{ "ticker": { "uuid": "06a058b7-b58e-43fb-b778-f6fab5897d35", "symbol": "ISHANCH", "name": "Ishan Dyes and Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/06a058b7-b58e-43fb-b778-f6fab5897d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a058b7-b58e-43fb-b778-f6fab5897d35/" }, "ticker_metadata": { "id": 13793, "uuid": "06a058b7-b58e-43fb-b778-f6fab5897d35", "symbol": "ISHANCH", "name": "Ishan Dyes and Chemicals Limited", "asset_type": "equity", "market_cap": 1676817152, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Ishan Dyes and Chemicals Limited manufactures, trades, exports, imports, and deals in chemicals used in dyes and pigments in India. The company offers phthalocyanine blue range of products like copper phthalocyanine crude blue, solvent dye, and pigment alpha, beta blue. Its products are used in paints, textiles, inks, plastics, rubber and other industries. The company was incorporated in 1993 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06a058b7-b58e-43fb-b778-f6fab5897d35", "symbol": "ISHANCH", "name": "Ishan Dyes and Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/06a058b7-b58e-43fb-b778-f6fab5897d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a058b7-b58e-43fb-b778-f6fab5897d35/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.52, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 61.43, "market_cap": 1605805816.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0015, "shareholder_yield": 0, "roe": -0.0694, "piotroski_f_score": 7, "momentum_12_1": 0.5745, "volatility_252d": 0.5865 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.857518+00:00", "batch_id": "" }, "size": { "price_close": 61.43, "market_cap": 1605805816.31, "market_cap_usd": 1605805816.31, "enterprise_value": 2486798816.31, "shares_outstanding": 26140417, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1441, "ptbv_ratio": 1.1441, "ps_ratio": 2.7475, "pcf_ratio": 13.8358, "pfcf_ratio": -5.2589, "ev_ebitda": 687.9112, "ev_ebit": -56.9961, "ev_sales": 4.2548, "ev_fcf": -8.1441, "earnings_yield": null, "fcf_yield": -0.1228, "price_to_sales": 2.7475, "price_to_book": 1.1441, "price_to_cashflow": 13.8358, "ebitda_to_ev": 0.0015, "sales_yield": 0.235 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1001, "operating_margin": -0.0747, "net_margin": -0.1666, "ebitda_margin": 0.0062, "fcf_margin": -0.5224, "roe": -0.0694, "roa": -0.0408, "roic": -0.0143, "roc_greenblatt": null, "asset_turnover": 0.2449, "cash_conversion": 3.1365, "accruals_ratio": -0.0894, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.2487, "revenue_stability_5y": 0.1895, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 243.7048, "debt_to_assets": 0.3697, "interest_coverage": -0.852, "current_ratio": 1.0965, "quick_ratio": 1.0965, "net_debt": 880993000, "local_beta": 1.516, "volatility_252d": 0.5865, "volatility_60d": 1.2419, "max_drawdown_12m": -0.4135, "risk_adjusted_momentum": 0.9795 }, "growth": { "revenue_growth_1y": 0.3235, "revenue_growth_3y_cagr": 0.051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.2498, "eps_growth_3y_cagr": -0.5248, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0103, "revenue_growth": 0.3235, "earnings_growth": 8.2498 }, "momentum": { "price_return_1m": -0.0082, "price_return_3m": 0.063, "price_return_6m": -0.061, "price_return_9m": -0.0076, "price_return_12m": 0.5615, "price_return_12m_ex1m": 0.5745, "momentum_6m": -0.061, "momentum_12m": 0.5615, "momentum_12_1": 0.5745, "distance_from_52w_high": -0.2363, "distance_from_52w_low": 0.3724, "relative_strength": 0.6692 }, "raw_ttm": { "revenue_ttm": 584471000, "gross_profit_ttm": 58501000, "ebit_ttm": -43631000, "ebitda_ttm": 3615000, "net_income_ttm": -97353000, "eps_diluted_ttm": -3.7242, "operating_cash_flow_ttm": 116062000, "capital_expenditure_ttm": -421412000, "fcf_ttm": -305350000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 51209000, "cash_and_equivalents": 1527000, "total_current_assets": 666199000, "total_current_liabilities": 607572000, "net_ppe": null, "total_assets": 2386887000, "total_debt": 882520000, "total_equity": 1403540000, "net_working_capital": 586138000, "book_value_per_share": 53.6923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.6923 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6274, "ticker_id": 13793, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.857518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.43, "market_cap": 1605805816.31, "market_cap_usd": 1605805816.31, "enterprise_value": 2486798816.31, "shares_outstanding": 26140417, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14411119, "ptbv_ratio": 1.14411119, "ps_ratio": 2.74745166, "pcf_ratio": 13.83575861, "pfcf_ratio": -5.2589023, "ev_ebitda": 687.91115251, "ev_ebit": -56.99614532, "ev_sales": 4.25478564, "ev_fcf": -8.14409306, "earnings_yield": null, "fcf_yield": -0.12278838, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10009222, "operating_margin": -0.07465041, "net_margin": -0.16656601, "ebitda_margin": 0.00618508, "fcf_margin": -0.52243824, "roe": -0.06936247, "roa": -0.0407866, "roic": -0.01432382, "roc_greenblatt": null, "asset_turnover": 0.24486748, "cash_conversion": 3.13652378, "accruals_ratio": -0.08941144, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 243.70484094, "debt_to_assets": 0.36973682, "interest_coverage": -0.8520182, "current_ratio": 1.09649391, "quick_ratio": 1.09649391, "net_debt": 880993000, "revenue_growth_1y": 0.32347797, "revenue_growth_3y_cagr": 0.05099356, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.24978687, "eps_growth_3y_cagr": -0.52479299, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01028685, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.248712, "revenue_stability_5y": 0.18951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00823376, "price_return_3m": 0.06298666, "price_return_6m": -0.06099049, "price_return_9m": -0.00759292, "price_return_12m": 0.561515, "price_return_12m_ex1m": 0.57447888, "distance_from_52w_high": -0.23632523, "distance_from_52w_low": 0.3724308, "relative_strength": 0.66919474, "local_beta": 1.516, "volatility_252d": 0.586487, "volatility_60d": 1.241875, "max_drawdown_12m": -0.4134759, "revenue_ttm": 584471000, "gross_profit_ttm": 58501000, "ebit_ttm": -43631000, "ebitda_ttm": 3615000, "net_income_ttm": -97353000, "eps_diluted_ttm": -3.72423286, "operating_cash_flow_ttm": 116062000, "capital_expenditure_ttm": -421412000, "fcf_ttm": -305350000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 51209000, "cash_and_equivalents": 1527000, "total_current_assets": 666199000, "total_current_liabilities": 607572000, "net_ppe": null, "total_assets": 2386887000, "total_debt": 882520000, "total_equity": 1403540000, "net_working_capital": 586138000, "book_value_per_share": 53.69233398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.69233398, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.43, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0694, "momentum_12_1": 0.5745, "complete_fields": { "id": 6274, "ticker_id": 13793, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.857518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.43, "market_cap": 1605805816.31, "market_cap_usd": 1605805816.31, "enterprise_value": 2486798816.31, "shares_outstanding": 26140417, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14411119, "ptbv_ratio": 1.14411119, "ps_ratio": 2.74745166, "pcf_ratio": 13.83575861, "pfcf_ratio": -5.2589023, "ev_ebitda": 687.91115251, "ev_ebit": -56.99614532, "ev_sales": 4.25478564, "ev_fcf": -8.14409306, "earnings_yield": null, "fcf_yield": -0.12278838, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10009222, "operating_margin": -0.07465041, "net_margin": -0.16656601, "ebitda_margin": 0.00618508, "fcf_margin": -0.52243824, "roe": -0.06936247, "roa": -0.0407866, "roic": -0.01432382, "roc_greenblatt": null, "asset_turnover": 0.24486748, "cash_conversion": 3.13652378, "accruals_ratio": -0.08941144, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 243.70484094, "debt_to_assets": 0.36973682, "interest_coverage": -0.8520182, "current_ratio": 1.09649391, "quick_ratio": 1.09649391, "net_debt": 880993000, "revenue_growth_1y": 0.32347797, "revenue_growth_3y_cagr": 0.05099356, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.24978687, "eps_growth_3y_cagr": -0.52479299, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01028685, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.248712, "revenue_stability_5y": 0.18951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00823376, "price_return_3m": 0.06298666, "price_return_6m": -0.06099049, "price_return_9m": -0.00759292, "price_return_12m": 0.561515, "price_return_12m_ex1m": 0.57447888, "distance_from_52w_high": -0.23632523, "distance_from_52w_low": 0.3724308, "relative_strength": 0.66919474, "local_beta": 1.516, "volatility_252d": 0.586487, "volatility_60d": 1.241875, "max_drawdown_12m": -0.4134759, "revenue_ttm": 584471000, "gross_profit_ttm": 58501000, "ebit_ttm": -43631000, "ebitda_ttm": 3615000, "net_income_ttm": -97353000, "eps_diluted_ttm": -3.72423286, "operating_cash_flow_ttm": 116062000, "capital_expenditure_ttm": -421412000, "fcf_ttm": -305350000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 51209000, "cash_and_equivalents": 1527000, "total_current_assets": 666199000, "total_current_liabilities": 607572000, "net_ppe": null, "total_assets": 2386887000, "total_debt": 882520000, "total_equity": 1403540000, "net_working_capital": 586138000, "book_value_per_share": 53.69233398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.69233398, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 1014696000, "cost_of_revenue": 825325000, "gross_profit": 189371000, "ebit": 48124000, "ebitda": 93836000, "pretax_income": null, "tax_provision": null, "net_income": 10850000, "net_income_to_common": 10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1427000, "total_current_assets": 772640000, "total_assets": 2218953000, "short_term_debt": 544763000, "long_term_debt": 376165000, "total_debt": 920928000, "total_liabilities": null, "total_equity": 1038685000, "shares_outstanding": 20968147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116062000, "capital_expenditure": -421412000, "free_cash_flow": -305350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369848, "ticker_id": 13793, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93836000", "netIncome": "10850000", "grossProfit": "189371000", "totalRevenue": "1014696000", "costOfRevenue": "825325000", "interestExpense": "47988000", "operatingIncome": "48124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24660000" }, "balance": { "totalDebt": "920928000", "totalAssets": "2218953000", "longTermDebt": "376165000", "shortTermDebt": "544763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "772640000", "totalShareholderEquity": "1038685000", "totalCurrentLiabilities": "776611000", "cashAndShortTermInvestments": "1427000" }, "cashflow": { "freeCashFlow": "-305350000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "116062000", "repurchaseOfStock": null, "capitalExpenditures": "-421412000" } }, "revenue": 1014696000, "cost_of_revenue": 825325000, "gross_profit": 189371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48124000, "depreciation_amortisation": 24660000, "ebitda": 93836000, "interest_expense": 47988000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10850000, "net_income_continuing_ops": null, "net_income_to_common": 10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 772640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2218953000, "short_term_debt": 544763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776611000, "long_term_debt": 376165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 920928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1038685000, "shares_outstanding": 20968147, "operating_cash_flow": 116062000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -421412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93836000", "netIncome": "10850000", "grossProfit": "189371000", "totalRevenue": "1014696000", "costOfRevenue": "825325000", "interestExpense": "47988000", "operatingIncome": "48124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24660000" }, "balance": { "totalDebt": "920928000", "totalAssets": "2218953000", "longTermDebt": "376165000", "shortTermDebt": "544763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "772640000", "totalShareholderEquity": "1038685000", "totalCurrentLiabilities": "776611000", "cashAndShortTermInvestments": "1427000" }, "cashflow": { "freeCashFlow": "-305350000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "116062000", "repurchaseOfStock": null, "capitalExpenditures": "-421412000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 766689000, "cost_of_revenue": 637517000, "gross_profit": 129172000, "ebit": 5267000, "ebitda": 58028000, "pretax_income": null, "tax_provision": null, "net_income": 1173000, "net_income_to_common": 1173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602000, "total_current_assets": 783783000, "total_assets": 1792601000, "short_term_debt": 350582000, "long_term_debt": 243758000, "total_debt": 594340000, "total_liabilities": null, "total_equity": 1028109000, "shares_outstanding": 20968147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92551000, "capital_expenditure": -333512000, "free_cash_flow": -426063000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369851, "ticker_id": 13793, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58028000", "netIncome": "1173000", "grossProfit": "129172000", "totalRevenue": "766689000", "costOfRevenue": "637517000", "interestExpense": "25015000", "operatingIncome": "5267000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28161000" }, "balance": { "totalDebt": "594340000", "totalAssets": "1792601000", "longTermDebt": "243758000", "shortTermDebt": "350582000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "783783000", "totalShareholderEquity": "1028109000", "totalCurrentLiabilities": "497872000", "cashAndShortTermInvestments": "1602000" }, "cashflow": { "freeCashFlow": "-426063000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-92551000", "repurchaseOfStock": null, "capitalExpenditures": "-333512000" } }, "revenue": 766689000, "cost_of_revenue": 637517000, "gross_profit": 129172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5267000, "depreciation_amortisation": 28161000, "ebitda": 58028000, "interest_expense": 25015000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1173000, "net_income_continuing_ops": null, "net_income_to_common": 1173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 783783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1792601000, "short_term_debt": 350582000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497872000, "long_term_debt": 243758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 594340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1028109000, "shares_outstanding": 20968147, "operating_cash_flow": -92551000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -426063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58028000", "netIncome": "1173000", "grossProfit": "129172000", "totalRevenue": "766689000", "costOfRevenue": "637517000", "interestExpense": "25015000", "operatingIncome": "5267000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28161000" }, "balance": { "totalDebt": "594340000", "totalAssets": "1792601000", "longTermDebt": "243758000", "shortTermDebt": "350582000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "783783000", "totalShareholderEquity": "1028109000", "totalCurrentLiabilities": "497872000", "cashAndShortTermInvestments": "1602000" }, "cashflow": { "freeCashFlow": "-426063000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-92551000", "repurchaseOfStock": null, "capitalExpenditures": "-333512000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 647081000, "cost_of_revenue": 531454000, "gross_profit": 115627000, "ebit": -15669000, "ebitda": 29811000, "pretax_income": null, "tax_provision": null, "net_income": -12018000, "net_income_to_common": -12018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2732000, "total_current_assets": 636818000, "total_assets": 1308630000, "short_term_debt": 219024000, "long_term_debt": 5229000, "total_debt": 224253000, "total_liabilities": null, "total_equity": 1027705000, "shares_outstanding": 20968147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 202108000, "capital_expenditure": -288470000, "free_cash_flow": -86362000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 183000000, "net_debt_issued": null }, "complete_fields": { "id": 369852, "ticker_id": 13793, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29811000", "netIncome": "-12018000", "grossProfit": "115627000", "totalRevenue": "647081000", "costOfRevenue": "531454000", "interestExpense": "14739000", "operatingIncome": "-15669000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27354000" }, "balance": { "totalDebt": "224253000", "totalAssets": "1308630000", "longTermDebt": "5229000", "shortTermDebt": "219024000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "636818000", "totalShareholderEquity": "1027705000", "totalCurrentLiabilities": "257831000", "cashAndShortTermInvestments": "2732000" }, "cashflow": { "freeCashFlow": "-86362000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "183000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "202108000", "repurchaseOfStock": null, "capitalExpenditures": "-288470000" } }, "revenue": 647081000, "cost_of_revenue": 531454000, "gross_profit": 115627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15669000, "depreciation_amortisation": 27354000, "ebitda": 29811000, "interest_expense": 14739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12018000, "net_income_continuing_ops": null, "net_income_to_common": -12018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1308630000, "short_term_debt": 219024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257831000, "long_term_debt": 5229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1027705000, "shares_outstanding": 20968147, "operating_cash_flow": 202108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -288470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 183000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -86362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29811000", "netIncome": "-12018000", "grossProfit": "115627000", "totalRevenue": "647081000", "costOfRevenue": "531454000", "interestExpense": "14739000", "operatingIncome": "-15669000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27354000" }, "balance": { "totalDebt": "224253000", "totalAssets": "1308630000", "longTermDebt": "5229000", "shortTermDebt": "219024000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "636818000", "totalShareholderEquity": "1027705000", "totalCurrentLiabilities": "257831000", "cashAndShortTermInvestments": "2732000" }, "cashflow": { "freeCashFlow": "-86362000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "183000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "202108000", "repurchaseOfStock": null, "capitalExpenditures": "-288470000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 874049000, "cost_of_revenue": 594004000, "gross_profit": 280045000, "ebit": 129655000, "ebitda": 173337000, "pretax_income": null, "tax_provision": null, "net_income": 101107000, "net_income_to_common": 101107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2701000, "total_current_assets": 742252000, "total_assets": 1143681000, "short_term_debt": 169102000, "long_term_debt": 18725000, "total_debt": 187827000, "total_liabilities": null, "total_equity": 856388000, "shares_outstanding": 16968147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85237000, "capital_expenditure": -79001000, "free_cash_flow": -164238000, "dividends_paid": -19960000, "share_repurchases": null, "shares_issued": 61000000, "net_debt_issued": 67468000 }, "complete_fields": { "id": 369853, "ticker_id": 13793, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173337000", "netIncome": "101107000", "grossProfit": "280045000", "totalRevenue": "874049000", "costOfRevenue": "594004000", "interestExpense": "13495000", "operatingIncome": "129655000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22244000" }, "balance": { "totalDebt": "187827000", "totalAssets": "1143681000", "longTermDebt": "18725000", "shortTermDebt": "169102000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16968147", "totalCurrentAssets": "742252000", "totalShareholderEquity": "856388000", "totalCurrentLiabilities": "248095000", "cashAndShortTermInvestments": "2701000" }, "cashflow": { "freeCashFlow": "-164238000", "dividendsPaid": "-19960000", "issuanceOfDebt": "67468000", "issuanceOfStock": "61000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-85237000", "repurchaseOfStock": null, "capitalExpenditures": "-79001000" } }, "revenue": 874049000, "cost_of_revenue": 594004000, "gross_profit": 280045000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129655000, "depreciation_amortisation": 22244000, "ebitda": 173337000, "interest_expense": 13495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101107000, "net_income_continuing_ops": null, "net_income_to_common": 101107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 742252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1143681000, "short_term_debt": 169102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248095000, "long_term_debt": 18725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 856388000, "shares_outstanding": 16968147, "operating_cash_flow": -85237000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19960000, "share_repurchases": null, "shares_issued": 61000000, "net_debt_issued": 67468000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -164238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173337000", "netIncome": "101107000", "grossProfit": "280045000", "totalRevenue": "874049000", "costOfRevenue": "594004000", "interestExpense": "13495000", "operatingIncome": "129655000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22244000" }, "balance": { "totalDebt": "187827000", "totalAssets": "1143681000", "longTermDebt": "18725000", "shortTermDebt": "169102000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16968147", "totalCurrentAssets": "742252000", "totalShareholderEquity": "856388000", "totalCurrentLiabilities": "248095000", "cashAndShortTermInvestments": "2701000" }, "cashflow": { "freeCashFlow": "-164238000", "dividendsPaid": "-19960000", "issuanceOfDebt": "67468000", "issuanceOfStock": "61000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-85237000", "repurchaseOfStock": null, "capitalExpenditures": "-79001000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 186865000, "cost_of_revenue": 176375000, "gross_profit": 10490000, "ebit": -35570000, "ebitda": -11114000, "pretax_income": null, "tax_provision": null, "net_income": -52524000, "net_income_to_common": -52524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369844, "ticker_id": 13793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11114000", "netIncome": "-52524000", "grossProfit": "10490000", "totalRevenue": "186865000", "costOfRevenue": "176375000", "interestExpense": "13330000", "operatingIncome": "-35570000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15704000" } }, "revenue": 186865000, "cost_of_revenue": 176375000, "gross_profit": 10490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35570000, "depreciation_amortisation": 15704000, "ebitda": -11114000, "interest_expense": 13330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52524000, "net_income_continuing_ops": null, "net_income_to_common": -52524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11114000", "netIncome": "-52524000", "grossProfit": "10490000", "totalRevenue": "186865000", "costOfRevenue": "176375000", "interestExpense": "13330000", "operatingIncome": "-35570000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15704000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 67412000, "cost_of_revenue": 59955000, "gross_profit": 7457000, "ebit": -22866000, "ebitda": -15504000, "pretax_income": null, "tax_provision": null, "net_income": -36249000, "net_income_to_common": -36249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000, "total_current_assets": 666199000, "total_assets": 2386887000, "short_term_debt": 529038000, "long_term_debt": 353482000, "total_debt": 882520000, "total_liabilities": null, "total_equity": 1403540000, "shares_outstanding": 26140417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369845, "ticker_id": 13793, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15504000", "netIncome": "-36249000", "grossProfit": "7457000", "totalRevenue": "67412000", "costOfRevenue": "59955000", "interestExpense": "15640000", "operatingIncome": "-22866000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6017000" }, "balance": { "totalDebt": "882520000", "totalAssets": "2386887000", "longTermDebt": "353482000", "shortTermDebt": "529038000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26140417", "totalCurrentAssets": "666199000", "totalShareholderEquity": "1403540000", "totalCurrentLiabilities": "607572000", "cashAndShortTermInvestments": "1527000" } }, "revenue": 67412000, "cost_of_revenue": 59955000, "gross_profit": 7457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22866000, "depreciation_amortisation": 6017000, "ebitda": -15504000, "interest_expense": 15640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36249000, "net_income_continuing_ops": null, "net_income_to_common": -36249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 666199000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2386887000, "short_term_debt": 529038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607572000, "long_term_debt": 353482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1403540000, "shares_outstanding": 26140417, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15504000", "netIncome": "-36249000", "grossProfit": "7457000", "totalRevenue": "67412000", "costOfRevenue": "59955000", "interestExpense": "15640000", "operatingIncome": "-22866000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6017000" }, "balance": { "totalDebt": "882520000", "totalAssets": "2386887000", "longTermDebt": "353482000", "shortTermDebt": "529038000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26140417", "totalCurrentAssets": "666199000", "totalShareholderEquity": "1403540000", "totalCurrentLiabilities": "607572000", "cashAndShortTermInvestments": "1527000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 162883000, "cost_of_revenue": 116900000, "gross_profit": 45983000, "ebit": 12246000, "ebitda": 22745000, "pretax_income": null, "tax_provision": null, "net_income": 3040000, "net_income_to_common": 3040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369846, "ticker_id": 13793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22745000", "netIncome": "3040000", "grossProfit": "45983000", "totalRevenue": "162883000", "costOfRevenue": "116900000", "interestExpense": "12633000", "operatingIncome": "12246000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6050000" } }, "revenue": 162883000, "cost_of_revenue": 116900000, "gross_profit": 45983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12246000, "depreciation_amortisation": 6050000, "ebitda": 22745000, "interest_expense": 12633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3040000, "net_income_continuing_ops": null, "net_income_to_common": 3040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22745000", "netIncome": "3040000", "grossProfit": "45983000", "totalRevenue": "162883000", "costOfRevenue": "116900000", "interestExpense": "12633000", "operatingIncome": "12246000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6050000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 167311000, "cost_of_revenue": 172740000, "gross_profit": -5429000, "ebit": 2559000, "ebitda": 7488000, "pretax_income": null, "tax_provision": null, "net_income": -11620000, "net_income_to_common": -11620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1427000, "total_current_assets": 772640000, "total_assets": 2218953000, "short_term_debt": 544763000, "long_term_debt": 376165000, "total_debt": 920928000, "total_liabilities": null, "total_equity": 1038685000, "shares_outstanding": 20968147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369847, "ticker_id": 13793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7488000", "netIncome": "-11620000", "grossProfit": "-5429000", "totalRevenue": "167311000", "costOfRevenue": "172740000", "interestExpense": "9606000", "operatingIncome": "2559000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6065000" }, "balance": { "totalDebt": "920928000", "totalAssets": "2218953000", "longTermDebt": "376165000", "shortTermDebt": "544763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "772640000", "totalShareholderEquity": "1038685000", "totalCurrentLiabilities": "776611000", "cashAndShortTermInvestments": "1427000" } }, "revenue": 167311000, "cost_of_revenue": 172740000, "gross_profit": -5429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2559000, "depreciation_amortisation": 6065000, "ebitda": 7488000, "interest_expense": 9606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11620000, "net_income_continuing_ops": null, "net_income_to_common": -11620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 772640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2218953000, "short_term_debt": 544763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776611000, "long_term_debt": 376165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 920928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1038685000, "shares_outstanding": 20968147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7488000", "netIncome": "-11620000", "grossProfit": "-5429000", "totalRevenue": "167311000", "costOfRevenue": "172740000", "interestExpense": "9606000", "operatingIncome": "2559000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6065000" }, "balance": { "totalDebt": "920928000", "totalAssets": "2218953000", "longTermDebt": "376165000", "shortTermDebt": "544763000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "772640000", "totalShareholderEquity": "1038685000", "totalCurrentLiabilities": "776611000", "cashAndShortTermInvestments": "1427000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": 211856000, "cost_of_revenue": 146649000, "gross_profit": 65207000, "ebit": 14953000, "ebitda": 26633000, "pretax_income": null, "tax_provision": null, "net_income": 490000, "net_income_to_common": 490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369849, "ticker_id": 13793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26633000", "netIncome": "490000", "grossProfit": "65207000", "totalRevenue": "211856000", "costOfRevenue": "146649000", "interestExpense": "13879000", "operatingIncome": "14953000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6097000" } }, "revenue": 211856000, "cost_of_revenue": 146649000, "gross_profit": 65207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14953000, "depreciation_amortisation": 6097000, "ebitda": 26633000, "interest_expense": 13879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 490000, "net_income_continuing_ops": null, "net_income_to_common": 490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26633000", "netIncome": "490000", "grossProfit": "65207000", "totalRevenue": "211856000", "costOfRevenue": "146649000", "interestExpense": "13879000", "operatingIncome": "14953000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6097000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13045000, "total_current_assets": 841954000, "total_assets": 1965168000, "short_term_debt": 372861000, "long_term_debt": 309767000, "total_debt": 682628000, "total_liabilities": null, "total_equity": 1050088000, "shares_outstanding": 20968147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369850, "ticker_id": 13793, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:17.850832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "682628000", "totalAssets": "1965168000", "longTermDebt": "309767000", "shortTermDebt": "372861000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "841954000", "totalShareholderEquity": "1050088000", "totalCurrentLiabilities": "581715000", "cashAndShortTermInvestments": "13045000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 841954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1965168000, "short_term_debt": 372861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581715000, "long_term_debt": 309767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 682628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1050088000, "shares_outstanding": 20968147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "682628000", "totalAssets": "1965168000", "longTermDebt": "309767000", "shortTermDebt": "372861000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20968147", "totalCurrentAssets": "841954000", "totalShareholderEquity": "1050088000", "totalCurrentLiabilities": "581715000", "cashAndShortTermInvestments": "13045000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }