{ "ticker": { "uuid": "06a1905a-f5e5-44ab-9c61-38174721f612", "symbol": "SSM", "name": "Service Stream Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/06a1905a-f5e5-44ab-9c61-38174721f612/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a1905a-f5e5-44ab-9c61-38174721f612/" }, "ticker_metadata": { "id": 24984, "uuid": "06a1905a-f5e5-44ab-9c61-38174721f612", "symbol": "SSM", "name": "Service Stream Limited", "asset_type": "equity", "market_cap": 1465620864, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Service Stream Limited engages in the design, construction, operation, and maintenance of infrastructure networks across the telecommunications, utilities, and transport sectors in Australia. It operates through Telecommunications, Utilities, and Transport segments. The Telecommunications segment provides various operations, maintenance, installation, design, and construction services to owners of fixed-line and wireless telecommunication networks, including customer connections; service and network assurance; site acquisition, engineering, design, construction, and installation of broadband, wireless, and fixed-line project services, as well as projects for asset remediation, augmentation, and relocation. The Utilities segment offers design, operation, asset maintenance, upgrade, replacement, engineering, and construction of network assets; and meter reading and network assurance, as well as specialist inspection, auditing, and compliance services to gas, water, and electricity network owners and other customers. The Transport segment provides operational support and maintenance services to public and private road, and tunnel asset owners. It also offers services, such as road network maintenance, control room operations, minor civil construction services, and installation and operation of intelligent transport systems. The company was incorporated in 1996 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06a1905a-f5e5-44ab-9c61-38174721f612", "symbol": "SSM", "name": "Service Stream Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/06a1905a-f5e5-44ab-9c61-38174721f612/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a1905a-f5e5-44ab-9c61-38174721f612/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": null, "value": null, "quality": null, "momentum": null, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.44, "market_cap": 1508909200.4, "pe_ratio": 25.4952, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0957, "shareholder_yield": 0.0243, "roe": 0.1155, "piotroski_f_score": 5, "momentum_12_1": 0.09, "volatility_252d": 0.2698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:48.385219+00:00", "batch_id": "" }, "size": { "price_close": 2.44, "market_cap": 1508909200.4, "market_cap_usd": 1508909200.4, "enterprise_value": 1512543200.4, "shares_outstanding": 618405410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.4952, "pb_ratio": 2.9438, "ptbv_ratio": 2.9438, "ps_ratio": 0.6486, "pcf_ratio": null, "pfcf_ratio": 12.3795, "ev_ebitda": 10.445, "ev_ebit": 20.8004, "ev_sales": 0.6501, "ev_fcf": 12.4093, "earnings_yield": 0.0481, "fcf_yield": 0.0806, "price_to_sales": 0.6486, "price_to_book": 2.9438, "price_to_cashflow": null, "ebitda_to_ev": 0.0957, "sales_yield": 1.5381 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.004, "shareholder_yield": 0.0243, "debt_paydown_yield": 0.0365, "total_yield": 0.0607 }, "quality": { "gross_margin": 0.9538, "operating_margin": 0.0313, "net_margin": 0.0254, "ebitda_margin": 0.0622, "fcf_margin": 0.0524, "roe": 0.1155, "roa": 0.0566, "roic": 0.1057, "roc_greenblatt": 0.3975, "asset_turnover": 2.2243, "cash_conversion": 2.0595, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1832, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.1215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0251, "debt_to_assets": 0.0738, "interest_coverage": 11.22, "current_ratio": 1.3323, "quick_ratio": 1.3323, "net_debt": 3634000, "local_beta": 0.7452, "volatility_252d": 0.2698, "volatility_60d": 0.5637, "max_drawdown_12m": -0.1717, "risk_adjusted_momentum": 0.3336 }, "growth": { "revenue_growth_1y": 0.0165, "revenue_growth_3y_cagr": 0.154, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8331, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4057, "book_value_growth_1y": 0.0676, "revenue_growth": 0.0165, "earnings_growth": 0.8331 }, "momentum": { "price_return_1m": 0.1902, "price_return_3m": 0.2841, "price_return_6m": 0.1265, "price_return_9m": 0.2306, "price_return_12m": 0.2974, "price_return_12m_ex1m": 0.09, "momentum_6m": 0.1265, "momentum_12m": 0.2974, "momentum_12_1": 0.09, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3144, "relative_strength": 0.2845 }, "raw_ttm": { "revenue_ttm": 2326464000, "gross_profit_ttm": 2219017000, "ebit_ttm": 72717000, "ebitda_ttm": 144810000, "net_income_ttm": 59184000, "eps_diluted_ttm": 0.0957, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13105000, "fcf_ttm": 121888000, "dividends_paid_ttm": -30665000, "share_repurchases_ttm": -5961000, "shares_issued_ttm": null, "interest_expense_ttm": 6481000, "cash_and_equivalents": 73553000, "total_current_assets": 534941000, "total_current_liabilities": 401512000, "net_ppe": 98834000, "total_assets": 1045946000, "total_debt": 77187000, "total_equity": 512572000, "net_working_capital": 84111000, "book_value_per_share": 0.8289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8289 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 62, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 22, "rank_dividend_yield": 91, "rank_shareholder_yield": 47, "rank_total_yield": 29, "rank_roe": 32, "rank_roc": 21, "rank_roic": 26, "rank_gross_margin": 25, "rank_fcf_margin": 56, "rank_piotroski": 25, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 29 }, "composites": { "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "quality_value_composite": null, "os_score": null, "value_percentile": null, "quality_percentile": null, "momentum_percentile": null, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10752, "ticker_id": 24984, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:48.385219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.44, "market_cap": 1508909200.4, "market_cap_usd": 1508909200.4, "enterprise_value": 1512543200.4, "shares_outstanding": 618405410, "fx_rate_to_usd": null, "pe_ratio": 25.49522169, "pb_ratio": 2.94379951, "ptbv_ratio": 2.94379951, "ps_ratio": 0.64858481, "pcf_ratio": null, "pfcf_ratio": 12.37947296, "ev_ebitda": 10.44501899, "ev_ebit": 20.80040706, "ev_sales": 0.65014683, "ev_fcf": 12.40928722, "earnings_yield": 0.04807598, "fcf_yield": 0.08058481, "dividend_yield": 0, "buyback_yield": 0.00395054, "shareholder_yield": 0.02427316, "debt_paydown_yield": 0.03645017, "total_yield": 0.06072334, "gross_margin": 0.95381532, "operating_margin": 0.03125645, "net_margin": 0.02543947, "ebitda_margin": 0.06224468, "fcf_margin": 0.05239196, "roe": 0.11546475, "roa": 0.05658418, "roic": 0.10565114, "roc_greenblatt": 0.39748012, "asset_turnover": 2.22426779, "cash_conversion": 2.05947553, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02509495, "debt_to_assets": 0.07379635, "interest_coverage": 11.22002777, "current_ratio": 1.33231634, "quick_ratio": 1.33231634, "net_debt": 3634000, "revenue_growth_1y": 0.01645889, "revenue_growth_3y_cagr": 0.1540082, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83314139, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40566473, "book_value_growth_1y": 0.06762915, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1902439, "price_return_3m": 0.28405441, "price_return_6m": 0.12646562, "price_return_9m": 0.23059294, "price_return_12m": 0.29736926, "price_return_12m_ex1m": 0.09000287, "distance_from_52w_high": 0, "distance_from_52w_low": 0.31435066, "relative_strength": 0.28452247, "local_beta": 0.7452, "volatility_252d": 0.269775, "volatility_60d": 0.563674, "max_drawdown_12m": -0.17167409, "revenue_ttm": 2326464000, "gross_profit_ttm": 2219017000, "ebit_ttm": 72717000, "ebitda_ttm": 144810000, "net_income_ttm": 59184000, "eps_diluted_ttm": 0.09570421, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13105000, "fcf_ttm": 121888000, "dividends_paid_ttm": -30665000, "share_repurchases_ttm": -5961000, "shares_issued_ttm": null, "interest_expense_ttm": 6481000, "cash_and_equivalents": 73553000, "total_current_assets": 534941000, "total_current_liabilities": 401512000, "net_ppe": 98834000, "total_assets": 1045946000, "total_debt": 77187000, "total_equity": 512572000, "net_working_capital": 84111000, "book_value_per_share": 0.8288608, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8288608, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 62, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 22, "rank_dividend_yield": 91, "rank_shareholder_yield": 47, "rank_total_yield": 29, "rank_roe": 32, "rank_roc": 21, "rank_roic": 26, "rank_gross_margin": 25, "rank_fcf_margin": 56, "rank_piotroski": 25, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 29, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.44, "os": null, "value": null, "quality": null, "momentum": null, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 25.4952, "earnings_yield": 0.0481, "shareholder_yield": 0.0243, "roe": 0.1155, "momentum_12_1": 0.09, "complete_fields": { "id": 10752, "ticker_id": 24984, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:48.385219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.44, "market_cap": 1508909200.4, "market_cap_usd": 1508909200.4, "enterprise_value": 1512543200.4, "shares_outstanding": 618405410, "fx_rate_to_usd": null, "pe_ratio": 25.49522169, "pb_ratio": 2.94379951, "ptbv_ratio": 2.94379951, "ps_ratio": 0.64858481, "pcf_ratio": null, "pfcf_ratio": 12.37947296, "ev_ebitda": 10.44501899, "ev_ebit": 20.80040706, "ev_sales": 0.65014683, "ev_fcf": 12.40928722, "earnings_yield": 0.04807598, "fcf_yield": 0.08058481, "dividend_yield": 0, "buyback_yield": 0.00395054, "shareholder_yield": 0.02427316, "debt_paydown_yield": 0.03645017, "total_yield": 0.06072334, "gross_margin": 0.95381532, "operating_margin": 0.03125645, "net_margin": 0.02543947, "ebitda_margin": 0.06224468, "fcf_margin": 0.05239196, "roe": 0.11546475, "roa": 0.05658418, "roic": 0.10565114, "roc_greenblatt": 0.39748012, "asset_turnover": 2.22426779, "cash_conversion": 2.05947553, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02509495, "debt_to_assets": 0.07379635, "interest_coverage": 11.22002777, "current_ratio": 1.33231634, "quick_ratio": 1.33231634, "net_debt": 3634000, "revenue_growth_1y": 0.01645889, "revenue_growth_3y_cagr": 0.1540082, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83314139, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40566473, "book_value_growth_1y": 0.06762915, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1902439, "price_return_3m": 0.28405441, "price_return_6m": 0.12646562, "price_return_9m": 0.23059294, "price_return_12m": 0.29736926, "price_return_12m_ex1m": 0.09000287, "distance_from_52w_high": 0, "distance_from_52w_low": 0.31435066, "relative_strength": 0.28452247, "local_beta": 0.7452, "volatility_252d": 0.269775, "volatility_60d": 0.563674, "max_drawdown_12m": -0.17167409, "revenue_ttm": 2326464000, "gross_profit_ttm": 2219017000, "ebit_ttm": 72717000, "ebitda_ttm": 144810000, "net_income_ttm": 59184000, "eps_diluted_ttm": 0.09570421, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13105000, "fcf_ttm": 121888000, "dividends_paid_ttm": -30665000, "share_repurchases_ttm": -5961000, "shares_issued_ttm": null, "interest_expense_ttm": 6481000, "cash_and_equivalents": 73553000, "total_current_assets": 534941000, "total_current_liabilities": 401512000, "net_ppe": 98834000, "total_assets": 1045946000, "total_debt": 77187000, "total_equity": 512572000, "net_working_capital": 84111000, "book_value_per_share": 0.8288608, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8288608, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 62, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 22, "rank_dividend_yield": 91, "rank_shareholder_yield": 47, "rank_total_yield": 29, "rank_roe": 32, "rank_roc": 21, "rank_roic": 26, "rank_gross_margin": 25, "rank_fcf_margin": 56, "rank_piotroski": 25, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 29, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "income_statement": { "revenue": 2326464000, "cost_of_revenue": 107447000, "gross_profit": 2219017000, "ebit": 72717000, "ebitda": 144810000, "pretax_income": null, "tax_provision": null, "net_income": 59184000, "net_income_to_common": 59184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73553000, "total_current_assets": 534941000, "total_assets": 1045946000, "short_term_debt": 24235000, "long_term_debt": null, "total_debt": 77187000, "total_liabilities": null, "total_equity": 512572000, "shares_outstanding": 612589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13105000, "free_cash_flow": 121888000, "dividends_paid": -30665000, "share_repurchases": -5961000, "shares_issued": null, "net_debt_issued": -55000000 }, "complete_fields": { "id": 416749, "ticker_id": 24984, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144810000", "netIncome": "59184000", "grossProfit": "2219017000", "totalRevenue": "2326464000", "costOfRevenue": "107447000", "interestExpense": "6481000", "operatingIncome": "72717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59547000" }, "balance": { "totalDebt": "77187000", "totalAssets": "1045946000", "longTermDebt": null, "shortTermDebt": "24235000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "612589000", "totalCurrentAssets": "534941000", "totalShareholderEquity": "512572000", "totalCurrentLiabilities": "401512000", "propertyPlantEquipmentNet": "98834000", "cashAndShortTermInvestments": "73553000" }, "cashflow": { "freeCashFlow": "121888000", "dividendsPaid": "-30665000", "issuanceOfDebt": "60546000", "issuanceOfStock": null, "repaymentOfDebt": "-115546000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5961000", "capitalExpenditures": "-13105000" } }, "revenue": 2326464000, "cost_of_revenue": 107447000, "gross_profit": 2219017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72717000, "depreciation_amortisation": 59547000, "ebitda": 144810000, "interest_expense": 6481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59184000, "net_income_continuing_ops": null, "net_income_to_common": 59184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 534941000, "net_ppe": 98834000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1045946000, "short_term_debt": 24235000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 512572000, "shares_outstanding": 612589000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30665000, "share_repurchases": -5961000, "shares_issued": null, "net_debt_issued": -55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144810000", "netIncome": "59184000", "grossProfit": "2219017000", "totalRevenue": "2326464000", "costOfRevenue": "107447000", "interestExpense": "6481000", "operatingIncome": "72717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59547000" }, "balance": { "totalDebt": "77187000", "totalAssets": "1045946000", "longTermDebt": null, "shortTermDebt": "24235000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "612589000", "totalCurrentAssets": "534941000", "totalShareholderEquity": "512572000", "totalCurrentLiabilities": "401512000", "propertyPlantEquipmentNet": "98834000", "cashAndShortTermInvestments": "73553000" }, "cashflow": { "freeCashFlow": "121888000", "dividendsPaid": "-30665000", "issuanceOfDebt": "60546000", "issuanceOfStock": null, "repaymentOfDebt": "-115546000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5961000", "capitalExpenditures": "-13105000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "income_statement": { "revenue": 2288793000, "cost_of_revenue": 131619000, "gross_profit": 2157174000, "ebit": 49381000, "ebitda": 116030000, "pretax_income": null, "tax_provision": null, "net_income": 32298000, "net_income_to_common": 32298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62947000, "total_current_assets": 526394000, "total_assets": 1048639000, "short_term_debt": 21341000, "long_term_debt": 54496000, "total_debt": 117019000, "total_liabilities": null, "total_equity": 480288000, "shares_outstanding": 612825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10473000, "free_cash_flow": 86712000, "dividends_paid": -18436000, "share_repurchases": -4131000, "shares_issued": null, "net_debt_issued": -65000000 }, "complete_fields": { "id": 416750, "ticker_id": 24984, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116030000", "netIncome": "32298000", "grossProfit": "2157174000", "totalRevenue": "2288793000", "costOfRevenue": "131619000", "interestExpense": "10674000", "operatingIncome": "49381000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58461000" }, "balance": { "totalDebt": "117019000", "totalAssets": "1048639000", "longTermDebt": "54496000", "shortTermDebt": "21341000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "612825000", "totalCurrentAssets": "526394000", "totalShareholderEquity": "480288000", "totalCurrentLiabilities": "381168000", "propertyPlantEquipmentNet": "93823000", "cashAndShortTermInvestments": "62947000" }, "cashflow": { "freeCashFlow": "86712000", "dividendsPaid": "-18436000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4131000", "capitalExpenditures": "-10473000" } }, "revenue": 2288793000, "cost_of_revenue": 131619000, "gross_profit": 2157174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49381000, "depreciation_amortisation": 58461000, "ebitda": 116030000, "interest_expense": 10674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32298000, "net_income_continuing_ops": null, "net_income_to_common": 32298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 526394000, "net_ppe": 93823000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1048639000, "short_term_debt": 21341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381168000, "long_term_debt": 54496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 480288000, "shares_outstanding": 612825000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18436000, "share_repurchases": -4131000, "shares_issued": null, "net_debt_issued": -65000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116030000", "netIncome": "32298000", "grossProfit": "2157174000", "totalRevenue": "2288793000", "costOfRevenue": "131619000", "interestExpense": "10674000", "operatingIncome": "49381000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58461000" }, "balance": { "totalDebt": "117019000", "totalAssets": "1048639000", "longTermDebt": "54496000", "shortTermDebt": "21341000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "612825000", "totalCurrentAssets": "526394000", "totalShareholderEquity": "480288000", "totalCurrentLiabilities": "381168000", "propertyPlantEquipmentNet": "93823000", "cashAndShortTermInvestments": "62947000" }, "cashflow": { "freeCashFlow": "86712000", "dividendsPaid": "-18436000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4131000", "capitalExpenditures": "-10473000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "income_statement": { "revenue": 2048658000, "cost_of_revenue": 159217000, "gross_profit": 1889441000, "ebit": 16401000, "ebitda": 80024000, "pretax_income": null, "tax_provision": null, "net_income": 4462000, "net_income_to_common": 4462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84267000, "total_current_assets": 552306000, "total_assets": 1091107000, "short_term_debt": 19487000, "long_term_debt": 118612000, "total_debt": 171856000, "total_liabilities": null, "total_equity": 465358000, "shares_outstanding": 615953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7984000, "free_cash_flow": 86828000, "dividends_paid": -9236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30012000 }, "complete_fields": { "id": 416751, "ticker_id": 24984, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80024000", "netIncome": "4462000", "grossProfit": "1889441000", "totalRevenue": "2048658000", "costOfRevenue": "159217000", "interestExpense": "13095000", "operatingIncome": "16401000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61706000" }, "balance": { "totalDebt": "171856000", "totalAssets": "1091107000", "longTermDebt": "118612000", "shortTermDebt": "19487000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615953000", "totalCurrentAssets": "552306000", "totalShareholderEquity": "465358000", "totalCurrentLiabilities": "396903000", "propertyPlantEquipmentNet": "93206000", "cashAndShortTermInvestments": "84267000" }, "cashflow": { "freeCashFlow": "86828000", "dividendsPaid": "-9236000", "issuanceOfDebt": "141324000", "issuanceOfStock": null, "repaymentOfDebt": "-171336000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7984000" } }, "revenue": 2048658000, "cost_of_revenue": 159217000, "gross_profit": 1889441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16401000, "depreciation_amortisation": 61706000, "ebitda": 80024000, "interest_expense": 13095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4462000, "net_income_continuing_ops": null, "net_income_to_common": 4462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 552306000, "net_ppe": 93206000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1091107000, "short_term_debt": 19487000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396903000, "long_term_debt": 118612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 465358000, "shares_outstanding": 615953000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80024000", "netIncome": "4462000", "grossProfit": "1889441000", "totalRevenue": "2048658000", "costOfRevenue": "159217000", "interestExpense": "13095000", "operatingIncome": "16401000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61706000" }, "balance": { "totalDebt": "171856000", "totalAssets": "1091107000", "longTermDebt": "118612000", "shortTermDebt": "19487000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615953000", "totalCurrentAssets": "552306000", "totalShareholderEquity": "465358000", "totalCurrentLiabilities": "396903000", "propertyPlantEquipmentNet": "93206000", "cashAndShortTermInvestments": "84267000" }, "cashflow": { "freeCashFlow": "86828000", "dividendsPaid": "-9236000", "issuanceOfDebt": "141324000", "issuanceOfStock": null, "repaymentOfDebt": "-171336000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7984000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "income_statement": { "revenue": 1513804000, "cost_of_revenue": 88111000, "gross_profit": 1425693000, "ebit": 6362000, "ebitda": 24878000, "pretax_income": null, "tax_provision": null, "net_income": -36324000, "net_income_to_common": -36324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68677000, "total_current_assets": 480148000, "total_assets": 1049655000, "short_term_debt": 18304000, "long_term_debt": 148907000, "total_debt": 206367000, "total_liabilities": null, "total_equity": 468096000, "shares_outstanding": 615953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5379000, "free_cash_flow": 53168000, "dividends_paid": null, "share_repurchases": -204000, "shares_issued": 179228000, "net_debt_issued": 115013000 }, "complete_fields": { "id": 416752, "ticker_id": 24984, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24878000", "netIncome": "-36324000", "grossProfit": "1425693000", "totalRevenue": "1513804000", "costOfRevenue": "88111000", "interestExpense": "5638000", "operatingIncome": "6362000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53322000" }, "balance": { "totalDebt": "206367000", "totalAssets": "1049655000", "longTermDebt": "148907000", "shortTermDebt": "18304000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615953000", "totalCurrentAssets": "480148000", "totalShareholderEquity": "468096000", "totalCurrentLiabilities": "348126000", "propertyPlantEquipmentNet": "112172000", "cashAndShortTermInvestments": "68677000" }, "cashflow": { "freeCashFlow": "53168000", "dividendsPaid": null, "issuanceOfDebt": "500013000", "issuanceOfStock": "179228000", "repaymentOfDebt": "-385000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-204000", "capitalExpenditures": "-5379000" } }, "revenue": 1513804000, "cost_of_revenue": 88111000, "gross_profit": 1425693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6362000, "depreciation_amortisation": 53322000, "ebitda": 24878000, "interest_expense": 5638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36324000, "net_income_continuing_ops": null, "net_income_to_common": -36324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480148000, "net_ppe": 112172000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1049655000, "short_term_debt": 18304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348126000, "long_term_debt": 148907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 468096000, "shares_outstanding": 615953000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -204000, "shares_issued": 179228000, "net_debt_issued": 115013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24878000", "netIncome": "-36324000", "grossProfit": "1425693000", "totalRevenue": "1513804000", "costOfRevenue": "88111000", "interestExpense": "5638000", "operatingIncome": "6362000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53322000" }, "balance": { "totalDebt": "206367000", "totalAssets": "1049655000", "longTermDebt": "148907000", "shortTermDebt": "18304000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615953000", "totalCurrentAssets": "480148000", "totalShareholderEquity": "468096000", "totalCurrentLiabilities": "348126000", "propertyPlantEquipmentNet": "112172000", "cashAndShortTermInvestments": "68677000" }, "cashflow": { "freeCashFlow": "53168000", "dividendsPaid": null, "issuanceOfDebt": "500013000", "issuanceOfStock": "179228000", "repaymentOfDebt": "-385000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-204000", "capitalExpenditures": "-5379000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 33783000, "total_debt": 33783000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -28719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416753, "ticker_id": 24984, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "33783000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-28719000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "33783000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-28719000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73553000, "total_current_assets": 534941000, "total_assets": 1045946000, "short_term_debt": 24235000, "long_term_debt": 52952000, "total_debt": 77187000, "total_liabilities": null, "total_equity": 512572000, "shares_outstanding": 612589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416748, "ticker_id": 24984, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:10.330611+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "77187000", "totalAssets": "1045946000", "longTermDebt": "52952000", "shortTermDebt": "24235000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "612589000", "totalCurrentAssets": "534941000", "totalShareholderEquity": "512572000", "totalCurrentLiabilities": "401512000", "propertyPlantEquipmentNet": "98834000", "cashAndShortTermInvestments": "73553000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 534941000, "net_ppe": 98834000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1045946000, "short_term_debt": 24235000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401512000, "long_term_debt": 52952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 512572000, "shares_outstanding": 612589000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "77187000", "totalAssets": "1045946000", "longTermDebt": "52952000", "shortTermDebt": "24235000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "612589000", "totalCurrentAssets": "534941000", "totalShareholderEquity": "512572000", "totalCurrentLiabilities": "401512000", "propertyPlantEquipmentNet": "98834000", "cashAndShortTermInvestments": "73553000" } } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }