{ "ticker": { "uuid": "065398f2-d07c-4f85-920b-b2460336e286", "symbol": "RERE", "name": "ATRenew Inc DRC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/065398f2-d07c-4f85-920b-b2460336e286/", "api_url": "https://sharemaestro.com/factors/api/tickers/065398f2-d07c-4f85-920b-b2460336e286/" }, "ticker_metadata": { "id": 3343, "uuid": "065398f2-d07c-4f85-920b-b2460336e286", "symbol": "RERE", "name": "ATRenew Inc DRC", "asset_type": "equity", "market_cap": 1025503000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "ATRenew Inc DRC (Ticker: RERE) is a prominent leader in the technology-driven recycling and resale of pre-owned consumer electronics in China, uniquely positioned to address the rising challenge of electronic waste. Utilizing advanced logistics and data analytics, the company adeptly transforms discarded devices into high-quality refurbished products, aligning with the principles of the circular economy. ATRenew's integrated platform enhances not only supply chain efficiency but also customer engagement, making it a pivotal player in the sustainable consumer solutions market. With an unwavering commitment to innovation and sustainability, ATRenew stands to benefit from the increasing consumer and regulatory focus on environmentally responsible practices, presenting an attractive opportunity for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "065398f2-d07c-4f85-920b-b2460336e286", "symbol": "RERE", "name": "ATRenew Inc DRC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/065398f2-d07c-4f85-920b-b2460336e286/", "api_url": "https://sharemaestro.com/factors/api/tickers/065398f2-d07c-4f85-920b-b2460336e286/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.95, "quality": 0.08, "momentum": 0.9, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.06, "market_cap": 1474185098.68, "pe_ratio": 3.4397, "earnings_yield": 0.2907, "ebitda_to_ev": 0.833, "shareholder_yield": 0, "roe": 0.1091, "piotroski_f_score": 3, "momentum_12_1": 0.9664, "volatility_252d": 0.5878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.408020+00:00", "batch_id": "" }, "size": { "price_close": 4.06, "market_cap": 1474185098.68, "market_cap_usd": 1474185098.68, "enterprise_value": 758433227.68, "shares_outstanding": 363099778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.4397, "pb_ratio": 0.3752, "ptbv_ratio": 0.3771, "ps_ratio": 0.0654, "pcf_ratio": null, "pfcf_ratio": -5.6069, "ev_ebitda": 1.2004, "ev_ebit": 1.4677, "ev_sales": 0.0336, "ev_fcf": -2.8846, "earnings_yield": 0.2907, "fcf_yield": -0.3467, "price_to_sales": 0.0654, "price_to_book": 0.3752, "price_to_cashflow": null, "ebitda_to_ev": 0.833, "sales_yield": 29.7388 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2063, "operating_margin": 0.0229, "net_margin": 0.019, "ebitda_margin": 0.028, "fcf_margin": -0.0117, "roe": 0.1091, "roa": 0.0719, "roic": 0.1384, "roc_greenblatt": null, "asset_turnover": 3.7826, "cash_conversion": -0.6135, "accruals_ratio": 0.1395, "sbc_to_revenue": 0.0023, "piotroski_f_score": 3, "altman_z_score": 6.0023, "earnings_stability_5y": 0.7365, "revenue_stability_5y": 0.5578, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7805, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5177, "net_debt_to_ebitda": -1.1329, "debt_to_assets": 0.0492, "interest_coverage": 82.3108, "current_ratio": 2.418, "quick_ratio": 1.6653, "net_debt": -715751871, "local_beta": 0.0011, "volatility_252d": 0.5878, "volatility_60d": 1.1959, "max_drawdown_12m": -0.2953, "risk_adjusted_momentum": 1.6443 }, "growth": { "revenue_growth_1y": 0.3021, "revenue_growth_3y_cagr": 0.2754, "revenue_growth_5y_cagr": 0.3334, "eps_growth_1y": 2.3653, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.282, "revenue_growth": 0.3021, "earnings_growth": 2.3653 }, "momentum": { "price_return_1m": -0.1488, "price_return_3m": -0.2109, "price_return_6m": -0.2183, "price_return_9m": -0.048, "price_return_12m": 0.6737, "price_return_12m_ex1m": 0.9664, "momentum_6m": -0.2183, "momentum_12m": 0.6737, "momentum_12_1": 0.9664, "distance_from_52w_high": -0.2953, "distance_from_52w_low": 0.5546, "relative_strength": 0.5738 }, "raw_ttm": { "revenue_ttm": 22554925000, "gross_profit_ttm": 4654090000, "ebit_ttm": 516747024, "ebitda_ttm": 631811750, "net_income_ttm": 428582000, "eps_diluted_ttm": 1.1803, "operating_cash_flow_ttm": -403274136, "capital_expenditure_ttm": 0, "fcf_ttm": -262925019, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6278000, "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_current_liabilities": 1967109907, "net_ppe": null, "total_assets": 5962797304, "total_debt": 293605358, "total_equity": 3928855927, "net_working_capital": 2073668449, "book_value_per_share": 10.8203, "retained_earnings": 3992944051, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3909179697, "tangible_book_per_share": 10.7661 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 98, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 40, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 82, "rank_fcf_margin": 87, "rank_piotroski": 90, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17 }, "composites": { "value_composite": 5, "quality_composite": 92, "momentum_composite": 10, "growth_composite": 5, "yield_composite": 88, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 81, "overall_composite": 13, "quality_value_composite": 0.2757, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.08, "momentum_percentile": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 81, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3416, "ticker_id": 3343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.408020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.06, "market_cap": 1474185098.68, "market_cap_usd": 1474185098.68, "enterprise_value": 758433227.68, "shares_outstanding": 363099778, "fx_rate_to_usd": null, "pe_ratio": 3.43968038, "pb_ratio": 0.37521994, "ptbv_ratio": 0.37710855, "ps_ratio": 0.06535979, "pcf_ratio": null, "pfcf_ratio": -5.60686505, "ev_ebitda": 1.20041013, "ev_ebit": 1.46770701, "ev_sales": 0.03362606, "ev_fcf": -2.88459893, "earnings_yield": 0.29072469, "fcf_yield": -0.34666864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20634473, "operating_margin": 0.02291061, "net_margin": 0.0190017, "ebitda_margin": 0.02801214, "fcf_margin": -0.0116571, "roe": 0.1090857, "roa": 0.071876, "roic": 0.13838385, "roc_greenblatt": null, "asset_turnover": 3.78260804, "cash_conversion": -0.61347658, "accruals_ratio": 0.1395077, "sbc_to_revenue": 0.00234437, "debt_to_equity": 0.51769304, "net_debt_to_ebitda": -1.13285622, "debt_to_assets": 0.04923953, "interest_coverage": 82.31077158, "current_ratio": 2.41802972, "quick_ratio": 1.66532775, "net_debt": -715751871, "revenue_growth_1y": 0.3021121, "revenue_growth_3y_cagr": 0.27538886, "revenue_growth_5y_cagr": 0.33336445, "eps_growth_1y": 2.36533248, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28204623, "piotroski_f_score": 3, "altman_z_score": 6.00233217, "earnings_stability_5y": 0.736536, "revenue_stability_5y": 0.557793, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14884696, "price_return_3m": -0.21086902, "price_return_6m": -0.21829874, "price_return_9m": -0.04797636, "price_return_12m": 0.67374366, "price_return_12m_ex1m": 0.96644268, "distance_from_52w_high": -0.29527347, "distance_from_52w_low": 0.55460254, "relative_strength": 0.57378008, "local_beta": 0.0011, "volatility_252d": 0.587754, "volatility_60d": 1.195933, "max_drawdown_12m": -0.29527347, "revenue_ttm": 22554925000, "gross_profit_ttm": 4654090000, "ebit_ttm": 516747024, "ebitda_ttm": 631811750, "net_income_ttm": 428582000, "eps_diluted_ttm": 1.18034223, "operating_cash_flow_ttm": -403274136, "capital_expenditure_ttm": 0, "fcf_ttm": -262925019, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6278000, "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_current_liabilities": 1967109907, "net_ppe": null, "total_assets": 5962797304, "total_debt": 293605358, "total_equity": 3928855927, "net_working_capital": 2073668449, "book_value_per_share": 10.82032038, "retained_earnings": 3992944051, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3909179697, "tangible_book_per_share": 10.76613078, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 98, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 40, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 82, "rank_fcf_margin": 87, "rank_piotroski": 90, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17, "value_composite": 5, "quality_composite": 92, "momentum_composite": 10, "growth_composite": 5, "yield_composite": 88, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 81, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.06, "os": 0.87, "value": 0.95, "quality": 0.08, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.4397, "earnings_yield": 0.2907, "shareholder_yield": 0, "roe": 0.1091, "momentum_12_1": 0.9664, "complete_fields": { "id": 3416, "ticker_id": 3343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.408020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.06, "market_cap": 1474185098.68, "market_cap_usd": 1474185098.68, "enterprise_value": 758433227.68, "shares_outstanding": 363099778, "fx_rate_to_usd": null, "pe_ratio": 3.43968038, "pb_ratio": 0.37521994, "ptbv_ratio": 0.37710855, "ps_ratio": 0.06535979, "pcf_ratio": null, "pfcf_ratio": -5.60686505, "ev_ebitda": 1.20041013, "ev_ebit": 1.46770701, "ev_sales": 0.03362606, "ev_fcf": -2.88459893, "earnings_yield": 0.29072469, "fcf_yield": -0.34666864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20634473, "operating_margin": 0.02291061, "net_margin": 0.0190017, "ebitda_margin": 0.02801214, "fcf_margin": -0.0116571, "roe": 0.1090857, "roa": 0.071876, "roic": 0.13838385, "roc_greenblatt": null, "asset_turnover": 3.78260804, "cash_conversion": -0.61347658, "accruals_ratio": 0.1395077, "sbc_to_revenue": 0.00234437, "debt_to_equity": 0.51769304, "net_debt_to_ebitda": -1.13285622, "debt_to_assets": 0.04923953, "interest_coverage": 82.31077158, "current_ratio": 2.41802972, "quick_ratio": 1.66532775, "net_debt": -715751871, "revenue_growth_1y": 0.3021121, "revenue_growth_3y_cagr": 0.27538886, "revenue_growth_5y_cagr": 0.33336445, "eps_growth_1y": 2.36533248, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28204623, "piotroski_f_score": 3, "altman_z_score": 6.00233217, "earnings_stability_5y": 0.736536, "revenue_stability_5y": 0.557793, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14884696, "price_return_3m": -0.21086902, "price_return_6m": -0.21829874, "price_return_9m": -0.04797636, "price_return_12m": 0.67374366, "price_return_12m_ex1m": 0.96644268, "distance_from_52w_high": -0.29527347, "distance_from_52w_low": 0.55460254, "relative_strength": 0.57378008, "local_beta": 0.0011, "volatility_252d": 0.587754, "volatility_60d": 1.195933, "max_drawdown_12m": -0.29527347, "revenue_ttm": 22554925000, "gross_profit_ttm": 4654090000, "ebit_ttm": 516747024, "ebitda_ttm": 631811750, "net_income_ttm": 428582000, "eps_diluted_ttm": 1.18034223, "operating_cash_flow_ttm": -403274136, "capital_expenditure_ttm": 0, "fcf_ttm": -262925019, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6278000, "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_current_liabilities": 1967109907, "net_ppe": null, "total_assets": 5962797304, "total_debt": 293605358, "total_equity": 3928855927, "net_working_capital": 2073668449, "book_value_per_share": 10.82032038, "retained_earnings": 3992944051, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3909179697, "tangible_book_per_share": 10.76613078, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 98, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 40, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 82, "rank_fcf_margin": 87, "rank_piotroski": 90, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17, "value_composite": 5, "quality_composite": 92, "momentum_composite": 10, "growth_composite": 5, "yield_composite": 88, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 81, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": null, "total_debt": 323060588, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321165, "ticker_id": 3343, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402656431", "ebitda": "515783965", "netIncome": "327125883", "grossProfit": "2516085709", "depreciation": "None", "totalRevenue": "20474799793", "costOfRevenue": "17958714077", "interestIncome": "20503000", "incomeBeforeTax": "382328775", "interestExpense": "5873490", "operatingIncome": "402656431", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55202877", "reportedCurrency": "CNY", "netInterestIncome": "14465000", "nonInterestIncome": "None", "operatingExpenses": "2113429270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237266651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17958714077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113127534", "sellingGeneralAndAdministrative": "275008000", "netIncomeFromContinuingOperations": "336288000" }, "balance": { "goodwill": "None", "inventory": "1074763962", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5969743065", "longTermDebt": "None", "shortTermDebt": "323060588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10659778", "reportedCurrency": "CNY", "retainedEarnings": "3992944051", "totalLiabilities": "1976799006", "otherCurrentAssets": "1066236545", "totalCurrentAssets": "4744322221", "currentLongTermDebt": "322855000", "longTermInvestments": "485401000", "shortTermInvestments": "267811426", "currentNetReceivables": "796569923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225420837", "currentAccountsPayable": "335835718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393136181", "totalShareholderEquity": "3992944051", "capitalLeaseObligations": "133751000", "otherCurrentLiabilities": "1013555023", "totalCurrentLiabilities": "1904369914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72429092", "cashAndShortTermInvestments": "1538940358", "commonStockSharesOutstanding": "364935364", "intangibleAssetsExcludingGoodwill": "10659778", "cashAndCashEquivalentsAtCarryingValue": "1538940358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327125883", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-555850780", "operatingCashflow": "-403274136", "capitalExpenditures": "140349117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13307288", "cashflowFromInvestment": "-132442557", "stockBasedCompensation": "52877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89760006", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113127534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "research_and_development": 237266651, "selling_general_admin": 275008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402656431, "depreciation_amortisation": 113127534, "ebitda": 515783965, "interest_expense": 5873490, "interest_income": null, "other_non_operating": null, "pretax_income": 382328775, "tax_provision": 55202877, "effective_tax_rate": null, "net_income": 327125883, "net_income_continuing_ops": 336288000, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538940358, "short_term_investments": 267811426, "net_receivables": 796569923, "inventory": 1074763962, "other_current_assets": null, "total_current_assets": 4744322221, "net_ppe": null, "goodwill": null, "intangible_assets": 10659778, "goodwill_and_intangibles": 10659778, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225420837, "total_assets": 5969743065, "short_term_debt": 323060588, "accounts_payable": 335835718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904369914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72429092, "total_liabilities": 1976799006, "total_debt": 323060588, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3992944051, "total_equity": 3992944051, "shares_outstanding": 364935364, "operating_cash_flow": -403274136, "stock_based_compensation": 52877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140349117, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132442557, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13307288, "free_cash_flow": -262925019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402656431", "ebitda": "515783965", "netIncome": "327125883", "grossProfit": "2516085709", "depreciation": "None", "totalRevenue": "20474799793", "costOfRevenue": "17958714077", "interestIncome": "20503000", "incomeBeforeTax": "382328775", "interestExpense": "5873490", "operatingIncome": "402656431", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55202877", "reportedCurrency": "CNY", "netInterestIncome": "14465000", "nonInterestIncome": "None", "operatingExpenses": "2113429270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237266651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17958714077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113127534", "sellingGeneralAndAdministrative": "275008000", "netIncomeFromContinuingOperations": "336288000" }, "balance": { "goodwill": "None", "inventory": "1074763962", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5969743065", "longTermDebt": "None", "shortTermDebt": "323060588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10659778", "reportedCurrency": "CNY", "retainedEarnings": "3992944051", "totalLiabilities": "1976799006", "otherCurrentAssets": "1066236545", "totalCurrentAssets": "4744322221", "currentLongTermDebt": "322855000", "longTermInvestments": "485401000", "shortTermInvestments": "267811426", "currentNetReceivables": "796569923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225420837", "currentAccountsPayable": "335835718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393136181", "totalShareholderEquity": "3992944051", "capitalLeaseObligations": "133751000", "otherCurrentLiabilities": "1013555023", "totalCurrentLiabilities": "1904369914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72429092", "cashAndShortTermInvestments": "1538940358", "commonStockSharesOutstanding": "364935364", "intangibleAssetsExcludingGoodwill": "10659778", "cashAndCashEquivalentsAtCarryingValue": "1538940358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327125883", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-555850780", "operatingCashflow": "-403274136", "capitalExpenditures": "140349117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13307288", "cashflowFromInvestment": "-132442557", "stockBasedCompensation": "52877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89760006", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113127534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 16328400000, "cost_of_revenue": 13086418000, "gross_profit": 3241982000, "ebit": 28969000, "ebitda": 362700000, "pretax_income": -65106000, "tax_provision": -56877000, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970183000, "total_current_assets": 4169356000, "total_assets": 5090721000, "short_term_debt": 274992000, "long_term_debt": null, "total_debt": 274992000, "total_liabilities": 1396169000, "total_equity": 3694552000, "shares_outstanding": 242427000, "goodwill_and_intangibles": 56603000 }, "cash_flow": { "operating_cash_flow": 642807000, "capital_expenditure": 59857000, "free_cash_flow": 702664000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321170, "ticker_id": 3343, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28969000", "ebitda": "362700000", "netIncome": "-8229000", "grossProfit": "3241982000", "depreciation": "None", "totalRevenue": "16328400000", "costOfRevenue": "13086418000", "interestIncome": "26861000", "incomeBeforeTax": "-65106000", "interestExpense": "15016000", "operatingIncome": "28969000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-56877000", "reportedCurrency": "CNY", "netInterestIncome": "11845000", "nonInterestIncome": "None", "operatingExpenses": "3213013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13086418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333731000", "sellingGeneralAndAdministrative": "306782000", "netIncomeFromContinuingOperations": "-8229000" }, "balance": { "goodwill": "None", "inventory": "535070000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "5090721000", "longTermDebt": "None", "shortTermDebt": "274992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56603000", "reportedCurrency": "CNY", "retainedEarnings": "-9171363000", "totalLiabilities": "1396169000", "otherCurrentAssets": "977235000", "totalCurrentAssets": "4169356000", "currentLongTermDebt": "225000000", "longTermInvestments": "556136000", "shortTermInvestments": "643573000", "currentNetReceivables": "43295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921365000", "currentAccountsPayable": "171356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354926000", "totalShareholderEquity": "3694552000", "capitalLeaseObligations": "129926000", "otherCurrentLiabilities": "764911000", "totalCurrentLiabilities": "1306991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89178000", "cashAndShortTermInvestments": "1970183000", "commonStockSharesOutstanding": "242427000", "intangibleAssetsExcludingGoodwill": "56603000", "cashAndCashEquivalentsAtCarryingValue": "1970183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8229000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "461547000", "operatingCashflow": "642807000", "capitalExpenditures": "59857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307708000", "cashflowFromInvestment": "-424401000", "stockBasedCompensation": "166741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16328400000, "cost_of_revenue": 13086418000, "gross_profit": 3241982000, "research_and_development": 210364000, "selling_general_admin": 306782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28969000, "depreciation_amortisation": 333731000, "ebitda": 362700000, "interest_expense": 15016000, "interest_income": null, "other_non_operating": null, "pretax_income": -65106000, "tax_provision": -56877000, "effective_tax_rate": null, "net_income": -8229000, "net_income_continuing_ops": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970183000, "short_term_investments": 643573000, "net_receivables": 43295000, "inventory": 535070000, "other_current_assets": null, "total_current_assets": 4169356000, "net_ppe": null, "goodwill": null, "intangible_assets": 56603000, "goodwill_and_intangibles": 56603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921365000, "total_assets": 5090721000, "short_term_debt": 274992000, "accounts_payable": 171356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89178000, "total_liabilities": 1396169000, "total_debt": 274992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9171363000, "total_equity": 3694552000, "shares_outstanding": 242427000, "operating_cash_flow": 642807000, "stock_based_compensation": 166741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424401000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307708000, "free_cash_flow": 702664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28969000", "ebitda": "362700000", "netIncome": "-8229000", "grossProfit": "3241982000", "depreciation": "None", "totalRevenue": "16328400000", "costOfRevenue": "13086418000", "interestIncome": "26861000", "incomeBeforeTax": "-65106000", "interestExpense": "15016000", "operatingIncome": "28969000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-56877000", "reportedCurrency": "CNY", "netInterestIncome": "11845000", "nonInterestIncome": "None", "operatingExpenses": "3213013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13086418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333731000", "sellingGeneralAndAdministrative": "306782000", "netIncomeFromContinuingOperations": "-8229000" }, "balance": { "goodwill": "None", "inventory": "535070000", "commonStock": "953000", "currentDebt": "None", "investments": "None", "totalAssets": "5090721000", "longTermDebt": "None", "shortTermDebt": "274992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56603000", "reportedCurrency": "CNY", "retainedEarnings": "-9171363000", "totalLiabilities": "1396169000", "otherCurrentAssets": "977235000", "totalCurrentAssets": "4169356000", "currentLongTermDebt": "225000000", "longTermInvestments": "556136000", "shortTermInvestments": "643573000", "currentNetReceivables": "43295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921365000", "currentAccountsPayable": "171356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354926000", "totalShareholderEquity": "3694552000", "capitalLeaseObligations": "129926000", "otherCurrentLiabilities": "764911000", "totalCurrentLiabilities": "1306991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89178000", "cashAndShortTermInvestments": "1970183000", "commonStockSharesOutstanding": "242427000", "intangibleAssetsExcludingGoodwill": "56603000", "cashAndCashEquivalentsAtCarryingValue": "1970183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8229000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "461547000", "operatingCashflow": "642807000", "capitalExpenditures": "59857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307708000", "cashflowFromInvestment": "-424401000", "stockBasedCompensation": "166741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 12965782000, "cost_of_revenue": 10338870000, "gross_profit": 2626912000, "ebit": -141350000, "ebitda": 192381000, "pretax_income": -198780000, "tax_provision": -42530000, "net_income": -156250000, "net_income_to_common": -156250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978696000, "total_current_assets": 4526719000, "total_assets": 5493079000, "short_term_debt": 383440000, "long_term_debt": null, "total_debt": 383440000, "total_liabilities": 1781618000, "total_equity": 3711461000, "shares_outstanding": 243240000, "goodwill_and_intangibles": 270631000 }, "cash_flow": { "operating_cash_flow": 243898000, "capital_expenditure": 85183000, "free_cash_flow": 329081000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321175, "ticker_id": 3343, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141350000", "ebitda": "192381000", "netIncome": "-156250000", "grossProfit": "2626912000", "depreciation": "None", "totalRevenue": "12965782000", "costOfRevenue": "10338870000", "interestIncome": "37875000", "incomeBeforeTax": "-198780000", "interestExpense": "7056000", "operatingIncome": "-173338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42530000", "reportedCurrency": "CNY", "netInterestIncome": "30819000", "nonInterestIncome": "None", "operatingExpenses": "2800250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10338870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333731000", "sellingGeneralAndAdministrative": "265981000", "netIncomeFromContinuingOperations": "-156250000" }, "balance": { "goodwill": "None", "inventory": "1017155000", "commonStock": "921000", "currentDebt": "None", "investments": "None", "totalAssets": "5493079000", "longTermDebt": "None", "shortTermDebt": "383440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270631000", "reportedCurrency": "CNY", "retainedEarnings": "-9163134000", "totalLiabilities": "1781618000", "otherCurrentAssets": "1038069000", "totalCurrentAssets": "4526719000", "currentLongTermDebt": "349931000", "longTermInvestments": "467095000", "shortTermInvestments": "452040000", "currentNetReceivables": "40759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966360000", "currentAccountsPayable": "532293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405935000", "totalShareholderEquity": "3711461000", "capitalLeaseObligations": "56004000", "otherCurrentLiabilities": "706311000", "totalCurrentLiabilities": "1691465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90153000", "cashAndShortTermInvestments": "1978696000", "commonStockSharesOutstanding": "243240000", "intangibleAssetsExcludingGoodwill": "270631000", "cashAndCashEquivalentsAtCarryingValue": "1978696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156250000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-629436000", "operatingCashflow": "243898000", "capitalExpenditures": "85183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68703000", "cashflowFromInvestment": "172013000", "stockBasedCompensation": "134402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12965782000, "cost_of_revenue": 10338870000, "gross_profit": 2626912000, "research_and_development": 195679000, "selling_general_admin": 265981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141350000, "depreciation_amortisation": 333731000, "ebitda": 192381000, "interest_expense": 7056000, "interest_income": null, "other_non_operating": null, "pretax_income": -198780000, "tax_provision": -42530000, "effective_tax_rate": null, "net_income": -156250000, "net_income_continuing_ops": -156250000, "net_income_to_common": -156250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1978696000, "short_term_investments": 452040000, "net_receivables": 40759000, "inventory": 1017155000, "other_current_assets": null, "total_current_assets": 4526719000, "net_ppe": null, "goodwill": null, "intangible_assets": 270631000, "goodwill_and_intangibles": 270631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966360000, "total_assets": 5493079000, "short_term_debt": 383440000, "accounts_payable": 532293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90153000, "total_liabilities": 1781618000, "total_debt": 383440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9163134000, "total_equity": 3711461000, "shares_outstanding": 243240000, "operating_cash_flow": 243898000, "stock_based_compensation": 134402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172013000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68703000, "free_cash_flow": 329081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141350000", "ebitda": "192381000", "netIncome": "-156250000", "grossProfit": "2626912000", "depreciation": "None", "totalRevenue": "12965782000", "costOfRevenue": "10338870000", "interestIncome": "37875000", "incomeBeforeTax": "-198780000", "interestExpense": "7056000", "operatingIncome": "-173338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42530000", "reportedCurrency": "CNY", "netInterestIncome": "30819000", "nonInterestIncome": "None", "operatingExpenses": "2800250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10338870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333731000", "sellingGeneralAndAdministrative": "265981000", "netIncomeFromContinuingOperations": "-156250000" }, "balance": { "goodwill": "None", "inventory": "1017155000", "commonStock": "921000", "currentDebt": "None", "investments": "None", "totalAssets": "5493079000", "longTermDebt": "None", "shortTermDebt": "383440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270631000", "reportedCurrency": "CNY", "retainedEarnings": "-9163134000", "totalLiabilities": "1781618000", "otherCurrentAssets": "1038069000", "totalCurrentAssets": "4526719000", "currentLongTermDebt": "349931000", "longTermInvestments": "467095000", "shortTermInvestments": "452040000", "currentNetReceivables": "40759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966360000", "currentAccountsPayable": "532293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405935000", "totalShareholderEquity": "3711461000", "capitalLeaseObligations": "56004000", "otherCurrentLiabilities": "706311000", "totalCurrentLiabilities": "1691465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90153000", "cashAndShortTermInvestments": "1978696000", "commonStockSharesOutstanding": "243240000", "intangibleAssetsExcludingGoodwill": "270631000", "cashAndCashEquivalentsAtCarryingValue": "1978696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156250000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-629436000", "operatingCashflow": "243898000", "capitalExpenditures": "85183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68703000", "cashflowFromInvestment": "172013000", "stockBasedCompensation": "134402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 9869424000, "cost_of_revenue": 7596613000, "gross_profit": 2272811000, "ebit": -2567086000, "ebitda": -2161678000, "pretax_income": -2579720000, "tax_provision": -111783000, "net_income": -2467937000, "net_income_to_common": -2467937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703626000, "total_current_assets": 3890178000, "total_assets": 5048755000, "short_term_debt": 170409000, "long_term_debt": null, "total_debt": 170409000, "total_liabilities": 1167083000, "total_equity": 3881672000, "shares_outstanding": 244228000, "goodwill_and_intangibles": 544650000 }, "cash_flow": { "operating_cash_flow": 881297000, "capital_expenditure": 61463000, "free_cash_flow": 942760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321180, "ticker_id": 3343, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2567086000", "ebitda": "-2161678000", "netIncome": "-2467937000", "grossProfit": "2272811000", "depreciation": "None", "totalRevenue": "9869424000", "costOfRevenue": "7596613000", "interestIncome": "17780000", "incomeBeforeTax": "-2579720000", "interestExpense": "6163000", "operatingIncome": "-2623657000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-111783000", "reportedCurrency": "CNY", "netInterestIncome": "11617000", "nonInterestIncome": "None", "operatingExpenses": "4896468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7596613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405408000", "sellingGeneralAndAdministrative": "230421000", "netIncomeFromContinuingOperations": "-2467937000" }, "balance": { "goodwill": "0", "inventory": "433467000", "commonStock": "921000", "currentDebt": "None", "investments": "None", "totalAssets": "5048755000", "longTermDebt": "None", "shortTermDebt": "170409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "544650000", "reportedCurrency": "CNY", "retainedEarnings": "-9006884000", "totalLiabilities": "1167083000", "otherCurrentAssets": "786795000", "totalCurrentAssets": "3890178000", "currentLongTermDebt": "123983000", "longTermInvestments": "219583000", "shortTermInvestments": "818027000", "currentNetReceivables": "148263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158577000", "currentAccountsPayable": "73335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197055000", "shortLongTermDebtTotal": "203932000", "totalShareholderEquity": "3881672000", "capitalLeaseObligations": "33523000", "otherCurrentLiabilities": "688096999", "totalCurrentLiabilities": "1022248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144835000", "cashAndShortTermInvestments": "1703626000", "commonStockSharesOutstanding": "244228000", "intangibleAssetsExcludingGoodwill": "544650000", "cashAndCashEquivalentsAtCarryingValue": "1703626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2467937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "36412000", "operatingCashflow": "881297000", "capitalExpenditures": "61463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186043000", "cashflowFromInvestment": "-516683000", "stockBasedCompensation": "174236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9869424000, "cost_of_revenue": 7596613000, "gross_profit": 2272811000, "research_and_development": 227812000, "selling_general_admin": 230421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2567086000, "depreciation_amortisation": 405408000, "ebitda": -2161678000, "interest_expense": 6163000, "interest_income": null, "other_non_operating": null, "pretax_income": -2579720000, "tax_provision": -111783000, "effective_tax_rate": null, "net_income": -2467937000, "net_income_continuing_ops": -2467937000, "net_income_to_common": -2467937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703626000, "short_term_investments": 818027000, "net_receivables": 148263000, "inventory": 433467000, "other_current_assets": null, "total_current_assets": 3890178000, "net_ppe": null, "goodwill": 0, "intangible_assets": 544650000, "goodwill_and_intangibles": 544650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158577000, "total_assets": 5048755000, "short_term_debt": 170409000, "accounts_payable": 73335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144835000, "total_liabilities": 1167083000, "total_debt": 170409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9006884000, "total_equity": 3881672000, "shares_outstanding": 244228000, "operating_cash_flow": 881297000, "stock_based_compensation": 174236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186043000, "free_cash_flow": 942760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2567086000", "ebitda": "-2161678000", "netIncome": "-2467937000", "grossProfit": "2272811000", "depreciation": "None", "totalRevenue": "9869424000", "costOfRevenue": "7596613000", "interestIncome": "17780000", "incomeBeforeTax": "-2579720000", "interestExpense": "6163000", "operatingIncome": "-2623657000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-111783000", "reportedCurrency": "CNY", "netInterestIncome": "11617000", "nonInterestIncome": "None", "operatingExpenses": "4896468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7596613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405408000", "sellingGeneralAndAdministrative": "230421000", "netIncomeFromContinuingOperations": "-2467937000" }, "balance": { "goodwill": "0", "inventory": "433467000", "commonStock": "921000", "currentDebt": "None", "investments": "None", "totalAssets": "5048755000", "longTermDebt": "None", "shortTermDebt": "170409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "544650000", "reportedCurrency": "CNY", "retainedEarnings": "-9006884000", "totalLiabilities": "1167083000", "otherCurrentAssets": "786795000", "totalCurrentAssets": "3890178000", "currentLongTermDebt": "123983000", "longTermInvestments": "219583000", "shortTermInvestments": "818027000", "currentNetReceivables": "148263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158577000", "currentAccountsPayable": "73335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197055000", "shortLongTermDebtTotal": "203932000", "totalShareholderEquity": "3881672000", "capitalLeaseObligations": "33523000", "otherCurrentLiabilities": "688096999", "totalCurrentLiabilities": "1022248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144835000", "cashAndShortTermInvestments": "1703626000", "commonStockSharesOutstanding": "244228000", "intangibleAssetsExcludingGoodwill": "544650000", "cashAndCashEquivalentsAtCarryingValue": "1703626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2467937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "36412000", "operatingCashflow": "881297000", "capitalExpenditures": "61463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186043000", "cashflowFromInvestment": "-516683000", "stockBasedCompensation": "174236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 7780275000, "cost_of_revenue": 5735393000, "gross_profit": 2044882000, "ebit": -895072000, "ebitda": -521327000, "pretax_income": -960410000, "tax_provision": -143863000, "net_income": -816547000, "net_income_to_common": -816547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1356342000, "total_current_assets": 4150845000, "total_assets": 7502762000, "short_term_debt": 130947000, "long_term_debt": null, "total_debt": 130947000, "total_liabilities": 1082303000, "total_equity": 6420459000, "shares_outstanding": 144458001, "goodwill_and_intangibles": 2879226000 }, "cash_flow": { "operating_cash_flow": -1017962000, "capital_expenditure": 73920000, "free_cash_flow": -944042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321185, "ticker_id": 3343, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-895072000", "ebitda": "-521327000", "netIncome": "-816547000", "grossProfit": "2044882000", "depreciation": "None", "totalRevenue": "7780275000", "costOfRevenue": "5735393000", "interestIncome": "8370000", "incomeBeforeTax": "-960410000", "interestExpense": "16778000", "operatingIncome": "-895072000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-143863000", "reportedCurrency": "CNY", "netInterestIncome": "-8408000", "nonInterestIncome": "None", "operatingExpenses": "2939954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5735393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373745000", "sellingGeneralAndAdministrative": "433629000", "netIncomeFromContinuingOperations": "-816547000" }, "balance": { "goodwill": "1803415000", "inventory": "478751000", "commonStock": "921000", "currentDebt": "None", "investments": "None", "totalAssets": "7502762000", "longTermDebt": "None", "shortTermDebt": "130947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1075811000", "reportedCurrency": "CNY", "retainedEarnings": "-6538947000", "totalLiabilities": "1082303000", "otherCurrentAssets": "1762112000", "totalCurrentAssets": "4150845000", "currentLongTermDebt": "130947000", "longTermInvestments": "241527000", "shortTermInvestments": "537347000", "currentNetReceivables": "16293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3351917000", "currentAccountsPayable": "41311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173455000", "shortLongTermDebtTotal": "165448000", "totalShareholderEquity": "6420459000", "capitalLeaseObligations": "34501000", "otherCurrentLiabilities": "614197000", "totalCurrentLiabilities": "824664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257639000", "cashAndShortTermInvestments": "1356342000", "commonStockSharesOutstanding": "144458001", "intangibleAssetsExcludingGoodwill": "1075811000", "cashAndCashEquivalentsAtCarryingValue": "1356342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-816547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-304377000", "operatingCashflow": "-1017962000", "capitalExpenditures": "73920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2289623000", "cashflowFromInvestment": "-670402000", "stockBasedCompensation": "454552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7780275000, "cost_of_revenue": 5735393000, "gross_profit": 2044882000, "research_and_development": 264560000, "selling_general_admin": 433629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895072000, "depreciation_amortisation": 373745000, "ebitda": -521327000, "interest_expense": 16778000, "interest_income": null, "other_non_operating": null, "pretax_income": -960410000, "tax_provision": -143863000, "effective_tax_rate": null, "net_income": -816547000, "net_income_continuing_ops": -816547000, "net_income_to_common": -816547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1356342000, "short_term_investments": 537347000, "net_receivables": 16293000, "inventory": 478751000, "other_current_assets": null, "total_current_assets": 4150845000, "net_ppe": null, "goodwill": 1803415000, "intangible_assets": 1075811000, "goodwill_and_intangibles": 2879226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3351917000, "total_assets": 7502762000, "short_term_debt": 130947000, "accounts_payable": 41311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257639000, "total_liabilities": 1082303000, "total_debt": 130947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6538947000, "total_equity": 6420459000, "shares_outstanding": 144458001, "operating_cash_flow": -1017962000, "stock_based_compensation": 454552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2289623000, "free_cash_flow": -944042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-895072000", "ebitda": "-521327000", "netIncome": "-816547000", "grossProfit": "2044882000", "depreciation": "None", "totalRevenue": "7780275000", "costOfRevenue": "5735393000", "interestIncome": "8370000", "incomeBeforeTax": "-960410000", "interestExpense": "16778000", "operatingIncome": "-895072000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-143863000", "reportedCurrency": "CNY", "netInterestIncome": "-8408000", "nonInterestIncome": "None", "operatingExpenses": "2939954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5735393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373745000", "sellingGeneralAndAdministrative": "433629000", "netIncomeFromContinuingOperations": "-816547000" }, "balance": { "goodwill": "1803415000", "inventory": "478751000", "commonStock": "921000", "currentDebt": "None", "investments": "None", "totalAssets": "7502762000", "longTermDebt": "None", "shortTermDebt": "130947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1075811000", "reportedCurrency": "CNY", "retainedEarnings": "-6538947000", "totalLiabilities": "1082303000", "otherCurrentAssets": "1762112000", "totalCurrentAssets": "4150845000", "currentLongTermDebt": "130947000", "longTermInvestments": "241527000", "shortTermInvestments": "537347000", "currentNetReceivables": "16293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3351917000", "currentAccountsPayable": "41311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173455000", "shortLongTermDebtTotal": "165448000", "totalShareholderEquity": "6420459000", "capitalLeaseObligations": "34501000", "otherCurrentLiabilities": "614197000", "totalCurrentLiabilities": "824664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257639000", "cashAndShortTermInvestments": "1356342000", "commonStockSharesOutstanding": "144458001", "intangibleAssetsExcludingGoodwill": "1075811000", "cashAndCashEquivalentsAtCarryingValue": "1356342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-816547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-304377000", "operatingCashflow": "-1017962000", "capitalExpenditures": "73920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2289623000", "cashflowFromInvestment": "-670402000", "stockBasedCompensation": "454552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 4858199000, "cost_of_revenue": 3610434000, "gross_profit": 1247765000, "ebit": -489322000, "ebitda": -128541000, "pretax_income": -517938000, "tax_provision": -47320000, "net_income": -470618000, "net_income_to_common": -470618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918076000, "total_current_assets": 1874638000, "total_assets": 5226338000, "short_term_debt": 563080000, "long_term_debt": 32624000, "total_debt": 595704000, "total_liabilities": 10438017000, "total_equity": -5200243238, "shares_outstanding": 28174000, "goodwill_and_intangibles": 3171256000 }, "cash_flow": { "operating_cash_flow": -412868000, "capital_expenditure": 37839000, "free_cash_flow": -375029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321190, "ticker_id": 3343, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-489322000", "ebitda": "-128541000", "netIncome": "-470618000", "grossProfit": "1247765000", "depreciation": "None", "totalRevenue": "4858199000", "costOfRevenue": "3610434000", "interestIncome": "9321000", "incomeBeforeTax": "-517938000", "interestExpense": "21090000", "operatingIncome": "-458777000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-47320000", "reportedCurrency": "CNY", "netInterestIncome": "-11769000", "nonInterestIncome": "None", "operatingExpenses": "1706542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360781000", "sellingGeneralAndAdministrative": "177542000", "netIncomeFromContinuingOperations": "-470618000" }, "balance": { "goodwill": "1803415000", "inventory": "176994000", "commonStock": "10975", "currentDebt": "None", "investments": "None", "totalAssets": "5226338000", "longTermDebt": "32624000", "shortTermDebt": "563080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1367841000", "reportedCurrency": "CNY", "retainedEarnings": "-5202332641", "totalLiabilities": "10438017000", "otherCurrentAssets": "651809000", "totalCurrentAssets": "1874638000", "currentLongTermDebt": "563080000", "longTermInvestments": "96362000", "shortTermInvestments": "115423000", "currentNetReceivables": "12336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3351700000", "currentAccountsPayable": "27201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69562000", "shortLongTermDebtTotal": "595704000", "totalShareholderEquity": "-5200243238", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "547751000", "totalCurrentLiabilities": "1183539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9254478000", "cashAndShortTermInvestments": "918076000", "commonStockSharesOutstanding": "28174000", "intangibleAssetsExcludingGoodwill": "1367841000", "cashAndCashEquivalentsAtCarryingValue": "918076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-111437000", "operatingCashflow": "-412868000", "capitalExpenditures": "37839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "929962000", "cashflowFromInvestment": "18625000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4858199000, "cost_of_revenue": 3610434000, "gross_profit": 1247765000, "research_and_development": 151536000, "selling_general_admin": 177542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -489322000, "depreciation_amortisation": 360781000, "ebitda": -128541000, "interest_expense": 21090000, "interest_income": null, "other_non_operating": null, "pretax_income": -517938000, "tax_provision": -47320000, "effective_tax_rate": null, "net_income": -470618000, "net_income_continuing_ops": -470618000, "net_income_to_common": -470618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918076000, "short_term_investments": 115423000, "net_receivables": 12336000, "inventory": 176994000, "other_current_assets": null, "total_current_assets": 1874638000, "net_ppe": null, "goodwill": 1803415000, "intangible_assets": 1367841000, "goodwill_and_intangibles": 3171256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3351700000, "total_assets": 5226338000, "short_term_debt": 563080000, "accounts_payable": 27201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183539000, "long_term_debt": 32624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9254478000, "total_liabilities": 10438017000, "total_debt": 595704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5202332641, "total_equity": -5200243238, "shares_outstanding": 28174000, "operating_cash_flow": -412868000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 929962000, "free_cash_flow": -375029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-489322000", "ebitda": "-128541000", "netIncome": "-470618000", "grossProfit": "1247765000", "depreciation": "None", "totalRevenue": "4858199000", "costOfRevenue": "3610434000", "interestIncome": "9321000", "incomeBeforeTax": "-517938000", "interestExpense": "21090000", "operatingIncome": "-458777000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-47320000", "reportedCurrency": "CNY", "netInterestIncome": "-11769000", "nonInterestIncome": "None", "operatingExpenses": "1706542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360781000", "sellingGeneralAndAdministrative": "177542000", "netIncomeFromContinuingOperations": "-470618000" }, "balance": { "goodwill": "1803415000", "inventory": "176994000", "commonStock": "10975", "currentDebt": "None", "investments": "None", "totalAssets": "5226338000", "longTermDebt": "32624000", "shortTermDebt": "563080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1367841000", "reportedCurrency": "CNY", "retainedEarnings": "-5202332641", "totalLiabilities": "10438017000", "otherCurrentAssets": "651809000", "totalCurrentAssets": "1874638000", "currentLongTermDebt": "563080000", "longTermInvestments": "96362000", "shortTermInvestments": "115423000", "currentNetReceivables": "12336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3351700000", "currentAccountsPayable": "27201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69562000", "shortLongTermDebtTotal": "595704000", "totalShareholderEquity": "-5200243238", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "547751000", "totalCurrentLiabilities": "1183539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9254478000", "cashAndShortTermInvestments": "918076000", "commonStockSharesOutstanding": "28174000", "intangibleAssetsExcludingGoodwill": "1367841000", "cashAndCashEquivalentsAtCarryingValue": "918076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-111437000", "operatingCashflow": "-412868000", "capitalExpenditures": "37839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "929962000", "cashflowFromInvestment": "18625000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 3931858000, "cost_of_revenue": 3176401000, "gross_profit": 755457000, "ebit": -720412000, "ebitda": -485740000, "pretax_income": -735008000, "tax_provision": -30120000, "net_income": -704888000, "net_income_to_common": -704888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410783000, "total_current_assets": 1094908000, "total_assets": 4785447000, "short_term_debt": 361629000, "long_term_debt": null, "total_debt": 361629000, "total_liabilities": 8224451000, "total_equity": -3439004000, "shares_outstanding": 28174000, "goodwill_and_intangibles": 3486378000 }, "cash_flow": { "operating_cash_flow": -410794000, "capital_expenditure": 103314000, "free_cash_flow": -307480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321194, "ticker_id": 3343, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-720412000", "ebitda": "-485740000", "netIncome": "-704888000", "grossProfit": "755457000", "depreciation": "None", "totalRevenue": "3931858000", "costOfRevenue": "3176401000", "interestIncome": "7813000", "incomeBeforeTax": "-735008000", "interestExpense": "12397000", "operatingIncome": "-731806000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30120000", "reportedCurrency": "CNY", "netInterestIncome": "-4584000", "nonInterestIncome": "None", "operatingExpenses": "1487263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3176401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234672000", "sellingGeneralAndAdministrative": "799023000", "netIncomeFromContinuingOperations": "-704888000" }, "balance": { "goodwill": "1803415000", "inventory": "65557000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "4785447000", "longTermDebt": "None", "shortTermDebt": "361629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1682963000", "reportedCurrency": "CNY", "retainedEarnings": "-3438657000", "totalLiabilities": "8224451000", "otherCurrentAssets": "474761000", "totalCurrentAssets": "1094908000", "currentLongTermDebt": "361629000", "longTermInvestments": "89301000", "shortTermInvestments": "142409000", "currentNetReceivables": "1398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690539000", "currentAccountsPayable": "35740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99218000", "shortLongTermDebtTotal": "361629000", "totalShareholderEquity": "-3439004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "336044000", "totalCurrentLiabilities": "755093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7469358000", "cashAndShortTermInvestments": "410783000", "commonStockSharesOutstanding": "28174000", "intangibleAssetsExcludingGoodwill": "1682963000", "cashAndCashEquivalentsAtCarryingValue": "410783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "9924000", "operatingCashflow": "-410794000", "capitalExpenditures": "103314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455751000", "cashflowFromInvestment": "-304349000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3931858000, "cost_of_revenue": 3176401000, "gross_profit": 755457000, "research_and_development": 142858000, "selling_general_admin": 799023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -720412000, "depreciation_amortisation": 234672000, "ebitda": -485740000, "interest_expense": 12397000, "interest_income": null, "other_non_operating": null, "pretax_income": -735008000, "tax_provision": -30120000, "effective_tax_rate": null, "net_income": -704888000, "net_income_continuing_ops": -704888000, "net_income_to_common": -704888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410783000, "short_term_investments": 142409000, "net_receivables": 1398000, "inventory": 65557000, "other_current_assets": null, "total_current_assets": 1094908000, "net_ppe": null, "goodwill": 1803415000, "intangible_assets": 1682963000, "goodwill_and_intangibles": 3486378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3690539000, "total_assets": 4785447000, "short_term_debt": 361629000, "accounts_payable": 35740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7469358000, "total_liabilities": 8224451000, "total_debt": 361629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3438657000, "total_equity": -3439004000, "shares_outstanding": 28174000, "operating_cash_flow": -410794000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455751000, "free_cash_flow": -307480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-720412000", "ebitda": "-485740000", "netIncome": "-704888000", "grossProfit": "755457000", "depreciation": "None", "totalRevenue": "3931858000", "costOfRevenue": "3176401000", "interestIncome": "7813000", "incomeBeforeTax": "-735008000", "interestExpense": "12397000", "operatingIncome": "-731806000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30120000", "reportedCurrency": "CNY", "netInterestIncome": "-4584000", "nonInterestIncome": "None", "operatingExpenses": "1487263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3176401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234672000", "sellingGeneralAndAdministrative": "799023000", "netIncomeFromContinuingOperations": "-704888000" }, "balance": { "goodwill": "1803415000", "inventory": "65557000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "4785447000", "longTermDebt": "None", "shortTermDebt": "361629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1682963000", "reportedCurrency": "CNY", "retainedEarnings": "-3438657000", "totalLiabilities": "8224451000", "otherCurrentAssets": "474761000", "totalCurrentAssets": "1094908000", "currentLongTermDebt": "361629000", "longTermInvestments": "89301000", "shortTermInvestments": "142409000", "currentNetReceivables": "1398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690539000", "currentAccountsPayable": "35740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99218000", "shortLongTermDebtTotal": "361629000", "totalShareholderEquity": "-3439004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "336044000", "totalCurrentLiabilities": "755093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7469358000", "cashAndShortTermInvestments": "410783000", "commonStockSharesOutstanding": "28174000", "intangibleAssetsExcludingGoodwill": "1682963000", "cashAndCashEquivalentsAtCarryingValue": "410783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "9924000", "operatingCashflow": "-410794000", "capitalExpenditures": "103314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455751000", "cashflowFromInvestment": "-304349000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 3261520000, "cost_of_revenue": 2801433000, "gross_profit": 460087000, "ebit": -226609000, "ebitda": -188488000, "pretax_income": -209364000, "tax_provision": -1922000, "net_income": -207941000, "net_income_to_common": -207941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665560000, "total_current_assets": 1059530000, "total_assets": 1230475000, "short_term_debt": 333656000, "long_term_debt": null, "total_debt": 333656000, "total_liabilities": 3086224000, "total_equity": -1855749000, "shares_outstanding": 29109000, "goodwill_and_intangibles": 18991000 }, "cash_flow": { "operating_cash_flow": -358022000, "capital_expenditure": 64285000, "free_cash_flow": -293737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321195, "ticker_id": 3343, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226609000", "ebitda": "-188488000", "netIncome": "-207941000", "grossProfit": "460087000", "depreciation": "None", "totalRevenue": "3261520000", "costOfRevenue": "2801433000", "interestIncome": "8273000", "incomeBeforeTax": "-209364000", "interestExpense": "6536000", "operatingIncome": "-256461000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1922000", "reportedCurrency": "CNY", "netInterestIncome": "1737000", "nonInterestIncome": "None", "operatingExpenses": "716548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38121000", "sellingGeneralAndAdministrative": "434928000", "netIncomeFromContinuingOperations": "-207941000" }, "balance": { "goodwill": "0", "inventory": "75223000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1230475000", "longTermDebt": "None", "shortTermDebt": "333656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18991000", "reportedCurrency": "CNY", "retainedEarnings": "-1855770000", "totalLiabilities": "3086224000", "otherCurrentAssets": "304946000", "totalCurrentAssets": "1059530000", "currentLongTermDebt": "333656000", "longTermInvestments": "71216000", "shortTermInvestments": "7587000", "currentNetReceivables": "6214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170945000", "currentAccountsPayable": "42696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67538000", "shortLongTermDebtTotal": "333656000", "totalShareholderEquity": "-1855749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200874000", "totalCurrentLiabilities": "590702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495522000", "cashAndShortTermInvestments": "665560000", "commonStockSharesOutstanding": "29109000", "intangibleAssetsExcludingGoodwill": "18991000", "cashAndCashEquivalentsAtCarryingValue": "665560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-27116000", "operatingCashflow": "-358022000", "capitalExpenditures": "64285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904022000", "cashflowFromInvestment": "-109267000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3261520000, "cost_of_revenue": 2801433000, "gross_profit": 460087000, "research_and_development": 65759000, "selling_general_admin": 434928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226609000, "depreciation_amortisation": 38121000, "ebitda": -188488000, "interest_expense": 6536000, "interest_income": null, "other_non_operating": null, "pretax_income": -209364000, "tax_provision": -1922000, "effective_tax_rate": null, "net_income": -207941000, "net_income_continuing_ops": -207941000, "net_income_to_common": -207941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665560000, "short_term_investments": 7587000, "net_receivables": 6214000, "inventory": 75223000, "other_current_assets": null, "total_current_assets": 1059530000, "net_ppe": null, "goodwill": 0, "intangible_assets": 18991000, "goodwill_and_intangibles": 18991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170945000, "total_assets": 1230475000, "short_term_debt": 333656000, "accounts_payable": 42696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495522000, "total_liabilities": 3086224000, "total_debt": 333656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1855770000, "total_equity": -1855749000, "shares_outstanding": 29109000, "operating_cash_flow": -358022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 904022000, "free_cash_flow": -293737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-226609000", "ebitda": "-188488000", "netIncome": "-207941000", "grossProfit": "460087000", "depreciation": "None", "totalRevenue": "3261520000", "costOfRevenue": "2801433000", "interestIncome": "8273000", "incomeBeforeTax": "-209364000", "interestExpense": "6536000", "operatingIncome": "-256461000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1922000", "reportedCurrency": "CNY", "netInterestIncome": "1737000", "nonInterestIncome": "None", "operatingExpenses": "716548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38121000", "sellingGeneralAndAdministrative": "434928000", "netIncomeFromContinuingOperations": "-207941000" }, "balance": { "goodwill": "0", "inventory": "75223000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1230475000", "longTermDebt": "None", "shortTermDebt": "333656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18991000", "reportedCurrency": "CNY", "retainedEarnings": "-1855770000", "totalLiabilities": "3086224000", "otherCurrentAssets": "304946000", "totalCurrentAssets": "1059530000", "currentLongTermDebt": "333656000", "longTermInvestments": "71216000", "shortTermInvestments": "7587000", "currentNetReceivables": "6214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170945000", "currentAccountsPayable": "42696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67538000", "shortLongTermDebtTotal": "333656000", "totalShareholderEquity": "-1855749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200874000", "totalCurrentLiabilities": "590702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495522000", "cashAndShortTermInvestments": "665560000", "commonStockSharesOutstanding": "29109000", "intangibleAssetsExcludingGoodwill": "18991000", "cashAndCashEquivalentsAtCarryingValue": "665560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-27116000", "operatingCashflow": "-358022000", "capitalExpenditures": "64285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904022000", "cashflowFromInvestment": "-109267000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 149966188, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": null, "total_debt": 293605358, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321163, "ticker_id": 3343, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149966188", "ebitda": "173285000", "netIncome": "135094000", "grossProfit": "1343345000", "depreciation": "None", "totalRevenue": "6160114000", "costOfRevenue": "4816769000", "interestIncome": "3938000", "incomeBeforeTax": "154116000", "interestExpense": "2125000", "operatingIncome": "185320000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19022000", "reportedCurrency": "CNY", "netInterestIncome": "1813000", "nonInterestIncome": "None", "operatingExpenses": "1158025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4816769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769227", "sellingGeneralAndAdministrative": "79831000", "netIncomeFromContinuingOperations": "135094000" }, "balance": { "goodwill": "9838115", "inventory": "1480647505", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5962797304", "longTermDebt": "None", "shortTermDebt": "293605358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9838115", "reportedCurrency": "CNY", "retainedEarnings": "3992944051", "totalLiabilities": "2033941377", "otherCurrentAssets": "938465985", "totalCurrentAssets": "4756530227", "currentLongTermDebt": "294706000", "longTermInvestments": "467253000", "shortTermInvestments": "246987119", "currentNetReceivables": "1081072388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206267070", "currentAccountsPayable": "224170649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358210172", "totalShareholderEquity": "3928855927", "capitalLeaseObligations": "64847000", "otherCurrentLiabilities": "1178155900", "totalCurrentLiabilities": "1967109907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66831462", "cashAndShortTermInvestments": "1009357229", "commonStockSharesOutstanding": "363099778", "intangibleAssetsExcludingGoodwill": "9838115", "cashAndCashEquivalentsAtCarryingValue": "1009357229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "research_and_development": 73404000, "selling_general_admin": 79831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149966188, "depreciation_amortisation": 769227, "ebitda": 173285000, "interest_expense": 2125000, "interest_income": null, "other_non_operating": null, "pretax_income": 154116000, "tax_provision": 19022000, "effective_tax_rate": null, "net_income": 135094000, "net_income_continuing_ops": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009357229, "short_term_investments": 246987119, "net_receivables": 1081072388, "inventory": 1480647505, "other_current_assets": null, "total_current_assets": 4756530227, "net_ppe": null, "goodwill": 9838115, "intangible_assets": 9838115, "goodwill_and_intangibles": 19676230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206267070, "total_assets": 5962797304, "short_term_debt": 293605358, "accounts_payable": 224170649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1967109907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66831462, "total_liabilities": 2033941377, "total_debt": 293605358, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3992944051, "total_equity": 3928855927, "shares_outstanding": 363099778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149966188", "ebitda": "173285000", "netIncome": "135094000", "grossProfit": "1343345000", "depreciation": "None", "totalRevenue": "6160114000", "costOfRevenue": "4816769000", "interestIncome": "3938000", "incomeBeforeTax": "154116000", "interestExpense": "2125000", "operatingIncome": "185320000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19022000", "reportedCurrency": "CNY", "netInterestIncome": "1813000", "nonInterestIncome": "None", "operatingExpenses": "1158025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4816769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769227", "sellingGeneralAndAdministrative": "79831000", "netIncomeFromContinuingOperations": "135094000" }, "balance": { "goodwill": "9838115", "inventory": "1480647505", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5962797304", "longTermDebt": "None", "shortTermDebt": "293605358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9838115", "reportedCurrency": "CNY", "retainedEarnings": "3992944051", "totalLiabilities": "2033941377", "otherCurrentAssets": "938465985", "totalCurrentAssets": "4756530227", "currentLongTermDebt": "294706000", "longTermInvestments": "467253000", "shortTermInvestments": "246987119", "currentNetReceivables": "1081072388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206267070", "currentAccountsPayable": "224170649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358210172", "totalShareholderEquity": "3928855927", "capitalLeaseObligations": "64847000", "otherCurrentLiabilities": "1178155900", "totalCurrentLiabilities": "1967109907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66831462", "cashAndShortTermInvestments": "1009357229", "commonStockSharesOutstanding": "363099778", "intangibleAssetsExcludingGoodwill": "9838115", "cashAndCashEquivalentsAtCarryingValue": "1009357229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 149966188, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": null, "total_debt": 323060588, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321164, "ticker_id": 3343, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149966188", "ebitda": "163924000", "netIncome": "130335000", "grossProfit": "1221871000", "depreciation": "None", "totalRevenue": "6254191000", "costOfRevenue": "5032320000", "interestIncome": "628000", "incomeBeforeTax": "146619000", "interestExpense": "1152000", "operatingIncome": "171640000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16284000", "reportedCurrency": "CNY", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "1050231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5032320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769227", "sellingGeneralAndAdministrative": "59966000", "netIncomeFromContinuingOperations": "130335000" }, "balance": { "goodwill": "None", "inventory": "1074763962", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5969743065", "longTermDebt": "None", "shortTermDebt": "323060588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10659778", "reportedCurrency": "CNY", "retainedEarnings": "3992944051", "totalLiabilities": "1976799006", "otherCurrentAssets": "1066236545", "totalCurrentAssets": "4744322221", "currentLongTermDebt": "322855000", "longTermInvestments": "485401000", "shortTermInvestments": "267811426", "currentNetReceivables": "796569923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225420837", "currentAccountsPayable": "335835718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393136181", "totalShareholderEquity": "3992944051", "capitalLeaseObligations": "133751000", "otherCurrentLiabilities": "1013555023", "totalCurrentLiabilities": "1904369914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72429092", "cashAndShortTermInvestments": "1538940358", "commonStockSharesOutstanding": "364547893", "intangibleAssetsExcludingGoodwill": "10659778", "cashAndCashEquivalentsAtCarryingValue": "1538940358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "research_and_development": 62618000, "selling_general_admin": 59966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149966188, "depreciation_amortisation": 769227, "ebitda": 163924000, "interest_expense": 1152000, "interest_income": null, "other_non_operating": null, "pretax_income": 146619000, "tax_provision": 16284000, "effective_tax_rate": null, "net_income": 130335000, "net_income_continuing_ops": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538940358, "short_term_investments": 267811426, "net_receivables": 796569923, "inventory": 1074763962, "other_current_assets": null, "total_current_assets": 4744322221, "net_ppe": null, "goodwill": null, "intangible_assets": 10659778, "goodwill_and_intangibles": 10659778, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225420837, "total_assets": 5969743065, "short_term_debt": 323060588, "accounts_payable": 335835718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904369914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72429092, "total_liabilities": 1976799006, "total_debt": 323060588, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3992944051, "total_equity": 3992944051, "shares_outstanding": 364547893, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149966188", "ebitda": "163924000", "netIncome": "130335000", "grossProfit": "1221871000", "depreciation": "None", "totalRevenue": "6254191000", "costOfRevenue": "5032320000", "interestIncome": "628000", "incomeBeforeTax": "146619000", "interestExpense": "1152000", "operatingIncome": "171640000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16284000", "reportedCurrency": "CNY", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "1050231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5032320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769227", "sellingGeneralAndAdministrative": "59966000", "netIncomeFromContinuingOperations": "130335000" }, "balance": { "goodwill": "None", "inventory": "1074763962", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5969743065", "longTermDebt": "None", "shortTermDebt": "323060588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10659778", "reportedCurrency": "CNY", "retainedEarnings": "3992944051", "totalLiabilities": "1976799006", "otherCurrentAssets": "1066236545", "totalCurrentAssets": "4744322221", "currentLongTermDebt": "322855000", "longTermInvestments": "485401000", "shortTermInvestments": "267811426", "currentNetReceivables": "796569923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225420837", "currentAccountsPayable": "335835718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393136181", "totalShareholderEquity": "3992944051", "capitalLeaseObligations": "133751000", "otherCurrentLiabilities": "1013555023", "totalCurrentLiabilities": "1904369914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72429092", "cashAndShortTermInvestments": "1538940358", "commonStockSharesOutstanding": "364547893", "intangibleAssetsExcludingGoodwill": "10659778", "cashAndCashEquivalentsAtCarryingValue": "1538940358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 5149155000, "cost_of_revenue": 4094190000, "gross_profit": 1054965000, "ebit": 115395648, "ebitda": 126418000, "pretax_income": 107700000, "tax_provision": 16883000, "net_income": 90817000, "net_income_to_common": 90817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1627654000, "total_current_assets": 4383995000, "total_assets": 5297905000, "short_term_debt": 149800000, "long_term_debt": null, "total_debt": 149800000, "total_liabilities": 1409488000, "total_equity": 3888417000, "shares_outstanding": 244030036, "goodwill_and_intangibles": 11434485 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321166, "ticker_id": 3343, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115395648", "ebitda": "126418000", "netIncome": "90817000", "grossProfit": "1054965000", "depreciation": "None", "totalRevenue": "5149155000", "costOfRevenue": "4094190000", "interestIncome": "5921000", "incomeBeforeTax": "107700000", "interestExpense": "1258000", "operatingIncome": "120778000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16883000", "reportedCurrency": "CNY", "netInterestIncome": "4663000", "nonInterestIncome": "None", "operatingExpenses": "934187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775916", "sellingGeneralAndAdministrative": "74147000", "netIncomeFromContinuingOperations": "90817000" }, "balance": { "goodwill": "None", "inventory": "698834000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5297905000", "longTermDebt": "None", "shortTermDebt": "149800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11434485", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1409488000", "otherCurrentAssets": "910192250", "totalCurrentAssets": "4383995000", "currentLongTermDebt": "149800000", "longTermInvestments": "514256000", "shortTermInvestments": "546685000", "currentNetReceivables": "600629750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913910000", "currentAccountsPayable": "146268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226786000", "totalShareholderEquity": "3888417000", "capitalLeaseObligations": "76986000", "otherCurrentLiabilities": "954826000", "totalCurrentLiabilities": "1330033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79455000", "cashAndShortTermInvestments": "1627654000", "commonStockSharesOutstanding": "244030036", "intangibleAssetsExcludingGoodwill": "11434485", "cashAndCashEquivalentsAtCarryingValue": "1627654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5149155000, "cost_of_revenue": 4094190000, "gross_profit": 1054965000, "research_and_development": 63823000, "selling_general_admin": 74147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115395648, "depreciation_amortisation": 775916, "ebitda": 126418000, "interest_expense": 1258000, "interest_income": null, "other_non_operating": null, "pretax_income": 107700000, "tax_provision": 16883000, "effective_tax_rate": null, "net_income": 90817000, "net_income_continuing_ops": 90817000, "net_income_to_common": 90817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1627654000, "short_term_investments": 546685000, "net_receivables": 600629750, "inventory": 698834000, "other_current_assets": null, "total_current_assets": 4383995000, "net_ppe": null, "goodwill": null, "intangible_assets": 11434485, "goodwill_and_intangibles": 11434485, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913910000, "total_assets": 5297905000, "short_term_debt": 149800000, "accounts_payable": 146268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79455000, "total_liabilities": 1409488000, "total_debt": 149800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3888417000, "shares_outstanding": 244030036, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115395648", "ebitda": "126418000", "netIncome": "90817000", "grossProfit": "1054965000", "depreciation": "None", "totalRevenue": "5149155000", "costOfRevenue": "4094190000", "interestIncome": "5921000", "incomeBeforeTax": "107700000", "interestExpense": "1258000", "operatingIncome": "120778000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16883000", "reportedCurrency": "CNY", "netInterestIncome": "4663000", "nonInterestIncome": "None", "operatingExpenses": "934187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775916", "sellingGeneralAndAdministrative": "74147000", "netIncomeFromContinuingOperations": "90817000" }, "balance": { "goodwill": "None", "inventory": "698834000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5297905000", "longTermDebt": "None", "shortTermDebt": "149800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11434485", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1409488000", "otherCurrentAssets": "910192250", "totalCurrentAssets": "4383995000", "currentLongTermDebt": "149800000", "longTermInvestments": "514256000", "shortTermInvestments": "546685000", "currentNetReceivables": "600629750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913910000", "currentAccountsPayable": "146268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226786000", "totalShareholderEquity": "3888417000", "capitalLeaseObligations": "76986000", "otherCurrentLiabilities": "954826000", "totalCurrentLiabilities": "1330033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79455000", "cashAndShortTermInvestments": "1627654000", "commonStockSharesOutstanding": "244030036", "intangibleAssetsExcludingGoodwill": "11434485", "cashAndCashEquivalentsAtCarryingValue": "1627654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 4991465000, "cost_of_revenue": 3957556000, "gross_profit": 1033909000, "ebit": 101419000, "ebitda": 168184750, "pretax_income": 89648000, "tax_provision": 17312000, "net_income": 72336000, "net_income_to_common": 72336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1299051000, "total_current_assets": 4303949000, "total_assets": 5200307000, "short_term_debt": 171000000, "long_term_debt": null, "total_debt": 171000000, "total_liabilities": 1407618000, "total_equity": 3792689000, "shares_outstanding": 369483000, "goodwill_and_intangibles": 12211000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321167, "ticker_id": 3343, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101419000", "ebitda": "168184750", "netIncome": "72336000", "grossProfit": "1033909000", "depreciation": "None", "totalRevenue": "4991465000", "costOfRevenue": "3957556000", "interestIncome": "5580000", "incomeBeforeTax": "89648000", "interestExpense": "1743000", "operatingIncome": "91069000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17312000", "reportedCurrency": "CNY", "netInterestIncome": "3837000", "nonInterestIncome": "None", "operatingExpenses": "942840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3957556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66765750", "sellingGeneralAndAdministrative": "77521000", "netIncomeFromContinuingOperations": "72336000" }, "balance": { "goodwill": "None", "inventory": "814105000", "commonStock": "3792689000", "currentDebt": "None", "investments": "None", "totalAssets": "5200307000", "longTermDebt": "None", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12211000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1407618000", "otherCurrentAssets": "104199000", "totalCurrentAssets": "4303949000", "currentLongTermDebt": "171000000", "longTermInvestments": "526298000", "shortTermInvestments": "625705000", "currentNetReceivables": "1460889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896358000", "currentAccountsPayable": "139976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244209000", "totalShareholderEquity": "3792689000", "capitalLeaseObligations": "73209000", "otherCurrentLiabilities": "916626000", "totalCurrentLiabilities": "1331824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75794000", "cashAndShortTermInvestments": "1299051000", "commonStockSharesOutstanding": "369483000", "intangibleAssetsExcludingGoodwill": "12211000", "cashAndCashEquivalentsAtCarryingValue": "1299051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4991465000, "cost_of_revenue": 3957556000, "gross_profit": 1033909000, "research_and_development": 62467000, "selling_general_admin": 77521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101419000, "depreciation_amortisation": 66765750, "ebitda": 168184750, "interest_expense": 1743000, "interest_income": null, "other_non_operating": null, "pretax_income": 89648000, "tax_provision": 17312000, "effective_tax_rate": null, "net_income": 72336000, "net_income_continuing_ops": 72336000, "net_income_to_common": 72336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1299051000, "short_term_investments": 625705000, "net_receivables": 1460889000, "inventory": 814105000, "other_current_assets": null, "total_current_assets": 4303949000, "net_ppe": null, "goodwill": null, "intangible_assets": 12211000, "goodwill_and_intangibles": 12211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 896358000, "total_assets": 5200307000, "short_term_debt": 171000000, "accounts_payable": 139976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75794000, "total_liabilities": 1407618000, "total_debt": 171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3792689000, "shares_outstanding": 369483000, "operating_cash_flow": null, "stock_based_compensation": 12343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101419000", "ebitda": "168184750", "netIncome": "72336000", "grossProfit": "1033909000", "depreciation": "None", "totalRevenue": "4991465000", "costOfRevenue": "3957556000", "interestIncome": "5580000", "incomeBeforeTax": "89648000", "interestExpense": "1743000", "operatingIncome": "91069000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17312000", "reportedCurrency": "CNY", "netInterestIncome": "3837000", "nonInterestIncome": "None", "operatingExpenses": "942840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3957556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66765750", "sellingGeneralAndAdministrative": "77521000", "netIncomeFromContinuingOperations": "72336000" }, "balance": { "goodwill": "None", "inventory": "814105000", "commonStock": "3792689000", "currentDebt": "None", "investments": "None", "totalAssets": "5200307000", "longTermDebt": "None", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12211000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1407618000", "otherCurrentAssets": "104199000", "totalCurrentAssets": "4303949000", "currentLongTermDebt": "171000000", "longTermInvestments": "526298000", "shortTermInvestments": "625705000", "currentNetReceivables": "1460889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896358000", "currentAccountsPayable": "139976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244209000", "totalShareholderEquity": "3792689000", "capitalLeaseObligations": "73209000", "otherCurrentLiabilities": "916626000", "totalCurrentLiabilities": "1331824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75794000", "cashAndShortTermInvestments": "1299051000", "commonStockSharesOutstanding": "369483000", "intangibleAssetsExcludingGoodwill": "12211000", "cashAndCashEquivalentsAtCarryingValue": "1299051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 4644535695, "cost_of_revenue": 3635421412, "gross_profit": 1009114276, "ebit": 74432225, "ebitda": 100860522, "pretax_income": 48976052, "tax_provision": 6257991, "net_income": 42718053, "net_income_to_common": 42718053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809162000, "total_current_assets": 4469907000, "total_assets": 5355709000, "short_term_debt": 281000000, "long_term_debt": null, "total_debt": 281000000, "total_liabilities": 1613958000, "total_equity": 3741751000, "shares_outstanding": 365783014, "goodwill_and_intangibles": 30124000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321168, "ticker_id": 3343, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74432225", "ebitda": "100860522", "netIncome": "42718053", "grossProfit": "1009114276", "depreciation": "None", "totalRevenue": "4644535695", "costOfRevenue": "3635421412", "interestIncome": "6250000", "incomeBeforeTax": "48976052", "interestExpense": "2684000", "operatingIncome": "72305299", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6257991", "reportedCurrency": "CNY", "netInterestIncome": "3566000", "nonInterestIncome": "None", "operatingExpenses": "936808976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54898684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635421412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26428297", "sellingGeneralAndAdministrative": "91111000", "netIncomeFromContinuingOperations": "77424000" }, "balance": { "goodwill": "None", "inventory": "736219000", "commonStock": "3741751000", "currentDebt": "None", "investments": "None", "totalAssets": "5355709000", "longTermDebt": "None", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30124000", "reportedCurrency": "CNY", "retainedEarnings": "-9171363000", "totalLiabilities": "1613958000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "4469907000", "currentLongTermDebt": "281000000", "longTermInvestments": "523326000", "shortTermInvestments": "577892000", "currentNetReceivables": "1246634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885802000", "currentAccountsPayable": "152492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357383000", "totalShareholderEquity": "3741751000", "capitalLeaseObligations": "76383000", "otherCurrentLiabilities": "1098811000", "totalCurrentLiabilities": "1532303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81655000", "cashAndShortTermInvestments": "1809162000", "commonStockSharesOutstanding": "365783014", "intangibleAssetsExcludingGoodwill": "30124000", "cashAndCashEquivalentsAtCarryingValue": "1809162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4644535695, "cost_of_revenue": 3635421412, "gross_profit": 1009114276, "research_and_development": 54898684, "selling_general_admin": 91111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74432225, "depreciation_amortisation": 26428297, "ebitda": 100860522, "interest_expense": 2684000, "interest_income": null, "other_non_operating": null, "pretax_income": 48976052, "tax_provision": 6257991, "effective_tax_rate": null, "net_income": 42718053, "net_income_continuing_ops": 77424000, "net_income_to_common": 42718053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809162000, "short_term_investments": 577892000, "net_receivables": 1246634000, "inventory": 736219000, "other_current_assets": null, "total_current_assets": 4469907000, "net_ppe": null, "goodwill": null, "intangible_assets": 30124000, "goodwill_and_intangibles": 30124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885802000, "total_assets": 5355709000, "short_term_debt": 281000000, "accounts_payable": 152492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1532303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81655000, "total_liabilities": 1613958000, "total_debt": 281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9171363000, "total_equity": 3741751000, "shares_outstanding": 365783014, "operating_cash_flow": null, "stock_based_compensation": 12733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74432225", "ebitda": "100860522", "netIncome": "42718053", "grossProfit": "1009114276", "depreciation": "None", "totalRevenue": "4644535695", "costOfRevenue": "3635421412", "interestIncome": "6250000", "incomeBeforeTax": "48976052", "interestExpense": "2684000", "operatingIncome": "72305299", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6257991", "reportedCurrency": "CNY", "netInterestIncome": "3566000", "nonInterestIncome": "None", "operatingExpenses": "936808976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54898684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635421412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26428297", "sellingGeneralAndAdministrative": "91111000", "netIncomeFromContinuingOperations": "77424000" }, "balance": { "goodwill": "None", "inventory": "736219000", "commonStock": "3741751000", "currentDebt": "None", "investments": "None", "totalAssets": "5355709000", "longTermDebt": "None", "shortTermDebt": "281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30124000", "reportedCurrency": "CNY", "retainedEarnings": "-9171363000", "totalLiabilities": "1613958000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "4469907000", "currentLongTermDebt": "281000000", "longTermInvestments": "523326000", "shortTermInvestments": "577892000", "currentNetReceivables": "1246634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885802000", "currentAccountsPayable": "152492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357383000", "totalShareholderEquity": "3741751000", "capitalLeaseObligations": "76383000", "otherCurrentLiabilities": "1098811000", "totalCurrentLiabilities": "1532303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81655000", "cashAndShortTermInvestments": "1809162000", "commonStockSharesOutstanding": "365783014", "intangibleAssetsExcludingGoodwill": "30124000", "cashAndCashEquivalentsAtCarryingValue": "1809162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 4849323000, "cost_of_revenue": 3905118000, "gross_profit": 944205000, "ebit": 53104000, "ebitda": 136536750, "pretax_income": 45083000, "tax_provision": 32341000, "net_income": 77424000, "net_income_to_common": 77424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970183000, "total_current_assets": 4169356000, "total_assets": 5090721000, "short_term_debt": 225000000, "long_term_debt": null, "total_debt": 225000000, "total_liabilities": 1396169000, "total_equity": 3694552000, "shares_outstanding": 243575448, "goodwill_and_intangibles": 56603000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321169, "ticker_id": 3343, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53104000", "ebitda": "136536750", "netIncome": "77424000", "grossProfit": "944205000", "depreciation": "None", "totalRevenue": "4849323000", "costOfRevenue": "3905118000", "interestIncome": "6250000", "incomeBeforeTax": "45083000", "interestExpense": "2684000", "operatingIncome": "53104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32341000", "reportedCurrency": "CNY", "netInterestIncome": "3566000", "nonInterestIncome": "None", "operatingExpenses": "891101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3905118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83432750", "sellingGeneralAndAdministrative": "91111000", "netIncomeFromContinuingOperations": "77424000" }, "balance": { "goodwill": "None", "inventory": "535070000", "commonStock": "3694552000", "currentDebt": "None", "investments": "None", "totalAssets": "5090721000", "longTermDebt": "None", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56603000", "reportedCurrency": "CNY", "retainedEarnings": "-9171363000", "totalLiabilities": "1396169000", "otherCurrentAssets": "1080339000", "totalCurrentAssets": "4169356000", "currentLongTermDebt": "225000000", "longTermInvestments": "556136000", "shortTermInvestments": "583764000", "currentNetReceivables": "61104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921365000", "currentAccountsPayable": "171356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304934000", "totalShareholderEquity": "3694552000", "capitalLeaseObligations": "129926000", "otherCurrentLiabilities": "910635000", "totalCurrentLiabilities": "1306991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89178000", "cashAndShortTermInvestments": "1970183000", "commonStockSharesOutstanding": "243575448", "intangibleAssetsExcludingGoodwill": "56603000", "cashAndCashEquivalentsAtCarryingValue": "1970183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "34422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4849323000, "cost_of_revenue": 3905118000, "gross_profit": 944205000, "research_and_development": 56973000, "selling_general_admin": 91111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53104000, "depreciation_amortisation": 83432750, "ebitda": 136536750, "interest_expense": 2684000, "interest_income": null, "other_non_operating": null, "pretax_income": 45083000, "tax_provision": 32341000, "effective_tax_rate": null, "net_income": 77424000, "net_income_continuing_ops": 77424000, "net_income_to_common": 77424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970183000, "short_term_investments": 583764000, "net_receivables": 61104000, "inventory": 535070000, "other_current_assets": null, "total_current_assets": 4169356000, "net_ppe": null, "goodwill": null, "intangible_assets": 56603000, "goodwill_and_intangibles": 56603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921365000, "total_assets": 5090721000, "short_term_debt": 225000000, "accounts_payable": 171356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89178000, "total_liabilities": 1396169000, "total_debt": 225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9171363000, "total_equity": 3694552000, "shares_outstanding": 243575448, "operating_cash_flow": null, "stock_based_compensation": 34422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53104000", "ebitda": "136536750", "netIncome": "77424000", "grossProfit": "944205000", "depreciation": "None", "totalRevenue": "4849323000", "costOfRevenue": "3905118000", "interestIncome": "6250000", "incomeBeforeTax": "45083000", "interestExpense": "2684000", "operatingIncome": "53104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32341000", "reportedCurrency": "CNY", "netInterestIncome": "3566000", "nonInterestIncome": "None", "operatingExpenses": "891101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3905118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83432750", "sellingGeneralAndAdministrative": "91111000", "netIncomeFromContinuingOperations": "77424000" }, "balance": { "goodwill": "None", "inventory": "535070000", "commonStock": "3694552000", "currentDebt": "None", "investments": "None", "totalAssets": "5090721000", "longTermDebt": "None", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56603000", "reportedCurrency": "CNY", "retainedEarnings": "-9171363000", "totalLiabilities": "1396169000", "otherCurrentAssets": "1080339000", "totalCurrentAssets": "4169356000", "currentLongTermDebt": "225000000", "longTermInvestments": "556136000", "shortTermInvestments": "583764000", "currentNetReceivables": "61104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921365000", "currentAccountsPayable": "171356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304934000", "totalShareholderEquity": "3694552000", "capitalLeaseObligations": "129926000", "otherCurrentLiabilities": "910635000", "totalCurrentLiabilities": "1306991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89178000", "cashAndShortTermInvestments": "1970183000", "commonStockSharesOutstanding": "243575448", "intangibleAssetsExcludingGoodwill": "56603000", "cashAndCashEquivalentsAtCarryingValue": "1970183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "34422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 4051238000, "cost_of_revenue": 3242843000, "gross_profit": 808395000, "ebit": 24885000, "ebitda": 108317750, "pretax_income": 11934000, "tax_provision": -5949000, "net_income": 17883000, "net_income_to_common": 17883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1347338000, "total_current_assets": 4001922000, "total_assets": 4968990000, "short_term_debt": 307291000, "long_term_debt": null, "total_debt": 307291000, "total_liabilities": 1359986000, "total_equity": 3609004000, "shares_outstanding": 246387000, "goodwill_and_intangibles": 100496000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321171, "ticker_id": 3343, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24885000", "ebitda": "108317750", "netIncome": "17883000", "grossProfit": "808395000", "depreciation": "None", "totalRevenue": "4051238000", "costOfRevenue": "3242843000", "interestIncome": "8686000", "incomeBeforeTax": "11934000", "interestExpense": "3615000", "operatingIncome": "24885000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5949000", "reportedCurrency": "CNY", "netInterestIncome": "5071000", "nonInterestIncome": "None", "operatingExpenses": "783510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83432750", "sellingGeneralAndAdministrative": "69302000", "netIncomeFromContinuingOperations": "17883000" }, "balance": { "goodwill": "None", "inventory": "678026000", "commonStock": "3609004000", "currentDebt": "None", "investments": "None", "totalAssets": "4968990000", "longTermDebt": "None", "shortTermDebt": "307291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100496000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1359986000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "4001922000", "currentLongTermDebt": "307291000", "longTermInvestments": "558221000", "shortTermInvestments": "630123000", "currentNetReceivables": "1214435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967068000", "currentAccountsPayable": "105314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387657000", "totalShareholderEquity": "3609004000", "capitalLeaseObligations": "80366000", "otherCurrentLiabilities": "824916000", "totalCurrentLiabilities": "1237521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122465000", "cashAndShortTermInvestments": "1347338000", "commonStockSharesOutstanding": "246387000", "intangibleAssetsExcludingGoodwill": "100496000", "cashAndCashEquivalentsAtCarryingValue": "1347338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "32752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4051238000, "cost_of_revenue": 3242843000, "gross_profit": 808395000, "research_and_development": 53396000, "selling_general_admin": 69302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24885000, "depreciation_amortisation": 83432750, "ebitda": 108317750, "interest_expense": 3615000, "interest_income": null, "other_non_operating": null, "pretax_income": 11934000, "tax_provision": -5949000, "effective_tax_rate": null, "net_income": 17883000, "net_income_continuing_ops": 17883000, "net_income_to_common": 17883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1347338000, "short_term_investments": 630123000, "net_receivables": 1214435000, "inventory": 678026000, "other_current_assets": null, "total_current_assets": 4001922000, "net_ppe": null, "goodwill": null, "intangible_assets": 100496000, "goodwill_and_intangibles": 100496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967068000, "total_assets": 4968990000, "short_term_debt": 307291000, "accounts_payable": 105314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122465000, "total_liabilities": 1359986000, "total_debt": 307291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3609004000, "shares_outstanding": 246387000, "operating_cash_flow": null, "stock_based_compensation": 32752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24885000", "ebitda": "108317750", "netIncome": "17883000", "grossProfit": "808395000", "depreciation": "None", "totalRevenue": "4051238000", "costOfRevenue": "3242843000", "interestIncome": "8686000", "incomeBeforeTax": "11934000", "interestExpense": "3615000", "operatingIncome": "24885000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5949000", "reportedCurrency": "CNY", "netInterestIncome": "5071000", "nonInterestIncome": "None", "operatingExpenses": "783510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83432750", "sellingGeneralAndAdministrative": "69302000", "netIncomeFromContinuingOperations": "17883000" }, "balance": { "goodwill": "None", "inventory": "678026000", "commonStock": "3609004000", "currentDebt": "None", "investments": "None", "totalAssets": "4968990000", "longTermDebt": "None", "shortTermDebt": "307291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100496000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1359986000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "4001922000", "currentLongTermDebt": "307291000", "longTermInvestments": "558221000", "shortTermInvestments": "630123000", "currentNetReceivables": "1214435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967068000", "currentAccountsPayable": "105314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387657000", "totalShareholderEquity": "3609004000", "capitalLeaseObligations": "80366000", "otherCurrentLiabilities": "824916000", "totalCurrentLiabilities": "1237521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122465000", "cashAndShortTermInvestments": "1347338000", "commonStockSharesOutstanding": "246387000", "intangibleAssetsExcludingGoodwill": "100496000", "cashAndCashEquivalentsAtCarryingValue": "1347338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "32752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 3776703000, "cost_of_revenue": 2990642000, "gross_profit": 786061000, "ebit": -5634000, "ebitda": 77798750, "pretax_income": -19213000, "tax_provision": -8540000, "net_income": -10673000, "net_income_to_common": -10673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1642998000, "total_current_assets": 4208943000, "total_assets": 5123032000, "short_term_debt": 465401000, "long_term_debt": null, "total_debt": 465401000, "total_liabilities": 1472729000, "total_equity": 3650303000, "shares_outstanding": 249923001, "goodwill_and_intangibles": 146889000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321172, "ticker_id": 3343, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5634000", "ebitda": "77798750", "netIncome": "-10673000", "grossProfit": "786061000", "depreciation": "None", "totalRevenue": "3776703000", "costOfRevenue": "2990642000", "interestIncome": "5332000", "incomeBeforeTax": "-19213000", "interestExpense": "4739000", "operatingIncome": "-5634000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8540000", "reportedCurrency": "CNY", "netInterestIncome": "593000", "nonInterestIncome": "None", "operatingExpenses": "791695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83432750", "sellingGeneralAndAdministrative": "72544000", "netIncomeFromContinuingOperations": "-10673000" }, "balance": { "goodwill": "None", "inventory": "660029000", "commonStock": "3650303000", "currentDebt": "None", "investments": "None", "totalAssets": "5123032000", "longTermDebt": "None", "shortTermDebt": "465401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146889000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1472729000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "4208943000", "currentLongTermDebt": "465401000", "longTermInvestments": "554478000", "shortTermInvestments": "637721000", "currentNetReceivables": "1036195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914089000", "currentAccountsPayable": "73153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480343000", "totalShareholderEquity": "3650303000", "capitalLeaseObligations": "14942000", "otherCurrentLiabilities": "870162000", "totalCurrentLiabilities": "1408716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64013000", "cashAndShortTermInvestments": "1642998000", "commonStockSharesOutstanding": "249923001", "intangibleAssetsExcludingGoodwill": "146889000", "cashAndCashEquivalentsAtCarryingValue": "1642998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "42852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3776703000, "cost_of_revenue": 2990642000, "gross_profit": 786061000, "research_and_development": 49812000, "selling_general_admin": 72544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5634000, "depreciation_amortisation": 83432750, "ebitda": 77798750, "interest_expense": 4739000, "interest_income": null, "other_non_operating": null, "pretax_income": -19213000, "tax_provision": -8540000, "effective_tax_rate": null, "net_income": -10673000, "net_income_continuing_ops": -10673000, "net_income_to_common": -10673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1642998000, "short_term_investments": 637721000, "net_receivables": 1036195000, "inventory": 660029000, "other_current_assets": null, "total_current_assets": 4208943000, "net_ppe": null, "goodwill": null, "intangible_assets": 146889000, "goodwill_and_intangibles": 146889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914089000, "total_assets": 5123032000, "short_term_debt": 465401000, "accounts_payable": 73153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64013000, "total_liabilities": 1472729000, "total_debt": 465401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3650303000, "shares_outstanding": 249923001, "operating_cash_flow": null, "stock_based_compensation": 42852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5634000", "ebitda": "77798750", "netIncome": "-10673000", "grossProfit": "786061000", "depreciation": "None", "totalRevenue": "3776703000", "costOfRevenue": "2990642000", "interestIncome": "5332000", "incomeBeforeTax": "-19213000", "interestExpense": "4739000", "operatingIncome": "-5634000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8540000", "reportedCurrency": "CNY", "netInterestIncome": "593000", "nonInterestIncome": "None", "operatingExpenses": "791695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83432750", "sellingGeneralAndAdministrative": "72544000", "netIncomeFromContinuingOperations": "-10673000" }, "balance": { "goodwill": "None", "inventory": "660029000", "commonStock": "3650303000", "currentDebt": "None", "investments": "None", "totalAssets": "5123032000", "longTermDebt": "None", "shortTermDebt": "465401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146889000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1472729000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "4208943000", "currentLongTermDebt": "465401000", "longTermInvestments": "554478000", "shortTermInvestments": "637721000", "currentNetReceivables": "1036195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914089000", "currentAccountsPayable": "73153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480343000", "totalShareholderEquity": "3650303000", "capitalLeaseObligations": "14942000", "otherCurrentLiabilities": "870162000", "totalCurrentLiabilities": "1408716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64013000", "cashAndShortTermInvestments": "1642998000", "commonStockSharesOutstanding": "249923001", "intangibleAssetsExcludingGoodwill": "146889000", "cashAndCashEquivalentsAtCarryingValue": "1642998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "42852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 3651136000, "cost_of_revenue": 2947815000, "gross_profit": 703321000, "ebit": -43386000, "ebitda": 118062500, "pretax_income": -102910000, "tax_provision": -10047000, "net_income": -92863000, "net_income_to_common": -92863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1609942000, "total_current_assets": 4221064000, "total_assets": 5171329000, "short_term_debt": 560401000, "long_term_debt": null, "total_debt": 560401000, "total_liabilities": 1495662000, "total_equity": 3675667000, "shares_outstanding": 242219001, "goodwill_and_intangibles": 379257000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321173, "ticker_id": 3343, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43386000", "ebitda": "118062500", "netIncome": "-92863000", "grossProfit": "703321000", "depreciation": "None", "totalRevenue": "3651136000", "costOfRevenue": "2947815000", "interestIncome": "6593000", "incomeBeforeTax": "-102910000", "interestExpense": "3978000", "operatingIncome": "-43386000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-10047000", "reportedCurrency": "CNY", "netInterestIncome": "2615000", "nonInterestIncome": "None", "operatingExpenses": "746707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2947815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161448500", "sellingGeneralAndAdministrative": "73825000", "netIncomeFromContinuingOperations": "-92863000" }, "balance": { "goodwill": "175520000", "inventory": "847727000", "commonStock": "3675667000", "currentDebt": "None", "investments": "None", "totalAssets": "5171329000", "longTermDebt": "None", "shortTermDebt": "560401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "203737000", "reportedCurrency": "CNY", "retainedEarnings": "-9163134000", "totalLiabilities": "1495662000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "4221064000", "currentLongTermDebt": "560401000", "longTermInvestments": "482003000", "shortTermInvestments": "472674000", "currentNetReceivables": "1058721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950265000", "currentAccountsPayable": "133793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578186000", "totalShareholderEquity": "3675667000", "capitalLeaseObligations": "17785000", "otherCurrentLiabilities": "639075000", "totalCurrentLiabilities": "1420266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75396000", "cashAndShortTermInvestments": "1609942000", "commonStockSharesOutstanding": "242219001", "intangibleAssetsExcludingGoodwill": "203737000", "cashAndCashEquivalentsAtCarryingValue": "1609942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "56715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3651136000, "cost_of_revenue": 2947815000, "gross_profit": 703321000, "research_and_development": 50183000, "selling_general_admin": 73825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43386000, "depreciation_amortisation": 161448500, "ebitda": 118062500, "interest_expense": 3978000, "interest_income": null, "other_non_operating": null, "pretax_income": -102910000, "tax_provision": -10047000, "effective_tax_rate": null, "net_income": -92863000, "net_income_continuing_ops": -92863000, "net_income_to_common": -92863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1609942000, "short_term_investments": 472674000, "net_receivables": 1058721000, "inventory": 847727000, "other_current_assets": null, "total_current_assets": 4221064000, "net_ppe": null, "goodwill": 175520000, "intangible_assets": 203737000, "goodwill_and_intangibles": 379257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 950265000, "total_assets": 5171329000, "short_term_debt": 560401000, "accounts_payable": 133793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75396000, "total_liabilities": 1495662000, "total_debt": 560401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9163134000, "total_equity": 3675667000, "shares_outstanding": 242219001, "operating_cash_flow": null, "stock_based_compensation": 56715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43386000", "ebitda": "118062500", "netIncome": "-92863000", "grossProfit": "703321000", "depreciation": "None", "totalRevenue": "3651136000", "costOfRevenue": "2947815000", "interestIncome": "6593000", "incomeBeforeTax": "-102910000", "interestExpense": "3978000", "operatingIncome": "-43386000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-10047000", "reportedCurrency": "CNY", "netInterestIncome": "2615000", "nonInterestIncome": "None", "operatingExpenses": "746707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2947815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161448500", "sellingGeneralAndAdministrative": "73825000", "netIncomeFromContinuingOperations": "-92863000" }, "balance": { "goodwill": "175520000", "inventory": "847727000", "commonStock": "3675667000", "currentDebt": "None", "investments": "None", "totalAssets": "5171329000", "longTermDebt": "None", "shortTermDebt": "560401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "203737000", "reportedCurrency": "CNY", "retainedEarnings": "-9163134000", "totalLiabilities": "1495662000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "4221064000", "currentLongTermDebt": "560401000", "longTermInvestments": "482003000", "shortTermInvestments": "472674000", "currentNetReceivables": "1058721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950265000", "currentAccountsPayable": "133793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578186000", "totalShareholderEquity": "3675667000", "capitalLeaseObligations": "17785000", "otherCurrentLiabilities": "639075000", "totalCurrentLiabilities": "1420266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75396000", "cashAndShortTermInvestments": "1609942000", "commonStockSharesOutstanding": "242219001", "intangibleAssetsExcludingGoodwill": "203737000", "cashAndCashEquivalentsAtCarryingValue": "1609942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "56715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 3873572000, "cost_of_revenue": 3149968000, "gross_profit": 723604000, "ebit": -16711000, "ebitda": null, "pretax_income": -4220000, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1978696000, "total_current_assets": 4526719000, "total_assets": 5493079000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1781618000, "total_equity": 3711461000, "shares_outstanding": 146323318, "goodwill_and_intangibles": 270631000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321174, "ticker_id": 3343, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2778000", "grossProfit": "723604000", "depreciation": "None", "totalRevenue": "3873572000", "costOfRevenue": "3149968000", "interestIncome": "13217000", "incomeBeforeTax": "-4220000", "interestExpense": "1558000", "operatingIncome": "-16711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "11659000", "nonInterestIncome": "None", "operatingExpenses": "3890283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3149968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "379212000", "netIncomeFromContinuingOperations": "2778000" }, "balance": { "goodwill": "None", "inventory": "1017155000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5493079000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270631000", "reportedCurrency": "CNY", "retainedEarnings": "-9163134000", "totalLiabilities": "1781618000", "otherCurrentAssets": "27443000", "totalCurrentAssets": "4526719000", "currentLongTermDebt": "349931000", "longTermInvestments": "467095000", "shortTermInvestments": "410547000", "currentNetReceivables": "56813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966360000", "currentAccountsPayable": "532293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3711461000", "capitalLeaseObligations": "56004000", "otherCurrentLiabilities": "228187000", "totalCurrentLiabilities": "1691465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90153000", "cashAndShortTermInvestments": "1978696000", "commonStockSharesOutstanding": "146323318", "intangibleAssetsExcludingGoodwill": "270631000", "cashAndCashEquivalentsAtCarryingValue": "1978696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3873572000, "cost_of_revenue": 3149968000, "gross_profit": 723604000, "research_and_development": 63774000, "selling_general_admin": 379212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16711000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1558000, "interest_income": null, "other_non_operating": null, "pretax_income": -4220000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2778000, "net_income_continuing_ops": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1978696000, "short_term_investments": 410547000, "net_receivables": 56813000, "inventory": 1017155000, "other_current_assets": null, "total_current_assets": 4526719000, "net_ppe": null, "goodwill": null, "intangible_assets": 270631000, "goodwill_and_intangibles": 270631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966360000, "total_assets": 5493079000, "short_term_debt": null, "accounts_payable": 532293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90153000, "total_liabilities": 1781618000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9163134000, "total_equity": 3711461000, "shares_outstanding": 146323318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2778000", "grossProfit": "723604000", "depreciation": "None", "totalRevenue": "3873572000", "costOfRevenue": "3149968000", "interestIncome": "13217000", "incomeBeforeTax": "-4220000", "interestExpense": "1558000", "operatingIncome": "-16711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "11659000", "nonInterestIncome": "None", "operatingExpenses": "3890283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3149968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "379212000", "netIncomeFromContinuingOperations": "2778000" }, "balance": { "goodwill": "None", "inventory": "1017155000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5493079000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270631000", "reportedCurrency": "CNY", "retainedEarnings": "-9163134000", "totalLiabilities": "1781618000", "otherCurrentAssets": "27443000", "totalCurrentAssets": "4526719000", "currentLongTermDebt": "349931000", "longTermInvestments": "467095000", "shortTermInvestments": "410547000", "currentNetReceivables": "56813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966360000", "currentAccountsPayable": "532293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3711461000", "capitalLeaseObligations": "56004000", "otherCurrentLiabilities": "228187000", "totalCurrentLiabilities": "1691465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90153000", "cashAndShortTermInvestments": "1978696000", "commonStockSharesOutstanding": "146323318", "intangibleAssetsExcludingGoodwill": "270631000", "cashAndCashEquivalentsAtCarryingValue": "1978696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 3256757000, "cost_of_revenue": 2611018000, "gross_profit": 645739000, "ebit": -28072000, "ebitda": 73280000, "pretax_income": -54235000, "tax_provision": -10047000, "net_income": -44188000, "net_income_to_common": -44188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1432166000, "total_current_assets": 3821734000, "total_assets": 4836722000, "short_term_debt": 199981000, "long_term_debt": null, "total_debt": 199981000, "total_liabilities": 1094699000, "total_equity": 3742023000, "shares_outstanding": 242007001, "goodwill_and_intangibles": 337525000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321176, "ticker_id": 3343, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28072000", "ebitda": "73280000", "netIncome": "-44188000", "grossProfit": "645739000", "depreciation": "None", "totalRevenue": "3256757000", "costOfRevenue": "2611018000", "interestIncome": "11083000", "incomeBeforeTax": "-54235000", "interestExpense": "2186000", "operatingIncome": "-28072000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10047000", "reportedCurrency": "CNY", "netInterestIncome": "8897000", "nonInterestIncome": "None", "operatingExpenses": "673811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2611018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101352000", "sellingGeneralAndAdministrative": "69826000", "netIncomeFromContinuingOperations": "-44188000" }, "balance": { "goodwill": "None", "inventory": "672394000", "commonStock": "3742023000", "currentDebt": "None", "investments": "None", "totalAssets": "4836722000", "longTermDebt": "None", "shortTermDebt": "199981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "337525000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1094699000", "otherCurrentAssets": "1369113000", "totalCurrentAssets": "3821734000", "currentLongTermDebt": "199981000", "longTermInvestments": "469233000", "shortTermInvestments": "348061000", "currentNetReceivables": "1157113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014988000", "currentAccountsPayable": "116532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131015000", "shortLongTermDebtTotal": "219907000", "totalShareholderEquity": "3742023000", "capitalLeaseObligations": "19926000", "otherCurrentLiabilities": "680555000", "totalCurrentLiabilities": "997068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97631000", "cashAndShortTermInvestments": "1432166000", "commonStockSharesOutstanding": "242007001", "intangibleAssetsExcludingGoodwill": "337525000", "cashAndCashEquivalentsAtCarryingValue": "1432166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "34984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3256757000, "cost_of_revenue": 2611018000, "gross_profit": 645739000, "research_and_development": 39430000, "selling_general_admin": 69826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28072000, "depreciation_amortisation": 101352000, "ebitda": 73280000, "interest_expense": 2186000, "interest_income": null, "other_non_operating": null, "pretax_income": -54235000, "tax_provision": -10047000, "effective_tax_rate": null, "net_income": -44188000, "net_income_continuing_ops": -44188000, "net_income_to_common": -44188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1432166000, "short_term_investments": 348061000, "net_receivables": 1157113000, "inventory": 672394000, "other_current_assets": null, "total_current_assets": 3821734000, "net_ppe": null, "goodwill": null, "intangible_assets": 337525000, "goodwill_and_intangibles": 337525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014988000, "total_assets": 4836722000, "short_term_debt": 199981000, "accounts_payable": 116532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97631000, "total_liabilities": 1094699000, "total_debt": 199981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3742023000, "shares_outstanding": 242007001, "operating_cash_flow": null, "stock_based_compensation": 34984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28072000", "ebitda": "73280000", "netIncome": "-44188000", "grossProfit": "645739000", "depreciation": "None", "totalRevenue": "3256757000", "costOfRevenue": "2611018000", "interestIncome": "11083000", "incomeBeforeTax": "-54235000", "interestExpense": "2186000", "operatingIncome": "-28072000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10047000", "reportedCurrency": "CNY", "netInterestIncome": "8897000", "nonInterestIncome": "None", "operatingExpenses": "673811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2611018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101352000", "sellingGeneralAndAdministrative": "69826000", "netIncomeFromContinuingOperations": "-44188000" }, "balance": { "goodwill": "None", "inventory": "672394000", "commonStock": "3742023000", "currentDebt": "None", "investments": "None", "totalAssets": "4836722000", "longTermDebt": "None", "shortTermDebt": "199981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "337525000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1094699000", "otherCurrentAssets": "1369113000", "totalCurrentAssets": "3821734000", "currentLongTermDebt": "199981000", "longTermInvestments": "469233000", "shortTermInvestments": "348061000", "currentNetReceivables": "1157113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014988000", "currentAccountsPayable": "116532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131015000", "shortLongTermDebtTotal": "219907000", "totalShareholderEquity": "3742023000", "capitalLeaseObligations": "19926000", "otherCurrentLiabilities": "680555000", "totalCurrentLiabilities": "997068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97631000", "cashAndShortTermInvestments": "1432166000", "commonStockSharesOutstanding": "242007001", "intangibleAssetsExcludingGoodwill": "337525000", "cashAndCashEquivalentsAtCarryingValue": "1432166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "34984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "income_statement": { "revenue": 2963659000, "cost_of_revenue": 2325763000, "gross_profit": 637896000, "ebit": -60964000, "ebitda": 40388000, "pretax_income": -76541000, "tax_provision": -11700000, "net_income": -64841000, "net_income_to_common": -64841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1492949000, "total_current_assets": 3914586000, "total_assets": 5007913000, "short_term_debt": 278983000, "long_term_debt": null, "total_debt": 278983000, "total_liabilities": 1226378000, "total_equity": 3781535000, "shares_outstanding": 244384000, "goodwill_and_intangibles": 404420000 }, "cash_flow": { "operating_cash_flow": 22196823, "capital_expenditure": 0, "free_cash_flow": 22196823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321177, "ticker_id": 3343, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:27.487619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60964000", "ebitda": "40388000", "netIncome": "-64841000", "grossProfit": "637896000", "depreciation": "None", "totalRevenue": "2963659000", "costOfRevenue": "2325763000", "interestIncome": "5623000", "incomeBeforeTax": "-76541000", "interestExpense": "2501000", "operatingIncome": "-60964000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11700000", "reportedCurrency": "CNY", "netInterestIncome": "3122000", "nonInterestIncome": "None", "operatingExpenses": "698860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2325763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101352000", "sellingGeneralAndAdministrative": "57528000", "netIncomeFromContinuingOperations": "-64841000" }, "balance": { "goodwill": "None", "inventory": "735407000", "commonStock": "3781535000", "currentDebt": "None", "investments": "None", "totalAssets": "5007913000", "longTermDebt": "None", "shortTermDebt": "278983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "404420000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1226378000", "otherCurrentAssets": "1087221000", "totalCurrentAssets": "3914586000", "currentLongTermDebt": "278983000", "longTermInvestments": "485372000", "shortTermInvestments": "599009000", "currentNetReceivables": "877221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093327000", "currentAccountsPayable": "70364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121039000", "shortLongTermDebtTotal": "296840000", "totalShareholderEquity": "3781535000", "capitalLeaseObligations": "17857000", "otherCurrentLiabilities": "771421000", "totalCurrentLiabilities": "1120768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105610000", "cashAndShortTermInvestments": "1492949000", "commonStockSharesOutstanding": "244384000", "intangibleAssetsExcludingGoodwill": "404420000", "cashAndCashEquivalentsAtCarryingValue": "1492949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "22196823", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "35027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11098411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2963659000, "cost_of_revenue": 2325763000, "gross_profit": 637896000, "research_and_development": 45042000, "selling_general_admin": 57528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60964000, "depreciation_amortisation": 101352000, "ebitda": 40388000, "interest_expense": 2501000, "interest_income": null, "other_non_operating": null, "pretax_income": -76541000, "tax_provision": -11700000, "effective_tax_rate": null, "net_income": -64841000, "net_income_continuing_ops": -64841000, "net_income_to_common": -64841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1492949000, "short_term_investments": 599009000, "net_receivables": 877221000, "inventory": 735407000, "other_current_assets": null, "total_current_assets": 3914586000, "net_ppe": null, "goodwill": null, "intangible_assets": 404420000, "goodwill_and_intangibles": 404420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093327000, "total_assets": 5007913000, "short_term_debt": 278983000, "accounts_payable": 70364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1120768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105610000, "total_liabilities": 1226378000, "total_debt": 278983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3781535000, "shares_outstanding": 244384000, "operating_cash_flow": 22196823, "stock_based_compensation": 35027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22196823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60964000", "ebitda": "40388000", "netIncome": "-64841000", "grossProfit": "637896000", "depreciation": "None", "totalRevenue": "2963659000", "costOfRevenue": "2325763000", "interestIncome": "5623000", "incomeBeforeTax": "-76541000", "interestExpense": "2501000", "operatingIncome": "-60964000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11700000", "reportedCurrency": "CNY", "netInterestIncome": "3122000", "nonInterestIncome": "None", "operatingExpenses": "698860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2325763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101352000", "sellingGeneralAndAdministrative": "57528000", "netIncomeFromContinuingOperations": "-64841000" }, "balance": { "goodwill": "None", "inventory": "735407000", "commonStock": "3781535000", "currentDebt": "None", "investments": "None", "totalAssets": "5007913000", "longTermDebt": "None", "shortTermDebt": "278983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "404420000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "1226378000", "otherCurrentAssets": "1087221000", "totalCurrentAssets": "3914586000", "currentLongTermDebt": "278983000", "longTermInvestments": "485372000", "shortTermInvestments": "599009000", "currentNetReceivables": "877221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093327000", "currentAccountsPayable": "70364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121039000", "shortLongTermDebtTotal": "296840000", "totalShareholderEquity": "3781535000", "capitalLeaseObligations": "17857000", "otherCurrentLiabilities": "771421000", "totalCurrentLiabilities": "1120768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105610000", "cashAndShortTermInvestments": "1492949000", "commonStockSharesOutstanding": "244384000", "intangibleAssetsExcludingGoodwill": "404420000", "cashAndCashEquivalentsAtCarryingValue": "1492949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "22196823", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "35027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11098411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }