{ "ticker": { "uuid": "06613207-8f5c-451f-bd1d-e148582dca4e", "symbol": "STARTECK", "name": "Starteck Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/06613207-8f5c-451f-bd1d-e148582dca4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/06613207-8f5c-451f-bd1d-e148582dca4e/" }, "ticker_metadata": { "id": 17689, "uuid": "06613207-8f5c-451f-bd1d-e148582dca4e", "symbol": "STARTECK", "name": "Starteck Finance Limited", "asset_type": "equity", "market_cap": 2592443136, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Starteck Finance Limited operates as a non-banking financial company in India. The company offers financing solutions to retail, small and medium enterprise, and commercial customers in urban and semi-urban areas. The company was formerly known as Nivedita Mercantile and Financing Limited and changed its name to Starteck Finance Limited in November 2018. Starteck Finance Limited was incorporated in 1985 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06613207-8f5c-451f-bd1d-e148582dca4e", "symbol": "STARTECK", "name": "Starteck Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/06613207-8f5c-451f-bd1d-e148582dca4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/06613207-8f5c-451f-bd1d-e148582dca4e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.73, "quality": 0.63, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 266.25, "market_cap": 2638625362.5, "pe_ratio": 11.1749, "earnings_yield": 0.0895, "ebitda_to_ev": 0.0171, "shareholder_yield": 0.0003, "roe": 0.0898, "piotroski_f_score": 6, "momentum_12_1": -0.1153, "volatility_252d": 0.2096 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.687830+00:00", "batch_id": "" }, "size": { "price_close": 266.25, "market_cap": 2638625362.5, "market_cap_usd": 2638625362.5, "enterprise_value": 6144107362.5, "shares_outstanding": 9910330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1749, "pb_ratio": 1.0035, "ptbv_ratio": 1.0035, "ps_ratio": 7.3794, "pcf_ratio": 8.1058, "pfcf_ratio": 8.1058, "ev_ebitda": 58.3702, "ev_ebit": 61.5772, "ev_sales": 17.1832, "ev_fcf": 18.8745, "earnings_yield": 0.0895, "fcf_yield": 0.053, "price_to_sales": 7.3794, "price_to_book": 1.0035, "price_to_cashflow": 8.1058, "ebitda_to_ev": 0.0171, "sales_yield": 0.0582 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.3601, "operating_margin": 0.2791, "net_margin": 0.6604, "ebitda_margin": 0.2944, "fcf_margin": 0.9104, "roe": 0.0898, "roa": 0.035, "roic": 0.0122, "roc_greenblatt": null, "asset_turnover": 0.053, "cash_conversion": 1.3786, "accruals_ratio": -0.0132, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.517, "revenue_stability_5y": 0.1197, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 33.3028, "debt_to_assets": 0.5198, "interest_coverage": null, "current_ratio": 266.1347, "quick_ratio": 266.1347, "net_debt": 3505482000, "local_beta": 0.6121, "volatility_252d": 0.2096, "volatility_60d": 0.4799, "max_drawdown_12m": -0.2907, "risk_adjusted_momentum": -0.5503 }, "growth": { "revenue_growth_1y": 0.0931, "revenue_growth_3y_cagr": 0.0821, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2651, "eps_growth_3y_cagr": 0.0267, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1869, "book_value_growth_1y": 0.122, "revenue_growth": 0.0931, "earnings_growth": 1.2651 }, "momentum": { "price_return_1m": 0.0602, "price_return_3m": -0.008, "price_return_6m": -0.0371, "price_return_9m": -0.1546, "price_return_12m": -0.0621, "price_return_12m_ex1m": -0.1153, "momentum_6m": -0.0371, "momentum_12m": -0.0621, "momentum_12_1": -0.1153, "distance_from_52w_high": -0.1912, "distance_from_52w_low": 0.1403, "relative_strength": 0.0456 }, "raw_ttm": { "revenue_ttm": 357565000, "gross_profit_ttm": 128753000, "ebit_ttm": 99779000, "ebitda_ttm": 105261000, "net_income_ttm": 236121000, "eps_diluted_ttm": 23.8257, "operating_cash_flow_ttm": 325524000, "capital_expenditure_ttm": null, "fcf_ttm": 325524000, "dividends_paid_ttm": -667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4315000, "total_current_assets": 2349703000, "total_current_liabilities": 8829000, "net_ppe": null, "total_assets": 6752336000, "total_debt": 3509797000, "total_equity": 2629532000, "net_working_capital": 2336559000, "book_value_per_share": 265.3324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.3324 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 85, "rank_pcf": 17, "rank_ev_ebitda": 95, "rank_ev_ebit": 90, "rank_earnings_yield": 13, "rank_fcf_yield": 17, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 61, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 58, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 46 }, "composites": { "value_composite": 27, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 22, "yield_composite": 55, "svqf_composite": 10, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6782, "os_score": 0.79, "value_percentile": 0.73, "quality_percentile": 0.63, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7187, "ticker_id": 17689, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.687830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 266.25, "market_cap": 2638625362.5, "market_cap_usd": 2638625362.5, "enterprise_value": 6144107362.5, "shares_outstanding": 9910330, "fx_rate_to_usd": null, "pe_ratio": 11.17488645, "pb_ratio": 1.00345817, "ptbv_ratio": 1.00345817, "ps_ratio": 7.37942853, "pcf_ratio": 8.10577826, "pfcf_ratio": 8.10577826, "ev_ebitda": 58.37021653, "ev_ebit": 61.57715915, "ev_sales": 17.18319008, "ev_fcf": 18.87451421, "earnings_yield": 0.08948637, "fcf_yield": 0.0529815, "dividend_yield": 0.00025278, "buyback_yield": 0, "shareholder_yield": 0.00025278, "debt_paydown_yield": 0, "total_yield": 0.00025278, "gross_margin": 0.36008278, "operating_margin": 0.27905136, "net_margin": 0.66035826, "ebitda_margin": 0.29438284, "fcf_margin": 0.91039112, "roe": 0.08979583, "roa": 0.03496879, "roic": 0.01219789, "roc_greenblatt": null, "asset_turnover": 0.05295427, "cash_conversion": 1.37863214, "accruals_ratio": -0.01324031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 33.30276171, "debt_to_assets": 0.51979004, "interest_coverage": null, "current_ratio": 266.13466984, "quick_ratio": 266.13466984, "net_debt": 3505482000, "revenue_growth_1y": 0.09310658, "revenue_growth_3y_cagr": 0.08211569, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.26512346, "eps_growth_3y_cagr": 0.02665368, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18693483, "book_value_growth_1y": 0.12203467, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.517035, "revenue_stability_5y": 0.119728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06016565, "price_return_3m": -0.00801041, "price_return_6m": -0.03707052, "price_return_9m": -0.15462775, "price_return_12m": -0.06211834, "price_return_12m_ex1m": -0.11534423, "distance_from_52w_high": -0.19122117, "distance_from_52w_low": 0.14025696, "relative_strength": 0.0455614, "local_beta": 0.6121, "volatility_252d": 0.209598, "volatility_60d": 0.479949, "max_drawdown_12m": -0.29070476, "revenue_ttm": 357565000, "gross_profit_ttm": 128753000, "ebit_ttm": 99779000, "ebitda_ttm": 105261000, "net_income_ttm": 236121000, "eps_diluted_ttm": 23.82574546, "operating_cash_flow_ttm": 325524000, "capital_expenditure_ttm": null, "fcf_ttm": 325524000, "dividends_paid_ttm": -667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4315000, "total_current_assets": 2349703000, "total_current_liabilities": 8829000, "net_ppe": null, "total_assets": 6752336000, "total_debt": 3509797000, "total_equity": 2629532000, "net_working_capital": 2336559000, "book_value_per_share": 265.33243595, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.33243595, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 85, "rank_pcf": 17, "rank_ev_ebitda": 95, "rank_ev_ebit": 90, "rank_earnings_yield": 13, "rank_fcf_yield": 17, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 61, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 58, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 46, "value_composite": 27, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 22, "yield_composite": 55, "svqf_composite": 10, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 266.25, "os": 0.79, "value": 0.73, "quality": 0.63, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.1749, "earnings_yield": 0.0895, "shareholder_yield": 0.0003, "roe": 0.0898, "momentum_12_1": -0.1153, "complete_fields": { "id": 7187, "ticker_id": 17689, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.687830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 266.25, "market_cap": 2638625362.5, "market_cap_usd": 2638625362.5, "enterprise_value": 6144107362.5, "shares_outstanding": 9910330, "fx_rate_to_usd": null, "pe_ratio": 11.17488645, "pb_ratio": 1.00345817, "ptbv_ratio": 1.00345817, "ps_ratio": 7.37942853, "pcf_ratio": 8.10577826, "pfcf_ratio": 8.10577826, "ev_ebitda": 58.37021653, "ev_ebit": 61.57715915, "ev_sales": 17.18319008, "ev_fcf": 18.87451421, "earnings_yield": 0.08948637, "fcf_yield": 0.0529815, "dividend_yield": 0.00025278, "buyback_yield": 0, "shareholder_yield": 0.00025278, "debt_paydown_yield": 0, "total_yield": 0.00025278, "gross_margin": 0.36008278, "operating_margin": 0.27905136, "net_margin": 0.66035826, "ebitda_margin": 0.29438284, "fcf_margin": 0.91039112, "roe": 0.08979583, "roa": 0.03496879, "roic": 0.01219789, "roc_greenblatt": null, "asset_turnover": 0.05295427, "cash_conversion": 1.37863214, "accruals_ratio": -0.01324031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 33.30276171, "debt_to_assets": 0.51979004, "interest_coverage": null, "current_ratio": 266.13466984, "quick_ratio": 266.13466984, "net_debt": 3505482000, "revenue_growth_1y": 0.09310658, "revenue_growth_3y_cagr": 0.08211569, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.26512346, "eps_growth_3y_cagr": 0.02665368, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18693483, "book_value_growth_1y": 0.12203467, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.517035, "revenue_stability_5y": 0.119728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06016565, "price_return_3m": -0.00801041, "price_return_6m": -0.03707052, "price_return_9m": -0.15462775, "price_return_12m": -0.06211834, "price_return_12m_ex1m": -0.11534423, "distance_from_52w_high": -0.19122117, "distance_from_52w_low": 0.14025696, "relative_strength": 0.0455614, "local_beta": 0.6121, "volatility_252d": 0.209598, "volatility_60d": 0.479949, "max_drawdown_12m": -0.29070476, "revenue_ttm": 357565000, "gross_profit_ttm": 128753000, "ebit_ttm": 99779000, "ebitda_ttm": 105261000, "net_income_ttm": 236121000, "eps_diluted_ttm": 23.82574546, "operating_cash_flow_ttm": 325524000, "capital_expenditure_ttm": null, "fcf_ttm": 325524000, "dividends_paid_ttm": -667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4315000, "total_current_assets": 2349703000, "total_current_liabilities": 8829000, "net_ppe": null, "total_assets": 6752336000, "total_debt": 3509797000, "total_equity": 2629532000, "net_working_capital": 2336559000, "book_value_per_share": 265.33243595, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.33243595, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 85, "rank_pcf": 17, "rank_ev_ebitda": 95, "rank_ev_ebit": 90, "rank_earnings_yield": 13, "rank_fcf_yield": 17, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 61, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 58, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 46, "value_composite": 27, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 22, "yield_composite": 55, "svqf_composite": 10, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 357565000, "cost_of_revenue": 228812000, "gross_profit": 128753000, "ebit": 99779000, "ebitda": 105261000, "pretax_income": null, "tax_provision": null, "net_income": 236121000, "net_income_to_common": 236121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4315000, "total_current_assets": 2349703000, "total_assets": 6752336000, "short_term_debt": null, "long_term_debt": 3509797000, "total_debt": 3509797000, "total_liabilities": null, "total_equity": 2629532000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325524000, "capital_expenditure": null, "free_cash_flow": 325524000, "dividends_paid": -667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 905599000 }, "complete_fields": { "id": 379817, "ticker_id": 17689, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105261000", "netIncome": "236121000", "grossProfit": "128753000", "totalRevenue": "357565000", "costOfRevenue": "228812000", "interestExpense": null, "operatingIncome": "99779000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5482000" }, "balance": { "totalDebt": "3509797000", "totalAssets": "6752336000", "longTermDebt": "3509797000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2349703000", "totalShareholderEquity": "2629532000", "totalCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "4315000" }, "cashflow": { "freeCashFlow": "325524000", "dividendsPaid": "-667000", "issuanceOfDebt": "1240629000", "issuanceOfStock": null, "repaymentOfDebt": "-335030000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "325524000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 357565000, "cost_of_revenue": 228812000, "gross_profit": 128753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99779000, "depreciation_amortisation": 5482000, "ebitda": 105261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 236121000, "net_income_continuing_ops": null, "net_income_to_common": 236121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2349703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6752336000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8829000, "long_term_debt": 3509797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3509797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2629532000, "shares_outstanding": 9910330, "operating_cash_flow": 325524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 905599000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 325524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105261000", "netIncome": "236121000", "grossProfit": "128753000", "totalRevenue": "357565000", "costOfRevenue": "228812000", "interestExpense": null, "operatingIncome": "99779000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5482000" }, "balance": { "totalDebt": "3509797000", "totalAssets": "6752336000", "longTermDebt": "3509797000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2349703000", "totalShareholderEquity": "2629532000", "totalCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "4315000" }, "cashflow": { "freeCashFlow": "325524000", "dividendsPaid": "-667000", "issuanceOfDebt": "1240629000", "issuanceOfStock": null, "repaymentOfDebt": "-335030000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "325524000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 327109000, "cost_of_revenue": 198073000, "gross_profit": 129036000, "ebit": 99272000, "ebitda": 104754000, "pretax_income": null, "tax_provision": null, "net_income": 104242000, "net_income_to_common": 104242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3384000, "total_current_assets": 3357135000, "total_assets": 5150419000, "short_term_debt": 1879762000, "long_term_debt": 389406000, "total_debt": 2269168000, "total_liabilities": null, "total_equity": 2343539000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274256000, "capital_expenditure": null, "free_cash_flow": 274256000, "dividends_paid": -675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 93488000 }, "complete_fields": { "id": 379822, "ticker_id": 17689, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104754000", "netIncome": "104242000", "grossProfit": "129036000", "totalRevenue": "327109000", "costOfRevenue": "198073000", "interestExpense": "0", "operatingIncome": "99272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5482000" }, "balance": { "totalDebt": "2269168000", "totalAssets": "5150419000", "longTermDebt": "389406000", "shortTermDebt": "1879762000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "3357135000", "totalShareholderEquity": "2343539000", "totalCurrentLiabilities": "2181308000", "cashAndShortTermInvestments": "3384000" }, "cashflow": { "freeCashFlow": "274256000", "dividendsPaid": "-675000", "issuanceOfDebt": "251057000", "issuanceOfStock": null, "repaymentOfDebt": "-157569000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "274256000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 327109000, "cost_of_revenue": 198073000, "gross_profit": 129036000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99272000, "depreciation_amortisation": 5482000, "ebitda": 104754000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104242000, "net_income_continuing_ops": null, "net_income_to_common": 104242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3357135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5150419000, "short_term_debt": 1879762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2181308000, "long_term_debt": 389406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2269168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2343539000, "shares_outstanding": 9910330, "operating_cash_flow": 274256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 93488000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 274256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104754000", "netIncome": "104242000", "grossProfit": "129036000", "totalRevenue": "327109000", "costOfRevenue": "198073000", "interestExpense": "0", "operatingIncome": "99272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5482000" }, "balance": { "totalDebt": "2269168000", "totalAssets": "5150419000", "longTermDebt": "389406000", "shortTermDebt": "1879762000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "3357135000", "totalShareholderEquity": "2343539000", "totalCurrentLiabilities": "2181308000", "cashAndShortTermInvestments": "3384000" }, "cashflow": { "freeCashFlow": "274256000", "dividendsPaid": "-675000", "issuanceOfDebt": "251057000", "issuanceOfStock": null, "repaymentOfDebt": "-157569000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "274256000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 373294000, "cost_of_revenue": 89919000, "gross_profit": 283375000, "ebit": 218056000, "ebitda": 224772000, "pretax_income": null, "tax_provision": null, "net_income": 160766000, "net_income_to_common": 160766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24608000, "total_current_assets": 2790647000, "total_assets": 4442190000, "short_term_debt": 1300526000, "long_term_debt": 717584000, "total_debt": 2018110000, "total_liabilities": null, "total_equity": 2063861000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365481000, "capital_expenditure": null, "free_cash_flow": 365481000, "dividends_paid": -701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 240022000 }, "complete_fields": { "id": 379824, "ticker_id": 17689, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224772000", "netIncome": "160766000", "grossProfit": "283375000", "totalRevenue": "373294000", "costOfRevenue": "89919000", "interestExpense": "30837000", "operatingIncome": "218056000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6101000" }, "balance": { "totalDebt": "2018110000", "totalAssets": "4442190000", "longTermDebt": "717584000", "shortTermDebt": "1300526000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2790647000", "totalShareholderEquity": "2063861000", "totalCurrentLiabilities": "1611017000", "cashAndShortTermInvestments": "24608000" }, "cashflow": { "freeCashFlow": "365481000", "dividendsPaid": "-701000", "issuanceOfDebt": "240022000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "365481000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 373294000, "cost_of_revenue": 89919000, "gross_profit": 283375000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218056000, "depreciation_amortisation": 6101000, "ebitda": 224772000, "interest_expense": 30837000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160766000, "net_income_continuing_ops": null, "net_income_to_common": 160766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2790647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4442190000, "short_term_debt": 1300526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611017000, "long_term_debt": 717584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2018110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2063861000, "shares_outstanding": 9910330, "operating_cash_flow": 365481000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 240022000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224772000", "netIncome": "160766000", "grossProfit": "283375000", "totalRevenue": "373294000", "costOfRevenue": "89919000", "interestExpense": "30837000", "operatingIncome": "218056000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6101000" }, "balance": { "totalDebt": "2018110000", "totalAssets": "4442190000", "longTermDebt": "717584000", "shortTermDebt": "1300526000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2790647000", "totalShareholderEquity": "2063861000", "totalCurrentLiabilities": "1611017000", "cashAndShortTermInvestments": "24608000" }, "cashflow": { "freeCashFlow": "365481000", "dividendsPaid": "-701000", "issuanceOfDebt": "240022000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "365481000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 282185000, "cost_of_revenue": 72455000, "gross_profit": 209730000, "ebit": 152345000, "ebitda": 277483000, "pretax_income": null, "tax_provision": null, "net_income": 218204000, "net_income_to_common": 218204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3342000, "total_current_assets": 2197269000, "total_assets": 3841328000, "short_term_debt": 779651000, "long_term_debt": 1026762000, "total_debt": 1806413000, "total_liabilities": null, "total_equity": 1795063000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 855767000, "capital_expenditure": null, "free_cash_flow": 855767000, "dividends_paid": -706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -349449000 }, "complete_fields": { "id": 379825, "ticker_id": 17689, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277483000", "netIncome": "218204000", "grossProfit": "209730000", "totalRevenue": "282185000", "costOfRevenue": "72455000", "interestExpense": "27090000", "operatingIncome": "152345000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5542000" }, "balance": { "totalDebt": "1806413000", "totalAssets": "3841328000", "longTermDebt": "1026762000", "shortTermDebt": "779651000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2197269000", "totalShareholderEquity": "1795063000", "totalCurrentLiabilities": "988052000", "cashAndShortTermInvestments": "3342000" }, "cashflow": { "freeCashFlow": "855767000", "dividendsPaid": "-706000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-349449000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "855767000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 282185000, "cost_of_revenue": 72455000, "gross_profit": 209730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152345000, "depreciation_amortisation": 5542000, "ebitda": 277483000, "interest_expense": 27090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218204000, "net_income_continuing_ops": null, "net_income_to_common": 218204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2197269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3841328000, "short_term_debt": 779651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988052000, "long_term_debt": 1026762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1806413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1795063000, "shares_outstanding": 9910330, "operating_cash_flow": 855767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -349449000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 855767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277483000", "netIncome": "218204000", "grossProfit": "209730000", "totalRevenue": "282185000", "costOfRevenue": "72455000", "interestExpense": "27090000", "operatingIncome": "152345000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5542000" }, "balance": { "totalDebt": "1806413000", "totalAssets": "3841328000", "longTermDebt": "1026762000", "shortTermDebt": "779651000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2197269000", "totalShareholderEquity": "1795063000", "totalCurrentLiabilities": "988052000", "cashAndShortTermInvestments": "3342000" }, "cashflow": { "freeCashFlow": "855767000", "dividendsPaid": "-706000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-349449000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "855767000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 435275000, "long_term_debt": null, "total_debt": 435275000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379826, "ticker_id": 17689, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "27426000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "435275000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 27426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 435275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 435275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "27426000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "435275000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 83072000, "cost_of_revenue": 52738000, "gross_profit": 30334000, "ebit": 27159000, "ebitda": 28529000, "pretax_income": null, "tax_provision": null, "net_income": 52311000, "net_income_to_common": 52311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4315000, "total_current_assets": 2349703000, "total_assets": 6752336000, "short_term_debt": null, "long_term_debt": 3509797000, "total_debt": 3509797000, "total_liabilities": null, "total_equity": 2629532000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379816, "ticker_id": 17689, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28529000", "netIncome": "52311000", "grossProfit": "30334000", "totalRevenue": "83072000", "costOfRevenue": "52738000", "interestExpense": null, "operatingIncome": "27159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000" }, "balance": { "totalDebt": "3509797000", "totalAssets": "6752336000", "longTermDebt": "3509797000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2349703000", "totalShareholderEquity": "2629532000", "totalCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "4315000" } }, "revenue": 83072000, "cost_of_revenue": 52738000, "gross_profit": 30334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27159000, "depreciation_amortisation": 1370000, "ebitda": 28529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52311000, "net_income_continuing_ops": null, "net_income_to_common": 52311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2349703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6752336000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8829000, "long_term_debt": 3509797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3509797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2629532000, "shares_outstanding": 9910330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28529000", "netIncome": "52311000", "grossProfit": "30334000", "totalRevenue": "83072000", "costOfRevenue": "52738000", "interestExpense": null, "operatingIncome": "27159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000" }, "balance": { "totalDebt": "3509797000", "totalAssets": "6752336000", "longTermDebt": "3509797000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2349703000", "totalShareholderEquity": "2629532000", "totalCurrentLiabilities": "8829000", "cashAndShortTermInvestments": "4315000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 101810000, "cost_of_revenue": 61369000, "gross_profit": 40441000, "ebit": 35786000, "ebitda": 37157000, "pretax_income": null, "tax_provision": null, "net_income": 74771000, "net_income_to_common": 74771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379818, "ticker_id": 17689, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37157000", "netIncome": "74771000", "grossProfit": "40441000", "totalRevenue": "101810000", "costOfRevenue": "61369000", "interestExpense": null, "operatingIncome": "35786000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1371000" } }, "revenue": 101810000, "cost_of_revenue": 61369000, "gross_profit": 40441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35786000, "depreciation_amortisation": 1371000, "ebitda": 37157000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74771000, "net_income_continuing_ops": null, "net_income_to_common": 74771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37157000", "netIncome": "74771000", "grossProfit": "40441000", "totalRevenue": "101810000", "costOfRevenue": "61369000", "interestExpense": null, "operatingIncome": "35786000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1371000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 94442000, "cost_of_revenue": 59578000, "gross_profit": 34864000, "ebit": 19618000, "ebitda": 20988000, "pretax_income": null, "tax_provision": null, "net_income": 73603000, "net_income_to_common": 73603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4083000, "total_current_assets": 2166008000, "total_assets": 5766833000, "short_term_debt": null, "long_term_debt": 2748809000, "total_debt": 2748809000, "total_liabilities": null, "total_equity": 2542643000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379819, "ticker_id": 17689, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20988000", "netIncome": "73603000", "grossProfit": "34864000", "totalRevenue": "94442000", "costOfRevenue": "59578000", "interestExpense": null, "operatingIncome": "19618000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000" }, "balance": { "totalDebt": "2748809000", "totalAssets": "5766833000", "longTermDebt": "2748809000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2166008000", "totalShareholderEquity": "2542643000", "totalCurrentLiabilities": "16132000", "cashAndShortTermInvestments": "4083000" } }, "revenue": 94442000, "cost_of_revenue": 59578000, "gross_profit": 34864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19618000, "depreciation_amortisation": 1370000, "ebitda": 20988000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73603000, "net_income_continuing_ops": null, "net_income_to_common": 73603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2166008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5766833000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16132000, "long_term_debt": 2748809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2748809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2542643000, "shares_outstanding": 9910330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20988000", "netIncome": "73603000", "grossProfit": "34864000", "totalRevenue": "94442000", "costOfRevenue": "59578000", "interestExpense": null, "operatingIncome": "19618000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000" }, "balance": { "totalDebt": "2748809000", "totalAssets": "5766833000", "longTermDebt": "2748809000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2166008000", "totalShareholderEquity": "2542643000", "totalCurrentLiabilities": "16132000", "cashAndShortTermInvestments": "4083000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 78241000, "cost_of_revenue": 55127000, "gross_profit": 23114000, "ebit": 17216000, "ebitda": 18587000, "pretax_income": null, "tax_provision": null, "net_income": 35436000, "net_income_to_common": 35436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379820, "ticker_id": 17689, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18587000", "netIncome": "35436000", "grossProfit": "23114000", "totalRevenue": "78241000", "costOfRevenue": "55127000", "interestExpense": null, "operatingIncome": "17216000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1371000" } }, "revenue": 78241000, "cost_of_revenue": 55127000, "gross_profit": 23114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17216000, "depreciation_amortisation": 1371000, "ebitda": 18587000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35436000, "net_income_continuing_ops": null, "net_income_to_common": 35436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18587000", "netIncome": "35436000", "grossProfit": "23114000", "totalRevenue": "78241000", "costOfRevenue": "55127000", "interestExpense": null, "operatingIncome": "17216000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1371000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": 84924000, "cost_of_revenue": 54995000, "gross_profit": 29929000, "ebit": 21746000, "ebitda": 23117000, "pretax_income": null, "tax_provision": null, "net_income": 14089000, "net_income_to_common": 14089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3384000, "total_current_assets": 3357135000, "total_assets": 5150419000, "short_term_debt": 1879762000, "long_term_debt": 389406000, "total_debt": 2269168000, "total_liabilities": null, "total_equity": 2343539000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379821, "ticker_id": 17689, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23117000", "netIncome": "14089000", "grossProfit": "29929000", "totalRevenue": "84924000", "costOfRevenue": "54995000", "interestExpense": null, "operatingIncome": "21746000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1371000" }, "balance": { "totalDebt": "2269168000", "totalAssets": "5150419000", "longTermDebt": "389406000", "shortTermDebt": "1879762000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "3357135000", "totalShareholderEquity": "2343539000", "totalCurrentLiabilities": "2181308000", "cashAndShortTermInvestments": "3384000" } }, "revenue": 84924000, "cost_of_revenue": 54995000, "gross_profit": 29929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21746000, "depreciation_amortisation": 1371000, "ebitda": 23117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14089000, "net_income_continuing_ops": null, "net_income_to_common": 14089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3357135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5150419000, "short_term_debt": 1879762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2181308000, "long_term_debt": 389406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2269168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2343539000, "shares_outstanding": 9910330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23117000", "netIncome": "14089000", "grossProfit": "29929000", "totalRevenue": "84924000", "costOfRevenue": "54995000", "interestExpense": null, "operatingIncome": "21746000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1371000" }, "balance": { "totalDebt": "2269168000", "totalAssets": "5150419000", "longTermDebt": "389406000", "shortTermDebt": "1879762000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "3357135000", "totalShareholderEquity": "2343539000", "totalCurrentLiabilities": "2181308000", "cashAndShortTermInvestments": "3384000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4223000, "total_current_assets": 2100046000, "total_assets": 4858932000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2248270000, "shares_outstanding": 9910330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379823, "ticker_id": 17689, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:55.781155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "4858932000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2100046000", "totalShareholderEquity": "2248270000", "totalCurrentLiabilities": "2356793000", "cashAndShortTermInvestments": "4223000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2100046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4858932000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2356793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2248270000, "shares_outstanding": 9910330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "4858932000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9910330", "totalCurrentAssets": "2100046000", "totalShareholderEquity": "2248270000", "totalCurrentLiabilities": "2356793000", "cashAndShortTermInvestments": "4223000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }