{ "ticker": { "uuid": "067e7168-cebe-45f9-8666-2b4a34da7f50", "symbol": "GS71", "name": "GSK plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/067e7168-cebe-45f9-8666-2b4a34da7f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/067e7168-cebe-45f9-8666-2b4a34da7f50/" }, "ticker_metadata": { "id": 18833, "uuid": "067e7168-cebe-45f9-8666-2b4a34da7f50", "symbol": "GS71", "name": "GSK plc", "asset_type": "equity", "market_cap": 87254499328, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "GSK plc, together with its subsidiaries, engages in the research, development, and manufacture of vaccines, specialty medicines, and general medicines to prevent and treat disease in the United Kingdom, the United States, and internationally. It operates through Commercial Operations and Total R&D segments. The company offers specialty medicines that include oncology, respiratory/immunology, inflammation, and inhaled medicines for HIV, respiratory eosinophildriven diseases, lupus and lupus nephritis, ovarian cancer, and endometrial cancer. It also provides vaccines for Shingles, Meningitis, RSV, Seasonal Influenza, Hepatitis, Diphtheria, Tetanus, Acellular Pertussis, Rotavirus, Pertussis, Polio, Haemophilus, Invasive Diseases, Pneumonia, Acute Otitis Media, Measles, Mumps, Rubella and Chickenpox, and Human Papilloma Virus. Additionally, the company offers general medicines for asthma, COPD, bacterial infection, benign prostatic hyperplasia, allergic rhinitis, and inflammatory skin conditions. It also focuses on the discovery, development, and commercialization of oral small molecule therapies for patients with unmet needs in oncology and inflammatory diseases. It has a collaboration agreement with CureVac to develop mRNA vaccines for infectious diseases. The company has a strategic alliance with AN2 Therapeutics, Inc. for the development of new therapies for TB. GSK plc was formerly known as GlaxoSmithKline plc and changed its name to GSK plc in May 2022. The company was founded in 1715 and is headquartered in London, United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "067e7168-cebe-45f9-8666-2b4a34da7f50", "symbol": "GS71", "name": "GSK plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/067e7168-cebe-45f9-8666-2b4a34da7f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/067e7168-cebe-45f9-8666-2b4a34da7f50/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.77, "value": 0.36, "quality": 0.94, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.41, "market_cap": 90094187190.06, "pe_ratio": 15.4562, "earnings_yield": 0.0647, "ebitda_to_ev": 0.0992, "shareholder_yield": 0.0448, "roe": 0.3265, "piotroski_f_score": 9, "momentum_12_1": 0.2097, "volatility_252d": 0.2935 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.901474+00:00", "batch_id": "" }, "size": { "price_close": 22.41, "market_cap": 90094187190.06, "market_cap_usd": 90094187190.06, "enterprise_value": 105708187190.06, "shares_outstanding": 4020267166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4562, "pb_ratio": 5.0467, "ptbv_ratio": 5.0467, "ps_ratio": 2.7484, "pcf_ratio": 11.6446, "pfcf_ratio": 18.9393, "ev_ebitda": 10.078, "ev_ebit": 12.5619, "ev_sales": 3.2248, "ev_fcf": 22.2216, "earnings_yield": 0.0647, "fcf_yield": 0.045, "price_to_sales": 2.7484, "price_to_book": 5.0467, "price_to_cashflow": 11.6446, "ebitda_to_ev": 0.0992, "sales_yield": 0.3101 }, "yield": { "dividend_yield": 0.0288, "buyback_yield": 0.016, "shareholder_yield": 0.0448, "debt_paydown_yield": 0, "total_yield": 0.0448 }, "quality": { "gross_margin": 0.7268, "operating_margin": 0.2567, "net_margin": 0.1778, "ebitda_margin": 0.32, "fcf_margin": 0.1451, "roe": 0.3265, "roa": 0.0927, "roic": 0.1886, "roc_greenblatt": null, "asset_turnover": 0.5214, "cash_conversion": 0.8161, "accruals_ratio": -0.0303, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.3492, "revenue_stability_5y": 0.0463, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.379, "external_financing": 0.0233 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4886, "debt_to_assets": 0.3031, "interest_coverage": 12.1604, "current_ratio": 0.7919, "quick_ratio": 0.7919, "net_debt": 15614000000, "local_beta": 0.5838, "volatility_252d": 0.2935, "volatility_60d": 0.6937, "max_drawdown_12m": -0.1584, "risk_adjusted_momentum": 0.7146 }, "growth": { "revenue_growth_1y": 0.0411, "revenue_growth_3y_cagr": 0.0366, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2576, "eps_growth_3y_cagr": -0.2743, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3315, "book_value_growth_1y": 0.2183, "revenue_growth": 0.0411, "earnings_growth": 1.2576 }, "momentum": { "price_return_1m": 0.0599, "price_return_3m": -0.0401, "price_return_6m": 0.0993, "price_return_9m": 0.3444, "price_return_12m": 0.2822, "price_return_12m_ex1m": 0.2097, "momentum_6m": 0.0993, "momentum_12m": 0.2822, "momentum_12_1": 0.2097, "distance_from_52w_high": -0.1079, "distance_from_52w_low": 0.4788, "relative_strength": 0.2635 }, "raw_ttm": { "revenue_ttm": 32780000000, "gross_profit_ttm": 23825000000, "ebit_ttm": 8415000000, "ebitda_ttm": 10489000000, "net_income_ttm": 5829000000, "eps_diluted_ttm": 1.4499, "operating_cash_flow_ttm": 7737000000, "capital_expenditure_ttm": -2980000000, "fcf_ttm": 4757000000, "dividends_paid_ttm": -2595000000, "share_repurchases_ttm": -1456000000, "shares_issued_ttm": 11000000, "interest_expense_ttm": 692000000, "cash_and_equivalents": 3442000000, "total_current_assets": 17761000000, "total_current_liabilities": 22429000000, "net_ppe": null, "total_assets": 62869000000, "total_debt": 19056000000, "total_equity": 17852000000, "net_working_capital": -5235000000, "book_value_per_share": 4.4405, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4405 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 39, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 65, "rank_pcf": 55, "rank_ev_ebitda": 49, "rank_ev_ebit": 43, "rank_earnings_yield": 39, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 44, "rank_roe": 13, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 14, "rank_fcf_margin": 30, "rank_piotroski": 2, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 30 }, "composites": { "value_composite": 64, "quality_composite": 6, "momentum_composite": 25, "growth_composite": 13, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 68, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.5817, "os_score": 0.77, "value_percentile": 0.36, "quality_percentile": 0.94, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7829, "ticker_id": 18833, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.901474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.41, "market_cap": 90094187190.06, "market_cap_usd": 90094187190.06, "enterprise_value": 105708187190.06, "shares_outstanding": 4020267166, "fx_rate_to_usd": null, "pe_ratio": 15.45619955, "pb_ratio": 5.04672794, "ptbv_ratio": 5.04672794, "ps_ratio": 2.74844988, "pcf_ratio": 11.64458927, "pfcf_ratio": 18.93928678, "ev_ebitda": 10.07800431, "ev_ebit": 12.56187608, "ev_sales": 3.22477691, "ev_fcf": 22.22160757, "earnings_yield": 0.06469896, "fcf_yield": 0.04500124, "dividend_yield": 0.02880319, "buyback_yield": 0.01603877, "shareholder_yield": 0.04484196, "debt_paydown_yield": 0, "total_yield": 0.04484196, "gross_margin": 0.72681513, "operating_margin": 0.25671141, "net_margin": 0.17782184, "ebitda_margin": 0.3199817, "fcf_margin": 0.14511897, "roe": 0.32651804, "roa": 0.0927166, "roic": 0.18858692, "roc_greenblatt": null, "asset_turnover": 0.52140164, "cash_conversion": 0.81609195, "accruals_ratio": -0.03034882, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48860711, "debt_to_assets": 0.30310646, "interest_coverage": 12.16040462, "current_ratio": 0.79187659, "quick_ratio": 0.79187659, "net_debt": 15614000000, "revenue_growth_1y": 0.0411461, "revenue_growth_3y_cagr": 0.03664171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.25757273, "eps_growth_3y_cagr": -0.274297, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33146697, "book_value_growth_1y": 0.21831847, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.349242, "revenue_stability_5y": 0.046329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05991479, "price_return_3m": -0.04008574, "price_return_6m": 0.09929267, "price_return_9m": 0.34437678, "price_return_12m": 0.28219527, "price_return_12m_ex1m": 0.20971542, "distance_from_52w_high": -0.10794694, "distance_from_52w_low": 0.47882596, "relative_strength": 0.26349131, "local_beta": 0.5838, "volatility_252d": 0.293478, "volatility_60d": 0.693665, "max_drawdown_12m": -0.15837286, "revenue_ttm": 32780000000, "gross_profit_ttm": 23825000000, "ebit_ttm": 8415000000, "ebitda_ttm": 10489000000, "net_income_ttm": 5829000000, "eps_diluted_ttm": 1.44990364, "operating_cash_flow_ttm": 7737000000, "capital_expenditure_ttm": -2980000000, "fcf_ttm": 4757000000, "dividends_paid_ttm": -2595000000, "share_repurchases_ttm": -1456000000, "shares_issued_ttm": 11000000, "interest_expense_ttm": 692000000, "cash_and_equivalents": 3442000000, "total_current_assets": 17761000000, "total_current_liabilities": 22429000000, "net_ppe": null, "total_assets": 62869000000, "total_debt": 19056000000, "total_equity": 17852000000, "net_working_capital": -5235000000, "book_value_per_share": 4.44050091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.44050091, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 39, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 65, "rank_pcf": 55, "rank_ev_ebitda": 49, "rank_ev_ebit": 43, "rank_earnings_yield": 39, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 44, "rank_roe": 13, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 14, "rank_fcf_margin": 30, "rank_piotroski": 2, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 30, "value_composite": 64, "quality_composite": 6, "momentum_composite": 25, "growth_composite": 13, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 68, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.41, "os": 0.77, "value": 0.36, "quality": 0.94, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.4562, "earnings_yield": 0.0647, "shareholder_yield": 0.0448, "roe": 0.3265, "momentum_12_1": 0.2097, "complete_fields": { "id": 7829, "ticker_id": 18833, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.901474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.41, "market_cap": 90094187190.06, "market_cap_usd": 90094187190.06, "enterprise_value": 105708187190.06, "shares_outstanding": 4020267166, "fx_rate_to_usd": null, "pe_ratio": 15.45619955, "pb_ratio": 5.04672794, "ptbv_ratio": 5.04672794, "ps_ratio": 2.74844988, "pcf_ratio": 11.64458927, "pfcf_ratio": 18.93928678, "ev_ebitda": 10.07800431, "ev_ebit": 12.56187608, "ev_sales": 3.22477691, "ev_fcf": 22.22160757, "earnings_yield": 0.06469896, "fcf_yield": 0.04500124, "dividend_yield": 0.02880319, "buyback_yield": 0.01603877, "shareholder_yield": 0.04484196, "debt_paydown_yield": 0, "total_yield": 0.04484196, "gross_margin": 0.72681513, "operating_margin": 0.25671141, "net_margin": 0.17782184, "ebitda_margin": 0.3199817, "fcf_margin": 0.14511897, "roe": 0.32651804, "roa": 0.0927166, "roic": 0.18858692, "roc_greenblatt": null, "asset_turnover": 0.52140164, "cash_conversion": 0.81609195, "accruals_ratio": -0.03034882, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48860711, "debt_to_assets": 0.30310646, "interest_coverage": 12.16040462, "current_ratio": 0.79187659, "quick_ratio": 0.79187659, "net_debt": 15614000000, "revenue_growth_1y": 0.0411461, "revenue_growth_3y_cagr": 0.03664171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.25757273, "eps_growth_3y_cagr": -0.274297, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33146697, "book_value_growth_1y": 0.21831847, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.349242, "revenue_stability_5y": 0.046329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05991479, "price_return_3m": -0.04008574, "price_return_6m": 0.09929267, "price_return_9m": 0.34437678, "price_return_12m": 0.28219527, "price_return_12m_ex1m": 0.20971542, "distance_from_52w_high": -0.10794694, "distance_from_52w_low": 0.47882596, "relative_strength": 0.26349131, "local_beta": 0.5838, "volatility_252d": 0.293478, "volatility_60d": 0.693665, "max_drawdown_12m": -0.15837286, "revenue_ttm": 32780000000, "gross_profit_ttm": 23825000000, "ebit_ttm": 8415000000, "ebitda_ttm": 10489000000, "net_income_ttm": 5829000000, "eps_diluted_ttm": 1.44990364, "operating_cash_flow_ttm": 7737000000, "capital_expenditure_ttm": -2980000000, "fcf_ttm": 4757000000, "dividends_paid_ttm": -2595000000, "share_repurchases_ttm": -1456000000, "shares_issued_ttm": 11000000, "interest_expense_ttm": 692000000, "cash_and_equivalents": 3442000000, "total_current_assets": 17761000000, "total_current_liabilities": 22429000000, "net_ppe": null, "total_assets": 62869000000, "total_debt": 19056000000, "total_equity": 17852000000, "net_working_capital": -5235000000, "book_value_per_share": 4.44050091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.44050091, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 39, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 65, "rank_pcf": 55, "rank_ev_ebitda": 49, "rank_ev_ebit": 43, "rank_earnings_yield": 39, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 44, "rank_roe": 13, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 14, "rank_fcf_margin": 30, "rank_piotroski": 2, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 30, "value_composite": 64, "quality_composite": 6, "momentum_composite": 25, "growth_composite": 13, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 68, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 32667000000, "cost_of_revenue": 9017000000, "gross_profit": 23650000000, "ebit": 8338000000, "ebitda": 10402000000, "pretax_income": null, "tax_provision": null, "net_income": 5716000000, "net_income_to_common": 5716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000000, "total_current_assets": 17510000000, "total_assets": 61118000000, "short_term_debt": 2875000000, "long_term_debt": 14015000000, "total_debt": 17720000000, "total_liabilities": null, "total_equity": 16377000000, "shares_outstanding": 4012550322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7741000000, "capital_expenditure": -2985000000, "free_cash_flow": 4756000000, "dividends_paid": -2564000000, "share_repurchases": -1377000000, "shares_issued": 15000000, "net_debt_issued": 1506000000 }, "complete_fields": { "id": 386568, "ticker_id": 18833, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10402000000", "netIncome": "5716000000", "grossProfit": "23650000000", "totalRevenue": "32667000000", "costOfRevenue": "9017000000", "interestExpense": "687000000", "operatingIncome": "8338000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7525000000", "depreciationAndAmortization": "2314000000" }, "balance": { "totalDebt": "17720000000", "totalAssets": "61118000000", "longTermDebt": "14015000000", "shortTermDebt": "2875000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4012550322", "totalCurrentAssets": "17510000000", "totalShareholderEquity": "16377000000", "totalCurrentLiabilities": "21391000000", "cashAndShortTermInvestments": "3150000000" }, "cashflow": { "freeCashFlow": "4756000000", "dividendsPaid": "-2564000000", "issuanceOfDebt": "3194000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-1688000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7741000000", "repurchaseOfStock": "-1377000000", "capitalExpenditures": "-2985000000" } }, "revenue": 32667000000, "cost_of_revenue": 9017000000, "gross_profit": 23650000000, "research_and_development": 7525000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8338000000, "depreciation_amortisation": 2314000000, "ebitda": 10402000000, "interest_expense": 687000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5716000000, "net_income_continuing_ops": null, "net_income_to_common": 5716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17510000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61118000000, "short_term_debt": 2875000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21391000000, "long_term_debt": 14015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16377000000, "shares_outstanding": 4012550322, "operating_cash_flow": 7741000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2985000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2564000000, "share_repurchases": -1377000000, "shares_issued": 15000000, "net_debt_issued": 1506000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4756000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10402000000", "netIncome": "5716000000", "grossProfit": "23650000000", "totalRevenue": "32667000000", "costOfRevenue": "9017000000", "interestExpense": "687000000", "operatingIncome": "8338000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7525000000", "depreciationAndAmortization": "2314000000" }, "balance": { "totalDebt": "17720000000", "totalAssets": "61118000000", "longTermDebt": "14015000000", "shortTermDebt": "2875000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4012550322", "totalCurrentAssets": "17510000000", "totalShareholderEquity": "16377000000", "totalCurrentLiabilities": "21391000000", "cashAndShortTermInvestments": "3150000000" }, "cashflow": { "freeCashFlow": "4756000000", "dividendsPaid": "-2564000000", "issuanceOfDebt": "3194000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-1688000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7741000000", "repurchaseOfStock": "-1377000000", "capitalExpenditures": "-2985000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 31376000000, "cost_of_revenue": 9048000000, "gross_profit": 22328000000, "ebit": 5542000000, "ebitda": 6668000000, "pretax_income": null, "tax_provision": null, "net_income": 2575000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3693000000, "total_current_assets": 16997000000, "total_assets": 59463000000, "short_term_debt": 2181000000, "long_term_debt": 13703000000, "total_debt": 16986000000, "total_liabilities": null, "total_equity": 13671000000, "shares_outstanding": 4080818273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6554000000, "capital_expenditure": -2982000000, "free_cash_flow": 3572000000, "dividends_paid": -2444000000, "share_repurchases": 0, "shares_issued": 20000000, "net_debt_issued": -1166000000 }, "complete_fields": { "id": 386573, "ticker_id": 18833, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6668000000", "netIncome": "2575000000", "grossProfit": "22328000000", "totalRevenue": "31376000000", "costOfRevenue": "9048000000", "interestExpense": "640000000", "operatingIncome": "5542000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6401000000", "depreciationAndAmortization": "2551000000" }, "balance": { "totalDebt": "16986000000", "totalAssets": "59463000000", "longTermDebt": "13703000000", "shortTermDebt": "2181000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4080818273", "totalCurrentAssets": "16997000000", "totalShareholderEquity": "13671000000", "totalCurrentLiabilities": "21697000000", "cashAndShortTermInvestments": "3693000000" }, "cashflow": { "freeCashFlow": "3572000000", "dividendsPaid": "-2444000000", "issuanceOfDebt": "1341000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-2507000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6554000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2982000000" } }, "revenue": 31376000000, "cost_of_revenue": 9048000000, "gross_profit": 22328000000, "research_and_development": 6401000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5542000000, "depreciation_amortisation": 2551000000, "ebitda": 6668000000, "interest_expense": 640000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2575000000, "net_income_continuing_ops": null, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3693000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16997000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59463000000, "short_term_debt": 2181000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21697000000, "long_term_debt": 13703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13671000000, "shares_outstanding": 4080818273, "operating_cash_flow": 6554000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2982000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2444000000, "share_repurchases": 0, "shares_issued": 20000000, "net_debt_issued": -1166000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3572000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6668000000", "netIncome": "2575000000", "grossProfit": "22328000000", "totalRevenue": "31376000000", "costOfRevenue": "9048000000", "interestExpense": "640000000", "operatingIncome": "5542000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6401000000", "depreciationAndAmortization": "2551000000" }, "balance": { "totalDebt": "16986000000", "totalAssets": "59463000000", "longTermDebt": "13703000000", "shortTermDebt": "2181000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4080818273", "totalCurrentAssets": "16997000000", "totalShareholderEquity": "13671000000", "totalCurrentLiabilities": "21697000000", "cashAndShortTermInvestments": "3693000000" }, "cashflow": { "freeCashFlow": "3572000000", "dividendsPaid": "-2444000000", "issuanceOfDebt": "1341000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-2507000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6554000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2982000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 30328000000, "cost_of_revenue": 8565000000, "gross_profit": 21763000000, "ebit": 7345000000, "ebitda": 9083000000, "pretax_income": null, "tax_provision": null, "net_income": 4928000000, "net_income_to_common": 4928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2746000000, "total_current_assets": 18644000000, "total_assets": 59005000000, "short_term_debt": 2657000000, "long_term_debt": 14154000000, "total_debt": 18018000000, "total_liabilities": null, "total_equity": 13347000000, "shares_outstanding": 4056260617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6768000000, "capital_expenditure": -2344000000, "free_cash_flow": 4424000000, "dividends_paid": -2247000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": -2370000000 }, "complete_fields": { "id": 386575, "ticker_id": 18833, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9083000000", "netIncome": "4928000000", "grossProfit": "21763000000", "totalRevenue": "30328000000", "costOfRevenue": "8565000000", "interestExpense": "725000000", "operatingIncome": "7345000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6223000000", "depreciationAndAmortization": "2294000000" }, "balance": { "totalDebt": "18018000000", "totalAssets": "59005000000", "longTermDebt": "14154000000", "shortTermDebt": "2657000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4056260617", "totalCurrentAssets": "18644000000", "totalShareholderEquity": "13347000000", "totalCurrentLiabilities": "21068000000", "cashAndShortTermInvestments": "2746000000" }, "cashflow": { "freeCashFlow": "4424000000", "dividendsPaid": "-2247000000", "issuanceOfDebt": "223000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2593000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6768000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2344000000" } }, "revenue": 30328000000, "cost_of_revenue": 8565000000, "gross_profit": 21763000000, "research_and_development": 6223000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7345000000, "depreciation_amortisation": 2294000000, "ebitda": 9083000000, "interest_expense": 725000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4928000000, "net_income_continuing_ops": null, "net_income_to_common": 4928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2746000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18644000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59005000000, "short_term_debt": 2657000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21068000000, "long_term_debt": 14154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13347000000, "shares_outstanding": 4056260617, "operating_cash_flow": 6768000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2344000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2247000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": -2370000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4424000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9083000000", "netIncome": "4928000000", "grossProfit": "21763000000", "totalRevenue": "30328000000", "costOfRevenue": "8565000000", "interestExpense": "725000000", "operatingIncome": "7345000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6223000000", "depreciationAndAmortization": "2294000000" }, "balance": { "totalDebt": "18018000000", "totalAssets": "59005000000", "longTermDebt": "14154000000", "shortTermDebt": "2657000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4056260617", "totalCurrentAssets": "18644000000", "totalShareholderEquity": "13347000000", "totalCurrentLiabilities": "21068000000", "cashAndShortTermInvestments": "2746000000" }, "cashflow": { "freeCashFlow": "4424000000", "dividendsPaid": "-2247000000", "issuanceOfDebt": "223000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-2593000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6768000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2344000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 29324000000, "cost_of_revenue": 9554000000, "gross_profit": 19770000000, "ebit": 6729000000, "ebitda": 8601000000, "pretax_income": null, "tax_provision": null, "net_income": 14956000000, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3523000000, "total_current_assets": 20769000000, "total_assets": 60146000000, "short_term_debt": 3785000000, "long_term_debt": 16194000000, "total_debt": 20987000000, "total_liabilities": null, "total_equity": 10598000000, "shares_outstanding": 4094218581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7403000000, "capital_expenditure": -2258000000, "free_cash_flow": 5145000000, "dividends_paid": -3467000000, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": -4622000000 }, "complete_fields": { "id": 386576, "ticker_id": 18833, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8601000000", "netIncome": "14956000000", "grossProfit": "19770000000", "totalRevenue": "29324000000", "costOfRevenue": "9554000000", "interestExpense": "826000000", "operatingIncome": "6729000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5488000000", "depreciationAndAmortization": "2147000000" }, "balance": { "totalDebt": "20987000000", "totalAssets": "60146000000", "longTermDebt": "16194000000", "shortTermDebt": "3785000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4094218581", "totalCurrentAssets": "20769000000", "totalShareholderEquity": "10598000000", "totalCurrentLiabilities": "22810000000", "cashAndShortTermInvestments": "3523000000" }, "cashflow": { "freeCashFlow": "5145000000", "dividendsPaid": "-3467000000", "issuanceOfDebt": "2046000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-6668000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7403000000", "repurchaseOfStock": null, "capitalExpenditures": "-2258000000" } }, "revenue": 29324000000, "cost_of_revenue": 9554000000, "gross_profit": 19770000000, "research_and_development": 5488000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6729000000, "depreciation_amortisation": 2147000000, "ebitda": 8601000000, "interest_expense": 826000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14956000000, "net_income_continuing_ops": null, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3523000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20769000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60146000000, "short_term_debt": 3785000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22810000000, "long_term_debt": 16194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10598000000, "shares_outstanding": 4094218581, "operating_cash_flow": 7403000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3467000000, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": -4622000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8601000000", "netIncome": "14956000000", "grossProfit": "19770000000", "totalRevenue": "29324000000", "costOfRevenue": "9554000000", "interestExpense": "826000000", "operatingIncome": "6729000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5488000000", "depreciationAndAmortization": "2147000000" }, "balance": { "totalDebt": "20987000000", "totalAssets": "60146000000", "longTermDebt": "16194000000", "shortTermDebt": "3785000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4094218581", "totalCurrentAssets": "20769000000", "totalShareholderEquity": "10598000000", "totalCurrentLiabilities": "22810000000", "cashAndShortTermInvestments": "3523000000" }, "cashflow": { "freeCashFlow": "5145000000", "dividendsPaid": "-3467000000", "issuanceOfDebt": "2046000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-6668000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7403000000", "repurchaseOfStock": null, "capitalExpenditures": "-2258000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386577, "ticker_id": 18833, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 7629000000, "cost_of_revenue": 1875000000, "gross_profit": 5754000000, "ebit": 2293000000, "ebitda": 2774000000, "pretax_income": null, "tax_provision": null, "net_income": 1737000000, "net_income_to_common": 1737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3442000000, "total_current_assets": 17761000000, "total_assets": 62869000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19056000000, "total_liabilities": null, "total_equity": 17852000000, "shares_outstanding": 4020267166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141000000, "capital_expenditure": -443000000, "free_cash_flow": 698000000, "dividends_paid": -643000000, "share_repurchases": -326000000, "shares_issued": 8000000, "net_debt_issued": 1182000000 }, "complete_fields": { "id": 386566, "ticker_id": 18833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2774000000", "netIncome": "1737000000", "grossProfit": "5754000000", "totalRevenue": "7629000000", "costOfRevenue": "1875000000", "interestExpense": "167000000", "operatingIncome": "2293000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1692000000", "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "19056000000", "totalAssets": "62869000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4020267166", "totalCurrentAssets": "17761000000", "totalShareholderEquity": "17852000000", "totalCurrentLiabilities": "22429000000", "cashAndShortTermInvestments": "3442000000" }, "cashflow": { "freeCashFlow": "698000000", "dividendsPaid": "-643000000", "issuanceOfDebt": "1202000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1141000000", "repurchaseOfStock": "-326000000", "capitalExpenditures": "-443000000" } }, "revenue": 7629000000, "cost_of_revenue": 1875000000, "gross_profit": 5754000000, "research_and_development": 1692000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2293000000, "depreciation_amortisation": 463000000, "ebitda": 2774000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1737000000, "net_income_continuing_ops": null, "net_income_to_common": 1737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3442000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17761000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62869000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22429000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17852000000, "shares_outstanding": 4020267166, "operating_cash_flow": 1141000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -643000000, "share_repurchases": -326000000, "shares_issued": 8000000, "net_debt_issued": 1182000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 698000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2774000000", "netIncome": "1737000000", "grossProfit": "5754000000", "totalRevenue": "7629000000", "costOfRevenue": "1875000000", "interestExpense": "167000000", "operatingIncome": "2293000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1692000000", "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "19056000000", "totalAssets": "62869000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4020267166", "totalCurrentAssets": "17761000000", "totalShareholderEquity": "17852000000", "totalCurrentLiabilities": "22429000000", "cashAndShortTermInvestments": "3442000000" }, "cashflow": { "freeCashFlow": "698000000", "dividendsPaid": "-643000000", "issuanceOfDebt": "1202000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1141000000", "repurchaseOfStock": "-326000000", "capitalExpenditures": "-443000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2657000000, "gross_profit": 5961000000, "ebit": 1506000000, "ebitda": 1124000000, "pretax_income": null, "tax_provision": null, "net_income": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000000, "total_current_assets": 17510000000, "total_assets": 61118000000, "short_term_debt": 2875000000, "long_term_debt": 14015000000, "total_debt": 17720000000, "total_liabilities": null, "total_equity": 16377000000, "shares_outstanding": 4012550322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2278000000, "capital_expenditure": -1025000000, "free_cash_flow": 1253000000, "dividends_paid": -646000000, "share_repurchases": -252000000, "shares_issued": 1000000, "net_debt_issued": 548000000 }, "complete_fields": { "id": 386567, "ticker_id": 18833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1124000000", "netIncome": "636000000", "grossProfit": "5961000000", "totalRevenue": "8618000000", "costOfRevenue": "2657000000", "interestExpense": "174000000", "operatingIncome": "1506000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2350000000", "depreciationAndAmortization": "-406000000" }, "balance": { "totalDebt": "17720000000", "totalAssets": "61118000000", "longTermDebt": "14015000000", "shortTermDebt": "2875000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4012550322", "totalCurrentAssets": "17510000000", "totalShareholderEquity": "16377000000", "totalCurrentLiabilities": "21391000000", "cashAndShortTermInvestments": "3150000000" }, "cashflow": { "freeCashFlow": "1253000000", "dividendsPaid": "-646000000", "issuanceOfDebt": "552000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2278000000", "repurchaseOfStock": "-252000000", "capitalExpenditures": "-1025000000" } }, "revenue": 8618000000, "cost_of_revenue": 2657000000, "gross_profit": 5961000000, "research_and_development": 2350000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1506000000, "depreciation_amortisation": -406000000, "ebitda": 1124000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636000000, "net_income_continuing_ops": null, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17510000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61118000000, "short_term_debt": 2875000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21391000000, "long_term_debt": 14015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16377000000, "shares_outstanding": 4012550322, "operating_cash_flow": 2278000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1025000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -646000000, "share_repurchases": -252000000, "shares_issued": 1000000, "net_debt_issued": 548000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1124000000", "netIncome": "636000000", "grossProfit": "5961000000", "totalRevenue": "8618000000", "costOfRevenue": "2657000000", "interestExpense": "174000000", "operatingIncome": "1506000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2350000000", "depreciationAndAmortization": "-406000000" }, "balance": { "totalDebt": "17720000000", "totalAssets": "61118000000", "longTermDebt": "14015000000", "shortTermDebt": "2875000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4012550322", "totalCurrentAssets": "17510000000", "totalShareholderEquity": "16377000000", "totalCurrentLiabilities": "21391000000", "cashAndShortTermInvestments": "3150000000" }, "cashflow": { "freeCashFlow": "1253000000", "dividendsPaid": "-646000000", "issuanceOfDebt": "552000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2278000000", "repurchaseOfStock": "-252000000", "capitalExpenditures": "-1025000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 8547000000, "cost_of_revenue": 2258000000, "gross_profit": 6289000000, "ebit": 2593000000, "ebitda": 3361000000, "pretax_income": null, "tax_provision": null, "net_income": 2013000000, "net_income_to_common": 2013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3296000000, "total_current_assets": 17842000000, "total_assets": 61339000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 17750000000, "total_liabilities": null, "total_equity": 16148000000, "shares_outstanding": 4026337496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2222000000, "capital_expenditure": -879000000, "free_cash_flow": 1343000000, "dividends_paid": -650000000, "share_repurchases": -317000000, "shares_issued": 0, "net_debt_issued": -86000000 }, "complete_fields": { "id": 386569, "ticker_id": 18833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3361000000", "netIncome": "2013000000", "grossProfit": "6289000000", "totalRevenue": "8547000000", "costOfRevenue": "2258000000", "interestExpense": "167000000", "operatingIncome": "2593000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1689000000", "depreciationAndAmortization": "738000000" }, "balance": { "totalDebt": "17750000000", "totalAssets": "61339000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4026337496", "totalCurrentAssets": "17842000000", "totalShareholderEquity": "16148000000", "totalCurrentLiabilities": "21334000000", "cashAndShortTermInvestments": "3296000000" }, "cashflow": { "freeCashFlow": "1343000000", "dividendsPaid": "-650000000", "issuanceOfDebt": "-80000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2222000000", "repurchaseOfStock": "-317000000", "capitalExpenditures": "-879000000" } }, "revenue": 8547000000, "cost_of_revenue": 2258000000, "gross_profit": 6289000000, "research_and_development": 1689000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2593000000, "depreciation_amortisation": 738000000, "ebitda": 3361000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2013000000, "net_income_continuing_ops": null, "net_income_to_common": 2013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3296000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17842000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61339000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21334000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16148000000, "shares_outstanding": 4026337496, "operating_cash_flow": 2222000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -650000000, "share_repurchases": -317000000, "shares_issued": 0, "net_debt_issued": -86000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3361000000", "netIncome": "2013000000", "grossProfit": "6289000000", "totalRevenue": "8547000000", "costOfRevenue": "2258000000", "interestExpense": "167000000", "operatingIncome": "2593000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1689000000", "depreciationAndAmortization": "738000000" }, "balance": { "totalDebt": "17750000000", "totalAssets": "61339000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4026337496", "totalCurrentAssets": "17842000000", "totalShareholderEquity": "16148000000", "totalCurrentLiabilities": "21334000000", "cashAndShortTermInvestments": "3296000000" }, "cashflow": { "freeCashFlow": "1343000000", "dividendsPaid": "-650000000", "issuanceOfDebt": "-80000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2222000000", "repurchaseOfStock": "-317000000", "capitalExpenditures": "-879000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 7986000000, "cost_of_revenue": 2165000000, "gross_profit": 5821000000, "ebit": 2023000000, "ebitda": 3230000000, "pretax_income": null, "tax_provision": null, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3599000000, "total_current_assets": 17673000000, "total_assets": 59258000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 17354000000, "total_liabilities": null, "total_equity": 14791000000, "shares_outstanding": 4046397628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2096000000, "capital_expenditure": -633000000, "free_cash_flow": 1463000000, "dividends_paid": -656000000, "share_repurchases": -561000000, "shares_issued": 2000000, "net_debt_issued": -874000000 }, "complete_fields": { "id": 386570, "ticker_id": 18833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3230000000", "netIncome": "1443000000", "grossProfit": "5821000000", "totalRevenue": "7986000000", "costOfRevenue": "2165000000", "interestExpense": "184000000", "operatingIncome": "2023000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2024000000", "depreciationAndAmortization": "1159000000" }, "balance": { "totalDebt": "17354000000", "totalAssets": "59258000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4046397628", "totalCurrentAssets": "17673000000", "totalShareholderEquity": "14791000000", "totalCurrentLiabilities": "20378000000", "cashAndShortTermInvestments": "3599000000" }, "cashflow": { "freeCashFlow": "1463000000", "dividendsPaid": "-656000000", "issuanceOfDebt": "645000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1519000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2096000000", "repurchaseOfStock": "-561000000", "capitalExpenditures": "-633000000" } }, "revenue": 7986000000, "cost_of_revenue": 2165000000, "gross_profit": 5821000000, "research_and_development": 2024000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2023000000, "depreciation_amortisation": 1159000000, "ebitda": 3230000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1443000000, "net_income_continuing_ops": null, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3599000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17673000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59258000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20378000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14791000000, "shares_outstanding": 4046397628, "operating_cash_flow": 2096000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -633000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -656000000, "share_repurchases": -561000000, "shares_issued": 2000000, "net_debt_issued": -874000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3230000000", "netIncome": "1443000000", "grossProfit": "5821000000", "totalRevenue": "7986000000", "costOfRevenue": "2165000000", "interestExpense": "184000000", "operatingIncome": "2023000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2024000000", "depreciationAndAmortization": "1159000000" }, "balance": { "totalDebt": "17354000000", "totalAssets": "59258000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4046397628", "totalCurrentAssets": "17673000000", "totalShareholderEquity": "14791000000", "totalCurrentLiabilities": "20378000000", "cashAndShortTermInvestments": "3599000000" }, "cashflow": { "freeCashFlow": "1463000000", "dividendsPaid": "-656000000", "issuanceOfDebt": "645000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1519000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2096000000", "repurchaseOfStock": "-561000000", "capitalExpenditures": "-633000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": 7516000000, "cost_of_revenue": 1937000000, "gross_profit": 5579000000, "ebit": 2216000000, "ebitda": 3093000000, "pretax_income": null, "tax_provision": null, "net_income": 1624000000, "net_income_to_common": 1624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4464000000, "total_current_assets": 18085000000, "total_assets": 60705000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 18432000000, "total_liabilities": null, "total_equity": 14157000000, "shares_outstanding": 4084314542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1145000000, "capital_expenditure": -448000000, "free_cash_flow": 697000000, "dividends_paid": -612000000, "share_repurchases": -247000000, "shares_issued": 12000000, "net_debt_issued": 1918000000 }, "complete_fields": { "id": 386571, "ticker_id": 18833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3093000000", "netIncome": "1624000000", "grossProfit": "5579000000", "totalRevenue": "7516000000", "costOfRevenue": "1937000000", "interestExpense": "162000000", "operatingIncome": "2216000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1462000000", "depreciationAndAmortization": "823000000" }, "balance": { "totalDebt": "18432000000", "totalAssets": "60705000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4084314542", "totalCurrentAssets": "18085000000", "totalShareholderEquity": "14157000000", "totalCurrentLiabilities": "20831000000", "cashAndShortTermInvestments": "4464000000" }, "cashflow": { "freeCashFlow": "697000000", "dividendsPaid": "-612000000", "issuanceOfDebt": "2077000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-159000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1145000000", "repurchaseOfStock": "-247000000", "capitalExpenditures": "-448000000" } }, "revenue": 7516000000, "cost_of_revenue": 1937000000, "gross_profit": 5579000000, "research_and_development": 1462000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2216000000, "depreciation_amortisation": 823000000, "ebitda": 3093000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1624000000, "net_income_continuing_ops": null, "net_income_to_common": 1624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4464000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18085000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60705000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20831000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14157000000, "shares_outstanding": 4084314542, "operating_cash_flow": 1145000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -612000000, "share_repurchases": -247000000, "shares_issued": 12000000, "net_debt_issued": 1918000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3093000000", "netIncome": "1624000000", "grossProfit": "5579000000", "totalRevenue": "7516000000", "costOfRevenue": "1937000000", "interestExpense": "162000000", "operatingIncome": "2216000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1462000000", "depreciationAndAmortization": "823000000" }, "balance": { "totalDebt": "18432000000", "totalAssets": "60705000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4084314542", "totalCurrentAssets": "18085000000", "totalShareholderEquity": "14157000000", "totalCurrentLiabilities": "20831000000", "cashAndShortTermInvestments": "4464000000" }, "cashflow": { "freeCashFlow": "697000000", "dividendsPaid": "-612000000", "issuanceOfDebt": "2077000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-159000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1145000000", "repurchaseOfStock": "-247000000", "capitalExpenditures": "-448000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2181000000, "long_term_debt": 13703000000, "total_debt": 15884000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386572, "ticker_id": 18833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "13703000000", "shortTermDebt": "2181000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2181000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 13703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "13703000000", "shortTermDebt": "2181000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386574, "ticker_id": 18833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:56.390867+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }