{ "ticker": { "uuid": "068ca235-8b1b-463e-a9ed-4e5acf86dfbf", "symbol": "FSUN", "name": "FirstSun Capital Bancorp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/" }, "latest_snapshot": { "ticker": { "uuid": "068ca235-8b1b-463e-a9ed-4e5acf86dfbf", "symbol": "FSUN", "name": "FirstSun Capital Bancorp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/068ca235-8b1b-463e-a9ed-4e5acf86dfbf/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.76, "value": 0.73, "quality": 0.83, "momentum": 0.19, "coverage": 0.97, "confidence": 0.94, "delta": 5 }, "headline_factors": { "price": 35.43, "market_cap": 1655881458.15, "pe_ratio": 17.2578, "earnings_yield": 0.0894, "ebitda_to_ev": 0.0973, "shareholder_yield": 0.0006, "roe": 0.0816, "piotroski_f_score": 8, "momentum_12_1": -0.0754, "volatility_252d": 0.3217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.2578, "ev_ebitda": 10.2813, "earnings_yield": 0.0894, "fcf_yield": 0.0588, "shareholder_yield": 0.0006 }, "quality": { "roe": 0.0816, "roic": 0.1109, "gross_margin": 0.6927, "fcf_margin": 0.1391, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0668, "eps_growth_1y": 0.1041, "fcf_growth_1y": -0.2507 }, "momentum": { "price_return_12m": -0.0948, "momentum_12_1": -0.0754, "relative_strength": -0.2909 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.83, "momentum_percentile": 0.19, "growth_composite": 31, "yield_composite": 32, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.67, "os": 0.77, "value": 0.7, "quality": 0.82, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.3747, "earnings_yield": 0.0887, "shareholder_yield": 0.0006, "roe": 0.0816, "momentum_12_1": 0.0628 }, { "week_end_date": "2026-06-14", "price": 36.91, "os": 0.73, "value": 0.69, "quality": 0.82, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.9787, "earnings_yield": 0.0851, "shareholder_yield": 0.0005, "roe": 0.0816, "momentum_12_1": 0.0333 }, { "week_end_date": "2026-06-21", "price": 36.19, "os": 0.77, "value": 0.69, "quality": 0.82, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6279, "earnings_yield": 0.0872, "shareholder_yield": 0.0005, "roe": 0.0816, "momentum_12_1": 0.063 }, { "week_end_date": "2026-06-28", "price": 38.31, "os": 0.72, "value": 0.67, "quality": 0.83, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.6606, "earnings_yield": 0.0814, "shareholder_yield": 0.0005, "roe": 0.0816, "momentum_12_1": 0.0266 }, { "week_end_date": "2026-07-05", "price": 38.98, "os": 0.73, "value": 0.66, "quality": 0.83, "momentum": 0.26, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 18.9869, "earnings_yield": 0.0797, "shareholder_yield": 0.0005, "roe": 0.0816, "momentum_12_1": -0.0536 }, { "week_end_date": "2026-07-12", "price": 35.08, "os": 0.81, "value": 0.72, "quality": 0.82, "momentum": 0.31, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 17.0873, "earnings_yield": 0.0905, "shareholder_yield": 0.0006, "roe": 0.0816, "momentum_12_1": -0.0139 }, { "week_end_date": "2026-07-19", "price": 35.43, "os": 0.76, "value": 0.73, "quality": 0.83, "momentum": 0.19, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 17.2578, "earnings_yield": 0.0894, "shareholder_yield": 0.0006, "roe": 0.0816, "momentum_12_1": -0.0754 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": -1244000, "shares_issued": null, "net_debt_issued": -175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": -1244000, "shares_issued": null, "net_debt_issued": -175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": -1244000, "shares_issued": null, "net_debt_issued": -175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": -1244000, "shares_issued": null, "net_debt_issued": -175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": -1244000, "shares_issued": null, "net_debt_issued": -175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 569648000, "cost_of_revenue": 174978000, "gross_profit": 394670000, "ebit": 125113000, "ebitda": 133067000, "pretax_income": 122896000, "tax_provision": 24960000, "net_income": 97936000, "net_income_to_common": 97936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 111483000, "capital_expenditure": 7509000, "free_cash_flow": 118992000, "dividends_paid": null, "share_repurchases": -1244000, "shares_issued": null, "net_debt_issued": -175000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540074000, "cost_of_revenue": 190180000, "gross_profit": 349894000, "ebit": 95112000, "ebitda": 105256000, "pretax_income": 95112000, "tax_provision": 19484000, "net_income": 75628000, "net_income_to_common": 75628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615917000, "total_current_assets": 664976000, "total_assets": 8097387000, "short_term_debt": 14699000, "long_term_debt": 75841000, "total_debt": 114916000, "total_liabilities": 7056021000, "total_equity": 1041366000, "shares_outstanding": 28067000, "goodwill_and_intangibles": 185282000 }, "cash_flow": { "operating_cash_flow": 101120000, "capital_expenditure": 5412000, "free_cash_flow": 106532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82271000, "net_debt_issued": -254468000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540074000, "cost_of_revenue": 190180000, "gross_profit": 349894000, "ebit": 95112000, "ebitda": 105256000, "pretax_income": 95112000, "tax_provision": 19484000, "net_income": 75628000, "net_income_to_common": 75628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615917000, "total_current_assets": 664976000, "total_assets": 8097387000, "short_term_debt": 14699000, "long_term_debt": 75841000, "total_debt": 114916000, "total_liabilities": 7056021000, "total_equity": 1041366000, "shares_outstanding": 28067000, "goodwill_and_intangibles": 185282000 }, "cash_flow": { "operating_cash_flow": 101120000, "capital_expenditure": 5412000, "free_cash_flow": 106532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82271000, "net_debt_issued": -254468000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 29007000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": -163000, "shares_issued": null, "net_debt_issued": 75000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 29007000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": -163000, "shares_issued": null, "net_debt_issued": 75000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 29007000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": -163000, "shares_issued": null, "net_debt_issued": 75000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 29007000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": -163000, "shares_issued": null, "net_debt_issued": 75000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 29007000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": -163000, "shares_issued": null, "net_debt_issued": 75000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137939000, "cost_of_revenue": 41597000, "gross_profit": 96342000, "ebit": 26363000, "ebitda": 26363000, "pretax_income": 26363000, "tax_provision": 4780000, "net_income": 21583000, "net_income_to_common": 21583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413732000, "total_current_assets": 413732000, "total_assets": 8565123000, "short_term_debt": 82670000, "long_term_debt": 36754000, "total_debt": 119424000, "total_liabilities": 7389616000, "total_equity": 1175507000, "shares_outstanding": 28316608, "goodwill_and_intangibles": 97959000 }, "cash_flow": { "operating_cash_flow": -12368000, "capital_expenditure": 1753000, "free_cash_flow": -10615000, "dividends_paid": null, "share_repurchases": -163000, "shares_issued": null, "net_debt_issued": 75000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 36887000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": 64000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 36887000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": 64000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 36887000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": 64000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 36887000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": 64000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 36887000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": 64000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146017000, "cost_of_revenue": 42012000, "gross_profit": 104005000, "ebit": 34181000, "ebitda": 34181000, "pretax_income": 31964000, "tax_provision": 7157000, "net_income": 24807000, "net_income_to_common": 24807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652592000, "total_current_assets": 1155401000, "total_assets": 8485162000, "short_term_debt": 0, "long_term_debt": 36680000, "total_debt": 36680000, "total_liabilities": 7331806000, "total_equity": 1153356000, "shares_outstanding": 28262530, "goodwill_and_intangibles": 98466000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1756000, "free_cash_flow": 22506000, "dividends_paid": null, "share_repurchases": 64000, "shares_issued": null, "net_debt_issued": -40000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }