{ "ticker": { "uuid": "0656aac7-dc18-45c1-8418-95840b27f3f0", "symbol": "CSH", "name": "CENIT Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0656aac7-dc18-45c1-8418-95840b27f3f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0656aac7-dc18-45c1-8418-95840b27f3f0/" }, "ticker_metadata": { "id": 14581, "uuid": "0656aac7-dc18-45c1-8418-95840b27f3f0", "symbol": "CSH", "name": "CENIT Aktiengesellschaft", "asset_type": "equity", "market_cap": 81167248, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "CENIT Aktiengesellschaft provides software solutions and integration services. The company operates in two segments: Product Lifecycle Management (PLM) and Enterprise Information Management. The company offers 3DS solutions, SAP PLM solutions, and digital factory solutions, as well as 360-degree customer communication, processing, and file and customer communication management. It also provides project management and implementation, data and system migration, application management, visionary technology decisions, digitize efficiently, system integration, and strategic and process-oriented services. In addition, the company offers 3DEXPERIENCE platform for social communication, exchange, information acquisition, and visualization; CATIA for product-design, multidisciplinary construction, and systems engineering; SIMULIA for virtual simulation and optimization of multi-physical product features; ENOVIA for planning, controlling, and monitoring of engineering business processes; DELMIA for planning and simulation of production, and production control and optimization; EXALEAD for aggregating and analyzing large amount of data; 3DCS, a software suite to optimize product quality tolerance simulation; cenitFLEX+ software solution; and FASTSUITE Edition 2 to simulate and program industrial robots and machines in a 3D virtual environment, as well as 3DEXPERIENCE-SAP integration, 3DEXPERIENCE-business-process-integrator, CENIT ICN toolbox, cenitCONNECT advanced process management, fastPOST suite, and SAP ECTR interface for CATIA V5 solutions. Further, it provides SAP, IBM, and other solutions. The company was incorporated in 1988 and is headquartered in Stuttgart, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0656aac7-dc18-45c1-8418-95840b27f3f0", "symbol": "CSH", "name": "CENIT Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0656aac7-dc18-45c1-8418-95840b27f3f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0656aac7-dc18-45c1-8418-95840b27f3f0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.85, "value": 0.91, "quality": 0.66, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 8.54, "market_cap": 71460653.32, "pe_ratio": 11.8903, "earnings_yield": 0.0841, "ebitda_to_ev": 0.2116, "shareholder_yield": 0, "roe": 0.1427, "piotroski_f_score": 6, "momentum_12_1": -0.2895, "volatility_252d": 0.393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.401336+00:00", "batch_id": "" }, "size": { "price_close": 8.54, "market_cap": 71460653.32, "market_cap_usd": 71460653.32, "enterprise_value": 84689653.32, "shares_outstanding": 8367758, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8903, "pb_ratio": 1.6962, "ptbv_ratio": 1.6962, "ps_ratio": 0.3395, "pcf_ratio": 4.4046, "pfcf_ratio": 4.8699, "ev_ebitda": 4.7257, "ev_ebit": 8.6968, "ev_sales": 0.4024, "ev_fcf": 5.7714, "earnings_yield": 0.0841, "fcf_yield": 0.1733, "price_to_sales": 0.3395, "price_to_book": 1.6962, "price_to_cashflow": 4.4046, "ebitda_to_ev": 0.2116, "sales_yield": 2.4852 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0992, "total_yield": 0.0992 }, "quality": { "gross_margin": 0.2512, "operating_margin": 0.0463, "net_margin": 0.0286, "ebitda_margin": 0.0851, "fcf_margin": 0.0697, "roe": 0.1427, "roa": 0.0381, "roic": 0.1319, "roc_greenblatt": null, "asset_turnover": 1.3327, "cash_conversion": 2.4416, "accruals_ratio": -0.0647, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 11.3334, "revenue_stability_5y": 0.1164, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7382, "debt_to_assets": 0.2651, "interest_coverage": 65.7973, "current_ratio": 1.2789, "quick_ratio": 1.2789, "net_debt": 13229000, "local_beta": 0.8603, "volatility_252d": 0.393, "volatility_60d": 0.9678, "max_drawdown_12m": -0.3281, "risk_adjusted_momentum": -0.7365 }, "growth": { "revenue_growth_1y": 0.0105, "revenue_growth_3y_cagr": 0.0892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4173, "book_value_growth_1y": -0.0179, "revenue_growth": 0.0105, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3179, "price_return_3m": 0.3774, "price_return_6m": 0.1603, "price_return_9m": 0.1763, "price_return_12m": -0.0636, "price_return_12m_ex1m": -0.2895, "momentum_6m": 0.1603, "momentum_12m": -0.0636, "momentum_12_1": -0.2895, "distance_from_52w_high": -0.1196, "distance_from_52w_low": 0.4281, "relative_strength": -0.0823 }, "raw_ttm": { "revenue_ttm": 210474000, "gross_profit_ttm": 52877000, "ebit_ttm": 9738000, "ebitda_ttm": 17921000, "net_income_ttm": 6010000, "eps_diluted_ttm": 0.7182, "operating_cash_flow_ttm": 16224000, "capital_expenditure_ttm": -1550000, "fcf_ttm": 14674000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 28640000, "total_current_assets": 88153000, "total_current_liabilities": 68931000, "net_ppe": null, "total_assets": 157934000, "total_debt": 41869000, "total_equity": 42129000, "net_working_capital": -9400000, "book_value_per_share": 5.0347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0347 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 27, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 12, "rank_pcf": 18, "rank_ev_ebitda": 16, "rank_ev_ebit": 28, "rank_earnings_yield": 27, "rank_fcf_yield": 7, "rank_dividend_yield": 75, "rank_shareholder_yield": 80, "rank_total_yield": 17, "rank_roe": 39, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 40, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 64 }, "composites": { "value_composite": 9, "quality_composite": 34, "momentum_composite": 78, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 19, "vc1_composite": 11, "vc2_composite": 19, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.775, "os_score": 0.85, "value_percentile": 0.91, "quality_percentile": 0.66, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7685, "ticker_id": 14581, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.401336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.54, "market_cap": 71460653.32, "market_cap_usd": 71460653.32, "enterprise_value": 84689653.32, "shares_outstanding": 8367758, "fx_rate_to_usd": null, "pe_ratio": 11.89029173, "pb_ratio": 1.69623426, "ptbv_ratio": 1.69623426, "ps_ratio": 0.33952247, "pcf_ratio": 4.40462607, "pfcf_ratio": 4.86988233, "ev_ebitda": 4.72572141, "ev_ebit": 8.69682207, "ev_sales": 0.40237584, "ev_fcf": 5.77140884, "earnings_yield": 0.08410223, "fcf_yield": 0.17326792, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.09915946, "total_yield": 0.09915946, "gross_margin": 0.25122818, "operating_margin": 0.046267, "net_margin": 0.0285546, "ebitda_margin": 0.08514591, "fcf_margin": 0.06971883, "roe": 0.14265708, "roa": 0.03805387, "roic": 0.13193215, "roc_greenblatt": null, "asset_turnover": 1.33267061, "cash_conversion": 2.44159734, "accruals_ratio": -0.06467258, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73818425, "debt_to_assets": 0.26510441, "interest_coverage": 65.7972973, "current_ratio": 1.27885857, "quick_ratio": 1.27885857, "net_debt": 13229000, "revenue_growth_1y": 0.01050002, "revenue_growth_3y_cagr": 0.08916618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4172719, "book_value_growth_1y": -0.01788727, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 11.333427, "revenue_stability_5y": 0.116372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31790123, "price_return_3m": 0.37741935, "price_return_6m": 0.16032609, "price_return_9m": 0.17630854, "price_return_12m": -0.06359649, "price_return_12m_ex1m": -0.28947368, "distance_from_52w_high": -0.11958763, "distance_from_52w_low": 0.42809365, "relative_strength": -0.08230046, "local_beta": 0.8603, "volatility_252d": 0.393031, "volatility_60d": 0.967806, "max_drawdown_12m": -0.32808989, "revenue_ttm": 210474000, "gross_profit_ttm": 52877000, "ebit_ttm": 9738000, "ebitda_ttm": 17921000, "net_income_ttm": 6010000, "eps_diluted_ttm": 0.71823301, "operating_cash_flow_ttm": 16224000, "capital_expenditure_ttm": -1550000, "fcf_ttm": 14674000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 28640000, "total_current_assets": 88153000, "total_current_liabilities": 68931000, "net_ppe": null, "total_assets": 157934000, "total_debt": 41869000, "total_equity": 42129000, "net_working_capital": -9400000, "book_value_per_share": 5.03468193, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.03468193, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 27, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 12, "rank_pcf": 18, "rank_ev_ebitda": 16, "rank_ev_ebit": 28, "rank_earnings_yield": 27, "rank_fcf_yield": 7, "rank_dividend_yield": 75, "rank_shareholder_yield": 80, "rank_total_yield": 17, "rank_roe": 39, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 40, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 64, "value_composite": 9, "quality_composite": 34, "momentum_composite": 78, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 19, "vc1_composite": 11, "vc2_composite": 19, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.54, "os": 0.85, "value": 0.91, "quality": 0.66, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.8903, "earnings_yield": 0.0841, "shareholder_yield": 0, "roe": 0.1427, "momentum_12_1": -0.2895, "complete_fields": { "id": 7685, "ticker_id": 14581, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.401336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.54, "market_cap": 71460653.32, "market_cap_usd": 71460653.32, "enterprise_value": 84689653.32, "shares_outstanding": 8367758, "fx_rate_to_usd": null, "pe_ratio": 11.89029173, "pb_ratio": 1.69623426, "ptbv_ratio": 1.69623426, "ps_ratio": 0.33952247, "pcf_ratio": 4.40462607, "pfcf_ratio": 4.86988233, "ev_ebitda": 4.72572141, "ev_ebit": 8.69682207, "ev_sales": 0.40237584, "ev_fcf": 5.77140884, "earnings_yield": 0.08410223, "fcf_yield": 0.17326792, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.09915946, "total_yield": 0.09915946, "gross_margin": 0.25122818, "operating_margin": 0.046267, "net_margin": 0.0285546, "ebitda_margin": 0.08514591, "fcf_margin": 0.06971883, "roe": 0.14265708, "roa": 0.03805387, "roic": 0.13193215, "roc_greenblatt": null, "asset_turnover": 1.33267061, "cash_conversion": 2.44159734, "accruals_ratio": -0.06467258, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73818425, "debt_to_assets": 0.26510441, "interest_coverage": 65.7972973, "current_ratio": 1.27885857, "quick_ratio": 1.27885857, "net_debt": 13229000, "revenue_growth_1y": 0.01050002, "revenue_growth_3y_cagr": 0.08916618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4172719, "book_value_growth_1y": -0.01788727, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 11.333427, "revenue_stability_5y": 0.116372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31790123, "price_return_3m": 0.37741935, "price_return_6m": 0.16032609, "price_return_9m": 0.17630854, "price_return_12m": -0.06359649, "price_return_12m_ex1m": -0.28947368, "distance_from_52w_high": -0.11958763, "distance_from_52w_low": 0.42809365, "relative_strength": -0.08230046, "local_beta": 0.8603, "volatility_252d": 0.393031, "volatility_60d": 0.967806, "max_drawdown_12m": -0.32808989, "revenue_ttm": 210474000, "gross_profit_ttm": 52877000, "ebit_ttm": 9738000, "ebitda_ttm": 17921000, "net_income_ttm": 6010000, "eps_diluted_ttm": 0.71823301, "operating_cash_flow_ttm": 16224000, "capital_expenditure_ttm": -1550000, "fcf_ttm": 14674000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 28640000, "total_current_assets": 88153000, "total_current_liabilities": 68931000, "net_ppe": null, "total_assets": 157934000, "total_debt": 41869000, "total_equity": 42129000, "net_working_capital": -9400000, "book_value_per_share": 5.03468193, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.03468193, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 27, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 12, "rank_pcf": 18, "rank_ev_ebitda": 16, "rank_ev_ebit": 28, "rank_earnings_yield": 27, "rank_fcf_yield": 7, "rank_dividend_yield": 75, "rank_shareholder_yield": 80, "rank_total_yield": 17, "rank_roe": 39, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 40, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 64, "value_composite": 9, "quality_composite": 34, "momentum_composite": 78, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 19, "vc1_composite": 11, "vc2_composite": 19, "vc3_composite": 9, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 48, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 209510000, "cost_of_revenue": 163378000, "gross_profit": 46132000, "ebit": 1306000, "ebitda": 10225000, "pretax_income": null, "tax_provision": null, "net_income": -1210000, "net_income_to_common": -1210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16223000, "total_current_assets": 71645000, "total_assets": 142229000, "short_term_debt": 14000, "long_term_debt": 33356000, "total_debt": 41575000, "total_liabilities": null, "total_equity": 39587000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14127000, "capital_expenditure": -1638000, "free_cash_flow": 12489000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7086000 }, "complete_fields": { "id": 385154, "ticker_id": 14581, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10225000", "netIncome": "-1210000", "grossProfit": "46132000", "totalRevenue": "209510000", "costOfRevenue": "163378000", "interestExpense": "319000", "operatingIncome": "1306000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11975000" }, "balance": { "totalDebt": "41575000", "totalAssets": "142229000", "longTermDebt": "33356000", "shortTermDebt": "14000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "71645000", "totalShareholderEquity": "39587000", "totalCurrentLiabilities": "55957000", "cashAndShortTermInvestments": "16223000" }, "cashflow": { "freeCashFlow": "12489000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7086000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14127000", "repurchaseOfStock": null, "capitalExpenditures": "-1638000" } }, "revenue": 209510000, "cost_of_revenue": 163378000, "gross_profit": 46132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306000, "depreciation_amortisation": 11975000, "ebitda": 10225000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1210000, "net_income_continuing_ops": null, "net_income_to_common": -1210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142229000, "short_term_debt": 14000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55957000, "long_term_debt": 33356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39587000, "shares_outstanding": 8367758, "operating_cash_flow": 14127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10225000", "netIncome": "-1210000", "grossProfit": "46132000", "totalRevenue": "209510000", "costOfRevenue": "163378000", "interestExpense": "319000", "operatingIncome": "1306000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11975000" }, "balance": { "totalDebt": "41575000", "totalAssets": "142229000", "longTermDebt": "33356000", "shortTermDebt": "14000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "71645000", "totalShareholderEquity": "39587000", "totalCurrentLiabilities": "55957000", "cashAndShortTermInvestments": "16223000" }, "cashflow": { "freeCashFlow": "12489000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7086000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14127000", "repurchaseOfStock": null, "capitalExpenditures": "-1638000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 207333000, "cost_of_revenue": 158270000, "gross_profit": 49063000, "ebit": 7195000, "ebitda": 9535000, "pretax_income": null, "tax_provision": null, "net_income": -1936000, "net_income_to_common": -1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16457000, "total_current_assets": 73268000, "total_assets": 156452000, "short_term_debt": 1101000, "long_term_debt": 39166000, "total_debt": 50914000, "total_liabilities": null, "total_equity": 40308000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10335000, "capital_expenditure": -1523000, "free_cash_flow": 8812000, "dividends_paid": -335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3676000 }, "complete_fields": { "id": 385159, "ticker_id": 14581, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9535000", "netIncome": "-1936000", "grossProfit": "49063000", "totalRevenue": "207333000", "costOfRevenue": "158270000", "interestExpense": "346000", "operatingIncome": "7195000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9882000" }, "balance": { "totalDebt": "50914000", "totalAssets": "156452000", "longTermDebt": "39166000", "shortTermDebt": "1101000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "73268000", "totalShareholderEquity": "40308000", "totalCurrentLiabilities": "52344000", "cashAndShortTermInvestments": "16457000" }, "cashflow": { "freeCashFlow": "8812000", "dividendsPaid": "-335000", "issuanceOfDebt": "41067000", "issuanceOfStock": null, "repaymentOfDebt": "-37391000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10335000", "repurchaseOfStock": null, "capitalExpenditures": "-1523000" } }, "revenue": 207333000, "cost_of_revenue": 158270000, "gross_profit": 49063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7195000, "depreciation_amortisation": 9882000, "ebitda": 9535000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1936000, "net_income_continuing_ops": null, "net_income_to_common": -1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156452000, "short_term_debt": 1101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52344000, "long_term_debt": 39166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40308000, "shares_outstanding": 8367758, "operating_cash_flow": 10335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3676000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9535000", "netIncome": "-1936000", "grossProfit": "49063000", "totalRevenue": "207333000", "costOfRevenue": "158270000", "interestExpense": "346000", "operatingIncome": "7195000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9882000" }, "balance": { "totalDebt": "50914000", "totalAssets": "156452000", "longTermDebt": "39166000", "shortTermDebt": "1101000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "73268000", "totalShareholderEquity": "40308000", "totalCurrentLiabilities": "52344000", "cashAndShortTermInvestments": "16457000" }, "cashflow": { "freeCashFlow": "8812000", "dividendsPaid": "-335000", "issuanceOfDebt": "41067000", "issuanceOfStock": null, "repaymentOfDebt": "-37391000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10335000", "repurchaseOfStock": null, "capitalExpenditures": "-1523000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 184720000, "cost_of_revenue": 141299000, "gross_profit": 43421000, "ebit": 7464000, "ebitda": 14258000, "pretax_income": null, "tax_provision": null, "net_income": 4496000, "net_income_to_common": 4496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24341000, "total_current_assets": 83960000, "total_assets": 153615000, "short_term_debt": 3000, "long_term_debt": 37406000, "total_debt": 48518000, "total_liabilities": null, "total_equity": 42335000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5331000, "capital_expenditure": -1382000, "free_cash_flow": 3949000, "dividends_paid": -4184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16040000 }, "complete_fields": { "id": 385161, "ticker_id": 14581, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14258000", "netIncome": "4496000", "grossProfit": "43421000", "totalRevenue": "184720000", "costOfRevenue": "141299000", "interestExpense": "263000", "operatingIncome": "7464000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7190000" }, "balance": { "totalDebt": "48518000", "totalAssets": "153615000", "longTermDebt": "37406000", "shortTermDebt": "3000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "83960000", "totalShareholderEquity": "42335000", "totalCurrentLiabilities": "55898000", "cashAndShortTermInvestments": "24341000" }, "cashflow": { "freeCashFlow": "3949000", "dividendsPaid": "-4184000", "issuanceOfDebt": "40000000", "issuanceOfStock": null, "repaymentOfDebt": "-23960000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5331000", "repurchaseOfStock": null, "capitalExpenditures": "-1382000" } }, "revenue": 184720000, "cost_of_revenue": 141299000, "gross_profit": 43421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7464000, "depreciation_amortisation": 7190000, "ebitda": 14258000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4496000, "net_income_continuing_ops": null, "net_income_to_common": 4496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153615000, "short_term_debt": 3000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55898000, "long_term_debt": 37406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42335000, "shares_outstanding": 8367758, "operating_cash_flow": 5331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14258000", "netIncome": "4496000", "grossProfit": "43421000", "totalRevenue": "184720000", "costOfRevenue": "141299000", "interestExpense": "263000", "operatingIncome": "7464000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7190000" }, "balance": { "totalDebt": "48518000", "totalAssets": "153615000", "longTermDebt": "37406000", "shortTermDebt": "3000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "83960000", "totalShareholderEquity": "42335000", "totalCurrentLiabilities": "55898000", "cashAndShortTermInvestments": "24341000" }, "cashflow": { "freeCashFlow": "3949000", "dividendsPaid": "-4184000", "issuanceOfDebt": "40000000", "issuanceOfStock": null, "repaymentOfDebt": "-23960000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5331000", "repurchaseOfStock": null, "capitalExpenditures": "-1382000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 162152000, "cost_of_revenue": 126669000, "gross_profit": 35483000, "ebit": 6447000, "ebitda": 15024000, "pretax_income": null, "tax_provision": null, "net_income": 6283000, "net_income_to_common": 6283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19914000, "total_current_assets": 64976000, "total_assets": 127037000, "short_term_debt": 21353000, "long_term_debt": 0, "total_debt": 32846000, "total_liabilities": null, "total_equity": 42833000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11488000, "capital_expenditure": -1304000, "free_cash_flow": 10184000, "dividends_paid": -6276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21350000 }, "complete_fields": { "id": 385162, "ticker_id": 14581, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15024000", "netIncome": "6283000", "grossProfit": "35483000", "totalRevenue": "162152000", "costOfRevenue": "126669000", "interestExpense": "188000", "operatingIncome": "6447000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5632000" }, "balance": { "totalDebt": "32846000", "totalAssets": "127037000", "longTermDebt": "0", "shortTermDebt": "21353000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "64976000", "totalShareholderEquity": "42833000", "totalCurrentLiabilities": "68265000", "cashAndShortTermInvestments": "19914000" }, "cashflow": { "freeCashFlow": "10184000", "dividendsPaid": "-6276000", "issuanceOfDebt": "23000000", "issuanceOfStock": null, "repaymentOfDebt": "-1650000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11488000", "repurchaseOfStock": null, "capitalExpenditures": "-1304000" } }, "revenue": 162152000, "cost_of_revenue": 126669000, "gross_profit": 35483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6447000, "depreciation_amortisation": 5632000, "ebitda": 15024000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6283000, "net_income_continuing_ops": null, "net_income_to_common": 6283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127037000, "short_term_debt": 21353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68265000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42833000, "shares_outstanding": 8367758, "operating_cash_flow": 11488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15024000", "netIncome": "6283000", "grossProfit": "35483000", "totalRevenue": "162152000", "costOfRevenue": "126669000", "interestExpense": "188000", "operatingIncome": "6447000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5632000" }, "balance": { "totalDebt": "32846000", "totalAssets": "127037000", "longTermDebt": "0", "shortTermDebt": "21353000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "64976000", "totalShareholderEquity": "42833000", "totalCurrentLiabilities": "68265000", "cashAndShortTermInvestments": "19914000" }, "cashflow": { "freeCashFlow": "10184000", "dividendsPaid": "-6276000", "issuanceOfDebt": "23000000", "issuanceOfStock": null, "repaymentOfDebt": "-1650000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11488000", "repurchaseOfStock": null, "capitalExpenditures": "-1304000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385163, "ticker_id": 14581, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 52472000, "cost_of_revenue": 43766000, "gross_profit": 8706000, "ebit": 3049000, "ebitda": 5282000, "pretax_income": null, "tax_provision": null, "net_income": 2513000, "net_income_to_common": 2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28640000, "total_current_assets": 88153000, "total_assets": 157934000, "short_term_debt": 18000, "long_term_debt": 33392000, "total_debt": 41869000, "total_liabilities": null, "total_equity": 42129000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13757000, "capital_expenditure": -209000, "free_cash_flow": 13548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385152, "ticker_id": 14581, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5282000", "netIncome": "2513000", "grossProfit": "8706000", "totalRevenue": "52472000", "costOfRevenue": "43766000", "interestExpense": "654000", "operatingIncome": "3049000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2064000" }, "balance": { "totalDebt": "41869000", "totalAssets": "157934000", "longTermDebt": "33392000", "shortTermDebt": "18000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "88153000", "totalShareholderEquity": "42129000", "totalCurrentLiabilities": "68931000", "cashAndShortTermInvestments": "28640000" }, "cashflow": { "freeCashFlow": "13548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13757000", "repurchaseOfStock": null, "capitalExpenditures": "-209000" } }, "revenue": 52472000, "cost_of_revenue": 43766000, "gross_profit": 8706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3049000, "depreciation_amortisation": 2064000, "ebitda": 5282000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2513000, "net_income_continuing_ops": null, "net_income_to_common": 2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157934000, "short_term_debt": 18000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68931000, "long_term_debt": 33392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42129000, "shares_outstanding": 8367758, "operating_cash_flow": 13757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5282000", "netIncome": "2513000", "grossProfit": "8706000", "totalRevenue": "52472000", "costOfRevenue": "43766000", "interestExpense": "654000", "operatingIncome": "3049000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2064000" }, "balance": { "totalDebt": "41869000", "totalAssets": "157934000", "longTermDebt": "33392000", "shortTermDebt": "18000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "88153000", "totalShareholderEquity": "42129000", "totalCurrentLiabilities": "68931000", "cashAndShortTermInvestments": "28640000" }, "cashflow": { "freeCashFlow": "13548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13757000", "repurchaseOfStock": null, "capitalExpenditures": "-209000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 55309000, "cost_of_revenue": 27403000, "gross_profit": 27906000, "ebit": 2413000, "ebitda": 4227000, "pretax_income": null, "tax_provision": null, "net_income": 2425000, "net_income_to_common": 2425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16223000, "total_current_assets": 71645000, "total_assets": 142229000, "short_term_debt": 14000, "long_term_debt": 33356000, "total_debt": 41575000, "total_liabilities": null, "total_equity": 39587000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538000, "capital_expenditure": -344000, "free_cash_flow": 1194000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385153, "ticker_id": 14581, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4227000", "netIncome": "2425000", "grossProfit": "27906000", "totalRevenue": "55309000", "costOfRevenue": "27403000", "interestExpense": "-3132000", "operatingIncome": "2413000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4816000" }, "balance": { "totalDebt": "41575000", "totalAssets": "142229000", "longTermDebt": "33356000", "shortTermDebt": "14000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "71645000", "totalShareholderEquity": "39587000", "totalCurrentLiabilities": "55957000", "cashAndShortTermInvestments": "16223000" }, "cashflow": { "freeCashFlow": "1194000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1538000", "repurchaseOfStock": null, "capitalExpenditures": "-344000" } }, "revenue": 55309000, "cost_of_revenue": 27403000, "gross_profit": 27906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2413000, "depreciation_amortisation": 4816000, "ebitda": 4227000, "interest_expense": -3132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2425000, "net_income_continuing_ops": null, "net_income_to_common": 2425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142229000, "short_term_debt": 14000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55957000, "long_term_debt": 33356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39587000, "shares_outstanding": 8367758, "operating_cash_flow": 1538000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4227000", "netIncome": "2425000", "grossProfit": "27906000", "totalRevenue": "55309000", "costOfRevenue": "27403000", "interestExpense": "-3132000", "operatingIncome": "2413000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4816000" }, "balance": { "totalDebt": "41575000", "totalAssets": "142229000", "longTermDebt": "33356000", "shortTermDebt": "14000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "71645000", "totalShareholderEquity": "39587000", "totalCurrentLiabilities": "55957000", "cashAndShortTermInvestments": "16223000" }, "cashflow": { "freeCashFlow": "1194000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1538000", "repurchaseOfStock": null, "capitalExpenditures": "-344000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 50496000, "cost_of_revenue": 41901000, "gross_profit": 8595000, "ebit": 2393000, "ebitda": 4743000, "pretax_income": null, "tax_provision": null, "net_income": 927000, "net_income_to_common": 927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20420000, "total_current_assets": 74324000, "total_assets": 147821000, "short_term_debt": 892000, "long_term_debt": 36338000, "total_debt": 45807000, "total_liabilities": null, "total_equity": 37075000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2599000, "capital_expenditure": -672000, "free_cash_flow": 1927000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385155, "ticker_id": 14581, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4743000", "netIncome": "927000", "grossProfit": "8595000", "totalRevenue": "50496000", "costOfRevenue": "41901000", "interestExpense": "993000", "operatingIncome": "2393000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2273000" }, "balance": { "totalDebt": "45807000", "totalAssets": "147821000", "longTermDebt": "36338000", "shortTermDebt": "892000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "74324000", "totalShareholderEquity": "37075000", "totalCurrentLiabilities": "58525000", "cashAndShortTermInvestments": "20420000" }, "cashflow": { "freeCashFlow": "1927000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2599000", "repurchaseOfStock": null, "capitalExpenditures": "-672000" } }, "revenue": 50496000, "cost_of_revenue": 41901000, "gross_profit": 8595000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2393000, "depreciation_amortisation": 2273000, "ebitda": 4743000, "interest_expense": 993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 927000, "net_income_continuing_ops": null, "net_income_to_common": 927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147821000, "short_term_debt": 892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58525000, "long_term_debt": 36338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37075000, "shares_outstanding": 8367758, "operating_cash_flow": 2599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4743000", "netIncome": "927000", "grossProfit": "8595000", "totalRevenue": "50496000", "costOfRevenue": "41901000", "interestExpense": "993000", "operatingIncome": "2393000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2273000" }, "balance": { "totalDebt": "45807000", "totalAssets": "147821000", "longTermDebt": "36338000", "shortTermDebt": "892000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "74324000", "totalShareholderEquity": "37075000", "totalCurrentLiabilities": "58525000", "cashAndShortTermInvestments": "20420000" }, "cashflow": { "freeCashFlow": "1927000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2599000", "repurchaseOfStock": null, "capitalExpenditures": "-672000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 52197000, "cost_of_revenue": 44527000, "gross_profit": 7670000, "ebit": 1883000, "ebitda": 3669000, "pretax_income": null, "tax_provision": null, "net_income": 145000, "net_income_to_common": 145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20593000, "total_current_assets": 79468000, "total_assets": 155226000, "short_term_debt": 909000, "long_term_debt": 36308000, "total_debt": 47015000, "total_liabilities": null, "total_equity": 35999000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1670000, "capital_expenditure": -325000, "free_cash_flow": -1995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385156, "ticker_id": 14581, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3669000", "netIncome": "145000", "grossProfit": "7670000", "totalRevenue": "52197000", "costOfRevenue": "44527000", "interestExpense": "1633000", "operatingIncome": "1883000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1890000" }, "balance": { "totalDebt": "47015000", "totalAssets": "155226000", "longTermDebt": "36308000", "shortTermDebt": "909000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "79468000", "totalShareholderEquity": "35999000", "totalCurrentLiabilities": "65148000", "cashAndShortTermInvestments": "20593000" }, "cashflow": { "freeCashFlow": "-1995000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1670000", "repurchaseOfStock": null, "capitalExpenditures": "-325000" } }, "revenue": 52197000, "cost_of_revenue": 44527000, "gross_profit": 7670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1883000, "depreciation_amortisation": 1890000, "ebitda": 3669000, "interest_expense": 1633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145000, "net_income_continuing_ops": null, "net_income_to_common": 145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155226000, "short_term_debt": 909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65148000, "long_term_debt": 36308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35999000, "shares_outstanding": 8367758, "operating_cash_flow": -1670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3669000", "netIncome": "145000", "grossProfit": "7670000", "totalRevenue": "52197000", "costOfRevenue": "44527000", "interestExpense": "1633000", "operatingIncome": "1883000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1890000" }, "balance": { "totalDebt": "47015000", "totalAssets": "155226000", "longTermDebt": "36308000", "shortTermDebt": "909000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "79468000", "totalShareholderEquity": "35999000", "totalCurrentLiabilities": "65148000", "cashAndShortTermInvestments": "20593000" }, "cashflow": { "freeCashFlow": "-1995000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1670000", "repurchaseOfStock": null, "capitalExpenditures": "-325000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": 51508000, "cost_of_revenue": 49547000, "gross_profit": 1961000, "ebit": -5383000, "ebitda": -2414000, "pretax_income": null, "tax_provision": null, "net_income": -4707000, "net_income_to_common": -4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27029000, "total_current_assets": 84508000, "total_assets": 165098000, "short_term_debt": 1016000, "long_term_debt": 39783000, "total_debt": 50893000, "total_liabilities": null, "total_equity": 35849000, "shares_outstanding": 8367758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11660000, "capital_expenditure": -297000, "free_cash_flow": 11363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385157, "ticker_id": 14581, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2414000", "netIncome": "-4707000", "grossProfit": "1961000", "totalRevenue": "51508000", "costOfRevenue": "49547000", "interestExpense": "825000", "operatingIncome": "-5383000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2996000" }, "balance": { "totalDebt": "50893000", "totalAssets": "165098000", "longTermDebt": "39783000", "shortTermDebt": "1016000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "84508000", "totalShareholderEquity": "35849000", "totalCurrentLiabilities": "66535000", "cashAndShortTermInvestments": "27029000" }, "cashflow": { "freeCashFlow": "11363000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11660000", "repurchaseOfStock": null, "capitalExpenditures": "-297000" } }, "revenue": 51508000, "cost_of_revenue": 49547000, "gross_profit": 1961000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5383000, "depreciation_amortisation": 2996000, "ebitda": -2414000, "interest_expense": 825000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4707000, "net_income_continuing_ops": null, "net_income_to_common": -4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27029000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165098000, "short_term_debt": 1016000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66535000, "long_term_debt": 39783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35849000, "shares_outstanding": 8367758, "operating_cash_flow": 11660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2414000", "netIncome": "-4707000", "grossProfit": "1961000", "totalRevenue": "51508000", "costOfRevenue": "49547000", "interestExpense": "825000", "operatingIncome": "-5383000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2996000" }, "balance": { "totalDebt": "50893000", "totalAssets": "165098000", "longTermDebt": "39783000", "shortTermDebt": "1016000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8367758", "totalCurrentAssets": "84508000", "totalShareholderEquity": "35849000", "totalCurrentLiabilities": "66535000", "cashAndShortTermInvestments": "27029000" }, "cashflow": { "freeCashFlow": "11363000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11660000", "repurchaseOfStock": null, "capitalExpenditures": "-297000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385158, "ticker_id": 14581, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385160, "ticker_id": 14581, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:48.728305+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }