{ "ticker": { "uuid": "0671cd96-2c6a-4372-a3be-f5d11a9bf5ab", "symbol": "ORV", "name": "Orvana Minerals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0671cd96-2c6a-4372-a3be-f5d11a9bf5ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0671cd96-2c6a-4372-a3be-f5d11a9bf5ab/" }, "latest_snapshot": { "ticker": { "uuid": "0671cd96-2c6a-4372-a3be-f5d11a9bf5ab", "symbol": "ORV", "name": "Orvana Minerals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0671cd96-2c6a-4372-a3be-f5d11a9bf5ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0671cd96-2c6a-4372-a3be-f5d11a9bf5ab/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.5, "value": 0.33, "quality": 0.37, "momentum": 0.97, "coverage": 0.848, "confidence": 0.812, "delta": 1 }, "headline_factors": { "price": 1.9, "market_cap": 259584024.9, "pe_ratio": null, "earnings_yield": 0.1135, "ebitda_to_ev": 0.0721, "shareholder_yield": 0, "roe": -0.0322, "piotroski_f_score": 4, "momentum_12_1": 1.7143, "volatility_252d": 1.12 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.866, "earnings_yield": 0.1135, "fcf_yield": -0.0572, "shareholder_yield": 0 }, "quality": { "roe": -0.0322, "roic": 0.2526, "gross_margin": 0.3848, "fcf_margin": -0.1281, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0952, "eps_growth_1y": null, "fcf_growth_1y": -3.7858 }, "momentum": { "price_return_12m": 2.3929, "momentum_12_1": 1.7143, "relative_strength": 2.1064 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.37, "momentum_percentile": 0.97, "growth_composite": 31, "yield_composite": 83, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.45, "value": 0.32, "quality": 0.31, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.124, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 2.1167 }, { "week_end_date": "2026-06-14", "price": 1.65, "os": 0.49, "value": 0.34, "quality": 0.31, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.1278, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 3.069 }, { "week_end_date": "2026-06-21", "price": 1.62, "os": 0.49, "value": 0.34, "quality": 0.31, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.1297, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 2.6607 }, { "week_end_date": "2026-06-28", "price": 1.52, "os": 0.75, "value": 0.59, "quality": 0.3, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.1367, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 2.5091 }, { "week_end_date": "2026-07-05", "price": 1.71, "os": 0.48, "value": 0.33, "quality": 0.31, "momentum": 0.97, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.124, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 2.3529 }, { "week_end_date": "2026-07-12", "price": 2.06, "os": 0.41, "value": 0.27, "quality": 0.3, "momentum": 0.97, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.106, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 1.8448 }, { "week_end_date": "2026-07-19", "price": 1.77, "os": 0.51, "value": 0.35, "quality": 0.36, "momentum": 0.97, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.1205, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 1.7458 }, { "week_end_date": "2026-07-26", "price": 1.9, "os": 0.5, "value": 0.33, "quality": 0.37, "momentum": 0.97, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.1135, "shareholder_yield": 0, "roe": -0.0322, "momentum_12_1": 1.7143 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98903000, "cost_of_revenue": 73867000, "gross_profit": 25036000, "ebit": 16746000, "ebitda": 4670000, "pretax_income": null, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16862000, "total_current_assets": 53055000, "total_assets": 165191000, "short_term_debt": 16773000, "long_term_debt": 51608000, "total_debt": 68721000, "total_liabilities": null, "total_equity": 45329000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16827000, "capital_expenditure": -33163000, "free_cash_flow": -16336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -586000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90310000, "cost_of_revenue": 78713000, "gross_profit": 11597000, "ebit": 6597000, "ebitda": 16445000, "pretax_income": null, "tax_provision": null, "net_income": -4952000, "net_income_to_common": -4952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8717000, "total_current_assets": 53273000, "total_assets": 138575000, "short_term_debt": 7600000, "long_term_debt": 28660000, "total_debt": 37193000, "total_liabilities": null, "total_equity": 53933000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16481000, "capital_expenditure": -10617000, "free_cash_flow": 5864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1108000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54410000, "cost_of_revenue": 29655000, "gross_profit": 24755000, "ebit": 25307000, "ebitda": 29316000, "pretax_income": null, "tax_provision": null, "net_income": 19582000, "net_income_to_common": 19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47557000, "total_current_assets": 79813000, "total_assets": 231488000, "short_term_debt": 78119000, "long_term_debt": 15968000, "total_debt": 94301000, "total_liabilities": null, "total_equity": 56503000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29947000, "capital_expenditure": -14906000, "free_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32034000, "cost_of_revenue": 17540000, "gross_profit": 14494000, "ebit": 865000, "ebitda": -1979000, "pretax_income": null, "tax_provision": null, "net_income": -7180000, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27276000, "total_current_assets": 65940000, "total_assets": 204559000, "short_term_debt": 49885000, "long_term_debt": 42872000, "total_debt": 93037000, "total_liabilities": null, "total_equity": 39104000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -813000, "capital_expenditure": -16767000, "free_cash_flow": -17580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32034000, "cost_of_revenue": 17540000, "gross_profit": 14494000, "ebit": 865000, "ebitda": -1979000, "pretax_income": null, "tax_provision": null, "net_income": -7180000, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27276000, "total_current_assets": 65940000, "total_assets": 204559000, "short_term_debt": 49885000, "long_term_debt": 42872000, "total_debt": 93037000, "total_liabilities": null, "total_equity": 39104000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -813000, "capital_expenditure": -16767000, "free_cash_flow": -17580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32034000, "cost_of_revenue": 17540000, "gross_profit": 14494000, "ebit": 865000, "ebitda": -1979000, "pretax_income": null, "tax_provision": null, "net_income": -7180000, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27276000, "total_current_assets": 65940000, "total_assets": 204559000, "short_term_debt": 49885000, "long_term_debt": 42872000, "total_debt": 93037000, "total_liabilities": null, "total_equity": 39104000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16767000, "free_cash_flow": -17580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32034000, "cost_of_revenue": 17540000, "gross_profit": 14494000, "ebit": 865000, "ebitda": -1979000, "pretax_income": null, "tax_provision": null, "net_income": -7180000, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27276000, "total_current_assets": 65940000, "total_assets": 204559000, "short_term_debt": 49885000, "long_term_debt": 42872000, "total_debt": 93037000, "total_liabilities": null, "total_equity": 39104000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16767000, "free_cash_flow": -17580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32034000, "cost_of_revenue": 17540000, "gross_profit": 14494000, "ebit": 865000, "ebitda": -1979000, "pretax_income": null, "tax_provision": null, "net_income": -7180000, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27276000, "total_current_assets": 65940000, "total_assets": 204559000, "short_term_debt": 49885000, "long_term_debt": 42872000, "total_debt": 93037000, "total_liabilities": null, "total_equity": 39104000, "shares_outstanding": 136623171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16767000, "free_cash_flow": -17580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }