{ "ticker": { "uuid": "06a19047-40f5-4ef9-aca5-b6d7a515d598", "symbol": "SBSW", "name": "Sibanye Gold Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/06a19047-40f5-4ef9-aca5-b6d7a515d598/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a19047-40f5-4ef9-aca5-b6d7a515d598/" }, "ticker_metadata": { "id": 3515, "uuid": "06a19047-40f5-4ef9-aca5-b6d7a515d598", "symbol": "SBSW", "name": "Sibanye Gold Ltd ADR", "asset_type": "equity", "market_cap": 8629808000, "stock_exchange_id": 3, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Sibanye Stillwater Limited is a precious metals mining company in South Africa, the United States, Zimbabwe, Canada and Argentina. The company is headquartered in Weltevreden Park, South Africa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06a19047-40f5-4ef9-aca5-b6d7a515d598", "symbol": "SBSW", "name": "Sibanye Gold Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/06a19047-40f5-4ef9-aca5-b6d7a515d598/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a19047-40f5-4ef9-aca5-b6d7a515d598/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 10.12, "market_cap": 7161334510, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1627, "piotroski_f_score": 6, "momentum_12_1": 1.0339, "volatility_252d": 0.6373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.517693+00:00", "batch_id": "" }, "size": { "price_close": 10.12, "market_cap": 7161334510, "market_cap_usd": 7161334510, "enterprise_value": null, "shares_outstanding": 707641750, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1814, "ptbv_ratio": 0.1909, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.091, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1814, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0391, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.0391 }, "quality": { "gross_margin": 0.2417, "operating_margin": -0.0118, "net_margin": -0.0253, "ebitda_margin": 0.0654, "fcf_margin": 0.3093, "roe": -0.1627, "roa": -0.043, "roic": -0.0661, "roc_greenblatt": null, "asset_turnover": 1.7007, "cash_conversion": -12.2467, "accruals_ratio": -0.2918, "sbc_to_revenue": 0.0083, "piotroski_f_score": 6, "altman_z_score": 1.7098, "earnings_stability_5y": 1.9539, "revenue_stability_5y": 0.2449, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6709, "net_debt_to_ebitda": -0.3271, "debt_to_assets": 0.0784, "interest_coverage": -0.59, "current_ratio": 1.7786, "quick_ratio": 0.857, "net_debt": -5438499000, "local_beta": 0.0018, "volatility_252d": 0.6373, "volatility_60d": 1.4756, "max_drawdown_12m": -0.4645, "risk_adjusted_momentum": 1.6222 }, "growth": { "revenue_growth_1y": 0.3192, "revenue_growth_3y_cagr": -0.0459, "revenue_growth_5y_cagr": -0.0117, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4338, "book_value_growth_1y": -0.1021, "revenue_growth": 0.3192, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2402, "price_return_3m": -0.2613, "price_return_6m": -0.1567, "price_return_9m": 0.2125, "price_return_12m": 0.5453, "price_return_12m_ex1m": 1.0339, "momentum_6m": -0.1567, "momentum_12m": 0.5453, "momentum_12_1": 1.0339, "distance_from_52w_high": -0.4645, "distance_from_52w_low": 0.5073, "relative_strength": 0.4453 }, "raw_ttm": { "revenue_ttm": 254410220000, "gross_profit_ttm": 61479766000, "ebit_ttm": -2999318000, "ebitda_ttm": 16626986000, "net_income_ttm": -6426210000, "eps_diluted_ttm": -9.0812, "operating_cash_flow_ttm": 37225000000, "capital_expenditure_ttm": 41474604000, "fcf_ttm": 78699604000, "dividends_paid_ttm": 279688000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5083238000, "cash_and_equivalents": 17161154000, "total_current_assets": 60693420000, "total_current_liabilities": 34124502000, "net_ppe": null, "total_assets": 149590155000, "total_debt": 11722655000, "total_equity": 39487237000, "net_working_capital": 21130419000, "book_value_per_share": 55.8012, "retained_earnings": -19082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37514237000, "tangible_book_per_share": 53.013 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.63, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.63, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4934, "ticker_id": 3515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.517693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.12, "market_cap": 7161334510, "market_cap_usd": 7161334510, "enterprise_value": null, "shares_outstanding": 707641750, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18135821, "ptbv_ratio": 0.19089645, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.09099581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.03905529, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.03905529, "gross_margin": 0.24165604, "operating_margin": -0.0117893, "net_margin": -0.02525924, "ebitda_margin": 0.06535502, "fcf_margin": 0.30934136, "roe": -0.16274144, "roa": -0.04295878, "roic": -0.06606672, "roc_greenblatt": null, "asset_turnover": 1.700715, "cash_conversion": -12.24665923, "accruals_ratio": -0.29180537, "sbc_to_revenue": 0.00830941, "debt_to_equity": 2.67090019, "net_debt_to_ebitda": -0.32708869, "debt_to_assets": 0.07836515, "interest_coverage": -0.59004084, "current_ratio": 1.77858771, "quick_ratio": 0.8569881, "net_debt": -5438499000, "revenue_growth_1y": 0.31923349, "revenue_growth_3y_cagr": -0.04592686, "revenue_growth_5y_cagr": -0.01172639, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.43383473, "book_value_growth_1y": -0.10213427, "piotroski_f_score": 6, "altman_z_score": 1.7098372, "earnings_stability_5y": 1.953902, "revenue_stability_5y": 0.244926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24024024, "price_return_3m": -0.26134083, "price_return_6m": -0.15667369, "price_return_9m": 0.21246975, "price_return_12m": 0.54525049, "price_return_12m_ex1m": 1.03386725, "distance_from_52w_high": -0.46452193, "distance_from_52w_low": 0.50725328, "relative_strength": 0.44528691, "local_beta": 0.0018, "volatility_252d": 0.637314, "volatility_60d": 1.475605, "max_drawdown_12m": -0.46452193, "revenue_ttm": 254410220000, "gross_profit_ttm": 61479766000, "ebit_ttm": -2999318000, "ebitda_ttm": 16626986000, "net_income_ttm": -6426210000, "eps_diluted_ttm": -9.08116289, "operating_cash_flow_ttm": 37225000000, "capital_expenditure_ttm": 41474604000, "fcf_ttm": 78699604000, "dividends_paid_ttm": 279688000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5083238000, "cash_and_equivalents": 17161154000, "total_current_assets": 60693420000, "total_current_liabilities": 34124502000, "net_ppe": null, "total_assets": 149590155000, "total_debt": 11722655000, "total_equity": 39487237000, "net_working_capital": 21130419000, "book_value_per_share": 55.80116917, "retained_earnings": -19082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37514237000, "tangible_book_per_share": 53.0130352, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.12, "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1627, "momentum_12_1": 1.0339, "complete_fields": { "id": 4934, "ticker_id": 3515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.517693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.12, "market_cap": 7161334510, "market_cap_usd": 7161334510, "enterprise_value": null, "shares_outstanding": 707641750, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18135821, "ptbv_ratio": 0.19089645, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.09099581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.03905529, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.03905529, "gross_margin": 0.24165604, "operating_margin": -0.0117893, "net_margin": -0.02525924, "ebitda_margin": 0.06535502, "fcf_margin": 0.30934136, "roe": -0.16274144, "roa": -0.04295878, "roic": -0.06606672, "roc_greenblatt": null, "asset_turnover": 1.700715, "cash_conversion": -12.24665923, "accruals_ratio": -0.29180537, "sbc_to_revenue": 0.00830941, "debt_to_equity": 2.67090019, "net_debt_to_ebitda": -0.32708869, "debt_to_assets": 0.07836515, "interest_coverage": -0.59004084, "current_ratio": 1.77858771, "quick_ratio": 0.8569881, "net_debt": -5438499000, "revenue_growth_1y": 0.31923349, "revenue_growth_3y_cagr": -0.04592686, "revenue_growth_5y_cagr": -0.01172639, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.43383473, "book_value_growth_1y": -0.10213427, "piotroski_f_score": 6, "altman_z_score": 1.7098372, "earnings_stability_5y": 1.953902, "revenue_stability_5y": 0.244926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24024024, "price_return_3m": -0.26134083, "price_return_6m": -0.15667369, "price_return_9m": 0.21246975, "price_return_12m": 0.54525049, "price_return_12m_ex1m": 1.03386725, "distance_from_52w_high": -0.46452193, "distance_from_52w_low": 0.50725328, "relative_strength": 0.44528691, "local_beta": 0.0018, "volatility_252d": 0.637314, "volatility_60d": 1.475605, "max_drawdown_12m": -0.46452193, "revenue_ttm": 254410220000, "gross_profit_ttm": 61479766000, "ebit_ttm": -2999318000, "ebitda_ttm": 16626986000, "net_income_ttm": -6426210000, "eps_diluted_ttm": -9.08116289, "operating_cash_flow_ttm": 37225000000, "capital_expenditure_ttm": 41474604000, "fcf_ttm": 78699604000, "dividends_paid_ttm": 279688000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5083238000, "cash_and_equivalents": 17161154000, "total_current_assets": 60693420000, "total_current_liabilities": 34124502000, "net_ppe": null, "total_assets": 149590155000, "total_debt": 11722655000, "total_equity": 39487237000, "net_working_capital": 21130419000, "book_value_per_share": 55.80116917, "retained_earnings": -19082000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37514237000, "tangible_book_per_share": 53.0130352, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 120096267000, "cost_of_revenue": 91491245000, "gross_profit": 28605022000, "ebit": 22193504000, "ebitda": 31779756000, "pretax_income": -380635000, "tax_provision": 4008241000, "net_income": -4788959000, "net_income_to_common": -4788959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17161154000, "total_current_assets": 60693420000, "total_assets": 149590155000, "short_term_debt": 11722655000, "long_term_debt": 31855000000, "total_debt": 43577655000, "total_liabilities": 105466469000, "total_equity": 39487237000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 2816000000 }, "cash_flow": { "operating_cash_flow": 20492224000, "capital_expenditure": 18806688000, "free_cash_flow": 39298912000, "dividends_paid": 279688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326551, "ticker_id": 3515, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22193504000", "ebitda": "31779756000", "netIncome": "-4788959000", "grossProfit": "28605022000", "depreciation": "None", "totalRevenue": "120096267000", "costOfRevenue": "91491245000", "interestIncome": "1568000000", "incomeBeforeTax": "-380635000", "interestExpense": "2570905000", "operatingIncome": "22193503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4008241000", "reportedCurrency": "ZAR", "netInterestIncome": "-2448000000", "nonInterestIncome": "None", "operatingExpenses": "6411518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91491245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9586252000", "sellingGeneralAndAdministrative": "2527000000", "netIncomeFromContinuingOperations": "-4739000000" }, "balance": { "goodwill": "843000000", "inventory": "31449128000", "commonStock": "21625771000", "currentDebt": "None", "investments": "None", "totalAssets": "149590155000", "longTermDebt": "31855000000", "shortTermDebt": "11722655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1973000000", "reportedCurrency": "ZAR", "retainedEarnings": "-19082000000", "totalLiabilities": "105466469000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "60693420000", "currentLongTermDebt": "11402000000", "longTermInvestments": "18138000000", "shortTermInvestments": "None", "currentNetReceivables": "12053168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88896734000", "currentAccountsPayable": "16739568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44341472000", "totalShareholderEquity": "39487237000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "4459460000", "totalCurrentLiabilities": "34124502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71341967000", "cashAndShortTermInvestments": "17161154000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "17161154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4788959000", "profitLoss": "None", "dividendPayout": "279688000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-5623000000", "operatingCashflow": "20492224000", "capitalExpenditures": "18806688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2314370000", "cashflowFromInvestment": "-20518155000", "stockBasedCompensation": "2114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9586252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120096267000, "cost_of_revenue": 91491245000, "gross_profit": 28605022000, "research_and_development": null, "selling_general_admin": 2527000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22193504000, "depreciation_amortisation": 9586252000, "ebitda": 31779756000, "interest_expense": 2570905000, "interest_income": null, "other_non_operating": null, "pretax_income": -380635000, "tax_provision": 4008241000, "effective_tax_rate": null, "net_income": -4788959000, "net_income_continuing_ops": -4739000000, "net_income_to_common": -4788959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17161154000, "short_term_investments": null, "net_receivables": 12053168000, "inventory": 31449128000, "other_current_assets": null, "total_current_assets": 60693420000, "net_ppe": null, "goodwill": 843000000, "intangible_assets": 1973000000, "goodwill_and_intangibles": 2816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88896734000, "total_assets": 149590155000, "short_term_debt": 11722655000, "accounts_payable": 16739568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34124502000, "long_term_debt": 31855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71341967000, "total_liabilities": 105466469000, "total_debt": 43577655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19082000000, "total_equity": 39487237000, "shares_outstanding": 707641750, "operating_cash_flow": 20492224000, "stock_based_compensation": 2114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18806688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20518155000, "dividends_paid": 279688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2314370000, "free_cash_flow": 39298912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22193504000", "ebitda": "31779756000", "netIncome": "-4788959000", "grossProfit": "28605022000", "depreciation": "None", "totalRevenue": "120096267000", "costOfRevenue": "91491245000", "interestIncome": "1568000000", "incomeBeforeTax": "-380635000", "interestExpense": "2570905000", "operatingIncome": "22193503000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4008241000", "reportedCurrency": "ZAR", "netInterestIncome": "-2448000000", "nonInterestIncome": "None", "operatingExpenses": "6411518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91491245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9586252000", "sellingGeneralAndAdministrative": "2527000000", "netIncomeFromContinuingOperations": "-4739000000" }, "balance": { "goodwill": "843000000", "inventory": "31449128000", "commonStock": "21625771000", "currentDebt": "None", "investments": "None", "totalAssets": "149590155000", "longTermDebt": "31855000000", "shortTermDebt": "11722655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1973000000", "reportedCurrency": "ZAR", "retainedEarnings": "-19082000000", "totalLiabilities": "105466469000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "60693420000", "currentLongTermDebt": "11402000000", "longTermInvestments": "18138000000", "shortTermInvestments": "None", "currentNetReceivables": "12053168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88896734000", "currentAccountsPayable": "16739568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44341472000", "totalShareholderEquity": "39487237000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "4459460000", "totalCurrentLiabilities": "34124502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71341967000", "cashAndShortTermInvestments": "17161154000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "17161154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4788959000", "profitLoss": "None", "dividendPayout": "279688000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-5623000000", "operatingCashflow": "20492224000", "capitalExpenditures": "18806688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2314370000", "cashflowFromInvestment": "-20518155000", "stockBasedCompensation": "2114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9586252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 112129000000, "cost_of_revenue": 105824000000, "gross_profit": 6305000000, "ebit": -8646000000, "ebitda": 164000000, "pretax_income": -4214000000, "tax_provision": 1496000000, "net_income": -7297000000, "net_income_to_common": -7297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16049000000, "total_current_assets": 48409000000, "total_assets": 137992000000, "short_term_debt": 727000000, "long_term_debt": 41135000000, "total_debt": 41862000000, "total_liabilities": 89703000000, "total_equity": 43979000000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 2058000000 }, "cash_flow": { "operating_cash_flow": 10286000000, "capital_expenditure": 21569000000, "free_cash_flow": 31855000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326555, "ticker_id": 3515, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8646000000", "ebitda": "164000000", "netIncome": "-7297000000", "grossProfit": "6305000000", "depreciation": "None", "totalRevenue": "112129000000", "costOfRevenue": "105824000000", "interestIncome": "1337000000", "incomeBeforeTax": "-4214000000", "interestExpense": "3265000000", "operatingIncome": "3684000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1496000000", "reportedCurrency": "ZAR", "netInterestIncome": "-2268000000", "nonInterestIncome": "None", "operatingExpenses": "2621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000000", "sellingGeneralAndAdministrative": "379000000", "netIncomeFromContinuingOperations": "-5710000000" }, "balance": { "goodwill": "782000000", "inventory": "25549000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "137992000000", "longTermDebt": "41135000000", "shortTermDebt": "727000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1276000000", "reportedCurrency": "ZAR", "retainedEarnings": "-13817000000", "totalLiabilities": "89703000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "48409000000", "currentLongTermDebt": "552000000", "longTermInvestments": "17521000000", "shortTermInvestments": "None", "currentNetReceivables": "5722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89583000000", "currentAccountsPayable": "3983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42065000000", "totalShareholderEquity": "43979000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "16145000000", "totalCurrentLiabilities": "20855000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68848000000", "cashAndShortTermInvestments": "16049000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "16049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7297000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ZAR", "changeInInventory": "2153000000", "operatingCashflow": "10286000000", "capitalExpenditures": "21569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4562000000", "cashflowFromInvestment": "-24338000000", "stockBasedCompensation": "251000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112129000000, "cost_of_revenue": 105824000000, "gross_profit": 6305000000, "research_and_development": null, "selling_general_admin": 379000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8646000000, "depreciation_amortisation": 8810000000, "ebitda": 164000000, "interest_expense": 3265000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4214000000, "tax_provision": 1496000000, "effective_tax_rate": null, "net_income": -7297000000, "net_income_continuing_ops": -5710000000, "net_income_to_common": -7297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16049000000, "short_term_investments": null, "net_receivables": 5722000000, "inventory": 25549000000, "other_current_assets": null, "total_current_assets": 48409000000, "net_ppe": null, "goodwill": 782000000, "intangible_assets": 1276000000, "goodwill_and_intangibles": 2058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89583000000, "total_assets": 137992000000, "short_term_debt": 727000000, "accounts_payable": 3983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20855000000, "long_term_debt": 41135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68848000000, "total_liabilities": 89703000000, "total_debt": 41862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13817000000, "total_equity": 43979000000, "shares_outstanding": 707641750, "operating_cash_flow": 10286000000, "stock_based_compensation": 251000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21569000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24338000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4562000000, "free_cash_flow": 31855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8646000000", "ebitda": "164000000", "netIncome": "-7297000000", "grossProfit": "6305000000", "depreciation": "None", "totalRevenue": "112129000000", "costOfRevenue": "105824000000", "interestIncome": "1337000000", "incomeBeforeTax": "-4214000000", "interestExpense": "3265000000", "operatingIncome": "3684000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1496000000", "reportedCurrency": "ZAR", "netInterestIncome": "-2268000000", "nonInterestIncome": "None", "operatingExpenses": "2621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000000", "sellingGeneralAndAdministrative": "379000000", "netIncomeFromContinuingOperations": "-5710000000" }, "balance": { "goodwill": "782000000", "inventory": "25549000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "137992000000", "longTermDebt": "41135000000", "shortTermDebt": "727000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1276000000", "reportedCurrency": "ZAR", "retainedEarnings": "-13817000000", "totalLiabilities": "89703000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "48409000000", "currentLongTermDebt": "552000000", "longTermInvestments": "17521000000", "shortTermInvestments": "None", "currentNetReceivables": "5722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89583000000", "currentAccountsPayable": "3983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42065000000", "totalShareholderEquity": "43979000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "16145000000", "totalCurrentLiabilities": "20855000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68848000000", "cashAndShortTermInvestments": "16049000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "16049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7297000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ZAR", "changeInInventory": "2153000000", "operatingCashflow": "10286000000", "capitalExpenditures": "21569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4562000000", "cashflowFromInvestment": "-24338000000", "stockBasedCompensation": "251000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 113684000000, "cost_of_revenue": 100902000000, "gross_profit": 12782000000, "ebit": -37534000000, "ebitda": -27522000000, "pretax_income": -39846000000, "tax_provision": -2416000000, "net_income": -37772000000, "net_income_to_common": -37772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25560000000, "total_current_assets": 61822000000, "total_assets": 142941000000, "short_term_debt": 15680000000, "long_term_debt": 24946000000, "total_debt": 40626000000, "total_liabilities": 91334000000, "total_equity": 51607000000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 502000000 }, "cash_flow": { "operating_cash_flow": 7095000000, "capital_expenditure": 22411000000, "free_cash_flow": 29506000000, "dividends_paid": 5318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326559, "ticker_id": 3515, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37534000000", "ebitda": "-27522000000", "netIncome": "-37772000000", "grossProfit": "12782000000", "depreciation": "None", "totalRevenue": "113684000000", "costOfRevenue": "100902000000", "interestIncome": "1667000000", "incomeBeforeTax": "-39846000000", "interestExpense": "2312000000", "operatingIncome": "13620000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2416000000", "reportedCurrency": "ZAR", "netInterestIncome": "-874000000", "nonInterestIncome": "None", "operatingExpenses": "4358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10012000000", "sellingGeneralAndAdministrative": "217000000", "netIncomeFromContinuingOperations": "-37430000000" }, "balance": { "goodwill": "499000000", "inventory": "26363000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "142941000000", "longTermDebt": "24946000000", "shortTermDebt": "15680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3000000", "reportedCurrency": "ZAR", "retainedEarnings": "-8470000000", "totalLiabilities": "91334000000", "otherCurrentAssets": "999000000", "totalCurrentAssets": "61822000000", "currentLongTermDebt": "15482000000", "longTermInvestments": "16254000000", "shortTermInvestments": "-5927000000", "currentNetReceivables": "8680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81119000000", "currentAccountsPayable": "4278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41010000000", "totalShareholderEquity": "51607000000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "16144000000", "totalCurrentLiabilities": "36407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54927000000", "cashAndShortTermInvestments": "25560000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "25560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37772000000", "profitLoss": "None", "dividendPayout": "5318000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ZAR", "changeInInventory": "1513000000", "operatingCashflow": "7095000000", "capitalExpenditures": "22411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12976000000", "cashflowFromInvestment": "-22038000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10012000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113684000000, "cost_of_revenue": 100902000000, "gross_profit": 12782000000, "research_and_development": null, "selling_general_admin": 217000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37534000000, "depreciation_amortisation": 10012000000, "ebitda": -27522000000, "interest_expense": 2312000000, "interest_income": null, "other_non_operating": null, "pretax_income": -39846000000, "tax_provision": -2416000000, "effective_tax_rate": null, "net_income": -37772000000, "net_income_continuing_ops": -37430000000, "net_income_to_common": -37772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25560000000, "short_term_investments": -5927000000, "net_receivables": 8680000000, "inventory": 26363000000, "other_current_assets": null, "total_current_assets": 61822000000, "net_ppe": null, "goodwill": 499000000, "intangible_assets": 3000000, "goodwill_and_intangibles": 502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81119000000, "total_assets": 142941000000, "short_term_debt": 15680000000, "accounts_payable": 4278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36407000000, "long_term_debt": 24946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54927000000, "total_liabilities": 91334000000, "total_debt": 40626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8470000000, "total_equity": 51607000000, "shares_outstanding": 707641750, "operating_cash_flow": 7095000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22411000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22038000000, "dividends_paid": 5318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12976000000, "free_cash_flow": 29506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37534000000", "ebitda": "-27522000000", "netIncome": "-37772000000", "grossProfit": "12782000000", "depreciation": "None", "totalRevenue": "113684000000", "costOfRevenue": "100902000000", "interestIncome": "1667000000", "incomeBeforeTax": "-39846000000", "interestExpense": "2312000000", "operatingIncome": "13620000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2416000000", "reportedCurrency": "ZAR", "netInterestIncome": "-874000000", "nonInterestIncome": "None", "operatingExpenses": "4358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10012000000", "sellingGeneralAndAdministrative": "217000000", "netIncomeFromContinuingOperations": "-37430000000" }, "balance": { "goodwill": "499000000", "inventory": "26363000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "142941000000", "longTermDebt": "24946000000", "shortTermDebt": "15680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3000000", "reportedCurrency": "ZAR", "retainedEarnings": "-8470000000", "totalLiabilities": "91334000000", "otherCurrentAssets": "999000000", "totalCurrentAssets": "61822000000", "currentLongTermDebt": "15482000000", "longTermInvestments": "16254000000", "shortTermInvestments": "-5927000000", "currentNetReceivables": "8680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81119000000", "currentAccountsPayable": "4278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41010000000", "totalShareholderEquity": "51607000000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "16144000000", "totalCurrentLiabilities": "36407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54927000000", "cashAndShortTermInvestments": "25560000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "25560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37772000000", "profitLoss": "None", "dividendPayout": "5318000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ZAR", "changeInInventory": "1513000000", "operatingCashflow": "7095000000", "capitalExpenditures": "22411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12976000000", "cashflowFromInvestment": "-22038000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10012000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 138288000000, "cost_of_revenue": 103458000000, "gross_profit": 34830000000, "ebit": 30039000000, "ebitda": 37126000000, "pretax_income": 27904000000, "tax_provision": 8924000000, "net_income": 18396000000, "net_income_to_common": 18396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26076000000, "total_current_assets": 60764000000, "total_assets": 166631000000, "short_term_debt": 233000000, "long_term_debt": 22606000000, "total_debt": 22839000000, "total_liabilities": 75627000000, "total_equity": 91004000000, "shares_outstanding": 707695250, "goodwill_and_intangibles": 8322000000 }, "cash_flow": { "operating_cash_flow": 15543000000, "capital_expenditure": 15899000000, "free_cash_flow": 31442000000, "dividends_paid": 9453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326564, "ticker_id": 3515, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30039000000", "ebitda": "37126000000", "netIncome": "18396000000", "grossProfit": "34830000000", "depreciation": "None", "totalRevenue": "138288000000", "costOfRevenue": "103458000000", "interestIncome": "1203000000", "incomeBeforeTax": "27904000000", "interestExpense": "2135000000", "operatingIncome": "36434000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8924000000", "reportedCurrency": "ZAR", "netInterestIncome": "-1026000000", "nonInterestIncome": "None", "operatingExpenses": "608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7087000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "18980000000" }, "balance": { "goodwill": "8241000000", "inventory": "26384000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "166631000000", "longTermDebt": "22606000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81000000", "reportedCurrency": "ZAR", "retainedEarnings": "33781000000", "totalLiabilities": "75627000000", "otherCurrentAssets": "2476000000", "totalCurrentAssets": "60764000000", "currentLongTermDebt": "122000000", "longTermInvestments": "17117000000", "shortTermInvestments": "-14504597049", "currentNetReceivables": "8304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105867000000", "currentAccountsPayable": "15653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77188000000", "shortLongTermDebtTotal": "23047000000", "totalShareholderEquity": "91004000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "4312000000", "totalCurrentLiabilities": "20219000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55408000000", "cashAndShortTermInvestments": "26076000000", "commonStockSharesOutstanding": "707695250", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "26076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40746000000", "profitLoss": "None", "dividendPayout": "9453000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ZAR", "changeInInventory": "605000000", "operatingCashflow": "15543000000", "capitalExpenditures": "15899000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3497000000", "cashflowFromInvestment": "-17374000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7087000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138288000000, "cost_of_revenue": 103458000000, "gross_profit": 34830000000, "research_and_development": null, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30039000000, "depreciation_amortisation": 7087000000, "ebitda": 37126000000, "interest_expense": 2135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27904000000, "tax_provision": 8924000000, "effective_tax_rate": null, "net_income": 18396000000, "net_income_continuing_ops": 18980000000, "net_income_to_common": 18396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26076000000, "short_term_investments": -14504597049, "net_receivables": 8304000000, "inventory": 26384000000, "other_current_assets": null, "total_current_assets": 60764000000, "net_ppe": null, "goodwill": 8241000000, "intangible_assets": 81000000, "goodwill_and_intangibles": 8322000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105867000000, "total_assets": 166631000000, "short_term_debt": 233000000, "accounts_payable": 15653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20219000000, "long_term_debt": 22606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55408000000, "total_liabilities": 75627000000, "total_debt": 22839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33781000000, "total_equity": 91004000000, "shares_outstanding": 707695250, "operating_cash_flow": 15543000000, "stock_based_compensation": 218000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15899000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17374000000, "dividends_paid": 9453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3497000000, "free_cash_flow": 31442000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30039000000", "ebitda": "37126000000", "netIncome": "18396000000", "grossProfit": "34830000000", "depreciation": "None", "totalRevenue": "138288000000", "costOfRevenue": "103458000000", "interestIncome": "1203000000", "incomeBeforeTax": "27904000000", "interestExpense": "2135000000", "operatingIncome": "36434000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8924000000", "reportedCurrency": "ZAR", "netInterestIncome": "-1026000000", "nonInterestIncome": "None", "operatingExpenses": "608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7087000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "18980000000" }, "balance": { "goodwill": "8241000000", "inventory": "26384000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "166631000000", "longTermDebt": "22606000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81000000", "reportedCurrency": "ZAR", "retainedEarnings": "33781000000", "totalLiabilities": "75627000000", "otherCurrentAssets": "2476000000", "totalCurrentAssets": "60764000000", "currentLongTermDebt": "122000000", "longTermInvestments": "17117000000", "shortTermInvestments": "-14504597049", "currentNetReceivables": "8304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105867000000", "currentAccountsPayable": "15653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77188000000", "shortLongTermDebtTotal": "23047000000", "totalShareholderEquity": "91004000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "4312000000", "totalCurrentLiabilities": "20219000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55408000000", "cashAndShortTermInvestments": "26076000000", "commonStockSharesOutstanding": "707695250", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "26076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40746000000", "profitLoss": "None", "dividendPayout": "9453000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ZAR", "changeInInventory": "605000000", "operatingCashflow": "15543000000", "capitalExpenditures": "15899000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3497000000", "cashflowFromInvestment": "-17374000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7087000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 172194000000, "cost_of_revenue": 112020000000, "gross_profit": 60174000000, "ebit": 49320000000, "ebitda": 57613000000, "pretax_income": 47557000000, "tax_provision": 13761000000, "net_income": 33054000000, "net_income_to_common": 33054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30292000000, "total_current_assets": 64831000000, "total_assets": 152994000000, "short_term_debt": 211000000, "long_term_debt": 20191000000, "total_debt": 20402000000, "total_liabilities": 71649000000, "total_equity": 81345000000, "shares_outstanding": 731811500, "goodwill_and_intangibles": 7727000000 }, "cash_flow": { "operating_cash_flow": 32256000000, "capital_expenditure": 12740000000, "free_cash_flow": 44996000000, "dividends_paid": 18176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326569, "ticker_id": 3515, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49320000000", "ebitda": "57613000000", "netIncome": "33054000000", "grossProfit": "60174000000", "depreciation": "None", "totalRevenue": "172194000000", "costOfRevenue": "112020000000", "interestIncome": "1202000000", "incomeBeforeTax": "47557000000", "interestExpense": "1763000000", "operatingIncome": "62493000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13761000000", "reportedCurrency": "ZAR", "netInterestIncome": "-679000000", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8293000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "33796000000" }, "balance": { "goodwill": "7727000000", "inventory": "25080000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "152994000000", "longTermDebt": "20191000000", "shortTermDebt": "211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ZAR", "retainedEarnings": "27958000000", "totalLiabilities": "71649000000", "otherCurrentAssets": "615000000", "totalCurrentAssets": "64831000000", "currentLongTermDebt": "107000000", "longTermInvestments": "16163000000", "shortTermInvestments": "-13583363192", "currentNetReceivables": "9179000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88163000000", "currentAccountsPayable": "15162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62716000000", "shortLongTermDebtTotal": "20579000000", "totalShareholderEquity": "81345000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "5012000000", "totalCurrentLiabilities": "20541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51108000000", "cashAndShortTermInvestments": "30292000000", "commonStockSharesOutstanding": "731811500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67784000000", "profitLoss": "None", "dividendPayout": "18176000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ZAR", "changeInInventory": "1384000000", "operatingCashflow": "32256000000", "capitalExpenditures": "12740000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8344000000", "cashflowFromInvestment": "-14568000000", "stockBasedCompensation": "383000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172194000000, "cost_of_revenue": 112020000000, "gross_profit": 60174000000, "research_and_development": null, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49320000000, "depreciation_amortisation": 8293000000, "ebitda": 57613000000, "interest_expense": 1763000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47557000000, "tax_provision": 13761000000, "effective_tax_rate": null, "net_income": 33054000000, "net_income_continuing_ops": 33796000000, "net_income_to_common": 33054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30292000000, "short_term_investments": -13583363192, "net_receivables": 9179000000, "inventory": 25080000000, "other_current_assets": null, "total_current_assets": 64831000000, "net_ppe": null, "goodwill": 7727000000, "intangible_assets": null, "goodwill_and_intangibles": 7727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88163000000, "total_assets": 152994000000, "short_term_debt": 211000000, "accounts_payable": 15162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20541000000, "long_term_debt": 20191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51108000000, "total_liabilities": 71649000000, "total_debt": 20402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27958000000, "total_equity": 81345000000, "shares_outstanding": 731811500, "operating_cash_flow": 32256000000, "stock_based_compensation": 383000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12740000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14568000000, "dividends_paid": 18176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8344000000, "free_cash_flow": 44996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49320000000", "ebitda": "57613000000", "netIncome": "33054000000", "grossProfit": "60174000000", "depreciation": "None", "totalRevenue": "172194000000", "costOfRevenue": "112020000000", "interestIncome": "1202000000", "incomeBeforeTax": "47557000000", "interestExpense": "1763000000", "operatingIncome": "62493000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13761000000", "reportedCurrency": "ZAR", "netInterestIncome": "-679000000", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8293000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "33796000000" }, "balance": { "goodwill": "7727000000", "inventory": "25080000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "152994000000", "longTermDebt": "20191000000", "shortTermDebt": "211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ZAR", "retainedEarnings": "27958000000", "totalLiabilities": "71649000000", "otherCurrentAssets": "615000000", "totalCurrentAssets": "64831000000", "currentLongTermDebt": "107000000", "longTermInvestments": "16163000000", "shortTermInvestments": "-13583363192", "currentNetReceivables": "9179000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88163000000", "currentAccountsPayable": "15162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62716000000", "shortLongTermDebtTotal": "20579000000", "totalShareholderEquity": "81345000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "5012000000", "totalCurrentLiabilities": "20541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51108000000", "cashAndShortTermInvestments": "30292000000", "commonStockSharesOutstanding": "731811500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67784000000", "profitLoss": "None", "dividendPayout": "18176000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ZAR", "changeInInventory": "1384000000", "operatingCashflow": "32256000000", "capitalExpenditures": "12740000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8344000000", "cashflowFromInvestment": "-14568000000", "stockBasedCompensation": "383000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 127392400000, "cost_of_revenue": 85133800000, "gross_profit": 42258600000, "ebit": 37830000000, "ebitda": 45423000000, "pretax_income": 35479800000, "tax_provision": 4858200000, "net_income": 29312000000, "net_income_to_common": 29312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20239800000, "total_current_assets": 52242600000, "total_assets": 134103100000, "short_term_debt": 989200000, "long_term_debt": 17497000000, "total_debt": 18486200000, "total_liabilities": 63387100000, "total_equity": 70716000000, "shares_outstanding": 694488000, "goodwill_and_intangibles": 7165200000 }, "cash_flow": { "operating_cash_flow": 27149300000, "capital_expenditure": 9615600000, "free_cash_flow": 36764900000, "dividends_paid": 1698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326574, "ticker_id": 3515, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37830000000", "ebitda": "45423000000", "netIncome": "29312000000", "grossProfit": "42258600000", "depreciation": "None", "totalRevenue": "127392400000", "costOfRevenue": "85133800000", "interestIncome": "1065400000", "incomeBeforeTax": "35479800000", "interestExpense": "2349300000", "operatingIncome": "43478000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4858200000", "reportedCurrency": "ZAR", "netInterestIncome": "-1306300000", "nonInterestIncome": "None", "operatingExpenses": "545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85133800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7593000000", "sellingGeneralAndAdministrative": "564700000", "netIncomeFromContinuingOperations": "30621600000" }, "balance": { "goodwill": "7165200000", "inventory": "24952400000", "commonStock": "30149800000", "currentDebt": "None", "investments": "None", "totalAssets": "134103100000", "longTermDebt": "17497000000", "shortTermDebt": "989200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ZAR", "retainedEarnings": "12760100000", "totalLiabilities": "63387100000", "otherCurrentAssets": "368800000", "totalCurrentAssets": "52242600000", "currentLongTermDebt": "885600000", "longTermInvestments": "11402000000", "shortTermInvestments": "-9750632272", "currentNetReceivables": "7050400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81860500000", "currentAccountsPayable": "13207400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60895600000", "shortLongTermDebtTotal": "18709400000", "totalShareholderEquity": "70716000000", "capitalLeaseObligations": "326800000", "otherCurrentLiabilities": "3223600000", "totalCurrentLiabilities": "17487100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45900000000", "cashAndShortTermInvestments": "20239800000", "commonStockSharesOutstanding": "694488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20239800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45185500000", "profitLoss": "None", "dividendPayout": "1698000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-9026800000", "operatingCashflow": "27149300000", "capitalExpenditures": "9615600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2243800000", "cashflowFromInvestment": "-9936800000", "stockBasedCompensation": "512000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127392400000, "cost_of_revenue": 85133800000, "gross_profit": 42258600000, "research_and_development": null, "selling_general_admin": 564700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37830000000, "depreciation_amortisation": 7593000000, "ebitda": 45423000000, "interest_expense": 2349300000, "interest_income": null, "other_non_operating": null, "pretax_income": 35479800000, "tax_provision": 4858200000, "effective_tax_rate": null, "net_income": 29312000000, "net_income_continuing_ops": 30621600000, "net_income_to_common": 29312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20239800000, "short_term_investments": -9750632272, "net_receivables": 7050400000, "inventory": 24952400000, "other_current_assets": null, "total_current_assets": 52242600000, "net_ppe": null, "goodwill": 7165200000, "intangible_assets": null, "goodwill_and_intangibles": 7165200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81860500000, "total_assets": 134103100000, "short_term_debt": 989200000, "accounts_payable": 13207400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17487100000, "long_term_debt": 17497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45900000000, "total_liabilities": 63387100000, "total_debt": 18486200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12760100000, "total_equity": 70716000000, "shares_outstanding": 694488000, "operating_cash_flow": 27149300000, "stock_based_compensation": 512000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9615600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9936800000, "dividends_paid": 1698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2243800000, "free_cash_flow": 36764900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37830000000", "ebitda": "45423000000", "netIncome": "29312000000", "grossProfit": "42258600000", "depreciation": "None", "totalRevenue": "127392400000", "costOfRevenue": "85133800000", "interestIncome": "1065400000", "incomeBeforeTax": "35479800000", "interestExpense": "2349300000", "operatingIncome": "43478000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4858200000", "reportedCurrency": "ZAR", "netInterestIncome": "-1306300000", "nonInterestIncome": "None", "operatingExpenses": "545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85133800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7593000000", "sellingGeneralAndAdministrative": "564700000", "netIncomeFromContinuingOperations": "30621600000" }, "balance": { "goodwill": "7165200000", "inventory": "24952400000", "commonStock": "30149800000", "currentDebt": "None", "investments": "None", "totalAssets": "134103100000", "longTermDebt": "17497000000", "shortTermDebt": "989200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ZAR", "retainedEarnings": "12760100000", "totalLiabilities": "63387100000", "otherCurrentAssets": "368800000", "totalCurrentAssets": "52242600000", "currentLongTermDebt": "885600000", "longTermInvestments": "11402000000", "shortTermInvestments": "-9750632272", "currentNetReceivables": "7050400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81860500000", "currentAccountsPayable": "13207400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60895600000", "shortLongTermDebtTotal": "18709400000", "totalShareholderEquity": "70716000000", "capitalLeaseObligations": "326800000", "otherCurrentLiabilities": "3223600000", "totalCurrentLiabilities": "17487100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45900000000", "cashAndShortTermInvestments": "20239800000", "commonStockSharesOutstanding": "694488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20239800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45185500000", "profitLoss": "None", "dividendPayout": "1698000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-9026800000", "operatingCashflow": "27149300000", "capitalExpenditures": "9615600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2243800000", "cashflowFromInvestment": "-9936800000", "stockBasedCompensation": "512000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 72925400000, "cost_of_revenue": 63745500000, "gross_profit": 9179900000, "ebit": 1199900000, "ebitda": 8414000000, "pretax_income": -1300200000, "tax_provision": -1733000000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5619000000, "total_current_assets": 26163700000, "total_assets": 101071800000, "short_term_debt": 148300000, "long_term_debt": 23697900000, "total_debt": 23846200000, "total_liabilities": 69933500000, "total_equity": 31138300000, "shares_outstanding": 644738500, "goodwill_and_intangibles": 6854900000 }, "cash_flow": { "operating_cash_flow": 9464000000, "capital_expenditure": 7705900000, "free_cash_flow": 17169900000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326579, "ticker_id": 3515, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1199900000", "ebitda": "8414000000", "netIncome": "62100000", "grossProfit": "9179900000", "depreciation": "None", "totalRevenue": "72925400000", "costOfRevenue": "63745500000", "interestIncome": "560400000", "incomeBeforeTax": "-1300200000", "interestExpense": "2500000000", "operatingIncome": "8264600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1733000000", "reportedCurrency": "ZAR", "netInterestIncome": "-2047900000", "nonInterestIncome": "None", "operatingExpenses": "1770100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "63745500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7214100000", "sellingGeneralAndAdministrative": "323700000", "netIncomeFromContinuingOperations": "432800000" }, "balance": { "goodwill": "6854900000", "inventory": "15503400000", "commonStock": "40662000000", "currentDebt": "None", "investments": "None", "totalAssets": "101071800000", "longTermDebt": "23697900000", "shortTermDebt": "148300000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "ZAR", "retainedEarnings": "-15433700000", "totalLiabilities": "69933500000", "otherCurrentAssets": "442900000", "totalCurrentAssets": "26163700000", "currentLongTermDebt": "38300000", "longTermInvestments": "9239700000", "shortTermInvestments": "-7997418193", "currentNetReceivables": "5041300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74908100000", "currentAccountsPayable": "11465900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57841100000", "shortLongTermDebtTotal": "24119000000", "totalShareholderEquity": "31138300000", "capitalLeaseObligations": "382800000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "14326800000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "55606700000", "cashAndShortTermInvestments": "5619000000", "commonStockSharesOutstanding": "644738500", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "5619000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10559800000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-5000000000", "operatingCashflow": "9464000000", "capitalExpenditures": "7705900000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1469900000", "cashflowFromInvestment": "-4864900000", "stockBasedCompensation": "363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7214100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72925400000, "cost_of_revenue": 63745500000, "gross_profit": 9179900000, "research_and_development": 0, "selling_general_admin": 323700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199900000, "depreciation_amortisation": 7214100000, "ebitda": 8414000000, "interest_expense": 2500000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1300200000, "tax_provision": -1733000000, "effective_tax_rate": null, "net_income": 62100000, "net_income_continuing_ops": 432800000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5619000000, "short_term_investments": -7997418193, "net_receivables": 5041300000, "inventory": 15503400000, "other_current_assets": null, "total_current_assets": 26163700000, "net_ppe": null, "goodwill": 6854900000, "intangible_assets": 0, "goodwill_and_intangibles": 6854900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74908100000, "total_assets": 101071800000, "short_term_debt": 148300000, "accounts_payable": 11465900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14326800000, "long_term_debt": 23697900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55606700000, "total_liabilities": 69933500000, "total_debt": 23846200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15433700000, "total_equity": 31138300000, "shares_outstanding": 644738500, "operating_cash_flow": 9464000000, "stock_based_compensation": 363000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7705900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4864900000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1469900000, "free_cash_flow": 17169900000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1199900000", "ebitda": "8414000000", "netIncome": "62100000", "grossProfit": "9179900000", "depreciation": "None", "totalRevenue": "72925400000", "costOfRevenue": "63745500000", "interestIncome": "560400000", "incomeBeforeTax": "-1300200000", "interestExpense": "2500000000", "operatingIncome": "8264600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1733000000", "reportedCurrency": "ZAR", "netInterestIncome": "-2047900000", "nonInterestIncome": "None", "operatingExpenses": "1770100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "63745500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7214100000", "sellingGeneralAndAdministrative": "323700000", "netIncomeFromContinuingOperations": "432800000" }, "balance": { "goodwill": "6854900000", "inventory": "15503400000", "commonStock": "40662000000", "currentDebt": "None", "investments": "None", "totalAssets": "101071800000", "longTermDebt": "23697900000", "shortTermDebt": "148300000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "ZAR", "retainedEarnings": "-15433700000", "totalLiabilities": "69933500000", "otherCurrentAssets": "442900000", "totalCurrentAssets": "26163700000", "currentLongTermDebt": "38300000", "longTermInvestments": "9239700000", "shortTermInvestments": "-7997418193", "currentNetReceivables": "5041300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74908100000", "currentAccountsPayable": "11465900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57841100000", "shortLongTermDebtTotal": "24119000000", "totalShareholderEquity": "31138300000", "capitalLeaseObligations": "382800000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "14326800000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "55606700000", "cashAndShortTermInvestments": "5619000000", "commonStockSharesOutstanding": "644738500", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "5619000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10559800000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-5000000000", "operatingCashflow": "9464000000", "capitalExpenditures": "7705900000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1469900000", "cashflowFromInvestment": "-4864900000", "stockBasedCompensation": "363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7214100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 50656400000, "cost_of_revenue": 48341600000, "gross_profit": 2314800000, "ebit": 1140000000, "ebitda": 7753800000, "pretax_income": -1436900000, "tax_provision": 1083800000, "net_income": -2499600000, "net_income_to_common": -2499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2549100000, "total_current_assets": 15195300000, "total_assets": 84923000000, "short_term_debt": 6188200000, "long_term_debt": 18316500000, "total_debt": 24504700000, "total_liabilities": 60198600000, "total_equity": 24724400000, "shares_outstanding": 565964250, "goodwill_and_intangibles": 6889600000 }, "cash_flow": { "operating_cash_flow": 12197200000, "capital_expenditure": 7080700000, "free_cash_flow": 19277900000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326584, "ticker_id": 3515, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1140000000", "ebitda": "7753800000", "netIncome": "-2499600000", "grossProfit": "2314800000", "depreciation": "None", "totalRevenue": "50656400000", "costOfRevenue": "48341600000", "interestIncome": "482100000", "incomeBeforeTax": "-1436900000", "interestExpense": "2576900000", "operatingIncome": "1091300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1083800000", "reportedCurrency": "ZAR", "netInterestIncome": "-2148400000", "nonInterestIncome": "None", "operatingExpenses": "1223500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "48341600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613800000", "sellingGeneralAndAdministrative": "314800000", "netIncomeFromContinuingOperations": "-2520700000" }, "balance": { "goodwill": "6889600000", "inventory": "5294800000", "commonStock": "34667000000", "currentDebt": "None", "investments": "None", "totalAssets": "84923000000", "longTermDebt": "18316500000", "shortTermDebt": "6188200000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "ZAR", "retainedEarnings": "-15495800000", "totalLiabilities": "60198600000", "otherCurrentAssets": "296900000", "totalCurrentAssets": "15195300000", "currentLongTermDebt": "6188200000", "longTermInvestments": "7888600000", "shortTermInvestments": "0", "currentNetReceivables": "7351400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69727700000", "currentAccountsPayable": "7856300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54558200000", "shortLongTermDebtTotal": "24504700000", "totalShareholderEquity": "24724400000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "14632600000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "45566000000", "cashAndShortTermInvestments": "2549100000", "commonStockSharesOutstanding": "565964250", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2549100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "8702400000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-924800000", "operatingCashflow": "12197200000", "capitalExpenditures": "7080700000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4101300000", "cashflowFromInvestment": "-7743500000", "stockBasedCompensation": "299400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50656400000, "cost_of_revenue": 48341600000, "gross_profit": 2314800000, "research_and_development": 0, "selling_general_admin": 314800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140000000, "depreciation_amortisation": 6613800000, "ebitda": 7753800000, "interest_expense": 2576900000, "interest_income": null, "other_non_operating": null, "pretax_income": -1436900000, "tax_provision": 1083800000, "effective_tax_rate": null, "net_income": -2499600000, "net_income_continuing_ops": -2520700000, "net_income_to_common": -2499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2549100000, "short_term_investments": 0, "net_receivables": 7351400000, "inventory": 5294800000, "other_current_assets": null, "total_current_assets": 15195300000, "net_ppe": null, "goodwill": 6889600000, "intangible_assets": 0, "goodwill_and_intangibles": 6889600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69727700000, "total_assets": 84923000000, "short_term_debt": 6188200000, "accounts_payable": 7856300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14632600000, "long_term_debt": 18316500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45566000000, "total_liabilities": 60198600000, "total_debt": 24504700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15495800000, "total_equity": 24724400000, "shares_outstanding": 565964250, "operating_cash_flow": 12197200000, "stock_based_compensation": 299400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7080700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7743500000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4101300000, "free_cash_flow": 19277900000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1140000000", "ebitda": "7753800000", "netIncome": "-2499600000", "grossProfit": "2314800000", "depreciation": "None", "totalRevenue": "50656400000", "costOfRevenue": "48341600000", "interestIncome": "482100000", "incomeBeforeTax": "-1436900000", "interestExpense": "2576900000", "operatingIncome": "1091300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1083800000", "reportedCurrency": "ZAR", "netInterestIncome": "-2148400000", "nonInterestIncome": "None", "operatingExpenses": "1223500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "48341600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613800000", "sellingGeneralAndAdministrative": "314800000", "netIncomeFromContinuingOperations": "-2520700000" }, "balance": { "goodwill": "6889600000", "inventory": "5294800000", "commonStock": "34667000000", "currentDebt": "None", "investments": "None", "totalAssets": "84923000000", "longTermDebt": "18316500000", "shortTermDebt": "6188200000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "ZAR", "retainedEarnings": "-15495800000", "totalLiabilities": "60198600000", "otherCurrentAssets": "296900000", "totalCurrentAssets": "15195300000", "currentLongTermDebt": "6188200000", "longTermInvestments": "7888600000", "shortTermInvestments": "0", "currentNetReceivables": "7351400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69727700000", "currentAccountsPayable": "7856300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54558200000", "shortLongTermDebtTotal": "24504700000", "totalShareholderEquity": "24724400000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "14632600000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "45566000000", "cashAndShortTermInvestments": "2549100000", "commonStockSharesOutstanding": "565964250", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2549100000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "8702400000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ZAR", "changeInInventory": "-924800000", "operatingCashflow": "12197200000", "capitalExpenditures": "7080700000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4101300000", "cashflowFromInvestment": "-7743500000", "stockBasedCompensation": "299400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 71359110000, "cost_of_revenue": 53159727000, "gross_profit": 18199383000, "ebit": 3168341000, "ebitda": 8540993000, "pretax_income": 1914722000, "tax_provision": 2708236000, "net_income": -1505105000, "net_income_to_common": -1505105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17161154000, "total_current_assets": 60693420000, "total_assets": 149590155000, "short_term_debt": 11722655000, "long_term_debt": null, "total_debt": 11722655000, "total_liabilities": 105466469000, "total_equity": 39487237000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 1973000000 }, "cash_flow": { "operating_cash_flow": 8852000000, "capital_expenditure": 10757302000, "free_cash_flow": 19609302000, "dividends_paid": 287685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326549, "ticker_id": 3515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3168341000", "ebitda": "8540993000", "netIncome": "-1505105000", "grossProfit": "18199383000", "depreciation": "None", "totalRevenue": "71359110000", "costOfRevenue": "53159727000", "interestIncome": "None", "incomeBeforeTax": "1914722000", "interestExpense": "1253619000", "operatingIncome": "13772661000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2708236000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4426723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53159727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5372652000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "31449128000", "commonStock": "21625771000", "currentDebt": "None", "investments": "None", "totalAssets": "149590155000", "longTermDebt": "None", "shortTermDebt": "11722655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1973000000", "reportedCurrency": "None", "retainedEarnings": "-19082000000", "totalLiabilities": "105466469000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "60693420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12053168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88896734000", "currentAccountsPayable": "16739568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44341472000", "totalShareholderEquity": "39487237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4459460000", "totalCurrentLiabilities": "34124502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71341967000", "cashAndShortTermInvestments": "17161154000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "17161154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505105000", "profitLoss": "None", "dividendPayout": "287685000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8852000000", "capitalExpenditures": "10757302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188539000", "cashflowFromInvestment": "-12614936000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5372652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71359110000, "cost_of_revenue": 53159727000, "gross_profit": 18199383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3168341000, "depreciation_amortisation": 5372652000, "ebitda": 8540993000, "interest_expense": 1253619000, "interest_income": null, "other_non_operating": null, "pretax_income": 1914722000, "tax_provision": 2708236000, "effective_tax_rate": null, "net_income": -1505105000, "net_income_continuing_ops": null, "net_income_to_common": -1505105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17161154000, "short_term_investments": null, "net_receivables": 12053168000, "inventory": 31449128000, "other_current_assets": null, "total_current_assets": 60693420000, "net_ppe": null, "goodwill": null, "intangible_assets": 1973000000, "goodwill_and_intangibles": 1973000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88896734000, "total_assets": 149590155000, "short_term_debt": 11722655000, "accounts_payable": 16739568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34124502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71341967000, "total_liabilities": 105466469000, "total_debt": 11722655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19082000000, "total_equity": 39487237000, "shares_outstanding": 707641750, "operating_cash_flow": 8852000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10757302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12614936000, "dividends_paid": 287685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188539000, "free_cash_flow": 19609302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3168341000", "ebitda": "8540993000", "netIncome": "-1505105000", "grossProfit": "18199383000", "depreciation": "None", "totalRevenue": "71359110000", "costOfRevenue": "53159727000", "interestIncome": "None", "incomeBeforeTax": "1914722000", "interestExpense": "1253619000", "operatingIncome": "13772661000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2708236000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4426723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53159727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5372652000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "31449128000", "commonStock": "21625771000", "currentDebt": "None", "investments": "None", "totalAssets": "149590155000", "longTermDebt": "None", "shortTermDebt": "11722655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1973000000", "reportedCurrency": "None", "retainedEarnings": "-19082000000", "totalLiabilities": "105466469000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "60693420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12053168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88896734000", "currentAccountsPayable": "16739568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44341472000", "totalShareholderEquity": "39487237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4459460000", "totalCurrentLiabilities": "34124502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71341967000", "cashAndShortTermInvestments": "17161154000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "17161154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505105000", "profitLoss": "None", "dividendPayout": "287685000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8852000000", "capitalExpenditures": "10757302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188539000", "cashflowFromInvestment": "-12614936000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5372652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 71359110000, "cost_of_revenue": 53159727000, "gross_profit": 18199383000, "ebit": 3168341000, "ebitda": 8540993000, "pretax_income": 1914722000, "tax_provision": 2708236000, "net_income": -1505105000, "net_income_to_common": -1505105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17161154000, "total_current_assets": 60693420000, "total_assets": 149590155000, "short_term_debt": 11722655000, "long_term_debt": 31855000000, "total_debt": 43577655000, "total_liabilities": 105466469000, "total_equity": 39487237000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 2816000000 }, "cash_flow": { "operating_cash_flow": 8852000000, "capital_expenditure": 10757302000, "free_cash_flow": 19609302000, "dividends_paid": 287685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326550, "ticker_id": 3515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3168341000", "ebitda": "8540993000", "netIncome": "-1505105000", "grossProfit": "18199383000", "depreciation": "None", "totalRevenue": "71359110000", "costOfRevenue": "53159727000", "interestIncome": "None", "incomeBeforeTax": "1914722000", "interestExpense": "1253619000", "operatingIncome": "13772661000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2708236000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4426723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53159727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5372652000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "843000000", "inventory": "31449128000", "commonStock": "21625771000", "currentDebt": "None", "investments": "None", "totalAssets": "149590155000", "longTermDebt": "31855000000", "shortTermDebt": "11722655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1973000000", "reportedCurrency": "ZAR", "retainedEarnings": "-19082000000", "totalLiabilities": "105466469000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "60693420000", "currentLongTermDebt": "11402000000", "longTermInvestments": "18138000000", "shortTermInvestments": "None", "currentNetReceivables": "12053168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88896734000", "currentAccountsPayable": "16739568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44341472000", "totalShareholderEquity": "39487237000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "4459460000", "totalCurrentLiabilities": "34124502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71341967000", "cashAndShortTermInvestments": "17161154000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "17161154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505105000", "profitLoss": "None", "dividendPayout": "287685000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8852000000", "capitalExpenditures": "10757302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188539000", "cashflowFromInvestment": "-12614936000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5372652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71359110000, "cost_of_revenue": 53159727000, "gross_profit": 18199383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3168341000, "depreciation_amortisation": 5372652000, "ebitda": 8540993000, "interest_expense": 1253619000, "interest_income": null, "other_non_operating": null, "pretax_income": 1914722000, "tax_provision": 2708236000, "effective_tax_rate": null, "net_income": -1505105000, "net_income_continuing_ops": null, "net_income_to_common": -1505105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17161154000, "short_term_investments": null, "net_receivables": 12053168000, "inventory": 31449128000, "other_current_assets": null, "total_current_assets": 60693420000, "net_ppe": null, "goodwill": 843000000, "intangible_assets": 1973000000, "goodwill_and_intangibles": 2816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88896734000, "total_assets": 149590155000, "short_term_debt": 11722655000, "accounts_payable": 16739568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34124502000, "long_term_debt": 31855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71341967000, "total_liabilities": 105466469000, "total_debt": 43577655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19082000000, "total_equity": 39487237000, "shares_outstanding": 707641750, "operating_cash_flow": 8852000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10757302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12614936000, "dividends_paid": 287685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188539000, "free_cash_flow": 19609302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3168341000", "ebitda": "8540993000", "netIncome": "-1505105000", "grossProfit": "18199383000", "depreciation": "None", "totalRevenue": "71359110000", "costOfRevenue": "53159727000", "interestIncome": "None", "incomeBeforeTax": "1914722000", "interestExpense": "1253619000", "operatingIncome": "13772661000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2708236000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4426723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53159727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5372652000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "843000000", "inventory": "31449128000", "commonStock": "21625771000", "currentDebt": "None", "investments": "None", "totalAssets": "149590155000", "longTermDebt": "31855000000", "shortTermDebt": "11722655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1973000000", "reportedCurrency": "ZAR", "retainedEarnings": "-19082000000", "totalLiabilities": "105466469000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "60693420000", "currentLongTermDebt": "11402000000", "longTermInvestments": "18138000000", "shortTermInvestments": "None", "currentNetReceivables": "12053168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88896734000", "currentAccountsPayable": "16739568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44341472000", "totalShareholderEquity": "39487237000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "4459460000", "totalCurrentLiabilities": "34124502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71341967000", "cashAndShortTermInvestments": "17161154000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "17161154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505105000", "profitLoss": "None", "dividendPayout": "287685000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8852000000", "capitalExpenditures": "10757302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188539000", "cashflowFromInvestment": "-12614936000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5372652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 54767000000, "cost_of_revenue": 38274000000, "gross_profit": 16493000000, "ebit": -96000000, "ebitda": 4122000000, "pretax_income": -2421000000, "tax_provision": 1485000000, "net_income": -3591000000, "net_income_to_common": -3591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21012000000, "total_current_assets": 60374000000, "total_assets": 144699000000, "short_term_debt": 460000000, "long_term_debt": 42136000000, "total_debt": 42596000000, "total_liabilities": 100354000000, "total_equity": 40372000000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 1994000000 }, "cash_flow": { "operating_cash_flow": 13177000000, "capital_expenditure": 9538000000, "free_cash_flow": 22715000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326552, "ticker_id": 3515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96000000", "ebitda": "4122000000", "netIncome": "-3591000000", "grossProfit": "16493000000", "depreciation": "None", "totalRevenue": "54767000000", "costOfRevenue": "38274000000", "interestIncome": "None", "incomeBeforeTax": "-2421000000", "interestExpense": "1357000000", "operatingIncome": "15876000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1485000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4218000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28335000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "144699000000", "longTermDebt": "42136000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1994000000", "reportedCurrency": "ZAR", "retainedEarnings": "-17408000000", "totalLiabilities": "100354000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "60374000000", "currentLongTermDebt": "275000000", "longTermInvestments": "16503000000", "shortTermInvestments": "None", "currentNetReceivables": "10722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84325000000", "currentAccountsPayable": "15557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42858000000", "totalShareholderEquity": "40372000000", "capitalLeaseObligations": "447000000", "otherCurrentLiabilities": "3435000000", "totalCurrentLiabilities": "20898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79456000000", "cashAndShortTermInvestments": "21012000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1994000000", "cashAndCashEquivalentsAtCarryingValue": "21012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3591000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13177000000", "capitalExpenditures": "9538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1453000000", "cashflowFromInvestment": "-9156000000", "stockBasedCompensation": "615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54767000000, "cost_of_revenue": 38274000000, "gross_profit": 16493000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96000000, "depreciation_amortisation": 4218000000, "ebitda": 4122000000, "interest_expense": 1357000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2421000000, "tax_provision": 1485000000, "effective_tax_rate": null, "net_income": -3591000000, "net_income_continuing_ops": null, "net_income_to_common": -3591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21012000000, "short_term_investments": null, "net_receivables": 10722000000, "inventory": 28335000000, "other_current_assets": null, "total_current_assets": 60374000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1994000000, "goodwill_and_intangibles": 1994000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84325000000, "total_assets": 144699000000, "short_term_debt": 460000000, "accounts_payable": 15557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20898000000, "long_term_debt": 42136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79456000000, "total_liabilities": 100354000000, "total_debt": 42596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17408000000, "total_equity": 40372000000, "shares_outstanding": 707641750, "operating_cash_flow": 13177000000, "stock_based_compensation": 615000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9156000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1453000000, "free_cash_flow": 22715000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96000000", "ebitda": "4122000000", "netIncome": "-3591000000", "grossProfit": "16493000000", "depreciation": "None", "totalRevenue": "54767000000", "costOfRevenue": "38274000000", "interestIncome": "None", "incomeBeforeTax": "-2421000000", "interestExpense": "1357000000", "operatingIncome": "15876000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1485000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4218000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28335000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "144699000000", "longTermDebt": "42136000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1994000000", "reportedCurrency": "ZAR", "retainedEarnings": "-17408000000", "totalLiabilities": "100354000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "60374000000", "currentLongTermDebt": "275000000", "longTermInvestments": "16503000000", "shortTermInvestments": "None", "currentNetReceivables": "10722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84325000000", "currentAccountsPayable": "15557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42858000000", "totalShareholderEquity": "40372000000", "capitalLeaseObligations": "447000000", "otherCurrentLiabilities": "3435000000", "totalCurrentLiabilities": "20898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79456000000", "cashAndShortTermInvestments": "21012000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1994000000", "cashAndCashEquivalentsAtCarryingValue": "21012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3591000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13177000000", "capitalExpenditures": "9538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1453000000", "cashflowFromInvestment": "-9156000000", "stockBasedCompensation": "615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 56925000000, "cost_of_revenue": 48337000000, "gross_profit": 8588000000, "ebit": -9240000000, "ebitda": -4577000000, "pretax_income": 1749000000, "tax_provision": 321000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16049000000, "total_current_assets": 48409000000, "total_assets": 137992000000, "short_term_debt": 727000000, "long_term_debt": null, "total_debt": 727000000, "total_liabilities": 89703000000, "total_equity": 43979000000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 2058000000 }, "cash_flow": { "operating_cash_flow": 6344000000, "capital_expenditure": 10422000000, "free_cash_flow": 16766000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326553, "ticker_id": 3515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9240000000", "ebitda": "-4577000000", "netIncome": "175000000", "grossProfit": "8588000000", "depreciation": "None", "totalRevenue": "56925000000", "costOfRevenue": "48337000000", "interestIncome": "None", "incomeBeforeTax": "1749000000", "interestExpense": "1219000000", "operatingIncome": "8463000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "321000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4663000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "782000000", "inventory": "25549000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "137992000000", "longTermDebt": "None", "shortTermDebt": "727000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1276000000", "reportedCurrency": "None", "retainedEarnings": "-13817000000", "totalLiabilities": "89703000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "48409000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89583000000", "currentAccountsPayable": "3983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42065000000", "totalShareholderEquity": "43979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16145000000", "totalCurrentLiabilities": "20855000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68848000000", "cashAndShortTermInvestments": "16049000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "16049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6344000000", "capitalExpenditures": "10422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4233000000", "cashflowFromInvestment": "-10164000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56925000000, "cost_of_revenue": 48337000000, "gross_profit": 8588000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9240000000, "depreciation_amortisation": 4663000000, "ebitda": -4577000000, "interest_expense": 1219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1749000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": null, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16049000000, "short_term_investments": null, "net_receivables": 5722000000, "inventory": 25549000000, "other_current_assets": null, "total_current_assets": 48409000000, "net_ppe": null, "goodwill": 782000000, "intangible_assets": 1276000000, "goodwill_and_intangibles": 2058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89583000000, "total_assets": 137992000000, "short_term_debt": 727000000, "accounts_payable": 3983000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20855000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68848000000, "total_liabilities": 89703000000, "total_debt": 727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13817000000, "total_equity": 43979000000, "shares_outstanding": 707641750, "operating_cash_flow": 6344000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10422000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10164000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4233000000, "free_cash_flow": 16766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9240000000", "ebitda": "-4577000000", "netIncome": "175000000", "grossProfit": "8588000000", "depreciation": "None", "totalRevenue": "56925000000", "costOfRevenue": "48337000000", "interestIncome": "None", "incomeBeforeTax": "1749000000", "interestExpense": "1219000000", "operatingIncome": "8463000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "321000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4663000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "782000000", "inventory": "25549000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "137992000000", "longTermDebt": "None", "shortTermDebt": "727000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1276000000", "reportedCurrency": "None", "retainedEarnings": "-13817000000", "totalLiabilities": "89703000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "48409000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89583000000", "currentAccountsPayable": "3983000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42065000000", "totalShareholderEquity": "43979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16145000000", "totalCurrentLiabilities": "20855000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68848000000", "cashAndShortTermInvestments": "16049000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "16049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6344000000", "capitalExpenditures": "10422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4233000000", "cashflowFromInvestment": "-10164000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 56925000000, "cost_of_revenue": 48337000000, "gross_profit": 8588000000, "ebit": -9240000000, "ebitda": -4577000000, "pretax_income": 1749000000, "tax_provision": 321000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16049000000, "total_current_assets": 48409000000, "total_assets": 137992000000, "short_term_debt": 727000000, "long_term_debt": 41135000000, "total_debt": 41862000000, "total_liabilities": 89703000000, "total_equity": 43979000000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 2840000000 }, "cash_flow": { "operating_cash_flow": 6344000000, "capital_expenditure": 10422000000, "free_cash_flow": 16766000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326554, "ticker_id": 3515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9240000000", "ebitda": "-4577000000", "netIncome": "175000000", "grossProfit": "8588000000", "depreciation": "None", "totalRevenue": "56925000000", "costOfRevenue": "48337000000", "interestIncome": "None", "incomeBeforeTax": "1749000000", "interestExpense": "None", "operatingIncome": "8463000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4663000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "782000000", "inventory": "25549000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "137992000000", "longTermDebt": "41135000000", "shortTermDebt": "727000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2058000000", "reportedCurrency": "ZAR", "retainedEarnings": "-13817000000", "totalLiabilities": "89703000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "48409000000", "currentLongTermDebt": "552000000", "longTermInvestments": "17521000000", "shortTermInvestments": "None", "currentNetReceivables": "5722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89583000000", "currentAccountsPayable": "15604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42065000000", "totalShareholderEquity": "43979000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "4524000000", "totalCurrentLiabilities": "20855000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68848000000", "cashAndShortTermInvestments": "16049000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "2058000000", "cashAndCashEquivalentsAtCarryingValue": "16049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6344000000", "capitalExpenditures": "10422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4233000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56925000000, "cost_of_revenue": 48337000000, "gross_profit": 8588000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9240000000, "depreciation_amortisation": 4663000000, "ebitda": -4577000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1749000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": null, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16049000000, "short_term_investments": null, "net_receivables": 5722000000, "inventory": 25549000000, "other_current_assets": null, "total_current_assets": 48409000000, "net_ppe": null, "goodwill": 782000000, "intangible_assets": 2058000000, "goodwill_and_intangibles": 2840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89583000000, "total_assets": 137992000000, "short_term_debt": 727000000, "accounts_payable": 15604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20855000000, "long_term_debt": 41135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68848000000, "total_liabilities": 89703000000, "total_debt": 41862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13817000000, "total_equity": 43979000000, "shares_outstanding": 707641750, "operating_cash_flow": 6344000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10422000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4233000000, "free_cash_flow": 16766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9240000000", "ebitda": "-4577000000", "netIncome": "175000000", "grossProfit": "8588000000", "depreciation": "None", "totalRevenue": "56925000000", "costOfRevenue": "48337000000", "interestIncome": "None", "incomeBeforeTax": "1749000000", "interestExpense": "None", "operatingIncome": "8463000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4663000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "782000000", "inventory": "25549000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "137992000000", "longTermDebt": "41135000000", "shortTermDebt": "727000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2058000000", "reportedCurrency": "ZAR", "retainedEarnings": "-13817000000", "totalLiabilities": "89703000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "48409000000", "currentLongTermDebt": "552000000", "longTermInvestments": "17521000000", "shortTermInvestments": "None", "currentNetReceivables": "5722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89583000000", "currentAccountsPayable": "15604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42065000000", "totalShareholderEquity": "43979000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "4524000000", "totalCurrentLiabilities": "20855000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68848000000", "cashAndShortTermInvestments": "16049000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "2058000000", "cashAndCashEquivalentsAtCarryingValue": "16049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6344000000", "capitalExpenditures": "10422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4233000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 55204000000, "cost_of_revenue": 48061000000, "gross_profit": 7143000000, "ebit": 594000000, "ebitda": 4741000000, "pretax_income": -5963000000, "tax_provision": 1175000000, "net_income": -7472000000, "net_income_to_common": -7472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15560000000, "total_current_assets": 51529000000, "total_assets": 134912000000, "short_term_debt": 4893000000, "long_term_debt": 32600000000, "total_debt": 37493000000, "total_liabilities": 88371000000, "total_equity": 43404000000, "shares_outstanding": 707641750, "goodwill_and_intangibles": 1973000000 }, "cash_flow": { "operating_cash_flow": 3942000000, "capital_expenditure": 11147000000, "free_cash_flow": 15089000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326556, "ticker_id": 3515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594000000", "ebitda": "4741000000", "netIncome": "-7472000000", "grossProfit": "7143000000", "depreciation": "None", "totalRevenue": "55204000000", "costOfRevenue": "48061000000", "interestIncome": "None", "incomeBeforeTax": "-5963000000", "interestExpense": "None", "operatingIncome": "6981000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1175000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4147000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25866000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "134912000000", "longTermDebt": "32600000000", "shortTermDebt": "4893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1973000000", "reportedCurrency": "ZAR", "retainedEarnings": "-13992000000", "totalLiabilities": "88371000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "51529000000", "currentLongTermDebt": "4716000000", "longTermInvestments": "16908000000", "shortTermInvestments": "None", "currentNetReceivables": "8947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83383000000", "currentAccountsPayable": "15399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37780000000", "totalShareholderEquity": "43404000000", "capitalLeaseObligations": "464000000", "otherCurrentLiabilities": "4407000000", "totalCurrentLiabilities": "24699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63672000000", "cashAndShortTermInvestments": "15560000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "15560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7472000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3942000000", "capitalExpenditures": "11147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329000000", "cashflowFromInvestment": "-14015000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55204000000, "cost_of_revenue": 48061000000, "gross_profit": 7143000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594000000, "depreciation_amortisation": 4147000000, "ebitda": 4741000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5963000000, "tax_provision": 1175000000, "effective_tax_rate": null, "net_income": -7472000000, "net_income_continuing_ops": null, "net_income_to_common": -7472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15560000000, "short_term_investments": null, "net_receivables": 8947000000, "inventory": 25866000000, "other_current_assets": null, "total_current_assets": 51529000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1973000000, "goodwill_and_intangibles": 1973000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83383000000, "total_assets": 134912000000, "short_term_debt": 4893000000, "accounts_payable": 15399000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24699000000, "long_term_debt": 32600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63672000000, "total_liabilities": 88371000000, "total_debt": 37493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13992000000, "total_equity": 43404000000, "shares_outstanding": 707641750, "operating_cash_flow": 3942000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14015000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329000000, "free_cash_flow": 15089000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "594000000", "ebitda": "4741000000", "netIncome": "-7472000000", "grossProfit": "7143000000", "depreciation": "None", "totalRevenue": "55204000000", "costOfRevenue": "48061000000", "interestIncome": "None", "incomeBeforeTax": "-5963000000", "interestExpense": "None", "operatingIncome": "6981000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1175000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4147000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25866000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "134912000000", "longTermDebt": "32600000000", "shortTermDebt": "4893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1973000000", "reportedCurrency": "ZAR", "retainedEarnings": "-13992000000", "totalLiabilities": "88371000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "51529000000", "currentLongTermDebt": "4716000000", "longTermInvestments": "16908000000", "shortTermInvestments": "None", "currentNetReceivables": "8947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83383000000", "currentAccountsPayable": "15399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37780000000", "totalShareholderEquity": "43404000000", "capitalLeaseObligations": "464000000", "otherCurrentLiabilities": "4407000000", "totalCurrentLiabilities": "24699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63672000000", "cashAndShortTermInvestments": "15560000000", "commonStockSharesOutstanding": "707641750", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "15560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7472000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3942000000", "capitalExpenditures": "11147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329000000", "cashflowFromInvestment": "-14015000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 27602000000, "cost_of_revenue": 24030500000, "gross_profit": 3571500000, "ebit": 297000000, "ebitda": 2370500000, "pretax_income": -2981500000, "tax_provision": 587500000, "net_income": -3736000000, "net_income_to_common": -3736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15560000000, "total_current_assets": 51529000000, "total_assets": 134912000000, "short_term_debt": 4893000000, "long_term_debt": null, "total_debt": 4893000000, "total_liabilities": 88371000000, "total_equity": 43404000000, "shares_outstanding": 2830567000, "goodwill_and_intangibles": 1973000000 }, "cash_flow": { "operating_cash_flow": 1971000000, "capital_expenditure": 5573500000, "free_cash_flow": 7544500000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326557, "ticker_id": 3515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297000000", "ebitda": "2370500000", "netIncome": "-3736000000", "grossProfit": "3571500000", "depreciation": "None", "totalRevenue": "27602000000", "costOfRevenue": "24030500000", "interestIncome": "None", "incomeBeforeTax": "-2981500000", "interestExpense": "None", "operatingIncome": "3490500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "587500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24030500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25866000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "134912000000", "longTermDebt": "None", "shortTermDebt": "4893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1973000000", "reportedCurrency": "None", "retainedEarnings": "-13992000000", "totalLiabilities": "88371000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "51529000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83383000000", "currentAccountsPayable": "15399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37316000000", "totalShareholderEquity": "43404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4407000000", "totalCurrentLiabilities": "24699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63672000000", "cashAndShortTermInvestments": "15560000000", "commonStockSharesOutstanding": "2830567000", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "15560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3736000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1971000000", "capitalExpenditures": "5573500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "68500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27602000000, "cost_of_revenue": 24030500000, "gross_profit": 3571500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 2073500000, "ebitda": 2370500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2981500000, "tax_provision": 587500000, "effective_tax_rate": null, "net_income": -3736000000, "net_income_continuing_ops": null, "net_income_to_common": -3736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15560000000, "short_term_investments": null, "net_receivables": 8947000000, "inventory": 25866000000, "other_current_assets": null, "total_current_assets": 51529000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1973000000, "goodwill_and_intangibles": 1973000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83383000000, "total_assets": 134912000000, "short_term_debt": 4893000000, "accounts_payable": 15399000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24699000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63672000000, "total_liabilities": 88371000000, "total_debt": 4893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13992000000, "total_equity": 43404000000, "shares_outstanding": 2830567000, "operating_cash_flow": 1971000000, "stock_based_compensation": 68500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5573500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164500000, "free_cash_flow": 7544500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297000000", "ebitda": "2370500000", "netIncome": "-3736000000", "grossProfit": "3571500000", "depreciation": "None", "totalRevenue": "27602000000", "costOfRevenue": "24030500000", "interestIncome": "None", "incomeBeforeTax": "-2981500000", "interestExpense": "None", "operatingIncome": "3490500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "587500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24030500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25866000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "134912000000", "longTermDebt": "None", "shortTermDebt": "4893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1973000000", "reportedCurrency": "None", "retainedEarnings": "-13992000000", "totalLiabilities": "88371000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "51529000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83383000000", "currentAccountsPayable": "15399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37316000000", "totalShareholderEquity": "43404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4407000000", "totalCurrentLiabilities": "24699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63672000000", "cashAndShortTermInvestments": "15560000000", "commonStockSharesOutstanding": "2830567000", "intangibleAssetsExcludingGoodwill": "1973000000", "cashAndCashEquivalentsAtCarryingValue": "15560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3736000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1971000000", "capitalExpenditures": "5573500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "68500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 53116000000, "cost_of_revenue": 54830000000, "gross_profit": -1714000000, "ebit": -40046000000, "ebitda": 4275000000, "pretax_income": -50436000000, "tax_provision": -5220000000, "net_income": -45195000000, "net_income_to_common": -45195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25560000000, "total_current_assets": 61822000000, "total_assets": 142941000000, "short_term_debt": 15680000000, "long_term_debt": 24946000000, "total_debt": 40626000000, "total_liabilities": 91334000000, "total_equity": 48730000000, "shares_outstanding": 707642000, "goodwill_and_intangibles": 502000000 }, "cash_flow": { "operating_cash_flow": 3931000000, "capital_expenditure": 11557000000, "free_cash_flow": 15488000000, "dividends_paid": 1779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326558, "ticker_id": 3515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40046000000", "ebitda": "4275000000", "netIncome": "-45195000000", "grossProfit": "-1714000000", "depreciation": "None", "totalRevenue": "53116000000", "costOfRevenue": "54830000000", "interestIncome": "None", "incomeBeforeTax": "-50436000000", "interestExpense": "None", "operatingIncome": "-1858000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5220000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44321000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "499000000", "inventory": "26363000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "142941000000", "longTermDebt": "24946000000", "shortTermDebt": "15680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3000000", "reportedCurrency": "ZAR", "retainedEarnings": "-8470000000", "totalLiabilities": "91334000000", "otherCurrentAssets": "999000000", "totalCurrentAssets": "61822000000", "currentLongTermDebt": "15482000000", "longTermInvestments": "16254000000", "shortTermInvestments": "-5927000000", "currentNetReceivables": "8680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81119000000", "currentAccountsPayable": "4278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41010000000", "totalShareholderEquity": "48730000000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "16144000000", "totalCurrentLiabilities": "36407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54927000000", "cashAndShortTermInvestments": "25560000000", "commonStockSharesOutstanding": "707642000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "25560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45195000000", "profitLoss": "None", "dividendPayout": "1779000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ZAR", "changeInInventory": "1513000000", "operatingCashflow": "3931000000", "capitalExpenditures": "11557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11220000000", "cashflowFromInvestment": "-11659000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53116000000, "cost_of_revenue": 54830000000, "gross_profit": -1714000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40046000000, "depreciation_amortisation": 44321000000, "ebitda": 4275000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50436000000, "tax_provision": -5220000000, "effective_tax_rate": null, "net_income": -45195000000, "net_income_continuing_ops": null, "net_income_to_common": -45195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25560000000, "short_term_investments": -5927000000, "net_receivables": 8680000000, "inventory": 26363000000, "other_current_assets": null, "total_current_assets": 61822000000, "net_ppe": null, "goodwill": 499000000, "intangible_assets": 3000000, "goodwill_and_intangibles": 502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81119000000, "total_assets": 142941000000, "short_term_debt": 15680000000, "accounts_payable": 4278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36407000000, "long_term_debt": 24946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54927000000, "total_liabilities": 91334000000, "total_debt": 40626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8470000000, "total_equity": 48730000000, "shares_outstanding": 707642000, "operating_cash_flow": 3931000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11659000000, "dividends_paid": 1779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11220000000, "free_cash_flow": 15488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40046000000", "ebitda": "4275000000", "netIncome": "-45195000000", "grossProfit": "-1714000000", "depreciation": "None", "totalRevenue": "53116000000", "costOfRevenue": "54830000000", "interestIncome": "None", "incomeBeforeTax": "-50436000000", "interestExpense": "None", "operatingIncome": "-1858000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5220000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44321000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "499000000", "inventory": "26363000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "142941000000", "longTermDebt": "24946000000", "shortTermDebt": "15680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3000000", "reportedCurrency": "ZAR", "retainedEarnings": "-8470000000", "totalLiabilities": "91334000000", "otherCurrentAssets": "999000000", "totalCurrentAssets": "61822000000", "currentLongTermDebt": "15482000000", "longTermInvestments": "16254000000", "shortTermInvestments": "-5927000000", "currentNetReceivables": "8680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81119000000", "currentAccountsPayable": "4278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41010000000", "totalShareholderEquity": "48730000000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "16144000000", "totalCurrentLiabilities": "36407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54927000000", "cashAndShortTermInvestments": "25560000000", "commonStockSharesOutstanding": "707642000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "25560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45195000000", "profitLoss": "None", "dividendPayout": "1779000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ZAR", "changeInInventory": "1513000000", "operatingCashflow": "3931000000", "capitalExpenditures": "11557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11220000000", "cashflowFromInvestment": "-11659000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 26558000000, "cost_of_revenue": 27415000000, "gross_profit": -857000000, "ebit": -20023000000, "ebitda": 2137500000, "pretax_income": -25218000000, "tax_provision": 2610000000, "net_income": -22597500000, "net_income_to_common": -22597500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25560000000, "total_current_assets": 61822000000, "total_assets": 142941000000, "short_term_debt": 15482000000, "long_term_debt": null, "total_debt": 15482000000, "total_liabilities": 91334000000, "total_equity": 48730000000, "shares_outstanding": 707642000, "goodwill_and_intangibles": 502000000 }, "cash_flow": { "operating_cash_flow": 1965500000, "capital_expenditure": 5778500000, "free_cash_flow": 7744000000, "dividends_paid": 889500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326560, "ticker_id": 3515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20023000000", "ebitda": "2137500000", "netIncome": "-22597500000", "grossProfit": "-857000000", "depreciation": "None", "totalRevenue": "26558000000", "costOfRevenue": "27415000000", "interestIncome": "None", "incomeBeforeTax": "-25218000000", "interestExpense": "None", "operatingIncome": "-20023000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2610000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24089500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22160500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "499000000", "inventory": "26363000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "142941000000", "longTermDebt": "None", "shortTermDebt": "15482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3000000", "reportedCurrency": "ZAR", "retainedEarnings": "-8470000000", "totalLiabilities": "91334000000", "otherCurrentAssets": "3230000000", "totalCurrentAssets": "61822000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81119000000", "currentAccountsPayable": "4278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40812000000", "totalShareholderEquity": "48730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16647000000", "totalCurrentLiabilities": "36407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54927000000", "cashAndShortTermInvestments": "25560000000", "commonStockSharesOutstanding": "707642000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "25560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22597500000", "profitLoss": "None", "dividendPayout": "889500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "ZAR", "changeInInventory": "756500000", "operatingCashflow": "1965500000", "capitalExpenditures": "5778500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5610000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22265500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26558000000, "cost_of_revenue": 27415000000, "gross_profit": -857000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20023000000, "depreciation_amortisation": 22160500000, "ebitda": 2137500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25218000000, "tax_provision": 2610000000, "effective_tax_rate": null, "net_income": -22597500000, "net_income_continuing_ops": null, "net_income_to_common": -22597500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25560000000, "short_term_investments": null, "net_receivables": 6669000000, "inventory": 26363000000, "other_current_assets": null, "total_current_assets": 61822000000, "net_ppe": null, "goodwill": 499000000, "intangible_assets": 3000000, "goodwill_and_intangibles": 502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81119000000, "total_assets": 142941000000, "short_term_debt": 15482000000, "accounts_payable": 4278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36407000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54927000000, "total_liabilities": 91334000000, "total_debt": 15482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8470000000, "total_equity": 48730000000, "shares_outstanding": 707642000, "operating_cash_flow": 1965500000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 889500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5610000000, "free_cash_flow": 7744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20023000000", "ebitda": "2137500000", "netIncome": "-22597500000", "grossProfit": "-857000000", "depreciation": "None", "totalRevenue": "26558000000", "costOfRevenue": "27415000000", "interestIncome": "None", "incomeBeforeTax": "-25218000000", "interestExpense": "None", "operatingIncome": "-20023000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2610000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24089500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22160500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "499000000", "inventory": "26363000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "142941000000", "longTermDebt": "None", "shortTermDebt": "15482000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3000000", "reportedCurrency": "ZAR", "retainedEarnings": "-8470000000", "totalLiabilities": "91334000000", "otherCurrentAssets": "3230000000", "totalCurrentAssets": "61822000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81119000000", "currentAccountsPayable": "4278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40812000000", "totalShareholderEquity": "48730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16647000000", "totalCurrentLiabilities": "36407000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54927000000", "cashAndShortTermInvestments": "25560000000", "commonStockSharesOutstanding": "707642000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "25560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22597500000", "profitLoss": "None", "dividendPayout": "889500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "ZAR", "changeInInventory": "756500000", "operatingCashflow": "1965500000", "capitalExpenditures": "5778500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5610000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22265500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 60568000000, "cost_of_revenue": 44938000000, "gross_profit": 15630000000, "ebit": 8739000000, "ebitda": 13470000000, "pretax_income": 10590000000, "tax_provision": 2804000000, "net_income": 7423000000, "net_income_to_common": 7423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22159000000, "total_current_assets": 56652000000, "total_assets": 180424000000, "short_term_debt": 335000000, "long_term_debt": 25177000000, "total_debt": 25512000000, "total_liabilities": 80260000000, "total_equity": 96990000000, "shares_outstanding": 707663500, "goodwill_and_intangibles": 9151000000 }, "cash_flow": { "operating_cash_flow": 4241000000, "capital_expenditure": 5427000000, "free_cash_flow": 9668000000, "dividends_paid": 1769500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326561, "ticker_id": 3515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8739000000", "ebitda": "13470000000", "netIncome": "7423000000", "grossProfit": "15630000000", "depreciation": "None", "totalRevenue": "60568000000", "costOfRevenue": "44938000000", "interestIncome": "None", "incomeBeforeTax": "10590000000", "interestExpense": "None", "operatingIncome": "8739000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2804000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7327558170", "inventory": "25710000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "180424000000", "longTermDebt": "25177000000", "shortTermDebt": "335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1823441830", "reportedCurrency": "ZAR", "retainedEarnings": "38227000000", "totalLiabilities": "80260000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "56652000000", "currentLongTermDebt": "135000000", "longTermInvestments": "18183000000", "shortTermInvestments": "-15666725994", "currentNetReceivables": "8783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123772000000", "currentAccountsPayable": "15377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93434000000", "shortLongTermDebtTotal": "25952000000", "totalShareholderEquity": "96990000000", "capitalLeaseObligations": "640000000", "otherCurrentLiabilities": "1986000000", "totalCurrentLiabilities": "18022000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62238000000", "cashAndShortTermInvestments": "22159000000", "commonStockSharesOutstanding": "707663500", "intangibleAssetsExcludingGoodwill": "1823441830", "cashAndCashEquivalentsAtCarryingValue": "22159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711500000", "profitLoss": "None", "dividendPayout": "1769500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "4241000000", "capitalExpenditures": "5427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-5189500000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1769500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2365500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60568000000, "cost_of_revenue": 44938000000, "gross_profit": 15630000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8739000000, "depreciation_amortisation": 4731000000, "ebitda": 13470000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10590000000, "tax_provision": 2804000000, "effective_tax_rate": null, "net_income": 7423000000, "net_income_continuing_ops": null, "net_income_to_common": 7423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22159000000, "short_term_investments": -15666725994, "net_receivables": 8783000000, "inventory": 25710000000, "other_current_assets": null, "total_current_assets": 56652000000, "net_ppe": null, "goodwill": 7327558170, "intangible_assets": 1823441830, "goodwill_and_intangibles": 9151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123772000000, "total_assets": 180424000000, "short_term_debt": 335000000, "accounts_payable": 15377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18022000000, "long_term_debt": 25177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62238000000, "total_liabilities": 80260000000, "total_debt": 25512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38227000000, "total_equity": 96990000000, "shares_outstanding": 707663500, "operating_cash_flow": 4241000000, "stock_based_compensation": 21500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5189500000, "dividends_paid": 1769500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781000000, "free_cash_flow": 9668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8739000000", "ebitda": "13470000000", "netIncome": "7423000000", "grossProfit": "15630000000", "depreciation": "None", "totalRevenue": "60568000000", "costOfRevenue": "44938000000", "interestIncome": "None", "incomeBeforeTax": "10590000000", "interestExpense": "None", "operatingIncome": "8739000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2804000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7327558170", "inventory": "25710000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "180424000000", "longTermDebt": "25177000000", "shortTermDebt": "335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1823441830", "reportedCurrency": "ZAR", "retainedEarnings": "38227000000", "totalLiabilities": "80260000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "56652000000", "currentLongTermDebt": "135000000", "longTermInvestments": "18183000000", "shortTermInvestments": "-15666725994", "currentNetReceivables": "8783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123772000000", "currentAccountsPayable": "15377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93434000000", "shortLongTermDebtTotal": "25952000000", "totalShareholderEquity": "96990000000", "capitalLeaseObligations": "640000000", "otherCurrentLiabilities": "1986000000", "totalCurrentLiabilities": "18022000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62238000000", "cashAndShortTermInvestments": "22159000000", "commonStockSharesOutstanding": "707663500", "intangibleAssetsExcludingGoodwill": "1823441830", "cashAndCashEquivalentsAtCarryingValue": "22159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711500000", "profitLoss": "None", "dividendPayout": "1769500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "4241000000", "capitalExpenditures": "5427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-5189500000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1769500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2365500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 67909000000, "cost_of_revenue": 54599000000, "gross_profit": 13310000000, "ebit": 14177000000, "ebitda": 18551000000, "pretax_income": 9935000000, "tax_provision": 3296000000, "net_income": 6380000000, "net_income_to_common": 6380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22159000000, "total_current_assets": 56652000000, "total_assets": 180424000000, "short_term_debt": 233000000, "long_term_debt": null, "total_debt": 233000000, "total_liabilities": 80260000000, "total_equity": 96990000000, "shares_outstanding": 707663500, "goodwill_and_intangibles": 17392000000 }, "cash_flow": { "operating_cash_flow": 4241000000, "capital_expenditure": 5427000000, "free_cash_flow": 9668000000, "dividends_paid": 1769500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326562, "ticker_id": 3515, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14177000000", "ebitda": "18551000000", "netIncome": "6380000000", "grossProfit": "13310000000", "depreciation": "None", "totalRevenue": "67909000000", "costOfRevenue": "54599000000", "interestIncome": "None", "incomeBeforeTax": "9935000000", "interestExpense": "1067500000", "operatingIncome": "14177000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3296000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4374000000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8241000000", "inventory": "25710000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "180424000000", "longTermDebt": "None", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9151000000", "reportedCurrency": "ZAR", "retainedEarnings": "38227000000", "totalLiabilities": "80260000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "56652000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14275000", "currentNetReceivables": "8016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115213000000", "currentAccountsPayable": "15377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93434000000", "shortLongTermDebtTotal": "23047000000", "totalShareholderEquity": "96990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2645000000", "totalCurrentLiabilities": "18022000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25177000000", "cashAndShortTermInvestments": "22159000000", "commonStockSharesOutstanding": "707663500", "intangibleAssetsExcludingGoodwill": "9151000000", "cashAndCashEquivalentsAtCarryingValue": "22159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711500000", "profitLoss": "None", "dividendPayout": "1769500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "ZAR", "changeInInventory": "-14414212.50", "operatingCashflow": "4241000000", "capitalExpenditures": "5427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-5189500000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1769500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2365500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67909000000, "cost_of_revenue": 54599000000, "gross_profit": 13310000000, "research_and_development": null, "selling_general_admin": 3500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14177000000, "depreciation_amortisation": 4374000000, "ebitda": 18551000000, "interest_expense": 1067500000, "interest_income": null, "other_non_operating": null, "pretax_income": 9935000000, "tax_provision": 3296000000, "effective_tax_rate": null, "net_income": 6380000000, "net_income_continuing_ops": null, "net_income_to_common": 6380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22159000000, "short_term_investments": 14275000, "net_receivables": 8016000000, "inventory": 25710000000, "other_current_assets": null, "total_current_assets": 56652000000, "net_ppe": null, "goodwill": 8241000000, "intangible_assets": 9151000000, "goodwill_and_intangibles": 17392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115213000000, "total_assets": 180424000000, "short_term_debt": 233000000, "accounts_payable": 15377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18022000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25177000000, "total_liabilities": 80260000000, "total_debt": 233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38227000000, "total_equity": 96990000000, "shares_outstanding": 707663500, "operating_cash_flow": 4241000000, "stock_based_compensation": 21500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5189500000, "dividends_paid": 1769500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781000000, "free_cash_flow": 9668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14177000000", "ebitda": "18551000000", "netIncome": "6380000000", "grossProfit": "13310000000", "depreciation": "None", "totalRevenue": "67909000000", "costOfRevenue": "54599000000", "interestIncome": "None", "incomeBeforeTax": "9935000000", "interestExpense": "1067500000", "operatingIncome": "14177000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3296000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4374000000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8241000000", "inventory": "25710000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "180424000000", "longTermDebt": "None", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9151000000", "reportedCurrency": "ZAR", "retainedEarnings": "38227000000", "totalLiabilities": "80260000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "56652000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14275000", "currentNetReceivables": "8016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115213000000", "currentAccountsPayable": "15377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93434000000", "shortLongTermDebtTotal": "23047000000", "totalShareholderEquity": "96990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2645000000", "totalCurrentLiabilities": "18022000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25177000000", "cashAndShortTermInvestments": "22159000000", "commonStockSharesOutstanding": "707663500", "intangibleAssetsExcludingGoodwill": "9151000000", "cashAndCashEquivalentsAtCarryingValue": "22159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711500000", "profitLoss": "None", "dividendPayout": "1769500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "ZAR", "changeInInventory": "-14414212.50", "operatingCashflow": "4241000000", "capitalExpenditures": "5427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-5189500000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1769500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2365500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "income_statement": { "revenue": 33954500000, "cost_of_revenue": 27299500000, "gross_profit": 6655000000, "ebit": 7088500000, "ebitda": 9275500000, "pretax_income": 4967500000, "tax_provision": 1648000000, "net_income": 3190000000, "net_income_to_common": 3190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26076000000, "total_current_assets": 60764000000, "total_assets": 166631000000, "short_term_debt": 233000000, "long_term_debt": 22606000000, "total_debt": 22839000000, "total_liabilities": 75627000000, "total_equity": 91004000000, "shares_outstanding": 707663500, "goodwill_and_intangibles": 8322000000 }, "cash_flow": { "operating_cash_flow": 7614500000, "capital_expenditure": 4877500000, "free_cash_flow": 12492000000, "dividends_paid": 2037500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326563, "ticker_id": 3515, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:49.844618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7088500000", "ebitda": "9275500000", "netIncome": "3190000000", "grossProfit": "6655000000", "depreciation": "None", "totalRevenue": "33954500000", "costOfRevenue": "27299500000", "interestIncome": "None", "incomeBeforeTax": "4967500000", "interestExpense": "533750000", "operatingIncome": "7088500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1648000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1482500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27299500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2187000000", "sellingGeneralAndAdministrative": "1750000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8241000000", "inventory": "26384000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "166631000000", "longTermDebt": "22606000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81000000", "reportedCurrency": "ZAR", "retainedEarnings": "33781000000", "totalLiabilities": "75627000000", "otherCurrentAssets": "2476000000", "totalCurrentAssets": "60764000000", "currentLongTermDebt": "122000000", "longTermInvestments": "17117000000", "shortTermInvestments": "-14504597049", "currentNetReceivables": "8304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105867000000", "currentAccountsPayable": "15653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77188000000", "shortLongTermDebtTotal": "23047000000", "totalShareholderEquity": "91004000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "4312000000", "totalCurrentLiabilities": "20219000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55408000000", "cashAndShortTermInvestments": "26076000000", "commonStockSharesOutstanding": "707663500", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "26076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3190000000", "profitLoss": "None", "dividendPayout": "2037500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ZAR", "changeInInventory": "302500000", "operatingCashflow": "7614500000", "capitalExpenditures": "4877500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3749500000", "cashflowFromInvestment": "-4925000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2237500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33954500000, "cost_of_revenue": 27299500000, "gross_profit": 6655000000, "research_and_development": null, "selling_general_admin": 1750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7088500000, "depreciation_amortisation": 2187000000, "ebitda": 9275500000, "interest_expense": 533750000, "interest_income": null, "other_non_operating": null, "pretax_income": 4967500000, "tax_provision": 1648000000, "effective_tax_rate": null, "net_income": 3190000000, "net_income_continuing_ops": null, "net_income_to_common": 3190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26076000000, "short_term_investments": -14504597049, "net_receivables": 8304000000, "inventory": 26384000000, "other_current_assets": null, "total_current_assets": 60764000000, "net_ppe": null, "goodwill": 8241000000, "intangible_assets": 81000000, "goodwill_and_intangibles": 8322000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105867000000, "total_assets": 166631000000, "short_term_debt": 233000000, "accounts_payable": 15653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20219000000, "long_term_debt": 22606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55408000000, "total_liabilities": 75627000000, "total_debt": 22839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33781000000, "total_equity": 91004000000, "shares_outstanding": 707663500, "operating_cash_flow": 7614500000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4877500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4925000000, "dividends_paid": 2037500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3749500000, "free_cash_flow": 12492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7088500000", "ebitda": "9275500000", "netIncome": "3190000000", "grossProfit": "6655000000", "depreciation": "None", "totalRevenue": "33954500000", "costOfRevenue": "27299500000", "interestIncome": "None", "incomeBeforeTax": "4967500000", "interestExpense": "533750000", "operatingIncome": "7088500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1648000000", "reportedCurrency": "ZAR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1482500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27299500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2187000000", "sellingGeneralAndAdministrative": "1750000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8241000000", "inventory": "26384000000", "commonStock": "21647000000", "currentDebt": "None", "investments": "None", "totalAssets": "166631000000", "longTermDebt": "22606000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81000000", "reportedCurrency": "ZAR", "retainedEarnings": "33781000000", "totalLiabilities": "75627000000", "otherCurrentAssets": "2476000000", "totalCurrentAssets": "60764000000", "currentLongTermDebt": "122000000", "longTermInvestments": "17117000000", "shortTermInvestments": "-14504597049", "currentNetReceivables": "8304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105867000000", "currentAccountsPayable": "15653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77188000000", "shortLongTermDebtTotal": "23047000000", "totalShareholderEquity": "91004000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "4312000000", "totalCurrentLiabilities": "20219000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55408000000", "cashAndShortTermInvestments": "26076000000", "commonStockSharesOutstanding": "707663500", "intangibleAssetsExcludingGoodwill": "81000000", "cashAndCashEquivalentsAtCarryingValue": "26076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3190000000", "profitLoss": "None", "dividendPayout": "2037500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ZAR", "changeInInventory": "302500000", "operatingCashflow": "7614500000", "capitalExpenditures": "4877500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3749500000", "cashflowFromInvestment": "-4925000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2237500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }