{ "ticker": { "uuid": "06a07687-82de-41f2-bb2d-e32ae947bd86", "symbol": "OCDO", "name": "Ocado Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/06a07687-82de-41f2-bb2d-e32ae947bd86/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a07687-82de-41f2-bb2d-e32ae947bd86/" }, "ticker_metadata": { "id": 30261, "uuid": "06a07687-82de-41f2-bb2d-e32ae947bd86", "symbol": "OCDO", "name": "Ocado Group plc", "asset_type": "equity", "market_cap": 1854087296, "stock_exchange_id": 19, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Ocado Group plc, together with its subsidiaries, operates as an online grocery retailer in the United Kingdom and internationally. The company operates through Technology Solutions and Logistics segments. It provides end-to-end online retail and automated storage and retrieval solutions for general merchandise to corporate customers; and Ocado Intelligent Automation that provides automation solutions to sectors outside of grocery retail. The company also provides third-party logistics services through Ocado storage and retrieval system. Ocado Group plc was founded in 2000 and is headquartered in Hatfield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06a07687-82de-41f2-bb2d-e32ae947bd86", "symbol": "OCDO", "name": "Ocado Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/06a07687-82de-41f2-bb2d-e32ae947bd86/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a07687-82de-41f2-bb2d-e32ae947bd86/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.5, "value": 0.82, "quality": 0.14, "momentum": 0.17, "coverage": 0.848, "confidence": 0.717, "delta": null }, "headline_factors": { "price": 199.9, "market_cap": 165603359325.71, "pe_ratio": 408.6954, "earnings_yield": 0.0024, "ebitda_to_ev": 0.0008, "shareholder_yield": -0.0, "roe": 0.2595, "piotroski_f_score": 4, "momentum_12_1": -0.2315, "volatility_252d": 0.7286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.399489+00:00", "batch_id": "" }, "size": { "price_close": 199.9, "market_cap": 165603359325.7138, "market_cap_usd": 165603359325.7138, "enterprise_value": 166653659325.7138, "shares_outstanding": 828431037, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 408.6954, "pb_ratio": 106.0676, "ptbv_ratio": 106.0676, "ps_ratio": 119.8548, "pcf_ratio": 484.6455, "pfcf_ratio": -4524.6819, "ev_ebitda": 1222.6974, "ev_ebit": -781.6776, "ev_sales": 120.6149, "ev_fcf": -4553.3787, "earnings_yield": 0.0024, "fcf_yield": -0.0002, "price_to_sales": 119.8548, "price_to_book": 106.0676, "price_to_cashflow": 484.6455, "ebitda_to_ev": 0.0008, "sales_yield": 0.0083 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": null, "operating_margin": -0.1543, "net_margin": 0.2933, "ebitda_margin": 0.0986, "fcf_margin": -0.0265, "roe": 0.2595, "roa": 0.0947, "roic": -0.0612, "roc_greenblatt": null, "asset_turnover": 0.3229, "cash_conversion": -0.0903, "accruals_ratio": 0.0148, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.7058, "debt_to_assets": 0.4179, "interest_coverage": -1.511, "current_ratio": 1.9953, "quick_ratio": 1.9953, "net_debt": 1050300000, "local_beta": 1.3001, "volatility_252d": 0.7286, "volatility_60d": 1.3524, "max_drawdown_12m": -0.5399, "risk_adjusted_momentum": -0.3177 }, "growth": { "revenue_growth_1y": 0.1376, "revenue_growth_3y_cagr": -0.1812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3078, "revenue_growth": 0.1376, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0137, "price_return_3m": 0.0228, "price_return_6m": 0.082, "price_return_9m": -0.3601, "price_return_12m": -0.221, "price_return_12m_ex1m": -0.2315, "momentum_6m": 0.082, "momentum_12m": -0.221, "momentum_12_1": -0.2315, "distance_from_52w_high": -0.4947, "distance_from_52w_low": 0.0984, "relative_strength": -0.3941 }, "raw_ttm": { "revenue_ttm": 1381700000, "gross_profit_ttm": null, "ebit_ttm": -213200000, "ebitda_ttm": 136300000, "net_income_ttm": 405200000, "eps_diluted_ttm": 0.4891, "operating_cash_flow_ttm": 341700000, "capital_expenditure_ttm": -378300000, "fcf_ttm": -36600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2600000, "interest_expense_ttm": 141100000, "cash_and_equivalents": 738100000, "total_current_assets": 936200000, "total_current_liabilities": 469200000, "net_ppe": null, "total_assets": 4279000000, "total_debt": 1788400000, "total_equity": 1561300000, "net_working_capital": -215100000, "book_value_per_share": 1.8846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8846 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 8, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 80, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 76, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 50, "rank_fcf_margin": 76, "rank_piotroski": 76, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75 }, "composites": { "value_composite": 18, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 23, "yield_composite": 92, "svqf_composite": 4, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3388, "os_score": 0.5, "value_percentile": 0.82, "quality_percentile": 0.14, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.717, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8974, "ticker_id": 30261, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.399489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199.9, "market_cap": 165603359325.7138, "market_cap_usd": 165603359325.7138, "enterprise_value": 166653659325.7138, "shares_outstanding": 828431037, "fx_rate_to_usd": null, "pe_ratio": 408.69535865, "pb_ratio": 106.06760989, "ptbv_ratio": 106.06760989, "ps_ratio": 119.85478709, "pcf_ratio": 484.64547652, "pfcf_ratio": -4524.68194879, "ev_ebitda": 1222.69742719, "ev_ebit": -781.67757657, "ev_sales": 120.61493763, "ev_fcf": -4553.3786701, "earnings_yield": 0.00244681, "fcf_yield": -0.00021962, "dividend_yield": 0, "buyback_yield": -1.57e-05, "shareholder_yield": -1.57e-05, "debt_paydown_yield": 0, "total_yield": -1.57e-05, "gross_margin": null, "operating_margin": -0.15430267, "net_margin": 0.29326192, "ebitda_margin": 0.09864659, "fcf_margin": -0.02648911, "roe": 0.25952732, "roa": 0.09469502, "roic": -0.06122683, "roc_greenblatt": null, "asset_turnover": 0.32290255, "cash_conversion": -0.09032577, "accruals_ratio": 0.01483992, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.70579604, "debt_to_assets": 0.41794812, "interest_coverage": -1.51098512, "current_ratio": 1.99531117, "quick_ratio": 1.99531117, "net_debt": 1050300000, "revenue_growth_1y": 0.13757616, "revenue_growth_3y_cagr": -0.18118017, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30780496, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.415473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01369167, "price_return_3m": 0.02276796, "price_return_6m": 0.08200267, "price_return_9m": -0.36011524, "price_return_12m": -0.22096653, "price_return_12m_ex1m": -0.23148873, "distance_from_52w_high": -0.49469163, "distance_from_52w_low": 0.09835162, "relative_strength": -0.39410711, "local_beta": 1.3001, "volatility_252d": 0.728616, "volatility_60d": 1.352417, "max_drawdown_12m": -0.53993934, "revenue_ttm": 1381700000, "gross_profit_ttm": null, "ebit_ttm": -213200000, "ebitda_ttm": 136300000, "net_income_ttm": 405200000, "eps_diluted_ttm": 0.48911736, "operating_cash_flow_ttm": 341700000, "capital_expenditure_ttm": -378300000, "fcf_ttm": -36600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2600000, "interest_expense_ttm": 141100000, "cash_and_equivalents": 738100000, "total_current_assets": 936200000, "total_current_liabilities": 469200000, "net_ppe": null, "total_assets": 4279000000, "total_debt": 1788400000, "total_equity": 1561300000, "net_working_capital": -215100000, "book_value_per_share": 1.88464692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.88464692, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 8, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 80, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 76, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 50, "rank_fcf_margin": 76, "rank_piotroski": 76, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75, "value_composite": 18, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 23, "yield_composite": 92, "svqf_composite": 4, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 199.9, "os": 0.5, "value": 0.82, "quality": 0.14, "momentum": 0.17, "confidence": 0.717, "coverage": 0.848, "pe_ratio": 408.6954, "earnings_yield": 0.0024, "shareholder_yield": -0.0, "roe": 0.2595, "momentum_12_1": -0.2315, "complete_fields": { "id": 8974, "ticker_id": 30261, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.399489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199.9, "market_cap": 165603359325.7138, "market_cap_usd": 165603359325.7138, "enterprise_value": 166653659325.7138, "shares_outstanding": 828431037, "fx_rate_to_usd": null, "pe_ratio": 408.69535865, "pb_ratio": 106.06760989, "ptbv_ratio": 106.06760989, "ps_ratio": 119.85478709, "pcf_ratio": 484.64547652, "pfcf_ratio": -4524.68194879, "ev_ebitda": 1222.69742719, "ev_ebit": -781.67757657, "ev_sales": 120.61493763, "ev_fcf": -4553.3786701, "earnings_yield": 0.00244681, "fcf_yield": -0.00021962, "dividend_yield": 0, "buyback_yield": -1.57e-05, "shareholder_yield": -1.57e-05, "debt_paydown_yield": 0, "total_yield": -1.57e-05, "gross_margin": null, "operating_margin": -0.15430267, "net_margin": 0.29326192, "ebitda_margin": 0.09864659, "fcf_margin": -0.02648911, "roe": 0.25952732, "roa": 0.09469502, "roic": -0.06122683, "roc_greenblatt": null, "asset_turnover": 0.32290255, "cash_conversion": -0.09032577, "accruals_ratio": 0.01483992, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.70579604, "debt_to_assets": 0.41794812, "interest_coverage": -1.51098512, "current_ratio": 1.99531117, "quick_ratio": 1.99531117, "net_debt": 1050300000, "revenue_growth_1y": 0.13757616, "revenue_growth_3y_cagr": -0.18118017, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30780496, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.415473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01369167, "price_return_3m": 0.02276796, "price_return_6m": 0.08200267, "price_return_9m": -0.36011524, "price_return_12m": -0.22096653, "price_return_12m_ex1m": -0.23148873, "distance_from_52w_high": -0.49469163, "distance_from_52w_low": 0.09835162, "relative_strength": -0.39410711, "local_beta": 1.3001, "volatility_252d": 0.728616, "volatility_60d": 1.352417, "max_drawdown_12m": -0.53993934, "revenue_ttm": 1381700000, "gross_profit_ttm": null, "ebit_ttm": -213200000, "ebitda_ttm": 136300000, "net_income_ttm": 405200000, "eps_diluted_ttm": 0.48911736, "operating_cash_flow_ttm": 341700000, "capital_expenditure_ttm": -378300000, "fcf_ttm": -36600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2600000, "interest_expense_ttm": 141100000, "cash_and_equivalents": 738100000, "total_current_assets": 936200000, "total_current_liabilities": 469200000, "net_ppe": null, "total_assets": 4279000000, "total_debt": 1788400000, "total_equity": 1561300000, "net_working_capital": -215100000, "book_value_per_share": 1.88464692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.88464692, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 8, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 48, "rank_pcf": 30, "rank_ev_ebitda": 80, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 76, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 50, "rank_fcf_margin": 76, "rank_piotroski": 76, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75, "value_composite": 18, "quality_composite": 86, "momentum_composite": 83, "growth_composite": 23, "yield_composite": 92, "svqf_composite": 4, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": 1381700000, "cost_of_revenue": null, "gross_profit": null, "ebit": -213200000, "ebitda": 136300000, "pretax_income": null, "tax_provision": null, "net_income": 405200000, "net_income_to_common": 405200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738100000, "total_current_assets": 936200000, "total_assets": 4279000000, "short_term_debt": 56000000, "long_term_debt": 1430200000, "total_debt": 1788400000, "total_liabilities": null, "total_equity": 1561300000, "shares_outstanding": 828431037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341700000, "capital_expenditure": -378300000, "free_cash_flow": -36600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 64700000 }, "complete_fields": { "id": 396352, "ticker_id": 30261, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136300000", "netIncome": "405200000", "grossProfit": null, "totalRevenue": "1381700000", "costOfRevenue": null, "interestExpense": "141100000", "operatingIncome": "-213200000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "372800000" }, "balance": { "totalDebt": "1788400000", "totalAssets": "4279000000", "longTermDebt": "1430200000", "shortTermDebt": "56000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "828431037", "totalCurrentAssets": "936200000", "totalShareholderEquity": "1561300000", "totalCurrentLiabilities": "469200000", "cashAndShortTermInvestments": "738100000" }, "cashflow": { "freeCashFlow": "-36600000", "dividendsPaid": null, "issuanceOfDebt": "400000000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-335300000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "341700000", "repurchaseOfStock": null, "capitalExpenditures": "-378300000" } }, "revenue": 1381700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213200000, "depreciation_amortisation": 372800000, "ebitda": 136300000, "interest_expense": 141100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405200000, "net_income_continuing_ops": null, "net_income_to_common": 405200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 936200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4279000000, "short_term_debt": 56000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469200000, "long_term_debt": 1430200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1788400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1561300000, "shares_outstanding": 828431037, "operating_cash_flow": 341700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -378300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 64700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136300000", "netIncome": "405200000", "grossProfit": null, "totalRevenue": "1381700000", "costOfRevenue": null, "interestExpense": "141100000", "operatingIncome": "-213200000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "372800000" }, "balance": { "totalDebt": "1788400000", "totalAssets": "4279000000", "longTermDebt": "1430200000", "shortTermDebt": "56000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "828431037", "totalCurrentAssets": "936200000", "totalShareholderEquity": "1561300000", "totalCurrentLiabilities": "469200000", "cashAndShortTermInvestments": "738100000" }, "cashflow": { "freeCashFlow": "-36600000", "dividendsPaid": null, "issuanceOfDebt": "400000000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-335300000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "341700000", "repurchaseOfStock": null, "capitalExpenditures": "-378300000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": 1214600000, "cost_of_revenue": null, "gross_profit": null, "ebit": -302100000, "ebitda": 219400000, "pretax_income": null, "tax_provision": null, "net_income": -336200000, "net_income_to_common": -336200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730500000, "total_current_assets": 1565700000, "total_assets": 4156500000, "short_term_debt": 200000, "long_term_debt": 1386500000, "total_debt": 1698400000, "total_liabilities": null, "total_equity": 1185700000, "shares_outstanding": 822787718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268900000, "capital_expenditure": -399400000, "free_cash_flow": -130500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4600000, "net_debt_issued": 45700000 }, "complete_fields": { "id": 396355, "ticker_id": 30261, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "219400000", "netIncome": "-336200000", "grossProfit": null, "totalRevenue": "1214600000", "costOfRevenue": null, "interestExpense": "93700000", "operatingIncome": "-302100000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "465500000" }, "balance": { "totalDebt": "1698400000", "totalAssets": "4156500000", "longTermDebt": "1386500000", "shortTermDebt": "200000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "822787718", "totalCurrentAssets": "1565700000", "totalShareholderEquity": "1185700000", "totalCurrentLiabilities": "324900000", "cashAndShortTermInvestments": "730500000" }, "cashflow": { "freeCashFlow": "-130500000", "dividendsPaid": null, "issuanceOfDebt": "720000000", "issuanceOfStock": "4600000", "repaymentOfDebt": "-674300000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "268900000", "repurchaseOfStock": null, "capitalExpenditures": "-399400000" } }, "revenue": 1214600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302100000, "depreciation_amortisation": 465500000, "ebitda": 219400000, "interest_expense": 93700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -336200000, "net_income_continuing_ops": null, "net_income_to_common": -336200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1565700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4156500000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324900000, "long_term_debt": 1386500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1698400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1185700000, "shares_outstanding": 822787718, "operating_cash_flow": 268900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -399400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4600000, "net_debt_issued": 45700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -130500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "219400000", "netIncome": "-336200000", "grossProfit": null, "totalRevenue": "1214600000", "costOfRevenue": null, "interestExpense": "93700000", "operatingIncome": "-302100000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "465500000" }, "balance": { "totalDebt": "1698400000", "totalAssets": "4156500000", "longTermDebt": "1386500000", "shortTermDebt": "200000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "822787718", "totalCurrentAssets": "1565700000", "totalShareholderEquity": "1185700000", "totalCurrentLiabilities": "324900000", "cashAndShortTermInvestments": "730500000" }, "cashflow": { "freeCashFlow": "-130500000", "dividendsPaid": null, "issuanceOfDebt": "720000000", "issuanceOfStock": "4600000", "repaymentOfDebt": "-674300000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "268900000", "repurchaseOfStock": null, "capitalExpenditures": "-399400000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": 1122100000, "cost_of_revenue": null, "gross_profit": null, "ebit": -401800000, "ebitda": 252100000, "pretax_income": null, "tax_provision": null, "net_income": -314000000, "net_income_to_common": -314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882700000, "total_current_assets": 1437500000, "total_assets": 4429000000, "short_term_debt": 2600000, "long_term_debt": 1459500000, "total_debt": 1959900000, "total_liabilities": null, "total_equity": 1487400000, "shares_outstanding": 817943023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82200000, "capital_expenditure": -536400000, "free_cash_flow": -454200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 54100000 }, "complete_fields": { "id": 396356, "ticker_id": 30261, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252100000", "netIncome": "-314000000", "grossProfit": null, "totalRevenue": "1122100000", "costOfRevenue": null, "interestExpense": "79100000", "operatingIncome": "-401800000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "452700000" }, "balance": { "totalDebt": "1959900000", "totalAssets": "4429000000", "longTermDebt": "1459500000", "shortTermDebt": "2600000", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "817943023", "totalCurrentAssets": "1437500000", "totalShareholderEquity": "1487400000", "totalCurrentLiabilities": "576800000", "cashAndShortTermInvestments": "882700000" }, "cashflow": { "freeCashFlow": "-454200000", "dividendsPaid": null, "issuanceOfDebt": "64400000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-10300000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "82200000", "repurchaseOfStock": null, "capitalExpenditures": "-536400000" } }, "revenue": 1122100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -401800000, "depreciation_amortisation": 452700000, "ebitda": 252100000, "interest_expense": 79100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -314000000, "net_income_continuing_ops": null, "net_income_to_common": -314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1437500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4429000000, "short_term_debt": 2600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576800000, "long_term_debt": 1459500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1959900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1487400000, "shares_outstanding": 817943023, "operating_cash_flow": 82200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 54100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -454200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252100000", "netIncome": "-314000000", "grossProfit": null, "totalRevenue": "1122100000", "costOfRevenue": null, "interestExpense": "79100000", "operatingIncome": "-401800000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "452700000" }, "balance": { "totalDebt": "1959900000", "totalAssets": "4429000000", "longTermDebt": "1459500000", "shortTermDebt": "2600000", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "817943023", "totalCurrentAssets": "1437500000", "totalShareholderEquity": "1487400000", "totalCurrentLiabilities": "576800000", "cashAndShortTermInvestments": "882700000" }, "cashflow": { "freeCashFlow": "-454200000", "dividendsPaid": null, "issuanceOfDebt": "64400000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-10300000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "82200000", "repurchaseOfStock": null, "capitalExpenditures": "-536400000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": 2516800000, "cost_of_revenue": 1549500000, "gross_profit": 964300000, "ebit": -525000000, "ebitda": -62200000, "pretax_income": null, "tax_provision": null, "net_income": -455500000, "net_income_to_common": -455500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303200000, "total_current_assets": 1773100000, "total_assets": 4813200000, "short_term_debt": 10200000, "long_term_debt": 1362600000, "total_debt": 1905100000, "total_liabilities": null, "total_equity": 1837900000, "shares_outstanding": 815450234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7900000, "capital_expenditure": -785900000, "free_cash_flow": -778000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 567300000, "net_debt_issued": 40600000 }, "complete_fields": { "id": 396357, "ticker_id": 30261, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-62200000", "netIncome": "-455500000", "grossProfit": "964300000", "totalRevenue": "2516800000", "costOfRevenue": "1549500000", "interestExpense": "90000000", "operatingIncome": "-525000000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "348600000" }, "balance": { "totalDebt": "1905100000", "totalAssets": "4813200000", "longTermDebt": "1362600000", "shortTermDebt": "10200000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "815450234", "totalCurrentAssets": "1773100000", "totalShareholderEquity": "1837900000", "totalCurrentLiabilities": "606800000", "cashAndShortTermInvestments": "1303200000" }, "cashflow": { "freeCashFlow": "-778000000", "dividendsPaid": null, "issuanceOfDebt": "40600000", "issuanceOfStock": "567300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "7900000", "repurchaseOfStock": null, "capitalExpenditures": "-785900000" } }, "revenue": 2516800000, "cost_of_revenue": 1549500000, "gross_profit": 964300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525000000, "depreciation_amortisation": 348600000, "ebitda": -62200000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -455500000, "net_income_continuing_ops": null, "net_income_to_common": -455500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1773100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4813200000, "short_term_debt": 10200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606800000, "long_term_debt": 1362600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1905100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1837900000, "shares_outstanding": 815450234, "operating_cash_flow": 7900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -785900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 567300000, "net_debt_issued": 40600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-62200000", "netIncome": "-455500000", "grossProfit": "964300000", "totalRevenue": "2516800000", "costOfRevenue": "1549500000", "interestExpense": "90000000", "operatingIncome": "-525000000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "348600000" }, "balance": { "totalDebt": "1905100000", "totalAssets": "4813200000", "longTermDebt": "1362600000", "shortTermDebt": "10200000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "815450234", "totalCurrentAssets": "1773100000", "totalShareholderEquity": "1837900000", "totalCurrentLiabilities": "606800000", "cashAndShortTermInvestments": "1303200000" }, "cashflow": { "freeCashFlow": "-778000000", "dividendsPaid": null, "issuanceOfDebt": "40600000", "issuanceOfStock": "567300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "7900000", "repurchaseOfStock": null, "capitalExpenditures": "-785900000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1565500000, "gross_profit": 932800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396358, "ticker_id": 30261, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "932800000", "totalRevenue": null, "costOfRevenue": "1565500000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 1565500000, "gross_profit": 932800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "932800000", "totalRevenue": null, "costOfRevenue": "1565500000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738100000, "total_current_assets": 936200000, "total_assets": 4279000000, "short_term_debt": 56000000, "long_term_debt": 1430200000, "total_debt": 1788400000, "total_liabilities": null, "total_equity": 1561300000, "shares_outstanding": 828431037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396351, "ticker_id": 30261, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1788400000", "totalAssets": "4279000000", "longTermDebt": "1430200000", "shortTermDebt": "56000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "828431037", "totalCurrentAssets": "936200000", "totalShareholderEquity": "1561300000", "totalCurrentLiabilities": "469200000", "cashAndShortTermInvestments": "738100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 936200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4279000000, "short_term_debt": 56000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469200000, "long_term_debt": 1430200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1788400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1561300000, "shares_outstanding": 828431037, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1788400000", "totalAssets": "4279000000", "longTermDebt": "1430200000", "shortTermDebt": "56000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "828431037", "totalCurrentAssets": "936200000", "totalShareholderEquity": "1561300000", "totalCurrentLiabilities": "469200000", "cashAndShortTermInvestments": "738100000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745800000, "total_current_assets": 1013700000, "total_assets": 4394600000, "short_term_debt": 133800000, "long_term_debt": 1350800000, "total_debt": 1794800000, "total_liabilities": null, "total_equity": 1750000000, "shares_outstanding": 824971722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396353, "ticker_id": 30261, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1794800000", "totalAssets": "4394600000", "longTermDebt": "1350800000", "shortTermDebt": "133800000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "824971722", "totalCurrentAssets": "1013700000", "totalShareholderEquity": "1750000000", "totalCurrentLiabilities": "484700000", "cashAndShortTermInvestments": "745800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1013700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4394600000, "short_term_debt": 133800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484700000, "long_term_debt": 1350800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1794800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1750000000, "shares_outstanding": 824971722, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1794800000", "totalAssets": "4394600000", "longTermDebt": "1350800000", "shortTermDebt": "133800000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "824971722", "totalCurrentAssets": "1013700000", "totalShareholderEquity": "1750000000", "totalCurrentLiabilities": "484700000", "cashAndShortTermInvestments": "745800000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730500000, "total_current_assets": 1565700000, "total_assets": 4156500000, "short_term_debt": 200000, "long_term_debt": 1386500000, "total_debt": 1698400000, "total_liabilities": null, "total_equity": 1185700000, "shares_outstanding": 822787718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396354, "ticker_id": 30261, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:04.618820+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1698400000", "totalAssets": "4156500000", "longTermDebt": "1386500000", "shortTermDebt": "200000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "822787718", "totalCurrentAssets": "1565700000", "totalShareholderEquity": "1185700000", "totalCurrentLiabilities": "324900000", "cashAndShortTermInvestments": "730500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1565700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4156500000, "short_term_debt": 200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324900000, "long_term_debt": 1386500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1698400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1185700000, "shares_outstanding": 822787718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1698400000", "totalAssets": "4156500000", "longTermDebt": "1386500000", "shortTermDebt": "200000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "822787718", "totalCurrentAssets": "1565700000", "totalShareholderEquity": "1185700000", "totalCurrentLiabilities": "324900000", "cashAndShortTermInvestments": "730500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }