{ "ticker": { "uuid": "0656fe36-4fac-49c4-b4bd-0f428aded686", "symbol": "LAC", "name": "Lithium Americas Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0656fe36-4fac-49c4-b4bd-0f428aded686/", "api_url": "https://sharemaestro.com/factors/api/tickers/0656fe36-4fac-49c4-b4bd-0f428aded686/" }, "ticker_metadata": { "id": 36133, "uuid": "0656fe36-4fac-49c4-b4bd-0f428aded686", "symbol": "LAC", "name": "Lithium Americas Corp.", "asset_type": "equity", "market_cap": 2527649792, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lithium Americas Corp. focuses on developing, building, and operating of lithium deposits and chemical processing facilities in the United States and Canada. The company's flagship asset is the Thacker Pass project located in the McDermitt Caldera in Humboldt County, northern Nevada, as well as invests in exploration properties in the United States and Canada. Lithium Americas Corp. was incorporated in 2023 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0656fe36-4fac-49c4-b4bd-0f428aded686", "symbol": "LAC", "name": "Lithium Americas Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0656fe36-4fac-49c4-b4bd-0f428aded686/", "api_url": "https://sharemaestro.com/factors/api/tickers/0656fe36-4fac-49c4-b4bd-0f428aded686/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.46, "value": 0.47, "quality": 0.47, "momentum": 0.49, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 6.32, "market_cap": 2218714860.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2663, "roe": -0.0832, "piotroski_f_score": 1, "momentum_12_1": 1.0734, "volatility_252d": 1.2771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.423037+00:00", "batch_id": "" }, "size": { "price_close": 6.32, "market_cap": 2218714860.96, "market_cap_usd": 2218714860.96, "enterprise_value": 2868031860.96, "shares_outstanding": 351062478, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6509, "ptbv_ratio": 1.6509, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.2031, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.8479, "earnings_yield": null, "fcf_yield": -0.3511, "price_to_sales": null, "price_to_book": 1.6509, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2663, "shareholder_yield": -0.2663, "debt_paydown_yield": 0, "total_yield": -0.2663 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0832, "roa": -0.0359, "roic": -0.0295, "roc_greenblatt": -0.0291, "asset_turnover": null, "cash_conversion": 9.0082, "accruals_ratio": -0.0164, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.3819, "revenue_stability_5y": null, "eps_surprise_avg": 12.5836, "sue_score": 0.4333, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.2685, "debt_to_assets": 0.2811, "interest_coverage": null, "current_ratio": 7.3603, "quick_ratio": 7.3603, "net_debt": 116385000, "local_beta": 3.9745, "volatility_252d": 1.2771, "volatility_60d": 3.1778, "max_drawdown_12m": -0.5957, "risk_adjusted_momentum": 0.8405 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1588, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1717, "price_return_3m": 0.021, "price_return_6m": -0.1413, "price_return_9m": 0.5761, "price_return_12m": 0.7174, "price_return_12m_ex1m": 1.0734, "momentum_6m": -0.1413, "momentum_12m": 0.7174, "momentum_12_1": 1.0734, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.8213, "relative_strength": 0.4153 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -57402000, "ebitda_ttm": -51304000, "net_income_ttm": -111794000, "eps_diluted_ttm": -0.3184, "operating_cash_flow_ttm": -60633000, "capital_expenditure_ttm": -946434000, "fcf_ttm": -1007067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 590821000, "interest_expense_ttm": null, "cash_and_equivalents": 758512000, "total_current_assets": 1212402000, "total_current_liabilities": 164722000, "net_ppe": 1675673000, "total_assets": 3112729000, "total_debt": 874897000, "total_equity": 1343948000, "net_working_capital": 294955000, "book_value_per_share": 3.8282, "retained_earnings": null, "preferred_stock": null, "minority_interest": 532932000, "tangible_book_value": null, "tangible_book_per_share": 3.8282 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 53, "svqf_composite": 47, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.47, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.49, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11452, "ticker_id": 36133, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.423037+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.32, "market_cap": 2218714860.96, "market_cap_usd": 2218714860.96, "enterprise_value": 2868031860.96, "shares_outstanding": 351062478, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65089338, "ptbv_ratio": 1.65089338, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.20314523, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.84790571, "earnings_yield": null, "fcf_yield": -0.35113522, "dividend_yield": 0, "buyback_yield": -0.26628974, "shareholder_yield": -0.26628974, "debt_paydown_yield": 0, "total_yield": -0.26628974, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08318328, "roa": -0.03591511, "roic": -0.0294806, "roc_greenblatt": -0.02912879, "asset_turnover": null, "cash_conversion": 9.00823837, "accruals_ratio": -0.01643606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.26853657, "debt_to_assets": 0.28107073, "interest_coverage": null, "current_ratio": 7.36029189, "quick_ratio": 7.36029189, "net_debt": 116385000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15879799, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.381881, "revenue_stability_5y": null, "eps_surprise_avg": 12.5836, "sue_score": 0.4333, "price_return_1m": -0.17169069, "price_return_3m": 0.02100162, "price_return_6m": -0.14130435, "price_return_9m": 0.57605985, "price_return_12m": 0.7173913, "price_return_12m_ex1m": 1.07336957, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.82132565, "relative_strength": 0.41528489, "local_beta": 3.9745, "volatility_252d": 1.277129, "volatility_60d": 3.177802, "max_drawdown_12m": -0.59572785, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -57402000, "ebitda_ttm": -51304000, "net_income_ttm": -111794000, "eps_diluted_ttm": -0.31844474, "operating_cash_flow_ttm": -60633000, "capital_expenditure_ttm": -946434000, "fcf_ttm": -1007067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 590821000, "interest_expense_ttm": null, "cash_and_equivalents": 758512000, "total_current_assets": 1212402000, "total_current_liabilities": 164722000, "net_ppe": 1675673000, "total_assets": 3112729000, "total_debt": 874897000, "total_equity": 1343948000, "net_working_capital": 294955000, "book_value_per_share": 3.82823026, "retained_earnings": null, "preferred_stock": null, "minority_interest": 532932000, "tangible_book_value": null, "tangible_book_per_share": 3.82823026, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 53, "svqf_composite": 47, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.32, "os": 0.46, "value": 0.47, "quality": 0.47, "momentum": 0.49, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2663, "roe": -0.0832, "momentum_12_1": 1.0734, "complete_fields": { "id": 11452, "ticker_id": 36133, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.423037+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.32, "market_cap": 2218714860.96, "market_cap_usd": 2218714860.96, "enterprise_value": 2868031860.96, "shares_outstanding": 351062478, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65089338, "ptbv_ratio": 1.65089338, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.20314523, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.84790571, "earnings_yield": null, "fcf_yield": -0.35113522, "dividend_yield": 0, "buyback_yield": -0.26628974, "shareholder_yield": -0.26628974, "debt_paydown_yield": 0, "total_yield": -0.26628974, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08318328, "roa": -0.03591511, "roic": -0.0294806, "roc_greenblatt": -0.02912879, "asset_turnover": null, "cash_conversion": 9.00823837, "accruals_ratio": -0.01643606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.26853657, "debt_to_assets": 0.28107073, "interest_coverage": null, "current_ratio": 7.36029189, "quick_ratio": 7.36029189, "net_debt": 116385000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15879799, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.381881, "revenue_stability_5y": null, "eps_surprise_avg": 12.5836, "sue_score": 0.4333, "price_return_1m": -0.17169069, "price_return_3m": 0.02100162, "price_return_6m": -0.14130435, "price_return_9m": 0.57605985, "price_return_12m": 0.7173913, "price_return_12m_ex1m": 1.07336957, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.82132565, "relative_strength": 0.41528489, "local_beta": 3.9745, "volatility_252d": 1.277129, "volatility_60d": 3.177802, "max_drawdown_12m": -0.59572785, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -57402000, "ebitda_ttm": -51304000, "net_income_ttm": -111794000, "eps_diluted_ttm": -0.31844474, "operating_cash_flow_ttm": -60633000, "capital_expenditure_ttm": -946434000, "fcf_ttm": -1007067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 590821000, "interest_expense_ttm": null, "cash_and_equivalents": 758512000, "total_current_assets": 1212402000, "total_current_liabilities": 164722000, "net_ppe": 1675673000, "total_assets": 3112729000, "total_debt": 874897000, "total_equity": 1343948000, "net_working_capital": 294955000, "book_value_per_share": 3.82823026, "retained_earnings": null, "preferred_stock": null, "minority_interest": 532932000, "tangible_book_value": null, "tangible_book_per_share": 3.82823026, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 53, "svqf_composite": 47, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -52841000, "ebitda": -51795000, "pretax_income": null, "tax_provision": null, "net_income": -122087000, "net_income_to_common": -122087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568226000, "total_current_assets": 911639000, "total_assets": 2579048000, "short_term_debt": null, "long_term_debt": 511004000, "total_debt": 532202000, "total_liabilities": null, "total_equity": 1058754000, "shares_outstanding": 314335000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61222000, "capital_expenditure": -765044000, "free_cash_flow": -826266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401181000, "net_debt_issued": 641971000 }, "complete_fields": { "id": 422443, "ticker_id": 36133, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-51795000", "netIncome": "-122087000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-52841000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1046000" }, "balance": { "totalDebt": "532202000", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "527895000", "totalLiabilities": null, "sharesOutstanding": "314335000", "totalCurrentAssets": "911639000", "totalShareholderEquity": "1058754000", "totalCurrentLiabilities": "176819000", "propertyPlantEquipmentNet": "1350738000", "cashAndShortTermInvestments": "568226000" }, "cashflow": { "freeCashFlow": "-826266000", "dividendsPaid": null, "issuanceOfDebt": "646754000", "issuanceOfStock": "401181000", "repaymentOfDebt": "-4783000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-61222000", "repurchaseOfStock": null, "capitalExpenditures": "-765044000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52841000, "depreciation_amortisation": 1046000, "ebitda": -51795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -122087000, "net_income_continuing_ops": null, "net_income_to_common": -122087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 911639000, "net_ppe": 1350738000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2579048000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176819000, "long_term_debt": 511004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 532202000, "preferred_stock": null, "minority_interest": 527895000, "retained_earnings": null, "total_equity": 1058754000, "shares_outstanding": 314335000, "operating_cash_flow": -61222000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -765044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401181000, "net_debt_issued": 641971000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -826266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-51795000", "netIncome": "-122087000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-52841000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1046000" }, "balance": { "totalDebt": "532202000", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "527895000", "totalLiabilities": null, "sharesOutstanding": "314335000", "totalCurrentAssets": "911639000", "totalShareholderEquity": "1058754000", "totalCurrentLiabilities": "176819000", "propertyPlantEquipmentNet": "1350738000", "cashAndShortTermInvestments": "568226000" }, "cashflow": { "freeCashFlow": "-826266000", "dividendsPaid": null, "issuanceOfDebt": "646754000", "issuanceOfStock": "401181000", "repaymentOfDebt": "-4783000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-61222000", "repurchaseOfStock": null, "capitalExpenditures": "-765044000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "ebit": -28298000, "ebitda": -27306000, "pretax_income": null, "tax_provision": null, "net_income": -42528000, "net_income_to_common": -42528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593885000, "total_current_assets": 602463000, "total_assets": 1044944000, "short_term_debt": null, "long_term_debt": null, "total_debt": 22637000, "total_liabilities": null, "total_equity": 635004000, "shares_outstanding": 218465000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13013000, "capital_expenditure": -177693000, "free_cash_flow": -190706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 262146000, "net_debt_issued": -836000 }, "complete_fields": { "id": 422448, "ticker_id": 36133, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27306000", "netIncome": "-42528000", "grossProfit": "-46000", "totalRevenue": "0", "costOfRevenue": "46000", "interestExpense": "0", "operatingIncome": "-28298000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "992000" }, "balance": { "totalDebt": "22637000", "totalAssets": "1044944000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "310336000", "totalLiabilities": null, "sharesOutstanding": "218465000", "totalCurrentAssets": "602463000", "totalShareholderEquity": "635004000", "totalCurrentLiabilities": "58280000", "propertyPlantEquipmentNet": "426800000", "cashAndShortTermInvestments": "593885000" }, "cashflow": { "freeCashFlow": "-190706000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "262146000", "repaymentOfDebt": "-836000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-13013000", "repurchaseOfStock": null, "capitalExpenditures": "-177693000" } }, "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28298000, "depreciation_amortisation": 992000, "ebitda": -27306000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42528000, "net_income_continuing_ops": null, "net_income_to_common": -42528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 602463000, "net_ppe": 426800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1044944000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22637000, "preferred_stock": null, "minority_interest": 310336000, "retained_earnings": null, "total_equity": 635004000, "shares_outstanding": 218465000, "operating_cash_flow": -13013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 262146000, "net_debt_issued": -836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -190706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27306000", "netIncome": "-42528000", "grossProfit": "-46000", "totalRevenue": "0", "costOfRevenue": "46000", "interestExpense": "0", "operatingIncome": "-28298000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "992000" }, "balance": { "totalDebt": "22637000", "totalAssets": "1044944000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "310336000", "totalLiabilities": null, "sharesOutstanding": "218465000", "totalCurrentAssets": "602463000", "totalShareholderEquity": "635004000", "totalCurrentLiabilities": "58280000", "propertyPlantEquipmentNet": "426800000", "cashAndShortTermInvestments": "593885000" }, "cashflow": { "freeCashFlow": "-190706000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "262146000", "repaymentOfDebt": "-836000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-13013000", "repurchaseOfStock": null, "capitalExpenditures": "-177693000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158000, "gross_profit": -158000, "ebit": -28750000, "ebitda": -3884000, "pretax_income": null, "tax_provision": null, "net_income": -5088000, "net_income_to_common": -5088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195516000, "total_current_assets": 205883000, "total_assets": 436891000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3894000, "total_liabilities": null, "total_equity": 384929000, "shares_outstanding": 161778274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39526000, "capital_expenditure": -188944000, "free_cash_flow": -228470000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 320148000, "net_debt_issued": 320114000 }, "complete_fields": { "id": 422450, "ticker_id": 36133, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3884000", "netIncome": "-5088000", "grossProfit": "-158000", "totalRevenue": "0", "costOfRevenue": "158000", "interestExpense": "377000", "operatingIncome": "-28750000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "827000" }, "balance": { "totalDebt": "3894000", "totalAssets": "436891000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "161778274", "totalCurrentAssets": "205883000", "totalShareholderEquity": "384929000", "totalCurrentLiabilities": "24587000", "propertyPlantEquipmentNet": "217102000", "cashAndShortTermInvestments": "195516000" }, "cashflow": { "freeCashFlow": "-228470000", "dividendsPaid": "0", "issuanceOfDebt": "320148000", "issuanceOfStock": "320148000", "repaymentOfDebt": "-34000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-39526000", "repurchaseOfStock": null, "capitalExpenditures": "-188944000" } }, "revenue": 0, "cost_of_revenue": 158000, "gross_profit": -158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28750000, "depreciation_amortisation": 827000, "ebitda": -3884000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5088000, "net_income_continuing_ops": null, "net_income_to_common": -5088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205883000, "net_ppe": 217102000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 436891000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3894000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 384929000, "shares_outstanding": 161778274, "operating_cash_flow": -39526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 320148000, "net_debt_issued": 320114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -228470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3884000", "netIncome": "-5088000", "grossProfit": "-158000", "totalRevenue": "0", "costOfRevenue": "158000", "interestExpense": "377000", "operatingIncome": "-28750000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "827000" }, "balance": { "totalDebt": "3894000", "totalAssets": "436891000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "161778274", "totalCurrentAssets": "205883000", "totalShareholderEquity": "384929000", "totalCurrentLiabilities": "24587000", "propertyPlantEquipmentNet": "217102000", "cashAndShortTermInvestments": "195516000" }, "cashflow": { "freeCashFlow": "-228470000", "dividendsPaid": "0", "issuanceOfDebt": "320148000", "issuanceOfStock": "320148000", "repaymentOfDebt": "-34000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-39526000", "repurchaseOfStock": null, "capitalExpenditures": "-188944000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 170000, "gross_profit": -170000, "ebit": -60857000, "ebitda": -62687000, "pretax_income": null, "tax_provision": null, "net_income": -67798000, "net_income_to_common": -67798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000, "total_current_assets": 1937000, "total_assets": 27838000, "short_term_debt": 43572000, "long_term_debt": null, "total_debt": 45190000, "total_liabilities": null, "total_equity": -34417000, "shares_outstanding": 160047671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51995000, "capital_expenditure": -5625000, "free_cash_flow": -57620000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 72712000, "net_debt_issued": -374000 }, "complete_fields": { "id": 422451, "ticker_id": 36133, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-62687000", "netIncome": "-67798000", "grossProfit": "-170000", "totalRevenue": "0", "costOfRevenue": "170000", "interestExpense": "3591000", "operatingIncome": "-60857000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1520000" }, "balance": { "totalDebt": "45190000", "totalAssets": "27838000", "longTermDebt": null, "shortTermDebt": "43572000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160047671", "totalCurrentAssets": "1937000", "totalShareholderEquity": "-34417000", "totalCurrentLiabilities": "54209000", "propertyPlantEquipmentNet": "13450000", "cashAndShortTermInvestments": "636000" }, "cashflow": { "freeCashFlow": "-57620000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "72712000", "repaymentOfDebt": "-374000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-51995000", "repurchaseOfStock": null, "capitalExpenditures": "-5625000" } }, "revenue": 0, "cost_of_revenue": 170000, "gross_profit": -170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60857000, "depreciation_amortisation": 1520000, "ebitda": -62687000, "interest_expense": 3591000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67798000, "net_income_continuing_ops": null, "net_income_to_common": -67798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1937000, "net_ppe": 13450000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27838000, "short_term_debt": 43572000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -34417000, "shares_outstanding": 160047671, "operating_cash_flow": -51995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 72712000, "net_debt_issued": -374000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-62687000", "netIncome": "-67798000", "grossProfit": "-170000", "totalRevenue": "0", "costOfRevenue": "170000", "interestExpense": "3591000", "operatingIncome": "-60857000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1520000" }, "balance": { "totalDebt": "45190000", "totalAssets": "27838000", "longTermDebt": null, "shortTermDebt": "43572000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160047671", "totalCurrentAssets": "1937000", "totalShareholderEquity": "-34417000", "totalCurrentLiabilities": "54209000", "propertyPlantEquipmentNet": "13450000", "cashAndShortTermInvestments": "636000" }, "cashflow": { "freeCashFlow": "-57620000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "72712000", "repaymentOfDebt": "-374000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-51995000", "repurchaseOfStock": null, "capitalExpenditures": "-5625000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 134000, "gross_profit": -134000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 40000000, "total_debt": 40000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422452, "ticker_id": 36133, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-134000", "totalRevenue": null, "costOfRevenue": "134000", "interestExpense": "2359000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "40000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 134000, "gross_profit": -134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-134000", "totalRevenue": null, "costOfRevenue": "134000", "interestExpense": "2359000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "40000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11097000, "ebitda": -10770000, "pretax_income": null, "tax_provision": null, "net_income": -409000, "net_income_to_common": -409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758512000, "total_current_assets": 1212402000, "total_assets": 3112729000, "short_term_debt": 5787000, "long_term_debt": 852307000, "total_debt": 874897000, "total_liabilities": null, "total_equity": 1343948000, "shares_outstanding": 347369613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18252000, "capital_expenditure": -299323000, "free_cash_flow": -317575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 189640000, "net_debt_issued": 430783000 }, "complete_fields": { "id": 422441, "ticker_id": 36133, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10770000", "netIncome": "-409000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-11097000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327000" }, "balance": { "totalDebt": "874897000", "totalAssets": "3112729000", "longTermDebt": "852307000", "shortTermDebt": "5787000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "532932000", "totalLiabilities": null, "sharesOutstanding": "347369613", "totalCurrentAssets": "1212402000", "totalShareholderEquity": "1343948000", "totalCurrentLiabilities": "164722000", "propertyPlantEquipmentNet": "1675673000", "cashAndShortTermInvestments": "758512000" }, "cashflow": { "freeCashFlow": "-317575000", "dividendsPaid": null, "issuanceOfDebt": "432000000", "issuanceOfStock": "189640000", "repaymentOfDebt": "-1217000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-18252000", "repurchaseOfStock": null, "capitalExpenditures": "-299323000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11097000, "depreciation_amortisation": 327000, "ebitda": -10770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -409000, "net_income_continuing_ops": null, "net_income_to_common": -409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1212402000, "net_ppe": 1675673000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3112729000, "short_term_debt": 5787000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164722000, "long_term_debt": 852307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 874897000, "preferred_stock": null, "minority_interest": 532932000, "retained_earnings": null, "total_equity": 1343948000, "shares_outstanding": 347369613, "operating_cash_flow": -18252000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 189640000, "net_debt_issued": 430783000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -317575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10770000", "netIncome": "-409000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-11097000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327000" }, "balance": { "totalDebt": "874897000", "totalAssets": "3112729000", "longTermDebt": "852307000", "shortTermDebt": "5787000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "532932000", "totalLiabilities": null, "sharesOutstanding": "347369613", "totalCurrentAssets": "1212402000", "totalShareholderEquity": "1343948000", "totalCurrentLiabilities": "164722000", "propertyPlantEquipmentNet": "1675673000", "cashAndShortTermInvestments": "758512000" }, "cashflow": { "freeCashFlow": "-317575000", "dividendsPaid": null, "issuanceOfDebt": "432000000", "issuanceOfStock": "189640000", "repaymentOfDebt": "-1217000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-18252000", "repurchaseOfStock": null, "capitalExpenditures": "-299323000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28753000, "ebitda": 171339000, "pretax_income": null, "tax_provision": null, "net_income": 98746000, "net_income_to_common": 98746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568226000, "total_current_assets": 911639000, "total_assets": 2579048000, "short_term_debt": 5530000, "long_term_debt": 511004000, "total_debt": 532202000, "total_liabilities": null, "total_equity": 1058754000, "shares_outstanding": 314335000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14151000, "capital_expenditure": -239375000, "free_cash_flow": -253526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 335105000, "net_debt_issued": -1196000 }, "complete_fields": { "id": 422442, "ticker_id": 36133, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171339000", "netIncome": "98746000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-28753000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244000" }, "balance": { "totalDebt": "532202000", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": "5530000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "527895000", "totalLiabilities": null, "sharesOutstanding": "314335000", "totalCurrentAssets": "911639000", "totalShareholderEquity": "1058754000", "totalCurrentLiabilities": "176819000", "propertyPlantEquipmentNet": "1350738000", "cashAndShortTermInvestments": "568226000" }, "cashflow": { "freeCashFlow": "-253526000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "335105000", "repaymentOfDebt": "-1196000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-14151000", "repurchaseOfStock": null, "capitalExpenditures": "-239375000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28753000, "depreciation_amortisation": 244000, "ebitda": 171339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98746000, "net_income_continuing_ops": null, "net_income_to_common": 98746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 911639000, "net_ppe": 1350738000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2579048000, "short_term_debt": 5530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176819000, "long_term_debt": 511004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 532202000, "preferred_stock": null, "minority_interest": 527895000, "retained_earnings": null, "total_equity": 1058754000, "shares_outstanding": 314335000, "operating_cash_flow": -14151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -239375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 335105000, "net_debt_issued": -1196000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -253526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171339000", "netIncome": "98746000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-28753000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244000" }, "balance": { "totalDebt": "532202000", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": "5530000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "527895000", "totalLiabilities": null, "sharesOutstanding": "314335000", "totalCurrentAssets": "911639000", "totalShareholderEquity": "1058754000", "totalCurrentLiabilities": "176819000", "propertyPlantEquipmentNet": "1350738000", "cashAndShortTermInvestments": "568226000" }, "cashflow": { "freeCashFlow": "-253526000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "335105000", "repaymentOfDebt": "-1196000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-14151000", "repurchaseOfStock": null, "capitalExpenditures": "-239375000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9704000, "ebitda": -198893000, "pretax_income": null, "tax_provision": null, "net_income": -197684000, "net_income_to_common": -197684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385307000, "total_current_assets": 388627000, "total_assets": 1451526000, "short_term_debt": 5603000, "long_term_debt": 386985000, "total_debt": 405320000, "total_liabilities": null, "total_equity": 475634000, "shares_outstanding": 242514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2313000, "capital_expenditure": -172166000, "free_cash_flow": -169853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57235000, "net_debt_issued": -1196000 }, "complete_fields": { "id": 422444, "ticker_id": 36133, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-198893000", "netIncome": "-197684000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-9704000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "268000" }, "balance": { "totalDebt": "405320000", "totalAssets": "1451526000", "longTermDebt": "386985000", "shortTermDebt": "5603000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "420587000", "totalLiabilities": null, "sharesOutstanding": "242514000", "totalCurrentAssets": "388627000", "totalShareholderEquity": "475634000", "totalCurrentLiabilities": "103116000", "propertyPlantEquipmentNet": "1043225000", "cashAndShortTermInvestments": "385307000" }, "cashflow": { "freeCashFlow": "-169853000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57235000", "repaymentOfDebt": "-1196000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2313000", "repurchaseOfStock": null, "capitalExpenditures": "-172166000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9704000, "depreciation_amortisation": 268000, "ebitda": -198893000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -197684000, "net_income_continuing_ops": null, "net_income_to_common": -197684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 388627000, "net_ppe": 1043225000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1451526000, "short_term_debt": 5603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103116000, "long_term_debt": 386985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 405320000, "preferred_stock": null, "minority_interest": 420587000, "retained_earnings": null, "total_equity": 475634000, "shares_outstanding": 242514000, "operating_cash_flow": 2313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57235000, "net_debt_issued": -1196000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-198893000", "netIncome": "-197684000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-9704000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "268000" }, "balance": { "totalDebt": "405320000", "totalAssets": "1451526000", "longTermDebt": "386985000", "shortTermDebt": "5603000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "420587000", "totalLiabilities": null, "sharesOutstanding": "242514000", "totalCurrentAssets": "388627000", "totalShareholderEquity": "475634000", "totalCurrentLiabilities": "103116000", "propertyPlantEquipmentNet": "1043225000", "cashAndShortTermInvestments": "385307000" }, "cashflow": { "freeCashFlow": "-169853000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57235000", "repaymentOfDebt": "-1196000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2313000", "repurchaseOfStock": null, "capitalExpenditures": "-172166000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -7848000, "ebitda": -12980000, "pretax_income": null, "tax_provision": null, "net_income": -12447000, "net_income_to_common": -12447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508852000, "total_current_assets": 511715000, "total_assets": 1339087000, "short_term_debt": 5685000, "long_term_debt": 186901000, "total_debt": 206683000, "total_liabilities": null, "total_equity": 616321000, "shares_outstanding": 223327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30543000, "capital_expenditure": -235570000, "free_cash_flow": -266113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8841000, "net_debt_issued": -1194000 }, "complete_fields": { "id": 422445, "ticker_id": 36133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12980000", "netIncome": "-12447000", "grossProfit": "-10000", "totalRevenue": "0", "costOfRevenue": "10000", "interestExpense": "0", "operatingIncome": "-7848000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269000" }, "balance": { "totalDebt": "206683000", "totalAssets": "1339087000", "longTermDebt": "186901000", "shortTermDebt": "5685000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "419514000", "totalLiabilities": null, "sharesOutstanding": "223327000", "totalCurrentAssets": "511715000", "totalShareholderEquity": "616321000", "totalCurrentLiabilities": "51802000", "propertyPlantEquipmentNet": "813067000", "cashAndShortTermInvestments": "508852000" }, "cashflow": { "freeCashFlow": "-266113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8841000", "repaymentOfDebt": "-1194000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-30543000", "repurchaseOfStock": null, "capitalExpenditures": "-235570000" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7848000, "depreciation_amortisation": 269000, "ebitda": -12980000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12447000, "net_income_continuing_ops": null, "net_income_to_common": -12447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511715000, "net_ppe": 813067000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1339087000, "short_term_debt": 5685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51802000, "long_term_debt": 186901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206683000, "preferred_stock": null, "minority_interest": 419514000, "retained_earnings": null, "total_equity": 616321000, "shares_outstanding": 223327000, "operating_cash_flow": -30543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8841000, "net_debt_issued": -1194000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -266113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12980000", "netIncome": "-12447000", "grossProfit": "-10000", "totalRevenue": "0", "costOfRevenue": "10000", "interestExpense": "0", "operatingIncome": "-7848000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269000" }, "balance": { "totalDebt": "206683000", "totalAssets": "1339087000", "longTermDebt": "186901000", "shortTermDebt": "5685000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "419514000", "totalLiabilities": null, "sharesOutstanding": "223327000", "totalCurrentAssets": "511715000", "totalShareholderEquity": "616321000", "totalCurrentLiabilities": "51802000", "propertyPlantEquipmentNet": "813067000", "cashAndShortTermInvestments": "508852000" }, "cashflow": { "freeCashFlow": "-266113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8841000", "repaymentOfDebt": "-1194000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-30543000", "repurchaseOfStock": null, "capitalExpenditures": "-235570000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -6536000, "ebitda": -6271000, "pretax_income": null, "tax_provision": null, "net_income": -10702000, "net_income_to_common": -10702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446620000, "total_current_assets": 449320000, "total_assets": 1018498000, "short_term_debt": 5739000, "long_term_debt": null, "total_debt": 21194000, "total_liabilities": null, "total_equity": 625500000, "shares_outstanding": 218686462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18841000, "capital_expenditure": -117933000, "free_cash_flow": -136774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1197000 }, "complete_fields": { "id": 422446, "ticker_id": 36133, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6271000", "netIncome": "-10702000", "grossProfit": "-12000", "totalRevenue": "0", "costOfRevenue": "12000", "interestExpense": "0", "operatingIncome": "-6536000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265000" }, "balance": { "totalDebt": "21194000", "totalAssets": "1018498000", "longTermDebt": null, "shortTermDebt": "5739000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "309512000", "totalLiabilities": null, "sharesOutstanding": "218686462", "totalCurrentAssets": "449320000", "totalShareholderEquity": "625500000", "totalCurrentLiabilities": "43418000", "propertyPlantEquipmentNet": "543452000", "cashAndShortTermInvestments": "446620000" }, "cashflow": { "freeCashFlow": "-136774000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1197000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-18841000", "repurchaseOfStock": null, "capitalExpenditures": "-117933000" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6536000, "depreciation_amortisation": 265000, "ebitda": -6271000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10702000, "net_income_continuing_ops": null, "net_income_to_common": -10702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449320000, "net_ppe": 543452000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1018498000, "short_term_debt": 5739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21194000, "preferred_stock": null, "minority_interest": 309512000, "retained_earnings": null, "total_equity": 625500000, "shares_outstanding": 218686462, "operating_cash_flow": -18841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1197000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -136774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6271000", "netIncome": "-10702000", "grossProfit": "-12000", "totalRevenue": "0", "costOfRevenue": "12000", "interestExpense": "0", "operatingIncome": "-6536000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265000" }, "balance": { "totalDebt": "21194000", "totalAssets": "1018498000", "longTermDebt": null, "shortTermDebt": "5739000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "309512000", "totalLiabilities": null, "sharesOutstanding": "218686462", "totalCurrentAssets": "449320000", "totalShareholderEquity": "625500000", "totalCurrentLiabilities": "43418000", "propertyPlantEquipmentNet": "543452000", "cashAndShortTermInvestments": "446620000" }, "cashflow": { "freeCashFlow": "-136774000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1197000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-18841000", "repurchaseOfStock": null, "capitalExpenditures": "-117933000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -119000, "gross_profit": 119000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422447, "ticker_id": 36133, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "119000", "totalRevenue": null, "costOfRevenue": "-119000", "interestExpense": "-17000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": -119000, "gross_profit": 119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": -17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "119000", "totalRevenue": null, "costOfRevenue": "-119000", "interestExpense": "-17000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 78000, "gross_profit": -78000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422449, "ticker_id": 36133, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:28.905000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-78000", "totalRevenue": null, "costOfRevenue": "78000", "interestExpense": "10000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 78000, "gross_profit": -78000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-78000", "totalRevenue": null, "costOfRevenue": "78000", "interestExpense": "10000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }