{ "ticker": { "uuid": "068ca235-8b1b-463e-a9ed-4e5acf86dfbf", "symbol": "FSUN", "name": "FirstSun Capital Bancorp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/" }, "ticker_metadata": { "id": 6145, "uuid": "068ca235-8b1b-463e-a9ed-4e5acf86dfbf", "symbol": "FSUN", "name": "FirstSun Capital Bancorp Common Stock", "asset_type": "equity", "market_cap": 1656816000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "FirstSun Capital Bancorp is the bank holding company for Sunflower Bank, National Association that provides commercial and consumer banking and financial services to small and medium-sized companies in the United States. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "068ca235-8b1b-463e-a9ed-4e5acf86dfbf", "symbol": "FSUN", "name": "FirstSun Capital Bancorp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.91, "quality": 0.77, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.67, "market_cap": 1010053407.36, "pe_ratio": 10.5269, "earnings_yield": 0.095, "ebitda_to_ev": 0.1776, "shareholder_yield": 0, "roe": 0.0816, "piotroski_f_score": 8, "momentum_12_1": 0.0628, "volatility_252d": 0.3155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.287367+00:00", "batch_id": "" }, "size": { "price_close": 35.67, "market_cap": 1010053407.36, "market_cap_usd": 1010053407.36, "enterprise_value": 715745407.36, "shares_outstanding": 28316608, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5269, "pb_ratio": 0.8592, "ptbv_ratio": 0.9374, "ps_ratio": 1.7554, "pcf_ratio": 13.8816, "pfcf_ratio": 12.6235, "ev_ebitda": 5.6322, "ev_ebit": 5.8768, "ev_sales": 1.2439, "ev_fcf": 8.9453, "earnings_yield": 0.095, "fcf_yield": 0.1118, "price_to_sales": 1.7554, "price_to_book": 0.8592, "price_to_cashflow": 13.8816, "ebitda_to_ev": 0.1776, "sales_yield": 0.8039 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6927, "operating_margin": 0.2117, "net_margin": 0.1668, "ebitda_margin": 0.2209, "fcf_margin": 0.1391, "roe": 0.0816, "roa": 0.0112, "roic": 0.1109, "roc_greenblatt": null, "asset_turnover": 0.0672, "cash_conversion": 0.8339, "accruals_ratio": 0.0027, "sbc_to_revenue": 0.0072, "piotroski_f_score": 8, "altman_z_score": 0.3492, "earnings_stability_5y": 0.1322, "revenue_stability_5y": 0.3746, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0465, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.2863, "net_debt_to_ebitda": -2.3159, "debt_to_assets": 0.0139, "interest_coverage": 0.8243, "current_ratio": 5.0046, "quick_ratio": 5.0046, "net_debt": -294308000, "local_beta": -0.0008, "volatility_252d": 0.3155, "volatility_60d": 0.6921, "max_drawdown_12m": -0.1958, "risk_adjusted_momentum": 0.199 }, "growth": { "revenue_growth_1y": 0.5141, "revenue_growth_3y_cagr": 0.1786, "revenue_growth_5y_cagr": 0.1491, "eps_growth_1y": 0.1041, "eps_growth_3y_cagr": 0.1828, "eps_growth_5y_cagr": 0.1553, "fcf_growth_1y": -0.2507, "book_value_growth_1y": 0.0999, "revenue_growth": 0.5141, "earnings_growth": 0.1041 }, "momentum": { "price_return_1m": -0.038, "price_return_3m": -0.0275, "price_return_6m": -0.0031, "price_return_9m": -0.0717, "price_return_12m": 0.0224, "price_return_12m_ex1m": 0.0628, "momentum_6m": -0.0031, "momentum_12m": 0.0224, "momentum_12_1": 0.0628, "distance_from_52w_high": -0.118, "distance_from_52w_low": 0.0969, "relative_strength": -0.1356 }, "raw_ttm": { "revenue_ttm": 575411000, "gross_profit_ttm": 398605000, "ebit_ttm": 121791000, "ebitda_ttm": 127082000, "net_income_ttm": 95950000, "eps_diluted_ttm": 3.3885, "operating_cash_flow_ttm": 72762000, "capital_expenditure_ttm": 7252000, "fcf_ttm": 80014000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147756000, "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_current_liabilities": 82670000, "net_ppe": null, "total_assets": 8565123000, "total_debt": 119424000, "total_equity": 1175507000, "net_working_capital": 0, "book_value_per_share": 41.513, "retained_earnings": 652669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1077548000, "tangible_book_per_share": 38.0536 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 16, "rank_ptbv": 15, "rank_ps": 43, "rank_pcf": 61, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 21, "rank_fcf_yield": 36, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 51, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 22, "rank_fcf_margin": 61, "rank_piotroski": 3, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 65 }, "composites": { "value_composite": 9, "quality_composite": 23, "momentum_composite": 75, "growth_composite": 9, "yield_composite": 78, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8371, "os_score": 0.87, "value_percentile": 0.91, "quality_percentile": 0.77, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1159, "ticker_id": 6145, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.287367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.67, "market_cap": 1010053407.36, "market_cap_usd": 1010053407.36, "enterprise_value": 715745407.36, "shares_outstanding": 28316608, "fx_rate_to_usd": null, "pe_ratio": 10.52687241, "pb_ratio": 0.85924916, "ptbv_ratio": 0.9373628, "ps_ratio": 1.75535992, "pcf_ratio": 13.88160588, "pfcf_ratio": 12.62345849, "ev_ebitda": 5.6321541, "ev_ebit": 5.87683332, "ev_sales": 1.24388551, "ev_fcf": 8.94525217, "earnings_yield": 0.09499498, "fcf_yield": 0.11179115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69273093, "operating_margin": 0.21165914, "net_margin": 0.16675037, "ebitda_margin": 0.22085431, "fcf_margin": 0.13905539, "roe": 0.08162435, "roa": 0.01120241, "roic": 0.11090456, "roc_greenblatt": null, "asset_turnover": 0.0671807, "cash_conversion": 0.8339135, "accruals_ratio": 0.00270726, "sbc_to_revenue": 0.00722093, "debt_to_equity": 6.28632241, "net_debt_to_ebitda": -2.31589053, "debt_to_assets": 0.01394306, "interest_coverage": 0.8242711, "current_ratio": 5.00462078, "quick_ratio": 5.00462078, "net_debt": -294308000, "revenue_growth_1y": 0.51409205, "revenue_growth_3y_cagr": 0.17862747, "revenue_growth_5y_cagr": 0.14909077, "eps_growth_1y": 0.10412999, "eps_growth_3y_cagr": 0.18281705, "eps_growth_5y_cagr": 0.15529916, "fcf_growth_1y": -0.25074912, "book_value_growth_1y": 0.09987908, "piotroski_f_score": 8, "altman_z_score": 0.34917995, "earnings_stability_5y": 0.132207, "revenue_stability_5y": 0.374599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03802589, "price_return_3m": -0.02753544, "price_return_6m": -0.00307434, "price_return_9m": -0.07169811, "price_return_12m": 0.02235598, "price_return_12m_ex1m": 0.0627687, "distance_from_52w_high": -0.11795252, "distance_from_52w_low": 0.09686347, "relative_strength": -0.13558507, "local_beta": -0.0008, "volatility_252d": 0.315475, "volatility_60d": 0.69214, "max_drawdown_12m": -0.1958457, "revenue_ttm": 575411000, "gross_profit_ttm": 398605000, "ebit_ttm": 121791000, "ebitda_ttm": 127082000, "net_income_ttm": 95950000, "eps_diluted_ttm": 3.38847082, "operating_cash_flow_ttm": 72762000, "capital_expenditure_ttm": 7252000, "fcf_ttm": 80014000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147756000, "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_current_liabilities": 82670000, "net_ppe": null, "total_assets": 8565123000, "total_debt": 119424000, "total_equity": 1175507000, "net_working_capital": 0, "book_value_per_share": 41.51298771, "retained_earnings": 652669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1077548000, "tangible_book_per_share": 38.05356913, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 16, "rank_ptbv": 15, "rank_ps": 43, "rank_pcf": 61, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 21, "rank_fcf_yield": 36, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 51, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 22, "rank_fcf_margin": 61, "rank_piotroski": 3, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 65, "value_composite": 9, "quality_composite": 23, "momentum_composite": 75, "growth_composite": 9, "yield_composite": 78, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.67, "os": 0.87, "value": 0.91, "quality": 0.77, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 10.5269, "earnings_yield": 0.095, "shareholder_yield": 0, "roe": 0.0816, "momentum_12_1": 0.0628, "complete_fields": { "id": 1159, "ticker_id": 6145, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.287367+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.67, "market_cap": 1010053407.36, "market_cap_usd": 1010053407.36, "enterprise_value": 715745407.36, "shares_outstanding": 28316608, "fx_rate_to_usd": null, "pe_ratio": 10.52687241, "pb_ratio": 0.85924916, "ptbv_ratio": 0.9373628, "ps_ratio": 1.75535992, "pcf_ratio": 13.88160588, "pfcf_ratio": 12.62345849, "ev_ebitda": 5.6321541, "ev_ebit": 5.87683332, "ev_sales": 1.24388551, "ev_fcf": 8.94525217, "earnings_yield": 0.09499498, "fcf_yield": 0.11179115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69273093, "operating_margin": 0.21165914, "net_margin": 0.16675037, "ebitda_margin": 0.22085431, "fcf_margin": 0.13905539, "roe": 0.08162435, "roa": 0.01120241, "roic": 0.11090456, "roc_greenblatt": null, "asset_turnover": 0.0671807, "cash_conversion": 0.8339135, "accruals_ratio": 0.00270726, "sbc_to_revenue": 0.00722093, "debt_to_equity": 6.28632241, "net_debt_to_ebitda": -2.31589053, "debt_to_assets": 0.01394306, "interest_coverage": 0.8242711, "current_ratio": 5.00462078, "quick_ratio": 5.00462078, "net_debt": -294308000, "revenue_growth_1y": 0.51409205, "revenue_growth_3y_cagr": 0.17862747, "revenue_growth_5y_cagr": 0.14909077, "eps_growth_1y": 0.10412999, "eps_growth_3y_cagr": 0.18281705, "eps_growth_5y_cagr": 0.15529916, "fcf_growth_1y": -0.25074912, "book_value_growth_1y": 0.09987908, "piotroski_f_score": 8, "altman_z_score": 0.34917995, "earnings_stability_5y": 0.132207, "revenue_stability_5y": 0.374599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03802589, "price_return_3m": -0.02753544, "price_return_6m": -0.00307434, "price_return_9m": -0.07169811, "price_return_12m": 0.02235598, "price_return_12m_ex1m": 0.0627687, "distance_from_52w_high": -0.11795252, "distance_from_52w_low": 0.09686347, "relative_strength": -0.13558507, "local_beta": -0.0008, "volatility_252d": 0.315475, "volatility_60d": 0.69214, "max_drawdown_12m": -0.1958457, "revenue_ttm": 575411000, "gross_profit_ttm": 398605000, "ebit_ttm": 121791000, "ebitda_ttm": 127082000, "net_income_ttm": 95950000, "eps_diluted_ttm": 3.38847082, "operating_cash_flow_ttm": 72762000, "capital_expenditure_ttm": 7252000, "fcf_ttm": 80014000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147756000, "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_current_liabilities": 82670000, "net_ppe": null, "total_assets": 8565123000, "total_debt": 119424000, "total_equity": 1175507000, "net_working_capital": 0, "book_value_per_share": 41.51298771, "retained_earnings": 652669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1077548000, "tangible_book_per_share": 38.05356913, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 16, "rank_ptbv": 15, "rank_ps": 43, "rank_pcf": 61, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 21, "rank_fcf_yield": 36, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 51, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 22, "rank_fcf_margin": 61, "rank_piotroski": 3, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 65, "value_composite": 9, "quality_composite": 23, "momentum_composite": 75, "growth_composite": 9, "yield_composite": 78, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": null, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76267, "ticker_id": 6145, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125113000", "ebitda": "133067000", "netIncome": "97936000", "grossProfit": "394670000", "depreciation": "None", "totalRevenue": "569648000", "costOfRevenue": "174978000", "interestIncome": "467769000", "incomeBeforeTax": "122896000", "interestExpense": "150378000", "operatingIncome": "125113000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24960000", "reportedCurrency": "USD", "netInterestIncome": "317391000", "nonInterestIncome": "None", "operatingExpenses": "269557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7954000", "sellingGeneralAndAdministrative": "167464000", "netIncomeFromContinuingOperations": "97936000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8485162000", "longTermDebt": "36680000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4983000", "reportedCurrency": "USD", "retainedEarnings": "631086000", "totalLiabilities": "7331806000", "otherCurrentAssets": "None", "totalCurrentAssets": "1155401000", "currentLongTermDebt": "0", "longTermInvestments": "562373000", "shortTermInvestments": "468970000", "currentNetReceivables": "33839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7329761000", "currentAccountsPayable": "6680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36680000", "totalShareholderEquity": "1153356000", "capitalLeaseObligations": "29049000", "otherCurrentLiabilities": "7107356000", "totalCurrentLiabilities": "7107356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224450000", "cashAndShortTermInvestments": "652592000", "commonStockSharesOutstanding": "28262530", "intangibleAssetsExcludingGoodwill": "4983000", "cashAndCashEquivalentsAtCarryingValue": "652592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111483000", "capitalExpenditures": "7509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255391000", "cashflowFromInvestment": "-330199000", "stockBasedCompensation": "3536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "research_and_development": null, "selling_general_admin": 167464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125113000, "depreciation_amortisation": 7954000, "ebitda": 133067000, "interest_expense": 150378000, "interest_income": null, "other_non_operating": null, "pretax_income": 122896000, "tax_provision": 24960000, "effective_tax_rate": null, "net_income": 97936000, "net_income_continuing_ops": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652592000, "short_term_investments": 468970000, "net_receivables": 33839000, "inventory": null, "other_current_assets": null, "total_current_assets": 1155401000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 4983000, "goodwill_and_intangibles": 98466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7329761000, "total_assets": 8485162000, "short_term_debt": null, "accounts_payable": 6680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7107356000, "long_term_debt": 36680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224450000, "total_liabilities": 7331806000, "total_debt": 36680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631086000, "total_equity": 1153356000, "shares_outstanding": 28262530, "operating_cash_flow": 111483000, "stock_based_compensation": 3536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255391000, "free_cash_flow": 118992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125113000", "ebitda": "133067000", "netIncome": "97936000", "grossProfit": "394670000", "depreciation": "None", "totalRevenue": "569648000", "costOfRevenue": "174978000", "interestIncome": "467769000", "incomeBeforeTax": "122896000", "interestExpense": "150378000", "operatingIncome": "125113000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24960000", "reportedCurrency": "USD", "netInterestIncome": "317391000", "nonInterestIncome": "None", "operatingExpenses": "269557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7954000", "sellingGeneralAndAdministrative": "167464000", "netIncomeFromContinuingOperations": "97936000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8485162000", "longTermDebt": "36680000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4983000", "reportedCurrency": "USD", "retainedEarnings": "631086000", "totalLiabilities": "7331806000", "otherCurrentAssets": "None", "totalCurrentAssets": "1155401000", "currentLongTermDebt": "0", "longTermInvestments": "562373000", "shortTermInvestments": "468970000", "currentNetReceivables": "33839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7329761000", "currentAccountsPayable": "6680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36680000", "totalShareholderEquity": "1153356000", "capitalLeaseObligations": "29049000", "otherCurrentLiabilities": "7107356000", "totalCurrentLiabilities": "7107356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224450000", "cashAndShortTermInvestments": "652592000", "commonStockSharesOutstanding": "28262530", "intangibleAssetsExcludingGoodwill": "4983000", "cashAndCashEquivalentsAtCarryingValue": "652592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111483000", "capitalExpenditures": "7509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255391000", "cashflowFromInvestment": "-330199000", "stockBasedCompensation": "3536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 540074000, "cost_of_revenue": 190180000, "gross_profit": 349894000, "ebit": 95112000, "ebitda": 105256000, "pretax_income": 95112000, "tax_provision": 19484000, "net_income": 75628000, "net_income_to_common": 75628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615917000, "total_current_assets": 664976000, "total_assets": 8097387000, "short_term_debt": 14699000, "long_term_debt": 75841000, "total_debt": 90540000, "total_liabilities": 7056021000, "total_equity": 1041366000, "shares_outstanding": 28067000, "goodwill_and_intangibles": 185282000 }, "cash_flow": { "operating_cash_flow": 101120000, "capital_expenditure": 5412000, "free_cash_flow": 106532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76272, "ticker_id": 6145, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95112000", "ebitda": "105256000", "netIncome": "75628000", "grossProfit": "349894000", "depreciation": "None", "totalRevenue": "540074000", "costOfRevenue": "190180000", "interestIncome": "459540000", "incomeBeforeTax": "95112000", "interestExpense": "162630000", "operatingIncome": "95112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19484000", "reportedCurrency": "USD", "netInterestIncome": "296910000", "nonInterestIncome": "None", "operatingExpenses": "254782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10144000", "sellingGeneralAndAdministrative": "160950000", "netIncomeFromContinuingOperations": "75628000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8097387000", "longTermDebt": "75841000", "shortTermDebt": "14699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91799000", "reportedCurrency": "USD", "retainedEarnings": "533150000", "totalLiabilities": "7056021000", "otherCurrentAssets": "10377000", "totalCurrentAssets": "664976000", "currentLongTermDebt": "0", "longTermInvestments": "529537000", "shortTermInvestments": "4519000", "currentNetReceivables": "34163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7432411000", "currentAccountsPayable": "8705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114916000", "totalShareholderEquity": "1041366000", "capitalLeaseObligations": "24376000", "otherCurrentLiabilities": "6681254000", "totalCurrentLiabilities": "6705917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350104000", "cashAndShortTermInvestments": "615917000", "commonStockSharesOutstanding": "28067000", "intangibleAssetsExcludingGoodwill": "91799000", "cashAndCashEquivalentsAtCarryingValue": "615917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101120000", "capitalExpenditures": "5412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116306000", "cashflowFromInvestment": "-80871000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540074000, "cost_of_revenue": 190180000, "gross_profit": 349894000, "research_and_development": null, "selling_general_admin": 160950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95112000, "depreciation_amortisation": 10144000, "ebitda": 105256000, "interest_expense": 162630000, "interest_income": null, "other_non_operating": null, "pretax_income": 95112000, "tax_provision": 19484000, "effective_tax_rate": null, "net_income": 75628000, "net_income_continuing_ops": 75628000, "net_income_to_common": 75628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615917000, "short_term_investments": 4519000, "net_receivables": 34163000, "inventory": null, "other_current_assets": null, "total_current_assets": 664976000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 91799000, "goodwill_and_intangibles": 185282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7432411000, "total_assets": 8097387000, "short_term_debt": 14699000, "accounts_payable": 8705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6705917000, "long_term_debt": 75841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350104000, "total_liabilities": 7056021000, "total_debt": 90540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533150000, "total_equity": 1041366000, "shares_outstanding": 28067000, "operating_cash_flow": 101120000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116306000, "free_cash_flow": 106532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95112000", "ebitda": "105256000", "netIncome": "75628000", "grossProfit": "349894000", "depreciation": "None", "totalRevenue": "540074000", "costOfRevenue": "190180000", "interestIncome": "459540000", "incomeBeforeTax": "95112000", "interestExpense": "162630000", "operatingIncome": "95112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19484000", "reportedCurrency": "USD", "netInterestIncome": "296910000", "nonInterestIncome": "None", "operatingExpenses": "254782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10144000", "sellingGeneralAndAdministrative": "160950000", "netIncomeFromContinuingOperations": "75628000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8097387000", "longTermDebt": "75841000", "shortTermDebt": "14699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91799000", "reportedCurrency": "USD", "retainedEarnings": "533150000", "totalLiabilities": "7056021000", "otherCurrentAssets": "10377000", "totalCurrentAssets": "664976000", "currentLongTermDebt": "0", "longTermInvestments": "529537000", "shortTermInvestments": "4519000", "currentNetReceivables": "34163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7432411000", "currentAccountsPayable": "8705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114916000", "totalShareholderEquity": "1041366000", "capitalLeaseObligations": "24376000", "otherCurrentLiabilities": "6681254000", "totalCurrentLiabilities": "6705917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350104000", "cashAndShortTermInvestments": "615917000", "commonStockSharesOutstanding": "28067000", "intangibleAssetsExcludingGoodwill": "91799000", "cashAndCashEquivalentsAtCarryingValue": "615917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101120000", "capitalExpenditures": "5412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116306000", "cashflowFromInvestment": "-80871000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 485208000, "cost_of_revenue": 138500000, "gross_profit": 346708000, "ebit": 131483000, "ebitda": 143725000, "pretax_income": 131483000, "tax_provision": 27950000, "net_income": 103533000, "net_income_to_common": 103533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479362000, "total_current_assets": 1044475000, "total_assets": 7879724000, "short_term_debt": 414161000, "long_term_debt": 75313000, "total_debt": 489474000, "total_liabilities": 7002527000, "total_equity": 877197000, "shares_outstanding": 25387000, "goodwill_and_intangibles": 181331000 }, "cash_flow": { "operating_cash_flow": 125176000, "capital_expenditure": 4268000, "free_cash_flow": 129444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76277, "ticker_id": 6145, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131483000", "ebitda": "143725000", "netIncome": "103533000", "grossProfit": "346708000", "depreciation": "None", "totalRevenue": "485208000", "costOfRevenue": "138500000", "interestIncome": "413684000", "incomeBeforeTax": "131483000", "interestExpense": "120253000", "operatingIncome": "131483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27950000", "reportedCurrency": "USD", "netInterestIncome": "293431000", "nonInterestIncome": "None", "operatingExpenses": "215225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12242000", "sellingGeneralAndAdministrative": "139653000", "netIncomeFromContinuingOperations": "103533000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7879724000", "longTermDebt": "75313000", "shortTermDebt": "414161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87848000", "reportedCurrency": "USD", "retainedEarnings": "457522000", "totalLiabilities": "7002527000", "otherCurrentAssets": "7617000", "totalCurrentAssets": "1044475000", "currentLongTermDebt": "389468000", "longTermInvestments": "558110000", "shortTermInvestments": "516757000", "currentNetReceivables": "40739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6835249000", "currentAccountsPayable": "13580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515905000", "totalShareholderEquity": "877197000", "capitalLeaseObligations": "26431000", "otherCurrentLiabilities": "6389030000", "totalCurrentLiabilities": "6818031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184496000", "cashAndShortTermInvestments": "479362000", "commonStockSharesOutstanding": "25387000", "intangibleAssetsExcludingGoodwill": "87848000", "cashAndCashEquivalentsAtCarryingValue": "479362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125176000", "capitalExpenditures": "4268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337939000", "cashflowFromInvestment": "-327279000", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485208000, "cost_of_revenue": 138500000, "gross_profit": 346708000, "research_and_development": null, "selling_general_admin": 139653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131483000, "depreciation_amortisation": 12242000, "ebitda": 143725000, "interest_expense": 120253000, "interest_income": null, "other_non_operating": null, "pretax_income": 131483000, "tax_provision": 27950000, "effective_tax_rate": null, "net_income": 103533000, "net_income_continuing_ops": 103533000, "net_income_to_common": 103533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479362000, "short_term_investments": 516757000, "net_receivables": 40739000, "inventory": null, "other_current_assets": null, "total_current_assets": 1044475000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 87848000, "goodwill_and_intangibles": 181331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6835249000, "total_assets": 7879724000, "short_term_debt": 414161000, "accounts_payable": 13580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6818031000, "long_term_debt": 75313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184496000, "total_liabilities": 7002527000, "total_debt": 489474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457522000, "total_equity": 877197000, "shares_outstanding": 25387000, "operating_cash_flow": 125176000, "stock_based_compensation": 2127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337939000, "free_cash_flow": 129444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131483000", "ebitda": "143725000", "netIncome": "103533000", "grossProfit": "346708000", "depreciation": "None", "totalRevenue": "485208000", "costOfRevenue": "138500000", "interestIncome": "413684000", "incomeBeforeTax": "131483000", "interestExpense": "120253000", "operatingIncome": "131483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27950000", "reportedCurrency": "USD", "netInterestIncome": "293431000", "nonInterestIncome": "None", "operatingExpenses": "215225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12242000", "sellingGeneralAndAdministrative": "139653000", "netIncomeFromContinuingOperations": "103533000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7879724000", "longTermDebt": "75313000", "shortTermDebt": "414161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87848000", "reportedCurrency": "USD", "retainedEarnings": "457522000", "totalLiabilities": "7002527000", "otherCurrentAssets": "7617000", "totalCurrentAssets": "1044475000", "currentLongTermDebt": "389468000", "longTermInvestments": "558110000", "shortTermInvestments": "516757000", "currentNetReceivables": "40739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6835249000", "currentAccountsPayable": "13580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515905000", "totalShareholderEquity": "877197000", "capitalLeaseObligations": "26431000", "otherCurrentLiabilities": "6389030000", "totalCurrentLiabilities": "6818031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184496000", "cashAndShortTermInvestments": "479362000", "commonStockSharesOutstanding": "25387000", "intangibleAssetsExcludingGoodwill": "87848000", "cashAndCashEquivalentsAtCarryingValue": "479362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125176000", "capitalExpenditures": "4268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337939000", "cashflowFromInvestment": "-327279000", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 347918000, "cost_of_revenue": 43235000, "gross_profit": 304683000, "ebit": 74022000, "ebitda": 86190000, "pretax_income": 74022000, "tax_provision": 14840000, "net_income": 59182000, "net_income_to_common": 59182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343526000, "total_current_assets": 917834000, "total_assets": 7430322000, "short_term_debt": 680606000, "long_term_debt": 80235000, "total_debt": 760841000, "total_liabilities": 6655786000, "total_equity": 774536000, "shares_outstanding": 23838000, "goodwill_and_intangibles": 183622000 }, "cash_flow": { "operating_cash_flow": 96915000, "capital_expenditure": 2196000, "free_cash_flow": 99111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76282, "ticker_id": 6145, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74022000", "ebitda": "86190000", "netIncome": "59182000", "grossProfit": "304683000", "depreciation": "None", "totalRevenue": "347918000", "costOfRevenue": "43235000", "interestIncome": "266817000", "incomeBeforeTax": "74022000", "interestExpense": "25185000", "operatingIncome": "74022000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14840000", "reportedCurrency": "USD", "netInterestIncome": "241632000", "nonInterestIncome": "None", "operatingExpenses": "230661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12168000", "sellingGeneralAndAdministrative": "139409000", "netIncomeFromContinuingOperations": "59182000" }, "balance": { "goodwill": "93483000", "inventory": "6358000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7430322000", "longTermDebt": "80235000", "shortTermDebt": "680606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "90139000", "reportedCurrency": "USD", "retainedEarnings": "357797000", "totalLiabilities": "6655786000", "otherCurrentAssets": "7691000", "totalCurrentAssets": "917834000", "currentLongTermDebt": "643885000", "longTermInvestments": "578231000", "shortTermInvestments": "536973000", "currentNetReceivables": "29644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6512488000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115483000", "shortLongTermDebtTotal": "792108000", "totalShareholderEquity": "774536000", "capitalLeaseObligations": "31267000", "otherCurrentLiabilities": "5780060000", "totalCurrentLiabilities": "6467350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188436000", "cashAndShortTermInvestments": "343526000", "commonStockSharesOutstanding": "23838000", "intangibleAssetsExcludingGoodwill": "90139000", "cashAndCashEquivalentsAtCarryingValue": "343526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96915000", "capitalExpenditures": "2196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116269000", "cashflowFromInvestment": "-538120000", "stockBasedCompensation": "1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347918000, "cost_of_revenue": 43235000, "gross_profit": 304683000, "research_and_development": null, "selling_general_admin": 139409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74022000, "depreciation_amortisation": 12168000, "ebitda": 86190000, "interest_expense": 25185000, "interest_income": null, "other_non_operating": null, "pretax_income": 74022000, "tax_provision": 14840000, "effective_tax_rate": null, "net_income": 59182000, "net_income_continuing_ops": 59182000, "net_income_to_common": 59182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343526000, "short_term_investments": 536973000, "net_receivables": 29644000, "inventory": 6358000, "other_current_assets": null, "total_current_assets": 917834000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 90139000, "goodwill_and_intangibles": 183622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6512488000, "total_assets": 7430322000, "short_term_debt": 680606000, "accounts_payable": 5798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467350000, "long_term_debt": 80235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188436000, "total_liabilities": 6655786000, "total_debt": 760841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357797000, "total_equity": 774536000, "shares_outstanding": 23838000, "operating_cash_flow": 96915000, "stock_based_compensation": 1448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116269000, "free_cash_flow": 99111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74022000", "ebitda": "86190000", "netIncome": "59182000", "grossProfit": "304683000", "depreciation": "None", "totalRevenue": "347918000", "costOfRevenue": "43235000", "interestIncome": "266817000", "incomeBeforeTax": "74022000", "interestExpense": "25185000", "operatingIncome": "74022000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14840000", "reportedCurrency": "USD", "netInterestIncome": "241632000", "nonInterestIncome": "None", "operatingExpenses": "230661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12168000", "sellingGeneralAndAdministrative": "139409000", "netIncomeFromContinuingOperations": "59182000" }, "balance": { "goodwill": "93483000", "inventory": "6358000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7430322000", "longTermDebt": "80235000", "shortTermDebt": "680606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "90139000", "reportedCurrency": "USD", "retainedEarnings": "357797000", "totalLiabilities": "6655786000", "otherCurrentAssets": "7691000", "totalCurrentAssets": "917834000", "currentLongTermDebt": "643885000", "longTermInvestments": "578231000", "shortTermInvestments": "536973000", "currentNetReceivables": "29644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6512488000", "currentAccountsPayable": "5798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115483000", "shortLongTermDebtTotal": "792108000", "totalShareholderEquity": "774536000", "capitalLeaseObligations": "31267000", "otherCurrentLiabilities": "5780060000", "totalCurrentLiabilities": "6467350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188436000", "cashAndShortTermInvestments": "343526000", "commonStockSharesOutstanding": "23838000", "intangibleAssetsExcludingGoodwill": "90139000", "cashAndCashEquivalentsAtCarryingValue": "343526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96915000", "capitalExpenditures": "2196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116269000", "cashflowFromInvestment": "-538120000", "stockBasedCompensation": "1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 279478000, "cost_of_revenue": null, "gross_profit": null, "ebit": 65963000, "ebitda": 74561000, "pretax_income": 51842000, "tax_provision": 8678000, "net_income": 43164000, "net_income_to_common": 43164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668462000, "total_current_assets": 810554000, "total_assets": 5666814000, "short_term_debt": null, "long_term_debt": 69458000, "total_debt": 69458000, "total_liabilities": 5142776000, "total_equity": 524038000, "shares_outstanding": 24877718, "goodwill_and_intangibles": 88692000 }, "cash_flow": { "operating_cash_flow": 113109000, "capital_expenditure": 3455000, "free_cash_flow": 116564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76287, "ticker_id": 6145, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65963000", "ebitda": "74561000", "netIncome": "43164000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "279478000", "costOfRevenue": "None", "interestIncome": "169354000", "incomeBeforeTax": "51842000", "interestExpense": "14121000", "operatingIncome": "None", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8678000", "reportedCurrency": "USD", "netInterestIncome": "155233000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8598000", "sellingGeneralAndAdministrative": "151926000", "netIncomeFromContinuingOperations": "43164000" }, "balance": { "goodwill": "33050000", "inventory": "5487000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5666814000", "longTermDebt": "69458000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55642000", "reportedCurrency": "USD", "retainedEarnings": "298615000", "totalLiabilities": "5142776000", "otherCurrentAssets": "670538000", "totalCurrentAssets": "810554000", "currentLongTermDebt": "0", "longTermInvestments": "590508000", "shortTermInvestments": "572501000", "currentNetReceivables": "14761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54155000", "shortLongTermDebtTotal": "69458000", "totalShareholderEquity": "524038000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5008713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "668462000", "commonStockSharesOutstanding": "24877718", "intangibleAssetsExcludingGoodwill": "55642000", "cashAndCashEquivalentsAtCarryingValue": "668462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113109000", "capitalExpenditures": "3455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "647299000", "cashflowFromInvestment": "-293924000", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279478000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 151926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65963000, "depreciation_amortisation": 8598000, "ebitda": 74561000, "interest_expense": 14121000, "interest_income": null, "other_non_operating": null, "pretax_income": 51842000, "tax_provision": 8678000, "effective_tax_rate": null, "net_income": 43164000, "net_income_continuing_ops": 43164000, "net_income_to_common": 43164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668462000, "short_term_investments": 572501000, "net_receivables": 14761000, "inventory": 5487000, "other_current_assets": null, "total_current_assets": 810554000, "net_ppe": null, "goodwill": 33050000, "intangible_assets": 55642000, "goodwill_and_intangibles": 88692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5666814000, "short_term_debt": null, "accounts_payable": 2369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5008713000, "long_term_debt": 69458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5142776000, "total_debt": 69458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298615000, "total_equity": 524038000, "shares_outstanding": 24877718, "operating_cash_flow": 113109000, "stock_based_compensation": 2998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 647299000, "free_cash_flow": 116564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65963000", "ebitda": "74561000", "netIncome": "43164000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "279478000", "costOfRevenue": "None", "interestIncome": "169354000", "incomeBeforeTax": "51842000", "interestExpense": "14121000", "operatingIncome": "None", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8678000", "reportedCurrency": "USD", "netInterestIncome": "155233000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8598000", "sellingGeneralAndAdministrative": "151926000", "netIncomeFromContinuingOperations": "43164000" }, "balance": { "goodwill": "33050000", "inventory": "5487000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5666814000", "longTermDebt": "69458000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55642000", "reportedCurrency": "USD", "retainedEarnings": "298615000", "totalLiabilities": "5142776000", "otherCurrentAssets": "670538000", "totalCurrentAssets": "810554000", "currentLongTermDebt": "0", "longTermInvestments": "590508000", "shortTermInvestments": "572501000", "currentNetReceivables": "14761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54155000", "shortLongTermDebtTotal": "69458000", "totalShareholderEquity": "524038000", "capitalLeaseObligations": "458000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5008713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "668462000", "commonStockSharesOutstanding": "24877718", "intangibleAssetsExcludingGoodwill": "55642000", "cashAndCashEquivalentsAtCarryingValue": "668462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113109000", "capitalExpenditures": "3455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "647299000", "cashflowFromInvestment": "-293924000", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 284338000, "cost_of_revenue": null, "gross_profit": null, "ebit": 78049000, "ebitda": 86566000, "pretax_income": 57165000, "tax_provision": 9580000, "net_income": 47585000, "net_income_to_common": 47585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201978000, "total_current_assets": 437958000, "total_assets": 4995457000, "short_term_debt": null, "long_term_debt": 68362000, "total_debt": 68362000, "total_liabilities": 4509670000, "total_equity": 485787000, "shares_outstanding": 24877718, "goodwill_and_intangibles": 71861000 }, "cash_flow": { "operating_cash_flow": -547000, "capital_expenditure": 6155000, "free_cash_flow": 5608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76290, "ticker_id": 6145, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78049000", "ebitda": "86566000", "netIncome": "47585000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "284338000", "costOfRevenue": "None", "interestIncome": "156837000", "incomeBeforeTax": "57165000", "interestExpense": "20884000", "operatingIncome": "None", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9580000", "reportedCurrency": "USD", "netInterestIncome": "135953000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8517000", "sellingGeneralAndAdministrative": "139980000", "netIncomeFromContinuingOperations": "47585000" }, "balance": { "goodwill": "33050000", "inventory": "3354000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4995457000", "longTermDebt": "68362000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38811000", "reportedCurrency": "USD", "retainedEarnings": "255451000", "totalLiabilities": "4509670000", "otherCurrentAssets": "323875000", "totalCurrentAssets": "437958000", "currentLongTermDebt": "None", "longTermInvestments": "500774000", "shortTermInvestments": "468586000", "currentNetReceivables": "15416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57978000", "shortLongTermDebtTotal": "68362000", "totalShareholderEquity": "485787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4331529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "201978000", "commonStockSharesOutstanding": "24877718", "intangibleAssetsExcludingGoodwill": "38811000", "cashAndCashEquivalentsAtCarryingValue": "201978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-547000", "capitalExpenditures": "6155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "720902000", "cashflowFromInvestment": "-662908000", "stockBasedCompensation": "2335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284338000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 139980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78049000, "depreciation_amortisation": 8517000, "ebitda": 86566000, "interest_expense": 20884000, "interest_income": null, "other_non_operating": null, "pretax_income": 57165000, "tax_provision": 9580000, "effective_tax_rate": null, "net_income": 47585000, "net_income_continuing_ops": 47585000, "net_income_to_common": 47585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201978000, "short_term_investments": 468586000, "net_receivables": 15416000, "inventory": 3354000, "other_current_assets": null, "total_current_assets": 437958000, "net_ppe": null, "goodwill": 33050000, "intangible_assets": 38811000, "goodwill_and_intangibles": 71861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4995457000, "short_term_debt": null, "accounts_payable": 2592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331529000, "long_term_debt": 68362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4509670000, "total_debt": 68362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255451000, "total_equity": 485787000, "shares_outstanding": 24877718, "operating_cash_flow": -547000, "stock_based_compensation": 2335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 720902000, "free_cash_flow": 5608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78049000", "ebitda": "86566000", "netIncome": "47585000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "284338000", "costOfRevenue": "None", "interestIncome": "156837000", "incomeBeforeTax": "57165000", "interestExpense": "20884000", "operatingIncome": "None", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9580000", "reportedCurrency": "USD", "netInterestIncome": "135953000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8517000", "sellingGeneralAndAdministrative": "139980000", "netIncomeFromContinuingOperations": "47585000" }, "balance": { "goodwill": "33050000", "inventory": "3354000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4995457000", "longTermDebt": "68362000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38811000", "reportedCurrency": "USD", "retainedEarnings": "255451000", "totalLiabilities": "4509670000", "otherCurrentAssets": "323875000", "totalCurrentAssets": "437958000", "currentLongTermDebt": "None", "longTermInvestments": "500774000", "shortTermInvestments": "468586000", "currentNetReceivables": "15416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57978000", "shortLongTermDebtTotal": "68362000", "totalShareholderEquity": "485787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4331529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "201978000", "commonStockSharesOutstanding": "24877718", "intangibleAssetsExcludingGoodwill": "38811000", "cashAndCashEquivalentsAtCarryingValue": "201978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-547000", "capitalExpenditures": "6155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "720902000", "cashflowFromInvestment": "-662908000", "stockBasedCompensation": "2335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 198189000, "cost_of_revenue": null, "gross_profit": null, "ebit": 50555000, "ebitda": 58843000, "pretax_income": 21939000, "tax_provision": 1436000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 266588000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 24877718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3897000, "capital_expenditure": 6908000, "free_cash_flow": 10805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76293, "ticker_id": 6145, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50555000", "ebitda": "58843000", "netIncome": "20503000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "198189000", "costOfRevenue": "None", "interestIncome": "155838000", "incomeBeforeTax": "21939000", "interestExpense": "28616000", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1436000", "reportedCurrency": "USD", "netInterestIncome": "127222000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8288000", "sellingGeneralAndAdministrative": "104699000", "netIncomeFromContinuingOperations": "20503000" }, "balance": { "goodwill": "None", "inventory": "7071000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207866000", "totalLiabilities": "None", "otherCurrentAssets": "105886000", "totalCurrentAssets": "266588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3489950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61982000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3592051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "24877718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3897000", "capitalExpenditures": "6908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257207000", "cashflowFromInvestment": "-217147000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198189000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 104699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50555000, "depreciation_amortisation": 8288000, "ebitda": 58843000, "interest_expense": 28616000, "interest_income": null, "other_non_operating": null, "pretax_income": 21939000, "tax_provision": 1436000, "effective_tax_rate": null, "net_income": 20503000, "net_income_continuing_ops": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": 7071000, "other_current_assets": null, "total_current_assets": 266588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 3489950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3592051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207866000, "total_equity": null, "shares_outstanding": 24877718, "operating_cash_flow": 3897000, "stock_based_compensation": 2147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257207000, "free_cash_flow": 10805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50555000", "ebitda": "58843000", "netIncome": "20503000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "198189000", "costOfRevenue": "None", "interestIncome": "155838000", "incomeBeforeTax": "21939000", "interestExpense": "28616000", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1436000", "reportedCurrency": "USD", "netInterestIncome": "127222000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8288000", "sellingGeneralAndAdministrative": "104699000", "netIncomeFromContinuingOperations": "20503000" }, "balance": { "goodwill": "None", "inventory": "7071000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207866000", "totalLiabilities": "None", "otherCurrentAssets": "105886000", "totalCurrentAssets": "266588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3489950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61982000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3592051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "24877718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3897000", "capitalExpenditures": "6908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257207000", "cashflowFromInvestment": "-217147000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 26363000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76265, "ticker_id": 6145, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26363000", "netIncome": "21583000", "grossProfit": "96342000", "depreciation": "None", "totalRevenue": "137939000", "costOfRevenue": "41597000", "interestIncome": "116126000", "incomeBeforeTax": "26363000", "interestExpense": "33347000", "operatingIncome": "26363000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4780000", "reportedCurrency": "USD", "netInterestIncome": "82779000", "nonInterestIncome": "None", "operatingExpenses": "69979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57362000", "netIncomeFromContinuingOperations": "21583000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8565123000", "longTermDebt": "36754000", "shortTermDebt": "82670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4476000", "reportedCurrency": "USD", "retainedEarnings": "652669000", "totalLiabilities": "7389616000", "otherCurrentAssets": "-33087000", "totalCurrentAssets": "413732000", "currentLongTermDebt": "None", "longTermInvestments": "492096000", "shortTermInvestments": "245000", "currentNetReceivables": "33087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151391000", "currentAccountsPayable": "6356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119424000", "totalShareholderEquity": "1175507000", "capitalLeaseObligations": "28978000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "82670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7306946000", "cashAndShortTermInvestments": "413732000", "commonStockSharesOutstanding": "28316608", "intangibleAssetsExcludingGoodwill": "4476000", "cashAndCashEquivalentsAtCarryingValue": "413732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12368000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51505000", "cashflowFromInvestment": "-277997000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "research_and_development": null, "selling_general_admin": 57362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26363000, "depreciation_amortisation": null, "ebitda": 26363000, "interest_expense": 33347000, "interest_income": null, "other_non_operating": null, "pretax_income": 26363000, "tax_provision": 4780000, "effective_tax_rate": null, "net_income": 21583000, "net_income_continuing_ops": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413732000, "short_term_investments": 245000, "net_receivables": 33087000, "inventory": null, "other_current_assets": null, "total_current_assets": 413732000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 4476000, "goodwill_and_intangibles": 97959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8151391000, "total_assets": 8565123000, "short_term_debt": 82670000, "accounts_payable": 6356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82670000, "long_term_debt": 36754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7306946000, "total_liabilities": 7389616000, "total_debt": 119424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 652669000, "total_equity": 1175507000, "shares_outstanding": 28316608, "operating_cash_flow": -12368000, "stock_based_compensation": 1255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51505000, "free_cash_flow": -10615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26363000", "netIncome": "21583000", "grossProfit": "96342000", "depreciation": "None", "totalRevenue": "137939000", "costOfRevenue": "41597000", "interestIncome": "116126000", "incomeBeforeTax": "26363000", "interestExpense": "33347000", "operatingIncome": "26363000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4780000", "reportedCurrency": "USD", "netInterestIncome": "82779000", "nonInterestIncome": "None", "operatingExpenses": "69979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57362000", "netIncomeFromContinuingOperations": "21583000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8565123000", "longTermDebt": "36754000", "shortTermDebt": "82670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4476000", "reportedCurrency": "USD", "retainedEarnings": "652669000", "totalLiabilities": "7389616000", "otherCurrentAssets": "-33087000", "totalCurrentAssets": "413732000", "currentLongTermDebt": "None", "longTermInvestments": "492096000", "shortTermInvestments": "245000", "currentNetReceivables": "33087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151391000", "currentAccountsPayable": "6356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119424000", "totalShareholderEquity": "1175507000", "capitalLeaseObligations": "28978000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "82670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7306946000", "cashAndShortTermInvestments": "413732000", "commonStockSharesOutstanding": "28316608", "intangibleAssetsExcludingGoodwill": "4476000", "cashAndCashEquivalentsAtCarryingValue": "413732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12368000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51505000", "cashflowFromInvestment": "-277997000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 34181000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": null, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76266, "ticker_id": 6145, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "34181000", "netIncome": "24807000", "grossProfit": "104005000", "depreciation": "None", "totalRevenue": "146017000", "costOfRevenue": "42012000", "interestIncome": "119273000", "incomeBeforeTax": "31964000", "interestExpense": "35812000", "operatingIncome": "34181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7157000", "reportedCurrency": "USD", "netInterestIncome": "83461000", "nonInterestIncome": "None", "operatingExpenses": "69824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43520000", "netIncomeFromContinuingOperations": "24807000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8485162000", "longTermDebt": "36680000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4983000", "reportedCurrency": "USD", "retainedEarnings": "631086000", "totalLiabilities": "7331806000", "otherCurrentAssets": "None", "totalCurrentAssets": "1155401000", "currentLongTermDebt": "0", "longTermInvestments": "562373000", "shortTermInvestments": "468970000", "currentNetReceivables": "33839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7329761000", "currentAccountsPayable": "6680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36680000", "totalShareholderEquity": "1153356000", "capitalLeaseObligations": "29049000", "otherCurrentLiabilities": "7107356000", "totalCurrentLiabilities": "7107356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224450000", "cashAndShortTermInvestments": "652592000", "commonStockSharesOutstanding": "28262530", "intangibleAssetsExcludingGoodwill": "4983000", "cashAndCashEquivalentsAtCarryingValue": "652592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20750000", "capitalExpenditures": "1756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36635000", "cashflowFromInvestment": "8578000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "research_and_development": null, "selling_general_admin": 43520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34181000, "depreciation_amortisation": null, "ebitda": 34181000, "interest_expense": 35812000, "interest_income": null, "other_non_operating": null, "pretax_income": 31964000, "tax_provision": 7157000, "effective_tax_rate": null, "net_income": 24807000, "net_income_continuing_ops": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652592000, "short_term_investments": 468970000, "net_receivables": 33839000, "inventory": null, "other_current_assets": null, "total_current_assets": 1155401000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 4983000, "goodwill_and_intangibles": 98466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7329761000, "total_assets": 8485162000, "short_term_debt": null, "accounts_payable": 6680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7107356000, "long_term_debt": 36680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224450000, "total_liabilities": 7331806000, "total_debt": 36680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631086000, "total_equity": 1153356000, "shares_outstanding": 28262530, "operating_cash_flow": 20750000, "stock_based_compensation": 601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36635000, "free_cash_flow": 22506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "34181000", "netIncome": "24807000", "grossProfit": "104005000", "depreciation": "None", "totalRevenue": "146017000", "costOfRevenue": "42012000", "interestIncome": "119273000", "incomeBeforeTax": "31964000", "interestExpense": "35812000", "operatingIncome": "34181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7157000", "reportedCurrency": "USD", "netInterestIncome": "83461000", "nonInterestIncome": "None", "operatingExpenses": "69824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43520000", "netIncomeFromContinuingOperations": "24807000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8485162000", "longTermDebt": "36680000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4983000", "reportedCurrency": "USD", "retainedEarnings": "631086000", "totalLiabilities": "7331806000", "otherCurrentAssets": "None", "totalCurrentAssets": "1155401000", "currentLongTermDebt": "0", "longTermInvestments": "562373000", "shortTermInvestments": "468970000", "currentNetReceivables": "33839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7329761000", "currentAccountsPayable": "6680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36680000", "totalShareholderEquity": "1153356000", "capitalLeaseObligations": "29049000", "otherCurrentLiabilities": "7107356000", "totalCurrentLiabilities": "7107356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224450000", "cashAndShortTermInvestments": "652592000", "commonStockSharesOutstanding": "28262530", "intangibleAssetsExcludingGoodwill": "4983000", "cashAndCashEquivalentsAtCarryingValue": "652592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20750000", "capitalExpenditures": "1756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36635000", "cashflowFromInvestment": "8578000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 147461000, "cost_of_revenue": 50275000, "gross_profit": 97186000, "ebit": 28285000, "ebitda": 30930000, "pretax_income": 28285000, "tax_provision": 5111000, "net_income": 23174000, "net_income_to_common": 23174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659899000, "total_current_assets": 694998000, "total_assets": 8495437000, "short_term_debt": 9824000, "long_term_debt": 76163000, "total_debt": 85987000, "total_liabilities": 7367924000, "total_equity": 1127513000, "shares_outstanding": 28274134, "goodwill_and_intangibles": 184828000 }, "cash_flow": { "operating_cash_flow": 49372000, "capital_expenditure": 1752000, "free_cash_flow": 51124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76268, "ticker_id": 6145, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28285000", "ebitda": "30930000", "netIncome": "23174000", "grossProfit": "97186000", "depreciation": "None", "totalRevenue": "147461000", "costOfRevenue": "50275000", "interestIncome": "121128000", "incomeBeforeTax": "28285000", "interestExpense": "40175000", "operatingIncome": "28285000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5111000", "reportedCurrency": "USD", "netInterestIncome": "80953000", "nonInterestIncome": "None", "operatingExpenses": "68901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645000", "sellingGeneralAndAdministrative": "44822000", "netIncomeFromContinuingOperations": "23174000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8495437000", "longTermDebt": "76163000", "shortTermDebt": "9824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91345000", "reportedCurrency": "USD", "retainedEarnings": "606279000", "totalLiabilities": "7367924000", "otherCurrentAssets": "None", "totalCurrentAssets": "694998000", "currentLongTermDebt": "0", "longTermInvestments": "510361000", "shortTermInvestments": "303000", "currentNetReceivables": "34796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7800439000", "currentAccountsPayable": "8061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85987000", "totalShareholderEquity": "1127513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7105415000", "totalCurrentLiabilities": "7123300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244624000", "cashAndShortTermInvestments": "659899000", "commonStockSharesOutstanding": "28274134", "intangibleAssetsExcludingGoodwill": "91345000", "cashAndCashEquivalentsAtCarryingValue": "659899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49372000", "capitalExpenditures": "1752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3670000", "cashflowFromInvestment": "-178258000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147461000, "cost_of_revenue": 50275000, "gross_profit": 97186000, "research_and_development": null, "selling_general_admin": 44822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28285000, "depreciation_amortisation": 2645000, "ebitda": 30930000, "interest_expense": 40175000, "interest_income": null, "other_non_operating": null, "pretax_income": 28285000, "tax_provision": 5111000, "effective_tax_rate": null, "net_income": 23174000, "net_income_continuing_ops": 23174000, "net_income_to_common": 23174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659899000, "short_term_investments": 303000, "net_receivables": 34796000, "inventory": null, "other_current_assets": null, "total_current_assets": 694998000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 91345000, "goodwill_and_intangibles": 184828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7800439000, "total_assets": 8495437000, "short_term_debt": 9824000, "accounts_payable": 8061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7123300000, "long_term_debt": 76163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244624000, "total_liabilities": 7367924000, "total_debt": 85987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 606279000, "total_equity": 1127513000, "shares_outstanding": 28274134, "operating_cash_flow": 49372000, "stock_based_compensation": 1243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3670000, "free_cash_flow": 51124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28285000", "ebitda": "30930000", "netIncome": "23174000", "grossProfit": "97186000", "depreciation": "None", "totalRevenue": "147461000", "costOfRevenue": "50275000", "interestIncome": "121128000", "incomeBeforeTax": "28285000", "interestExpense": "40175000", "operatingIncome": "28285000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5111000", "reportedCurrency": "USD", "netInterestIncome": "80953000", "nonInterestIncome": "None", "operatingExpenses": "68901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2645000", "sellingGeneralAndAdministrative": "44822000", "netIncomeFromContinuingOperations": "23174000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8495437000", "longTermDebt": "76163000", "shortTermDebt": "9824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91345000", "reportedCurrency": "USD", "retainedEarnings": "606279000", "totalLiabilities": "7367924000", "otherCurrentAssets": "None", "totalCurrentAssets": "694998000", "currentLongTermDebt": "0", "longTermInvestments": "510361000", "shortTermInvestments": "303000", "currentNetReceivables": "34796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7800439000", "currentAccountsPayable": "8061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85987000", "totalShareholderEquity": "1127513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7105415000", "totalCurrentLiabilities": "7123300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244624000", "cashAndShortTermInvestments": "659899000", "commonStockSharesOutstanding": "28274134", "intangibleAssetsExcludingGoodwill": "91345000", "cashAndCashEquivalentsAtCarryingValue": "659899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49372000", "capitalExpenditures": "1752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3670000", "cashflowFromInvestment": "-178258000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 143994000, "cost_of_revenue": 42922000, "gross_profit": 101072000, "ebit": 32962000, "ebitda": 35608000, "pretax_income": 32962000, "tax_provision": 6576000, "net_income": 26386000, "net_income_to_common": 26386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785115000, "total_current_assets": 1258583000, "total_assets": 8435861000, "short_term_debt": 11173000, "long_term_debt": 76066000, "total_debt": 87239000, "total_liabilities": 7340459000, "total_equity": 1095402000, "shares_outstanding": 28263943, "goodwill_and_intangibles": 99711000 }, "cash_flow": { "operating_cash_flow": 15008000, "capital_expenditure": 1991000, "free_cash_flow": 16999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76269, "ticker_id": 6145, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32962000", "ebitda": "35608000", "netIncome": "26386000", "grossProfit": "101072000", "depreciation": "None", "totalRevenue": "143994000", "costOfRevenue": "42922000", "interestIncome": "116921000", "incomeBeforeTax": "32962000", "interestExpense": "38422000", "operatingIncome": "32962000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6576000", "reportedCurrency": "USD", "netInterestIncome": "78499000", "nonInterestIncome": "None", "operatingExpenses": "68110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "39561000", "netIncomeFromContinuingOperations": "26386000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8435861000", "longTermDebt": "76066000", "shortTermDebt": "11173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6228000", "reportedCurrency": "USD", "retainedEarnings": "583105000", "totalLiabilities": "7340459000", "otherCurrentAssets": "-33904000", "totalCurrentAssets": "1258583000", "currentLongTermDebt": "0", "longTermInvestments": "508049000", "shortTermInvestments": "473468000", "currentNetReceivables": "33904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181959000", "currentAccountsPayable": "7247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87239000", "totalShareholderEquity": "1095402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7100164000", "totalCurrentLiabilities": "7118584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221875000", "cashAndShortTermInvestments": "785115000", "commonStockSharesOutstanding": "28263943", "intangibleAssetsExcludingGoodwill": "6228000", "cashAndCashEquivalentsAtCarryingValue": "785115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15008000", "capitalExpenditures": "1991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193010000", "cashflowFromInvestment": "-44280000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143994000, "cost_of_revenue": 42922000, "gross_profit": 101072000, "research_and_development": null, "selling_general_admin": 39561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32962000, "depreciation_amortisation": 2646000, "ebitda": 35608000, "interest_expense": 38422000, "interest_income": null, "other_non_operating": null, "pretax_income": 32962000, "tax_provision": 6576000, "effective_tax_rate": null, "net_income": 26386000, "net_income_continuing_ops": 26386000, "net_income_to_common": 26386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785115000, "short_term_investments": 473468000, "net_receivables": 33904000, "inventory": null, "other_current_assets": null, "total_current_assets": 1258583000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 6228000, "goodwill_and_intangibles": 99711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181959000, "total_assets": 8435861000, "short_term_debt": 11173000, "accounts_payable": 7247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7118584000, "long_term_debt": 76066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221875000, "total_liabilities": 7340459000, "total_debt": 87239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583105000, "total_equity": 1095402000, "shares_outstanding": 28263943, "operating_cash_flow": 15008000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193010000, "free_cash_flow": 16999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32962000", "ebitda": "35608000", "netIncome": "26386000", "grossProfit": "101072000", "depreciation": "None", "totalRevenue": "143994000", "costOfRevenue": "42922000", "interestIncome": "116921000", "incomeBeforeTax": "32962000", "interestExpense": "38422000", "operatingIncome": "32962000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6576000", "reportedCurrency": "USD", "netInterestIncome": "78499000", "nonInterestIncome": "None", "operatingExpenses": "68110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "39561000", "netIncomeFromContinuingOperations": "26386000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8435861000", "longTermDebt": "76066000", "shortTermDebt": "11173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6228000", "reportedCurrency": "USD", "retainedEarnings": "583105000", "totalLiabilities": "7340459000", "otherCurrentAssets": "-33904000", "totalCurrentAssets": "1258583000", "currentLongTermDebt": "0", "longTermInvestments": "508049000", "shortTermInvestments": "473468000", "currentNetReceivables": "33904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181959000", "currentAccountsPayable": "7247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87239000", "totalShareholderEquity": "1095402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7100164000", "totalCurrentLiabilities": "7118584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221875000", "cashAndShortTermInvestments": "785115000", "commonStockSharesOutstanding": "28263943", "intangibleAssetsExcludingGoodwill": "6228000", "cashAndCashEquivalentsAtCarryingValue": "785115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15008000", "capitalExpenditures": "1991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193010000", "cashflowFromInvestment": "-44280000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 96207000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 29685000, "tax_provision": null, "net_income": 23569000, "net_income_to_common": 23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621377000, "total_current_assets": null, "total_assets": 8216458000, "short_term_debt": null, "long_term_debt": 75969000, "total_debt": 75969000, "total_liabilities": 7148163000, "total_equity": 1068295000, "shares_outstanding": 27753918, "goodwill_and_intangibles": 183216000 }, "cash_flow": { "operating_cash_flow": 26353000, "capital_expenditure": 2010000, "free_cash_flow": 28363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76270, "ticker_id": 6145, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "23569000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "96207000", "costOfRevenue": "None", "interestIncome": "110447000", "incomeBeforeTax": "29685000", "interestExpense": "35969000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74478000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39561000", "netIncomeFromContinuingOperations": "23569000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8216458000", "longTermDebt": "75969000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89733000", "reportedCurrency": "USD", "retainedEarnings": "556719000", "totalLiabilities": "7148163000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "515529000", "shortTermInvestments": "429000", "currentNetReceivables": "33668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "621377000", "commonStockSharesOutstanding": "27753918", "intangibleAssetsExcludingGoodwill": "89733000", "cashAndCashEquivalentsAtCarryingValue": "621377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26353000", "capitalExpenditures": "2010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95346000", "cashflowFromInvestment": "None", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96207000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 39561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 35969000, "interest_income": null, "other_non_operating": null, "pretax_income": 29685000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23569000, "net_income_continuing_ops": 23569000, "net_income_to_common": 23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621377000, "short_term_investments": 429000, "net_receivables": 33668000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 89733000, "goodwill_and_intangibles": 183216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8216458000, "short_term_debt": null, "accounts_payable": 9060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7148163000, "total_debt": 75969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556719000, "total_equity": 1068295000, "shares_outstanding": 27753918, "operating_cash_flow": 26353000, "stock_based_compensation": 636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95346000, "free_cash_flow": 28363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "23569000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "96207000", "costOfRevenue": "None", "interestIncome": "110447000", "incomeBeforeTax": "29685000", "interestExpense": "35969000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74478000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39561000", "netIncomeFromContinuingOperations": "23569000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8216458000", "longTermDebt": "75969000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89733000", "reportedCurrency": "USD", "retainedEarnings": "556719000", "totalLiabilities": "7148163000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "515529000", "shortTermInvestments": "429000", "currentNetReceivables": "33668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "621377000", "commonStockSharesOutstanding": "27753918", "intangibleAssetsExcludingGoodwill": "89733000", "cashAndCashEquivalentsAtCarryingValue": "621377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26353000", "capitalExpenditures": "2010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95346000", "cashflowFromInvestment": "None", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 89424000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 20159000, "tax_provision": null, "net_income": 16350000, "net_income_to_common": 16350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615917000, "total_current_assets": null, "total_assets": 8097387000, "short_term_debt": null, "long_term_debt": 75841000, "total_debt": 75841000, "total_liabilities": 7056021000, "total_equity": 1041366000, "shares_outstanding": 27709679, "goodwill_and_intangibles": 185282000 }, "cash_flow": { "operating_cash_flow": 4962000, "capital_expenditure": 2261000, "free_cash_flow": 7223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76271, "ticker_id": 6145, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "89424000", "costOfRevenue": "None", "interestIncome": "116039000", "incomeBeforeTax": "20159000", "interestExpense": "38992000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77047000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47722000", "netIncomeFromContinuingOperations": "16350000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8097387000", "longTermDebt": "75841000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91799000", "reportedCurrency": "USD", "retainedEarnings": "533150000", "totalLiabilities": "7056021000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "529537000", "shortTermInvestments": "469076000", "currentNetReceivables": "32102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "8705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1041366000", "capitalLeaseObligations": "24376000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "615917000", "commonStockSharesOutstanding": "27709679", "intangibleAssetsExcludingGoodwill": "91799000", "cashAndCashEquivalentsAtCarryingValue": "615917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4962000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54302000", "cashflowFromInvestment": "None", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89424000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 47722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 38992000, "interest_income": null, "other_non_operating": null, "pretax_income": 20159000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16350000, "net_income_continuing_ops": 16350000, "net_income_to_common": 16350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615917000, "short_term_investments": 469076000, "net_receivables": 32102000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 91799000, "goodwill_and_intangibles": 185282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8097387000, "short_term_debt": null, "accounts_payable": 8705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7056021000, "total_debt": 75841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533150000, "total_equity": 1041366000, "shares_outstanding": 27709679, "operating_cash_flow": 4962000, "stock_based_compensation": 562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54302000, "free_cash_flow": 7223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "89424000", "costOfRevenue": "None", "interestIncome": "116039000", "incomeBeforeTax": "20159000", "interestExpense": "38992000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77047000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47722000", "netIncomeFromContinuingOperations": "16350000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8097387000", "longTermDebt": "75841000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91799000", "reportedCurrency": "USD", "retainedEarnings": "533150000", "totalLiabilities": "7056021000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "529537000", "shortTermInvestments": "469076000", "currentNetReceivables": "32102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "8705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1041366000", "capitalLeaseObligations": "24376000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "615917000", "commonStockSharesOutstanding": "27709679", "intangibleAssetsExcludingGoodwill": "91799000", "cashAndCashEquivalentsAtCarryingValue": "615917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4962000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54302000", "cashflowFromInvestment": "None", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 98233000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 28569000, "tax_provision": null, "net_income": 22422000, "net_income_to_common": 22422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573674000, "total_current_assets": null, "total_assets": 8138487000, "short_term_debt": null, "long_term_debt": 75709000, "total_debt": 75709000, "total_liabilities": 7104402000, "total_equity": 1034085000, "shares_outstanding": 27665918, "goodwill_and_intangibles": 181148000 }, "cash_flow": { "operating_cash_flow": 48136000, "capital_expenditure": 1067000, "free_cash_flow": 49203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76273, "ticker_id": 6145, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "22422000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "98233000", "costOfRevenue": "None", "interestIncome": "118932000", "incomeBeforeTax": "28569000", "interestExpense": "42774000", "operatingIncome": "None", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76158000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39306000", "netIncomeFromContinuingOperations": "22422000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8138487000", "longTermDebt": "75709000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "87665000", "reportedCurrency": "USD", "retainedEarnings": "516800000", "totalLiabilities": "7104402000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "532696000", "shortTermInvestments": "496811000", "currentNetReceivables": "35711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1034085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "573674000", "commonStockSharesOutstanding": "27665918", "intangibleAssetsExcludingGoodwill": "87665000", "cashAndCashEquivalentsAtCarryingValue": "573674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48136000", "capitalExpenditures": "1067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98233000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 39306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 42774000, "interest_income": null, "other_non_operating": null, "pretax_income": 28569000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22422000, "net_income_continuing_ops": 22422000, "net_income_to_common": 22422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573674000, "short_term_investments": 496811000, "net_receivables": 35711000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 87665000, "goodwill_and_intangibles": 181148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8138487000, "short_term_debt": null, "accounts_payable": 9018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7104402000, "total_debt": 75709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516800000, "total_equity": 1034085000, "shares_outstanding": 27665918, "operating_cash_flow": 48136000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94300000, "free_cash_flow": 49203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "22422000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "98233000", "costOfRevenue": "None", "interestIncome": "118932000", "incomeBeforeTax": "28569000", "interestExpense": "42774000", "operatingIncome": "None", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76158000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39306000", "netIncomeFromContinuingOperations": "22422000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8138487000", "longTermDebt": "75709000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "87665000", "reportedCurrency": "USD", "retainedEarnings": "516800000", "totalLiabilities": "7104402000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "532696000", "shortTermInvestments": "496811000", "currentNetReceivables": "35711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1034085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "573674000", "commonStockSharesOutstanding": "27665918", "intangibleAssetsExcludingGoodwill": "87665000", "cashAndCashEquivalentsAtCarryingValue": "573674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48136000", "capitalExpenditures": "1067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 96173000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 31098000, "tax_provision": null, "net_income": 24560000, "net_income_to_common": 24560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535766000, "total_current_assets": null, "total_assets": 7999295000, "short_term_debt": null, "long_term_debt": 75577000, "total_debt": 75577000, "total_liabilities": 7002696000, "total_equity": 996599000, "shares_outstanding": 27443246, "goodwill_and_intangibles": 183744000 }, "cash_flow": { "operating_cash_flow": 20931000, "capital_expenditure": 1072000, "free_cash_flow": 22003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76274, "ticker_id": 6145, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "24560000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "96173000", "costOfRevenue": "None", "interestIncome": "114529000", "incomeBeforeTax": "31098000", "interestExpense": "41630000", "operatingIncome": "None", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72899000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39828000", "netIncomeFromContinuingOperations": "24560000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7999295000", "longTermDebt": "75577000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "90261000", "reportedCurrency": "USD", "retainedEarnings": "494378000", "totalLiabilities": "7002696000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "527959000", "shortTermInvestments": "491649000", "currentNetReceivables": "37892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "996599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "535766000", "commonStockSharesOutstanding": "27443246", "intangibleAssetsExcludingGoodwill": "90261000", "cashAndCashEquivalentsAtCarryingValue": "535766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20931000", "capitalExpenditures": "1072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96173000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 39828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 41630000, "interest_income": null, "other_non_operating": null, "pretax_income": 31098000, "tax_provision": null, "effective_tax_rate": null, "net_income": 24560000, "net_income_continuing_ops": 24560000, "net_income_to_common": 24560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535766000, "short_term_investments": 491649000, "net_receivables": 37892000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 90261000, "goodwill_and_intangibles": 183744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7999295000, "short_term_debt": null, "accounts_payable": 9199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7002696000, "total_debt": 75577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 494378000, "total_equity": 996599000, "shares_outstanding": 27443246, "operating_cash_flow": 20931000, "stock_based_compensation": 772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174390000, "free_cash_flow": 22003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "24560000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "96173000", "costOfRevenue": "None", "interestIncome": "114529000", "incomeBeforeTax": "31098000", "interestExpense": "41630000", "operatingIncome": "None", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72899000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39828000", "netIncomeFromContinuingOperations": "24560000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7999295000", "longTermDebt": "75577000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "90261000", "reportedCurrency": "USD", "retainedEarnings": "494378000", "totalLiabilities": "7002696000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "0", "longTermInvestments": "527959000", "shortTermInvestments": "491649000", "currentNetReceivables": "37892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "996599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "535766000", "commonStockSharesOutstanding": "27443246", "intangibleAssetsExcludingGoodwill": "90261000", "cashAndCashEquivalentsAtCarryingValue": "535766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20931000", "capitalExpenditures": "1072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 93614000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 15286000, "tax_provision": null, "net_income": 12296000, "net_income_to_common": 12296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383605000, "total_current_assets": null, "total_assets": 7781601000, "short_term_debt": null, "long_term_debt": 75445000, "total_debt": 75445000, "total_liabilities": 6816939000, "total_equity": 964662000, "shares_outstanding": 27442943, "goodwill_and_intangibles": 182067000 }, "cash_flow": { "operating_cash_flow": 27091000, "capital_expenditure": 1012000, "free_cash_flow": 28103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76275, "ticker_id": 6145, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "12296000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "93614000", "costOfRevenue": "None", "interestIncome": "110040000", "incomeBeforeTax": "15286000", "interestExpense": "39234000", "operatingIncome": "None", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70806000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37353000", "netIncomeFromContinuingOperations": "12296000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7781601000", "longTermDebt": "75445000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88584000", "reportedCurrency": "USD", "retainedEarnings": "469818000", "totalLiabilities": "6816939000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "144810000", "longTermInvestments": "535718000", "shortTermInvestments": "499078000", "currentNetReceivables": "35868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "964662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "383605000", "commonStockSharesOutstanding": "27442943", "intangibleAssetsExcludingGoodwill": "88584000", "cashAndCashEquivalentsAtCarryingValue": "383605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27091000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98082000", "cashflowFromInvestment": "None", "stockBasedCompensation": "492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93614000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 37353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 39234000, "interest_income": null, "other_non_operating": null, "pretax_income": 15286000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12296000, "net_income_continuing_ops": 12296000, "net_income_to_common": 12296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383605000, "short_term_investments": 499078000, "net_receivables": 35868000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 88584000, "goodwill_and_intangibles": 182067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7781601000, "short_term_debt": null, "accounts_payable": 12031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6816939000, "total_debt": 75445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469818000, "total_equity": 964662000, "shares_outstanding": 27442943, "operating_cash_flow": 27091000, "stock_based_compensation": 492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98082000, "free_cash_flow": 28103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "12296000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "93614000", "costOfRevenue": "None", "interestIncome": "110040000", "incomeBeforeTax": "15286000", "interestExpense": "39234000", "operatingIncome": "None", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70806000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37353000", "netIncomeFromContinuingOperations": "12296000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7781601000", "longTermDebt": "75445000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88584000", "reportedCurrency": "USD", "retainedEarnings": "469818000", "totalLiabilities": "6816939000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "144810000", "longTermInvestments": "535718000", "shortTermInvestments": "499078000", "currentNetReceivables": "35868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "964662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "383605000", "commonStockSharesOutstanding": "27442943", "intangibleAssetsExcludingGoodwill": "88584000", "cashAndCashEquivalentsAtCarryingValue": "383605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27091000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98082000", "cashflowFromInvestment": "None", "stockBasedCompensation": "492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 81722000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 30407000, "tax_provision": null, "net_income": 24014000, "net_income_to_common": 24014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479362000, "total_current_assets": null, "total_assets": 7879724000, "short_term_debt": null, "long_term_debt": 75313000, "total_debt": 75313000, "total_liabilities": 7002527000, "total_equity": 877197000, "shares_outstanding": 24960639, "goodwill_and_intangibles": 181331000 }, "cash_flow": { "operating_cash_flow": 40990000, "capital_expenditure": 2901000, "free_cash_flow": 43891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76276, "ticker_id": 6145, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "24014000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "81722000", "costOfRevenue": "None", "interestIncome": "109974000", "incomeBeforeTax": "30407000", "interestExpense": "37905000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72069000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39390000", "netIncomeFromContinuingOperations": "24014000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7879724000", "longTermDebt": "75313000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87848000", "reportedCurrency": "USD", "retainedEarnings": "457522000", "totalLiabilities": "7002527000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "389468000", "longTermInvestments": "558110000", "shortTermInvestments": "516757000", "currentNetReceivables": "37099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "13580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "877197000", "capitalLeaseObligations": "26431000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "479362000", "commonStockSharesOutstanding": "24960639", "intangibleAssetsExcludingGoodwill": "87848000", "cashAndCashEquivalentsAtCarryingValue": "479362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40990000", "capitalExpenditures": "2901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92536000", "cashflowFromInvestment": "None", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81722000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 39390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 37905000, "interest_income": null, "other_non_operating": null, "pretax_income": 30407000, "tax_provision": null, "effective_tax_rate": null, "net_income": 24014000, "net_income_continuing_ops": 24014000, "net_income_to_common": 24014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479362000, "short_term_investments": 516757000, "net_receivables": 37099000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 87848000, "goodwill_and_intangibles": 181331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7879724000, "short_term_debt": null, "accounts_payable": 13580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7002527000, "total_debt": 75313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457522000, "total_equity": 877197000, "shares_outstanding": 24960639, "operating_cash_flow": 40990000, "stock_based_compensation": 384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92536000, "free_cash_flow": 43891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "24014000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "81722000", "costOfRevenue": "None", "interestIncome": "109974000", "incomeBeforeTax": "30407000", "interestExpense": "37905000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72069000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39390000", "netIncomeFromContinuingOperations": "24014000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7879724000", "longTermDebt": "75313000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87848000", "reportedCurrency": "USD", "retainedEarnings": "457522000", "totalLiabilities": "7002527000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "389468000", "longTermInvestments": "558110000", "shortTermInvestments": "516757000", "currentNetReceivables": "37099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "13580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "877197000", "capitalLeaseObligations": "26431000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "479362000", "commonStockSharesOutstanding": "24960639", "intangibleAssetsExcludingGoodwill": "87848000", "cashAndCashEquivalentsAtCarryingValue": "479362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40990000", "capitalExpenditures": "2901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92536000", "cashflowFromInvestment": "None", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 92060000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 31994000, "tax_provision": null, "net_income": 25232000, "net_income_to_common": 25232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443887000, "total_current_assets": null, "total_assets": 7756875000, "short_term_debt": null, "long_term_debt": 75180000, "total_debt": 75180000, "total_liabilities": 6913156000, "total_equity": 843719000, "shares_outstanding": 24942645, "goodwill_and_intangibles": 186332000 }, "cash_flow": { "operating_cash_flow": 18675000, "capital_expenditure": 156000, "free_cash_flow": 18831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76278, "ticker_id": 6145, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "25232000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "92060000", "costOfRevenue": "None", "interestIncome": "106775000", "incomeBeforeTax": "31994000", "interestExpense": "33365000", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73410000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33968000", "netIncomeFromContinuingOperations": "25232000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7756875000", "longTermDebt": "75180000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92849000", "reportedCurrency": "USD", "retainedEarnings": "433508000", "totalLiabilities": "6913156000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "330000000", "longTermInvestments": "533402000", "shortTermInvestments": "495992000", "currentNetReceivables": "37218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "843719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "443887000", "commonStockSharesOutstanding": "24942645", "intangibleAssetsExcludingGoodwill": "92849000", "cashAndCashEquivalentsAtCarryingValue": "443887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18675000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63384000", "cashflowFromInvestment": "None", "stockBasedCompensation": "660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92060000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 33968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 33365000, "interest_income": null, "other_non_operating": null, "pretax_income": 31994000, "tax_provision": null, "effective_tax_rate": null, "net_income": 25232000, "net_income_continuing_ops": 25232000, "net_income_to_common": 25232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443887000, "short_term_investments": 495992000, "net_receivables": 37218000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 92849000, "goodwill_and_intangibles": 186332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7756875000, "short_term_debt": null, "accounts_payable": 9862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6913156000, "total_debt": 75180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433508000, "total_equity": 843719000, "shares_outstanding": 24942645, "operating_cash_flow": 18675000, "stock_based_compensation": 660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63384000, "free_cash_flow": 18831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "25232000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "92060000", "costOfRevenue": "None", "interestIncome": "106775000", "incomeBeforeTax": "31994000", "interestExpense": "33365000", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73410000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33968000", "netIncomeFromContinuingOperations": "25232000" }, "balance": { "goodwill": "93483000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7756875000", "longTermDebt": "75180000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92849000", "reportedCurrency": "USD", "retainedEarnings": "433508000", "totalLiabilities": "6913156000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "330000000", "longTermInvestments": "533402000", "shortTermInvestments": "495992000", "currentNetReceivables": "37218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "843719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "443887000", "commonStockSharesOutstanding": "24942645", "intangibleAssetsExcludingGoodwill": "92849000", "cashAndCashEquivalentsAtCarryingValue": "443887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18675000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63384000", "cashflowFromInvestment": "None", "stockBasedCompensation": "660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "income_statement": { "revenue": 98125000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 35660000, "tax_provision": 7654000, "net_income": 28006000, "net_income_to_common": 28006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492735000, "total_current_assets": 697057000, "total_assets": 7797344000, "short_term_debt": null, "long_term_debt": 80511000, "total_debt": 80511000, "total_liabilities": 6973709000, "total_equity": 823635000, "shares_outstanding": 24924023, "goodwill_and_intangibles": 184585000 }, "cash_flow": { "operating_cash_flow": 40717000, "capital_expenditure": 151000, "free_cash_flow": 40868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76279, "ticker_id": 6145, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:30.386003+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "28006000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "98125000", "costOfRevenue": "None", "interestIncome": "102032000", "incomeBeforeTax": "35660000", "interestExpense": "28197000", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7654000", "reportedCurrency": "USD", "netInterestIncome": "73835000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34056000", "netIncomeFromContinuingOperations": "28006000" }, "balance": { "goodwill": "93483000", "inventory": "10139000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7797344000", "longTermDebt": "80511000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91102000", "reportedCurrency": "USD", "retainedEarnings": "408276000", "totalLiabilities": "6973709000", "otherCurrentAssets": "85814000", "totalCurrentAssets": "697057000", "currentLongTermDebt": "None", "longTermInvestments": "553839000", "shortTermInvestments": "515956000", "currentNetReceivables": "29464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6150418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110491000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "823635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6847240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "492735000", "commonStockSharesOutstanding": "24924023", "intangibleAssetsExcludingGoodwill": "91102000", "cashAndCashEquivalentsAtCarryingValue": "492735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40717000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150952000", "cashflowFromInvestment": "-87283000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98125000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 34056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 28197000, "interest_income": null, "other_non_operating": null, "pretax_income": 35660000, "tax_provision": 7654000, "effective_tax_rate": null, "net_income": 28006000, "net_income_continuing_ops": 28006000, "net_income_to_common": 28006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492735000, "short_term_investments": 515956000, "net_receivables": 29464000, "inventory": 10139000, "other_current_assets": null, "total_current_assets": 697057000, "net_ppe": null, "goodwill": 93483000, "intangible_assets": 91102000, "goodwill_and_intangibles": 184585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7797344000, "short_term_debt": null, "accounts_payable": 6150418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6847240000, "long_term_debt": 80511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6973709000, "total_debt": 80511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408276000, "total_equity": 823635000, "shares_outstanding": 24924023, "operating_cash_flow": 40717000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150952000, "free_cash_flow": 40868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "28006000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "98125000", "costOfRevenue": "None", "interestIncome": "102032000", "incomeBeforeTax": "35660000", "interestExpense": "28197000", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7654000", "reportedCurrency": "USD", "netInterestIncome": "73835000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34056000", "netIncomeFromContinuingOperations": "28006000" }, "balance": { "goodwill": "93483000", "inventory": "10139000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7797344000", "longTermDebt": "80511000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91102000", "reportedCurrency": "USD", "retainedEarnings": "408276000", "totalLiabilities": "6973709000", "otherCurrentAssets": "85814000", "totalCurrentAssets": "697057000", "currentLongTermDebt": "None", "longTermInvestments": "553839000", "shortTermInvestments": "515956000", "currentNetReceivables": "29464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6150418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110491000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "823635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6847240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "492735000", "commonStockSharesOutstanding": "24924023", "intangibleAssetsExcludingGoodwill": "91102000", "cashAndCashEquivalentsAtCarryingValue": "492735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40717000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150952000", "cashflowFromInvestment": "-87283000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }