{ "ticker": { "uuid": "065398f2-d07c-4f85-920b-b2460336e286", "symbol": "RERE", "name": "ATRenew Inc DRC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/065398f2-d07c-4f85-920b-b2460336e286/", "api_url": "https://sharemaestro.com/factors/api/tickers/065398f2-d07c-4f85-920b-b2460336e286/" }, "latest_snapshot": { "ticker": { "uuid": "065398f2-d07c-4f85-920b-b2460336e286", "symbol": "RERE", "name": "ATRenew Inc DRC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/065398f2-d07c-4f85-920b-b2460336e286/", "api_url": "https://sharemaestro.com/factors/api/tickers/065398f2-d07c-4f85-920b-b2460336e286/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.96, "quality": 0.15, "momentum": 0.31, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 3.87, "market_cap": 857169659.16, "pe_ratio": 2.0, "earnings_yield": 2.741, "ebitda_to_ev": 3.0667, "shareholder_yield": 0.1335, "roe": 0.1091, "piotroski_f_score": 4, "momentum_12_1": 0.089, "volatility_252d": 0.5433 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.0, "ev_ebitda": 0.3261, "earnings_yield": 2.741, "fcf_yield": -1.2762, "shareholder_yield": 0.1335 }, "quality": { "roe": 0.1091, "roic": 0.1482, "gross_margin": 0.2063, "fcf_margin": -0.0117, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3021, "eps_growth_1y": 2.3653, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0752, "momentum_12_1": 0.089, "relative_strength": -0.0738 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.15, "momentum_percentile": 0.31, "growth_composite": 5, "yield_composite": 9, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.06, "os": 0.88, "value": 0.95, "quality": 0.17, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.0982, "earnings_yield": 2.2761, "shareholder_yield": 0.1272, "roe": 0.1091, "momentum_12_1": 0.9664 }, { "week_end_date": "2026-06-14", "price": 3.93, "os": 0.88, "value": 0.96, "quality": 0.17, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.031, "earnings_yield": 2.5749, "shareholder_yield": 0.1315, "roe": 0.1091, "momentum_12_1": 0.6542 }, { "week_end_date": "2026-06-21", "price": 3.92, "os": 0.86, "value": 0.96, "quality": 0.15, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.0259, "earnings_yield": 2.6012, "shareholder_yield": 0.1318, "roe": 0.1091, "momentum_12_1": 0.6499 }, { "week_end_date": "2026-06-28", "price": 3.86, "os": 0.85, "value": 0.96, "quality": 0.17, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.9948, "earnings_yield": 2.7708, "shareholder_yield": 0.1338, "roe": 0.1091, "momentum_12_1": 0.3622 }, { "week_end_date": "2026-07-05", "price": 3.97, "os": 0.84, "value": 0.95, "quality": 0.16, "momentum": 0.69, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 2.0517, "earnings_yield": 2.475, "shareholder_yield": 0.1301, "roe": 0.1091, "momentum_12_1": 0.1928 }, { "week_end_date": "2026-07-12", "price": 3.95, "os": 0.72, "value": 0.95, "quality": 0.18, "momentum": 0.3, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 2.0414, "earnings_yield": 2.524, "shareholder_yield": 0.1308, "roe": 0.1091, "momentum_12_1": 0.1318 }, { "week_end_date": "2026-07-19", "price": 3.87, "os": 0.72, "value": 0.96, "quality": 0.15, "momentum": 0.31, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 2.0, "earnings_yield": 2.741, "shareholder_yield": 0.1335, "roe": 0.1091, "momentum_12_1": 0.089 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": -92274000, "shares_issued": null, "net_debt_issued": 97855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": -92274000, "shares_issued": null, "net_debt_issued": 97855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": -92274000, "shares_issued": null, "net_debt_issued": 97855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": -92274000, "shares_issued": null, "net_debt_issued": 97855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": null, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20474799793, "cost_of_revenue": 17958714077, "gross_profit": 2516085709, "ebit": 402656431, "ebitda": 515783965, "pretax_income": 382328775, "tax_provision": 55202877, "net_income": 327125883, "net_income_to_common": 327125883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364935364, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": -403274136, "capital_expenditure": 140349117, "free_cash_flow": -262925019, "dividends_paid": 0, "share_repurchases": -92274000, "shares_issued": null, "net_debt_issued": 97855000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16328400000, "cost_of_revenue": 13086418000, "gross_profit": 3241982000, "ebit": 28969000, "ebitda": 362700000, "pretax_income": -65106000, "tax_provision": -56877000, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970183000, "total_current_assets": 4169356000, "total_assets": 5090721000, "short_term_debt": 274992000, "long_term_debt": 79934000, "total_debt": 354926000, "total_liabilities": 1396169000, "total_equity": 3694552000, "shares_outstanding": 242427000, "goodwill_and_intangibles": 56603000 }, "cash_flow": { "operating_cash_flow": 642807000, "capital_expenditure": 59857000, "free_cash_flow": 702664000, "dividends_paid": 0, "share_repurchases": -184295000, "shares_issued": null, "net_debt_issued": -124931000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16328400000, "cost_of_revenue": 13086418000, "gross_profit": 3241982000, "ebit": 28969000, "ebitda": 362700000, "pretax_income": -65106000, "tax_provision": -56877000, "net_income": -8229000, "net_income_to_common": -8229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970183000, "total_current_assets": 4169356000, "total_assets": 5090721000, "short_term_debt": 274992000, "long_term_debt": 79934000, "total_debt": 354926000, "total_liabilities": 1396169000, "total_equity": 3694552000, "shares_outstanding": 242427000, "goodwill_and_intangibles": 56603000 }, "cash_flow": { "operating_cash_flow": 642807000, "capital_expenditure": 59857000, "free_cash_flow": 702664000, "dividends_paid": 0, "share_repurchases": -184295000, "shares_issued": null, "net_debt_issued": -124931000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 173172353, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": 64847000, "total_debt": 358210172, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 173172353, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": 64847000, "total_debt": 358210172, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 173172353, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": 64847000, "total_debt": 358210172, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 173172353, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": 64847000, "total_debt": 358210172, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 173172353, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": null, "total_debt": 358210172, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6160114000, "cost_of_revenue": 4816769000, "gross_profit": 1343345000, "ebit": 149966188, "ebitda": 173285000, "pretax_income": 154116000, "tax_provision": 19022000, "net_income": 135094000, "net_income_to_common": 135094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009357229, "total_current_assets": 4756530227, "total_assets": 5962797304, "short_term_debt": 293605358, "long_term_debt": 64847000, "total_debt": 358210172, "total_liabilities": 2033941377, "total_equity": 3928855927, "shares_outstanding": 363099778, "goodwill_and_intangibles": 19676230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 163813994, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 163813994, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 163813994, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 163813994, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 163813994, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": null, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6254191000, "cost_of_revenue": 5032320000, "gross_profit": 1221871000, "ebit": 149966188, "ebitda": 163924000, "pretax_income": 146619000, "tax_provision": 16284000, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538940358, "total_current_assets": 4744322221, "total_assets": 5969743065, "short_term_debt": 323060588, "long_term_debt": 70031000, "total_debt": 393136181, "total_liabilities": 1976799006, "total_equity": 3992944051, "shares_outstanding": 364547893, "goodwill_and_intangibles": 10659778 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }