{ "ticker": { "uuid": "06709fc2-5ee3-477f-b06f-6408f33a0cb9", "symbol": "CHT", "name": "Chunghwa Telecom Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/06709fc2-5ee3-477f-b06f-6408f33a0cb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/06709fc2-5ee3-477f-b06f-6408f33a0cb9/" }, "latest_snapshot": { "ticker": { "uuid": "06709fc2-5ee3-477f-b06f-6408f33a0cb9", "symbol": "CHT", "name": "Chunghwa Telecom Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/06709fc2-5ee3-477f-b06f-6408f33a0cb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/06709fc2-5ee3-477f-b06f-6408f33a0cb9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.91, "value": 0.99, "quality": 0.87, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 42.44, "market_cap": 32922603158.2, "pe_ratio": 0.8419, "earnings_yield": 0.9797, "ebitda_to_ev": 1.7516, "shareholder_yield": 0.0389, "roe": 0.0987, "piotroski_f_score": 8, "momentum_12_1": -0.0045, "volatility_252d": 0.1127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 0.8419, "ev_ebitda": 0.5709, "earnings_yield": 0.9797, "fcf_yield": 2.0043, "shareholder_yield": 0.0389 }, "quality": { "roe": 0.0987, "roic": 0.1032, "gross_margin": 0.3601, "fcf_margin": 0.4306, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0525, "eps_growth_1y": 0.0298, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0306, "momentum_12_1": -0.0045, "relative_strength": -0.1796 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.87, "momentum_percentile": 0.24, "growth_composite": 83, "yield_composite": 9, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.85, "os": 0.92, "value": 0.99, "quality": 0.87, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 0.8521, "earnings_yield": 0.9669, "shareholder_yield": 0.0389, "roe": 0.0985, "momentum_12_1": 0.0379 }, { "week_end_date": "2026-06-14", "price": 44.33, "os": 0.92, "value": 0.99, "quality": 0.88, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 0.8813, "earnings_yield": 0.9464, "shareholder_yield": 0.0377, "roe": 0.0985, "momentum_12_1": -0.0165 }, { "week_end_date": "2026-06-21", "price": 43.58, "os": 0.91, "value": 0.99, "quality": 0.88, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 0.8666, "earnings_yield": 0.9566, "shareholder_yield": 0.0383, "roe": 0.0985, "momentum_12_1": -0.0145 }, { "week_end_date": "2026-06-28", "price": 43.22, "os": 0.92, "value": 0.99, "quality": 0.87, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 0.8593, "earnings_yield": 0.9617, "shareholder_yield": 0.0386, "roe": 0.0985, "momentum_12_1": -0.0319 }, { "week_end_date": "2026-07-05", "price": 42.32, "os": 0.91, "value": 0.99, "quality": 0.87, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 0.8414, "earnings_yield": 0.9746, "shareholder_yield": 0, "roe": 0.0985, "momentum_12_1": -0.0584 }, { "week_end_date": "2026-07-12", "price": 41.44, "os": 0.9, "value": 0.99, "quality": 0.88, "momentum": 0.16, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.8239, "earnings_yield": 0.9873, "shareholder_yield": 0.0399, "roe": 0.0985, "momentum_12_1": -0.0046 }, { "week_end_date": "2026-07-19", "price": 42.44, "os": 0.91, "value": 0.99, "quality": 0.87, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 0.8419, "earnings_yield": 0.9797, "shareholder_yield": 0.0389, "roe": 0.0987, "momentum_12_1": -0.0045 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 234751000000, "cost_of_revenue": 149145000000, "gross_profit": 85606000000, "ebit": 50637000000, "ebitda": 90853000000, "pretax_income": 50267000000, "tax_provision": 9776000000, "net_income": 38705000000, "net_income_to_common": 38705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 775350700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 77503000000, "capital_expenditure": 27849706000, "free_cash_flow": 105352706000, "dividends_paid": 38999643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9280000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 234751000000, "cost_of_revenue": 149145000000, "gross_profit": 85606000000, "ebit": 50637000000, "ebitda": 90853000000, "pretax_income": 50267000000, "tax_provision": 9776000000, "net_income": 38705000000, "net_income_to_common": 38705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 775350700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 77503000000, "capital_expenditure": 27849706000, "free_cash_flow": 105352706000, "dividends_paid": 38999643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9280000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 234751000000, "cost_of_revenue": 149145000000, "gross_profit": 85606000000, "ebit": 50637000000, "ebitda": 90853000000, "pretax_income": 50267000000, "tax_provision": 9776000000, "net_income": 38705000000, "net_income_to_common": 38705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 775350700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 77503000000, "capital_expenditure": 27849706000, "free_cash_flow": 105352706000, "dividends_paid": 38999643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9280000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 234751000000, "cost_of_revenue": 149145000000, "gross_profit": 85606000000, "ebit": 50637000000, "ebitda": 90853000000, "pretax_income": 50267000000, "tax_provision": 9776000000, "net_income": 38705000000, "net_income_to_common": 38705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 775350700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 77503000000, "capital_expenditure": 27849706000, "free_cash_flow": 105352706000, "dividends_paid": 38999643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9280000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 234751000000, "cost_of_revenue": 149145000000, "gross_profit": 85606000000, "ebit": 50637000000, "ebitda": 90853000000, "pretax_income": 50267000000, "tax_provision": 9776000000, "net_income": 38705000000, "net_income_to_common": 38705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37089000000, "total_current_assets": 117613000000, "total_assets": 536352000000, "short_term_debt": 6129366000, "long_term_debt": 24888282000, "total_debt": 38018279000, "total_liabilities": 135423000000, "total_equity": 386391000000, "shares_outstanding": 775350700, "goodwill_and_intangibles": 59978969000 }, "cash_flow": { "operating_cash_flow": 77503000000, "capital_expenditure": 27849706000, "free_cash_flow": 105352706000, "dividends_paid": 38999643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9280000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 234751000000, "cost_of_revenue": 149145000000, "gross_profit": 85606000000, "ebit": 50637000000, "ebitda": 90853000000, "pretax_income": 50267000000, "tax_provision": 9776000000, "net_income": 38705000000, "net_income_to_common": 38705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37089000000, "total_current_assets": 117613000000, "total_assets": 536352000000, "short_term_debt": 6129366000, "long_term_debt": 24888282000, "total_debt": 38018279000, "total_liabilities": 135423000000, "total_equity": 386391000000, "shares_outstanding": 775350700, "goodwill_and_intangibles": 59978969000 }, "cash_flow": { "operating_cash_flow": 77503000000, "capital_expenditure": 27849706000, "free_cash_flow": 105352706000, "dividends_paid": 38999643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9280000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228575000000, "cost_of_revenue": 146583000000, "gross_profit": 81992000000, "ebit": 48180000000, "ebitda": 87799000000, "pretax_income": 47841000000, "tax_provision": 9333000000, "net_income": 37189000000, "net_income_to_common": 37189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36259689000, "total_current_assets": 112968313000, "total_assets": 534491827000, "short_term_debt": 12575400000, "long_term_debt": 23320000000, "total_debt": 43229583000, "total_liabilities": 136386971000, "total_equity": 398104856000, "shares_outstanding": 777492900, "goodwill_and_intangibles": 66283201999 }, "cash_flow": { "operating_cash_flow": 79244000000, "capital_expenditure": 28990000000, "free_cash_flow": 108234000000, "dividends_paid": 36910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4021000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228575000000, "cost_of_revenue": 146583000000, "gross_profit": 81992000000, "ebit": 48180000000, "ebitda": 87799000000, "pretax_income": 47841000000, "tax_provision": 9333000000, "net_income": 37189000000, "net_income_to_common": 37189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36259689000, "total_current_assets": 112968313000, "total_assets": 534491827000, "short_term_debt": 12575400000, "long_term_debt": 23320000000, "total_debt": 43229583000, "total_liabilities": 136386971000, "total_equity": 398104856000, "shares_outstanding": 777492900, "goodwill_and_intangibles": 66283201999 }, "cash_flow": { "operating_cash_flow": 79244000000, "capital_expenditure": 28990000000, "free_cash_flow": 108234000000, "dividends_paid": 36910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4021000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62065603000, "cost_of_revenue": 39329941000, "gross_profit": 22735662000, "ebit": 13587787000, "ebitda": 23788652000, "pretax_income": 13485271000, "tax_provision": 2729153000, "net_income": 10258327000, "net_income_to_common": 10258327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 736671000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59669804000, "cost_of_revenue": 37238688000, "gross_profit": 22431116000, "ebit": 13283241000, "ebitda": 23484106000, "pretax_income": 13180725000, "tax_provision": 2573003000, "net_income": 10109931000, "net_income_to_common": 10109931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35223077000, "total_current_assets": 134096930000, "total_assets": 547693687000, "short_term_debt": 9889558000, "long_term_debt": 23287792000, "total_debt": 39742815000, "total_liabilities": 136351093000, "total_equity": 396225481000, "shares_outstanding": 802340000, "goodwill_and_intangibles": 58248049000 }, "cash_flow": { "operating_cash_flow": 11388293000, "capital_expenditure": 4596647000, "free_cash_flow": 15984940000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1605127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59669804000, "cost_of_revenue": 37238688000, "gross_profit": 22431116000, "ebit": 13283241000, "ebitda": 23484106000, "pretax_income": 13180725000, "tax_provision": 2573003000, "net_income": 10109931000, "net_income_to_common": 10109931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35223077000, "total_current_assets": 134096930000, "total_assets": 547693687000, "short_term_debt": 9889558000, "long_term_debt": 23287792000, "total_debt": 39742815000, "total_liabilities": 136351093000, "total_equity": 396225481000, "shares_outstanding": 802340000, "goodwill_and_intangibles": 58248049000 }, "cash_flow": { "operating_cash_flow": 11388293000, "capital_expenditure": 4596647000, "free_cash_flow": 15984940000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1605127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59669804000, "cost_of_revenue": 37238688000, "gross_profit": 22431116000, "ebit": 13283241000, "ebitda": 23484106000, "pretax_income": 13180725000, "tax_provision": 2573003000, "net_income": 10109931000, "net_income_to_common": 10109931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35223077000, "total_current_assets": 134096930000, "total_assets": 547693687000, "short_term_debt": 9889558000, "long_term_debt": 23287792000, "total_debt": 39742815000, "total_liabilities": 136351093000, "total_equity": 396225481000, "shares_outstanding": 802340000, "goodwill_and_intangibles": 58248049000 }, "cash_flow": { "operating_cash_flow": 11388293000, "capital_expenditure": 4596647000, "free_cash_flow": 15984940000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1605127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59669804000, "cost_of_revenue": 37238688000, "gross_profit": 22431116000, "ebit": 13283241000, "ebitda": 23484106000, "pretax_income": 13180725000, "tax_provision": 2573003000, "net_income": 10109931000, "net_income_to_common": 10109931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35223077000, "total_current_assets": 134096930000, "total_assets": 547693687000, "short_term_debt": 9889558000, "long_term_debt": 23287792000, "total_debt": 39742815000, "total_liabilities": 136351093000, "total_equity": 396225481000, "shares_outstanding": 802340000, "goodwill_and_intangibles": 58248049000 }, "cash_flow": { "operating_cash_flow": 11388293000, "capital_expenditure": 4596647000, "free_cash_flow": 15984940000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1605127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59669804000, "cost_of_revenue": 37238688000, "gross_profit": 22431116000, "ebit": 13283241000, "ebitda": 23484106000, "pretax_income": 13180725000, "tax_provision": 2573003000, "net_income": 10109931000, "net_income_to_common": 10109931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35223077000, "total_current_assets": 134096930000, "total_assets": 547693687000, "short_term_debt": 9889558000, "long_term_debt": 23287792000, "total_debt": 39742815000, "total_liabilities": 136351093000, "total_equity": 396225481000, "shares_outstanding": 802340000, "goodwill_and_intangibles": 58248049000 }, "cash_flow": { "operating_cash_flow": 11388293000, "capital_expenditure": 4596647000, "free_cash_flow": 15984940000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1605127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59669804000, "cost_of_revenue": 37238688000, "gross_profit": 22431116000, "ebit": 13283241000, "ebitda": 23484106000, "pretax_income": 13180725000, "tax_provision": 2573003000, "net_income": 10109931000, "net_income_to_common": 10109931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35223077000, "total_current_assets": 134096930000, "total_assets": 547693687000, "short_term_debt": 9887393000, "long_term_debt": 23287792000, "total_debt": 39742815000, "total_liabilities": 136351093000, "total_equity": 396225481000, "shares_outstanding": 802340000, "goodwill_and_intangibles": 58248049000 }, "cash_flow": { "operating_cash_flow": 11388293000, "capital_expenditure": 4596647000, "free_cash_flow": 15984940000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1605127000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65323968000, "cost_of_revenue": 43574191000, "gross_profit": 21749777000, "ebit": 12276980000, "ebitda": 22440217000, "pretax_income": 12179658000, "tax_provision": 2343944000, "net_income": 9298544000, "net_income_to_common": 9298544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 774166700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 31989270000, "capital_expenditure": 8965314000, "free_cash_flow": 40954584000, "dividends_paid": 232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1393008000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65323968000, "cost_of_revenue": 43574191000, "gross_profit": 21749777000, "ebit": 12276980000, "ebitda": 22440217000, "pretax_income": 12179658000, "tax_provision": 2343944000, "net_income": 9298544000, "net_income_to_common": 9298544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 774166700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 31989270000, "capital_expenditure": 8965314000, "free_cash_flow": 40954584000, "dividends_paid": 232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1393008000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65323968000, "cost_of_revenue": 43574191000, "gross_profit": 21749777000, "ebit": 12276980000, "ebitda": 22440217000, "pretax_income": 12179658000, "tax_provision": 2343944000, "net_income": 9298544000, "net_income_to_common": 9298544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 774166700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 31989270000, "capital_expenditure": 8965314000, "free_cash_flow": 40954584000, "dividends_paid": 232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1393008000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65323968000, "cost_of_revenue": 43574191000, "gross_profit": 21749777000, "ebit": 12276980000, "ebitda": 22440217000, "pretax_income": 12179658000, "tax_provision": 2343944000, "net_income": 9298544000, "net_income_to_common": 9298544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36944000000, "total_current_assets": 117371000000, "total_assets": 535680000000, "short_term_debt": 6130000000, "long_term_debt": 24888282000, "total_debt": 38019000000, "total_liabilities": 137209000000, "total_equity": 384131000000, "shares_outstanding": 774166700, "goodwill_and_intangibles": 64603000000 }, "cash_flow": { "operating_cash_flow": 31989270000, "capital_expenditure": 8965314000, "free_cash_flow": 40954584000, "dividends_paid": 232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1393008000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65323968000, "cost_of_revenue": 43574191000, "gross_profit": 21749777000, "ebit": 12276980000, "ebitda": 22440217000, "pretax_income": 12179658000, "tax_provision": 2343944000, "net_income": 9298544000, "net_income_to_common": 9298544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37089000000, "total_current_assets": 117613000000, "total_assets": 536352000000, "short_term_debt": 6129366000, "long_term_debt": 24888282000, "total_debt": 38018279000, "total_liabilities": 135423000000, "total_equity": 386391000000, "shares_outstanding": 774166700, "goodwill_and_intangibles": 59978969000 }, "cash_flow": { "operating_cash_flow": 32047000000, "capital_expenditure": 10398000000, "free_cash_flow": 42445000000, "dividends_paid": 318095090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1393008000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }