{ "ticker": { "uuid": "06a8c279-0ea3-4fde-9d14-9875b02af5d2", "symbol": "AXTI", "name": "AXT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/06a8c279-0ea3-4fde-9d14-9875b02af5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a8c279-0ea3-4fde-9d14-9875b02af5d2/" }, "ticker_metadata": { "id": 4954, "uuid": "06a8c279-0ea3-4fde-9d14-9875b02af5d2", "symbol": "AXTI", "name": "AXT Inc", "asset_type": "equity", "market_cap": 8032004000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "AXT, Inc. designs, develops, manufactures and distributes single element and composite semiconductor substrates. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06a8c279-0ea3-4fde-9d14-9875b02af5d2", "symbol": "AXTI", "name": "AXT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/06a8c279-0ea3-4fde-9d14-9875b02af5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a8c279-0ea3-4fde-9d14-9875b02af5d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.16, "quality": 0.01, "momentum": 0.99, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 89.04, "market_cap": 4747523760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0512, "piotroski_f_score": 2, "momentum_12_1": 64.3708, "volatility_252d": 1.2429 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.403927+00:00", "batch_id": "" }, "size": { "price_close": 89.04, "market_cap": 4747523760, "market_cap_usd": 4747523760, "enterprise_value": 4774625760, "shares_outstanding": 53319000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.2716, "ptbv_ratio": 17.3774, "ps_ratio": 49.508, "pcf_ratio": null, "pfcf_ratio": -332.8326, "ev_ebitda": null, "ev_ebit": -359.3727, "ev_sales": 49.7907, "ev_fcf": -334.7326, "earnings_yield": null, "fcf_yield": -0.003, "price_to_sales": 49.508, "price_to_book": 17.2716, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0201 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2134, "operating_margin": -0.1385, "net_margin": -0.1468, "ebitda_margin": -0.0668, "fcf_margin": -0.1487, "roe": -0.0512, "roa": -0.0317, "roic": -0.033, "roc_greenblatt": null, "asset_turnover": 0.2157, "cash_conversion": 1.0129, "accruals_ratio": 0.0158, "sbc_to_revenue": 0.0041, "piotroski_f_score": 2, "altman_z_score": 26.7936, "earnings_stability_5y": 0.6646, "revenue_stability_5y": 0.2525, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.046, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3916, "net_debt_to_ebitda": -4.234, "debt_to_assets": 0.1549, "interest_coverage": -12.2002, "current_ratio": 2.5928, "quick_ratio": 1.6716, "net_debt": 27102000, "local_beta": 0.0053, "volatility_252d": 1.2429, "volatility_60d": 2.8765, "max_drawdown_12m": -0.3677, "risk_adjusted_momentum": 51.7923 }, "growth": { "revenue_growth_1y": -0.0014, "revenue_growth_3y_cagr": -0.1446, "revenue_growth_5y_cagr": -0.0152, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3926, "revenue_growth": -0.0014, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2348, "price_return_3m": 1.7507, "price_return_6m": 6.6891, "price_return_9m": 27.6302, "price_return_12m": 49.0225, "price_return_12m_ex1m": 64.3708, "momentum_6m": 6.6891, "momentum_12m": 49.0225, "momentum_12_1": 64.3708, "distance_from_52w_high": -0.3677, "distance_from_52w_low": 47.3913, "relative_strength": 48.8645 }, "raw_ttm": { "revenue_ttm": 95894000, "gross_profit_ttm": 20461000, "ebit_ttm": -13286000, "ebitda_ttm": -6401000, "net_income_ttm": -14082000, "eps_diluted_ttm": -0.2641, "operating_cash_flow_ttm": -21121000, "capital_expenditure_ttm": 6857000, "fcf_ttm": -14264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1089000, "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_current_liabilities": 97876000, "net_ppe": null, "total_assets": 444598000, "total_debt": 68871000, "total_equity": 274874000, "net_working_capital": 183001000, "book_value_per_share": 5.1553, "retained_earnings": -66544000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273201000, "tangible_book_per_share": 5.1239 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 89, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 81, "rank_fcf_margin": 91, "rank_piotroski": 94, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 84, "quality_composite": 99, "momentum_composite": 1, "growth_composite": 78, "yield_composite": 73, "svqf_composite": 39, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.04, "os_score": 0.15, "value_percentile": 0.16, "quality_percentile": 0.01, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 66, "ticker_id": 4954, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.403927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.04, "market_cap": 4747523760, "market_cap_usd": 4747523760, "enterprise_value": 4774625760, "shares_outstanding": 53319000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.27163631, "ptbv_ratio": 17.37740257, "ps_ratio": 49.50803762, "pcf_ratio": null, "pfcf_ratio": -332.8325687, "ev_ebitda": null, "ev_ebit": -359.3727051, "ev_sales": 49.79066219, "ev_fcf": -334.73259675, "earnings_yield": null, "fcf_yield": -0.00298746, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21337101, "operating_margin": -0.13854881, "net_margin": -0.14684965, "ebitda_margin": -0.06675079, "fcf_margin": -0.14874758, "roe": -0.05123075, "roa": -0.03167356, "roic": -0.03299766, "roc_greenblatt": null, "asset_turnover": 0.21568698, "cash_conversion": 1.0129243, "accruals_ratio": 0.01583228, "sbc_to_revenue": 0.00405656, "debt_to_equity": 0.3915685, "net_debt_to_ebitda": -4.23402593, "debt_to_assets": 0.15490623, "interest_coverage": -12.20018365, "current_ratio": 2.59282153, "quick_ratio": 1.67157424, "net_debt": 27102000, "revenue_growth_1y": -0.00140583, "revenue_growth_3y_cagr": -0.14460104, "revenue_growth_5y_cagr": -0.01521017, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39256184, "piotroski_f_score": 2, "altman_z_score": 26.79362331, "earnings_stability_5y": 0.664629, "revenue_stability_5y": 0.252461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23478859, "price_return_3m": 1.75069509, "price_return_6m": 6.68911917, "price_return_9m": 27.63022508, "price_return_12m": 49.02247191, "price_return_12m_ex1m": 64.37078652, "distance_from_52w_high": -0.36774835, "distance_from_52w_low": 47.39130435, "relative_strength": 48.86453086, "local_beta": 0.0053, "volatility_252d": 1.242864, "volatility_60d": 2.87646, "max_drawdown_12m": -0.36774835, "revenue_ttm": 95894000, "gross_profit_ttm": 20461000, "ebit_ttm": -13286000, "ebitda_ttm": -6401000, "net_income_ttm": -14082000, "eps_diluted_ttm": -0.26410848, "operating_cash_flow_ttm": -21121000, "capital_expenditure_ttm": 6857000, "fcf_ttm": -14264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1089000, "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_current_liabilities": 97876000, "net_ppe": null, "total_assets": 444598000, "total_debt": 68871000, "total_equity": 274874000, "net_working_capital": 183001000, "book_value_per_share": 5.15527298, "retained_earnings": -66544000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273201000, "tangible_book_per_share": 5.1238958, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 89, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 81, "rank_fcf_margin": 91, "rank_piotroski": 94, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 84, "quality_composite": 99, "momentum_composite": 1, "growth_composite": 78, "yield_composite": 73, "svqf_composite": 39, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.04, "os": 0.15, "value": 0.16, "quality": 0.01, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0512, "momentum_12_1": 64.3708, "complete_fields": { "id": 66, "ticker_id": 4954, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.403927+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.04, "market_cap": 4747523760, "market_cap_usd": 4747523760, "enterprise_value": 4774625760, "shares_outstanding": 53319000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.27163631, "ptbv_ratio": 17.37740257, "ps_ratio": 49.50803762, "pcf_ratio": null, "pfcf_ratio": -332.8325687, "ev_ebitda": null, "ev_ebit": -359.3727051, "ev_sales": 49.79066219, "ev_fcf": -334.73259675, "earnings_yield": null, "fcf_yield": -0.00298746, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21337101, "operating_margin": -0.13854881, "net_margin": -0.14684965, "ebitda_margin": -0.06675079, "fcf_margin": -0.14874758, "roe": -0.05123075, "roa": -0.03167356, "roic": -0.03299766, "roc_greenblatt": null, "asset_turnover": 0.21568698, "cash_conversion": 1.0129243, "accruals_ratio": 0.01583228, "sbc_to_revenue": 0.00405656, "debt_to_equity": 0.3915685, "net_debt_to_ebitda": -4.23402593, "debt_to_assets": 0.15490623, "interest_coverage": -12.20018365, "current_ratio": 2.59282153, "quick_ratio": 1.67157424, "net_debt": 27102000, "revenue_growth_1y": -0.00140583, "revenue_growth_3y_cagr": -0.14460104, "revenue_growth_5y_cagr": -0.01521017, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39256184, "piotroski_f_score": 2, "altman_z_score": 26.79362331, "earnings_stability_5y": 0.664629, "revenue_stability_5y": 0.252461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23478859, "price_return_3m": 1.75069509, "price_return_6m": 6.68911917, "price_return_9m": 27.63022508, "price_return_12m": 49.02247191, "price_return_12m_ex1m": 64.37078652, "distance_from_52w_high": -0.36774835, "distance_from_52w_low": 47.39130435, "relative_strength": 48.86453086, "local_beta": 0.0053, "volatility_252d": 1.242864, "volatility_60d": 2.87646, "max_drawdown_12m": -0.36774835, "revenue_ttm": 95894000, "gross_profit_ttm": 20461000, "ebit_ttm": -13286000, "ebitda_ttm": -6401000, "net_income_ttm": -14082000, "eps_diluted_ttm": -0.26410848, "operating_cash_flow_ttm": -21121000, "capital_expenditure_ttm": 6857000, "fcf_ttm": -14264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1089000, "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_current_liabilities": 97876000, "net_ppe": null, "total_assets": 444598000, "total_debt": 68871000, "total_equity": 274874000, "net_working_capital": 183001000, "book_value_per_share": 5.15527298, "retained_earnings": -66544000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273201000, "tangible_book_per_share": 5.1238958, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 89, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 81, "rank_fcf_margin": 91, "rank_piotroski": 94, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 84, "quality_composite": 99, "momentum_composite": 1, "growth_composite": 78, "yield_composite": 73, "svqf_composite": 39, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -21976000, "ebitda": -12868000, "pretax_income": -21544000, "tax_provision": 1658000, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128366000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 62796000, "long_term_debt": null, "total_debt": 62796000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 43933000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": 5995000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25053, "ticker_id": 4954, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21976000", "ebitda": "-12868000", "netIncome": "-21260000", "grossProfit": "11242000", "depreciation": "None", "totalRevenue": "88326000", "costOfRevenue": "77084000", "interestIncome": "None", "incomeBeforeTax": "-21544000", "interestExpense": "1257000", "operatingIncome": "-21976000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1658000", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "33218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9108000", "sellingGeneralAndAdministrative": "24169000", "netIncomeFromContinuingOperations": "-23202000" }, "balance": { "goodwill": "None", "inventory": "81651000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "433751000", "longTermDebt": "None", "shortTermDebt": "62796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1673000", "reportedCurrency": "USD", "retainedEarnings": "-64924000", "totalLiabilities": "99120000", "otherCurrentAssets": "9690000", "totalCurrentAssets": "246556000", "currentLongTermDebt": "62796000", "longTermInvestments": "14968000", "shortTermInvestments": "None", "currentNetReceivables": "26849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187194999", "currentAccountsPayable": "12947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65678000", "totalShareholderEquity": "273290000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "14798000", "totalCurrentLiabilities": "90541000", "otherNonCurrentLiabilities": "7138000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "128366000", "commonStockSharesOutstanding": "43933000", "intangibleAssetsExcludingGoodwill": "1673000", "cashAndCashEquivalentsAtCarryingValue": "128366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6347000", "operatingCashflow": "-12783000", "capitalExpenditures": "5995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107095000", "cashflowFromInvestment": "-6832000", "stockBasedCompensation": "3292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "research_and_development": 9049000, "selling_general_admin": 24169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21976000, "depreciation_amortisation": 9108000, "ebitda": -12868000, "interest_expense": 1257000, "interest_income": null, "other_non_operating": null, "pretax_income": -21544000, "tax_provision": 1658000, "effective_tax_rate": null, "net_income": -21260000, "net_income_continuing_ops": -23202000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128366000, "short_term_investments": null, "net_receivables": 26849000, "inventory": 81651000, "other_current_assets": null, "total_current_assets": 246556000, "net_ppe": null, "goodwill": null, "intangible_assets": 1673000, "goodwill_and_intangibles": 1673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187194999, "total_assets": 433751000, "short_term_debt": 62796000, "accounts_payable": 12947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8579000, "total_liabilities": 99120000, "total_debt": 62796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64924000, "total_equity": 273290000, "shares_outstanding": 43933000, "operating_cash_flow": -12783000, "stock_based_compensation": 3292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107095000, "free_cash_flow": -6788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21976000", "ebitda": "-12868000", "netIncome": "-21260000", "grossProfit": "11242000", "depreciation": "None", "totalRevenue": "88326000", "costOfRevenue": "77084000", "interestIncome": "None", "incomeBeforeTax": "-21544000", "interestExpense": "1257000", "operatingIncome": "-21976000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1658000", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "33218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9108000", "sellingGeneralAndAdministrative": "24169000", "netIncomeFromContinuingOperations": "-23202000" }, "balance": { "goodwill": "None", "inventory": "81651000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "433751000", "longTermDebt": "None", "shortTermDebt": "62796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1673000", "reportedCurrency": "USD", "retainedEarnings": "-64924000", "totalLiabilities": "99120000", "otherCurrentAssets": "9690000", "totalCurrentAssets": "246556000", "currentLongTermDebt": "62796000", "longTermInvestments": "14968000", "shortTermInvestments": "None", "currentNetReceivables": "26849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187194999", "currentAccountsPayable": "12947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65678000", "totalShareholderEquity": "273290000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "14798000", "totalCurrentLiabilities": "90541000", "otherNonCurrentLiabilities": "7138000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "128366000", "commonStockSharesOutstanding": "43933000", "intangibleAssetsExcludingGoodwill": "1673000", "cashAndCashEquivalentsAtCarryingValue": "128366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6347000", "operatingCashflow": "-12783000", "capitalExpenditures": "5995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107095000", "cashflowFromInvestment": "-6832000", "stockBasedCompensation": "3292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 99361000, "cost_of_revenue": 75525000, "gross_profit": 23836000, "ebit": -9317000, "ebitda": -338000, "pretax_income": -10657000, "tax_provision": 1134000, "net_income": -11624000, "net_income_to_common": -11624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22833000, "total_current_assets": 158272000, "total_assets": 339314000, "short_term_debt": 47800000, "long_term_debt": null, "total_debt": 47800000, "total_liabilities": 84406000, "total_equity": 192770000, "shares_outstanding": 43154000, "goodwill_and_intangibles": 1710000 }, "cash_flow": { "operating_cash_flow": -12112000, "capital_expenditure": 5771000, "free_cash_flow": -6341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25058, "ticker_id": 4954, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9317000", "ebitda": "-338000", "netIncome": "-11624000", "grossProfit": "23836000", "depreciation": "None", "totalRevenue": "99361000", "costOfRevenue": "75525000", "interestIncome": "None", "incomeBeforeTax": "-10657000", "interestExpense": "1340000", "operatingIncome": "-14803000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1134000", "reportedCurrency": "USD", "netInterestIncome": "-1340000", "nonInterestIncome": "None", "operatingExpenses": "38639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8979000", "sellingGeneralAndAdministrative": "24096000", "netIncomeFromContinuingOperations": "-11791000" }, "balance": { "goodwill": "None", "inventory": "85077000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "339314000", "longTermDebt": "None", "shortTermDebt": "47800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710000", "reportedCurrency": "USD", "retainedEarnings": "-43664000", "totalLiabilities": "84406000", "otherCurrentAssets": "24722000", "totalCurrentAssets": "158272000", "currentLongTermDebt": "47264000", "longTermInvestments": "14066000", "shortTermInvestments": "0", "currentNetReceivables": "25640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181042000", "currentAccountsPayable": "12356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49777000", "totalShareholderEquity": "192770000", "capitalLeaseObligations": "2513000", "otherCurrentLiabilities": "11904000", "totalCurrentLiabilities": "74176000", "otherNonCurrentLiabilities": "8253000", "totalNonCurrentLiabilities": "10230000", "cashAndShortTermInvestments": "22833000", "commonStockSharesOutstanding": "43154000", "intangibleAssetsExcludingGoodwill": "1710000", "cashAndCashEquivalentsAtCarryingValue": "22833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-737000", "operatingCashflow": "-12112000", "capitalExpenditures": "5771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000", "cashflowFromInvestment": "-4445000", "stockBasedCompensation": "3097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99361000, "cost_of_revenue": 75525000, "gross_profit": 23836000, "research_and_development": 14543000, "selling_general_admin": 24096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9317000, "depreciation_amortisation": 8979000, "ebitda": -338000, "interest_expense": 1340000, "interest_income": null, "other_non_operating": null, "pretax_income": -10657000, "tax_provision": 1134000, "effective_tax_rate": null, "net_income": -11624000, "net_income_continuing_ops": -11791000, "net_income_to_common": -11624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22833000, "short_term_investments": 0, "net_receivables": 25640000, "inventory": 85077000, "other_current_assets": null, "total_current_assets": 158272000, "net_ppe": null, "goodwill": null, "intangible_assets": 1710000, "goodwill_and_intangibles": 1710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181042000, "total_assets": 339314000, "short_term_debt": 47800000, "accounts_payable": 12356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10230000, "total_liabilities": 84406000, "total_debt": 47800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43664000, "total_equity": 192770000, "shares_outstanding": 43154000, "operating_cash_flow": -12112000, "stock_based_compensation": 3097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536000, "free_cash_flow": -6341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9317000", "ebitda": "-338000", "netIncome": "-11624000", "grossProfit": "23836000", "depreciation": "None", "totalRevenue": "99361000", "costOfRevenue": "75525000", "interestIncome": "None", "incomeBeforeTax": "-10657000", "interestExpense": "1340000", "operatingIncome": "-14803000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1134000", "reportedCurrency": "USD", "netInterestIncome": "-1340000", "nonInterestIncome": "None", "operatingExpenses": "38639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8979000", "sellingGeneralAndAdministrative": "24096000", "netIncomeFromContinuingOperations": "-11791000" }, "balance": { "goodwill": "None", "inventory": "85077000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "339314000", "longTermDebt": "None", "shortTermDebt": "47800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710000", "reportedCurrency": "USD", "retainedEarnings": "-43664000", "totalLiabilities": "84406000", "otherCurrentAssets": "24722000", "totalCurrentAssets": "158272000", "currentLongTermDebt": "47264000", "longTermInvestments": "14066000", "shortTermInvestments": "0", "currentNetReceivables": "25640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181042000", "currentAccountsPayable": "12356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49777000", "totalShareholderEquity": "192770000", "capitalLeaseObligations": "2513000", "otherCurrentLiabilities": "11904000", "totalCurrentLiabilities": "74176000", "otherNonCurrentLiabilities": "8253000", "totalNonCurrentLiabilities": "10230000", "cashAndShortTermInvestments": "22833000", "commonStockSharesOutstanding": "43154000", "intangibleAssetsExcludingGoodwill": "1710000", "cashAndCashEquivalentsAtCarryingValue": "22833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-737000", "operatingCashflow": "-12112000", "capitalExpenditures": "5771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000", "cashflowFromInvestment": "-4445000", "stockBasedCompensation": "3097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 75795000, "cost_of_revenue": 62477000, "gross_profit": 13318000, "ebit": -17506000, "ebitda": -8784000, "pretax_income": -19033000, "tax_provision": 160000, "net_income": -17881000, "net_income_to_common": -17881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37752000, "total_current_assets": 170656000, "total_assets": 358701000, "short_term_debt": 53379000, "long_term_debt": null, "total_debt": 53379000, "total_liabilities": 89555000, "total_equity": 203989000, "shares_outstanding": 42643000, "goodwill_and_intangibles": 1821000 }, "cash_flow": { "operating_cash_flow": 3403000, "capital_expenditure": 10475000, "free_cash_flow": 13878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25063, "ticker_id": 4954, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17506000", "ebitda": "-8784000", "netIncome": "-17881000", "grossProfit": "13318000", "depreciation": "None", "totalRevenue": "75795000", "costOfRevenue": "62477000", "interestIncome": "None", "incomeBeforeTax": "-19033000", "interestExpense": "1527000", "operatingIncome": "-21569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-1544000", "nonInterestIncome": "None", "operatingExpenses": "34887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8722000", "sellingGeneralAndAdministrative": "23374000", "netIncomeFromContinuingOperations": "-13939000" }, "balance": { "goodwill": "None", "inventory": "86503000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "358701000", "longTermDebt": "None", "shortTermDebt": "53379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1821000", "reportedCurrency": "USD", "retainedEarnings": "-32040000", "totalLiabilities": "89555000", "otherCurrentAssets": "25005000", "totalCurrentAssets": "170656000", "currentLongTermDebt": "52921000", "longTermInvestments": "12476000", "shortTermInvestments": "2140000", "currentNetReceivables": "19256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188045000", "currentAccountsPayable": "9617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55730000", "totalShareholderEquity": "203989000", "capitalLeaseObligations": "2809000", "otherCurrentLiabilities": "17763000", "totalCurrentLiabilities": "81557000", "otherNonCurrentLiabilities": "5647000", "totalNonCurrentLiabilities": "7998000", "cashAndShortTermInvestments": "37752000", "commonStockSharesOutstanding": "42643000", "intangibleAssetsExcludingGoodwill": "1821000", "cashAndCashEquivalentsAtCarryingValue": "37752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1073000", "operatingCashflow": "3403000", "capitalExpenditures": "10475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8613000", "cashflowFromInvestment": "-2604000", "stockBasedCompensation": "3540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75795000, "cost_of_revenue": 62477000, "gross_profit": 13318000, "research_and_development": 12081000, "selling_general_admin": 23374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17506000, "depreciation_amortisation": 8722000, "ebitda": -8784000, "interest_expense": 1527000, "interest_income": null, "other_non_operating": null, "pretax_income": -19033000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": -17881000, "net_income_continuing_ops": -13939000, "net_income_to_common": -17881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37752000, "short_term_investments": 2140000, "net_receivables": 19256000, "inventory": 86503000, "other_current_assets": null, "total_current_assets": 170656000, "net_ppe": null, "goodwill": null, "intangible_assets": 1821000, "goodwill_and_intangibles": 1821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188045000, "total_assets": 358701000, "short_term_debt": 53379000, "accounts_payable": 9617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7998000, "total_liabilities": 89555000, "total_debt": 53379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32040000, "total_equity": 203989000, "shares_outstanding": 42643000, "operating_cash_flow": 3403000, "stock_based_compensation": 3540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8613000, "free_cash_flow": 13878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17506000", "ebitda": "-8784000", "netIncome": "-17881000", "grossProfit": "13318000", "depreciation": "None", "totalRevenue": "75795000", "costOfRevenue": "62477000", "interestIncome": "None", "incomeBeforeTax": "-19033000", "interestExpense": "1527000", "operatingIncome": "-21569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-1544000", "nonInterestIncome": "None", "operatingExpenses": "34887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8722000", "sellingGeneralAndAdministrative": "23374000", "netIncomeFromContinuingOperations": "-13939000" }, "balance": { "goodwill": "None", "inventory": "86503000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "358701000", "longTermDebt": "None", "shortTermDebt": "53379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1821000", "reportedCurrency": "USD", "retainedEarnings": "-32040000", "totalLiabilities": "89555000", "otherCurrentAssets": "25005000", "totalCurrentAssets": "170656000", "currentLongTermDebt": "52921000", "longTermInvestments": "12476000", "shortTermInvestments": "2140000", "currentNetReceivables": "19256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188045000", "currentAccountsPayable": "9617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55730000", "totalShareholderEquity": "203989000", "capitalLeaseObligations": "2809000", "otherCurrentLiabilities": "17763000", "totalCurrentLiabilities": "81557000", "otherNonCurrentLiabilities": "5647000", "totalNonCurrentLiabilities": "7998000", "cashAndShortTermInvestments": "37752000", "commonStockSharesOutstanding": "42643000", "intangibleAssetsExcludingGoodwill": "1821000", "cashAndCashEquivalentsAtCarryingValue": "37752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1073000", "operatingCashflow": "3403000", "capitalExpenditures": "10475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8613000", "cashflowFromInvestment": "-2604000", "stockBasedCompensation": "3540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 141118000, "cost_of_revenue": 88997000, "gross_profit": 52121000, "ebit": 21998000, "ebitda": 30117000, "pretax_income": 20927000, "tax_provision": 2185000, "net_income": 15811000, "net_income_to_common": 15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34948000, "total_current_assets": 183545000, "total_assets": 370072000, "short_term_debt": 47563000, "long_term_debt": null, "total_debt": 47563000, "total_liabilities": 80326000, "total_equity": 221607000, "shares_outstanding": 42715000, "goodwill_and_intangibles": 1926000 }, "cash_flow": { "operating_cash_flow": -8765000, "capital_expenditure": 28465000, "free_cash_flow": 19700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25068, "ticker_id": 4954, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21998000", "ebitda": "30117000", "netIncome": "15811000", "grossProfit": "52121000", "depreciation": "None", "totalRevenue": "141118000", "costOfRevenue": "88997000", "interestIncome": "None", "incomeBeforeTax": "20927000", "interestExpense": "1071000", "operatingIncome": "12554000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2185000", "reportedCurrency": "USD", "netInterestIncome": "-1071000", "nonInterestIncome": "None", "operatingExpenses": "39567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13913000", "otherNonOperatingIncome": "8373000", "costofGoodsAndServicesSold": "88997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8119000", "sellingGeneralAndAdministrative": "25654000", "netIncomeFromContinuingOperations": "18742000" }, "balance": { "goodwill": "None", "inventory": "89629000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "370072000", "longTermDebt": "None", "shortTermDebt": "47563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1926000", "reportedCurrency": "USD", "retainedEarnings": "-14159000", "totalLiabilities": "80326000", "otherCurrentAssets": "20377000", "totalCurrentAssets": "183545000", "currentLongTermDebt": "47078000", "longTermInvestments": "2118000", "shortTermInvestments": "9339000", "currentNetReceivables": "29252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186527000", "currentAccountsPayable": "10084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161017000", "shortLongTermDebtTotal": "48885000", "totalShareholderEquity": "221607000", "capitalLeaseObligations": "1322000", "otherCurrentLiabilities": "15745000", "totalCurrentLiabilities": "75326000", "otherNonCurrentLiabilities": "3678000", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "34948000", "commonStockSharesOutstanding": "42715000", "intangibleAssetsExcludingGoodwill": "1926000", "cashAndCashEquivalentsAtCarryingValue": "34948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31412000", "operatingCashflow": "-8765000", "capitalExpenditures": "28465000", "changeInReceivables": "4535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38031000", "cashflowFromInvestment": "-25223000", "stockBasedCompensation": "4006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141118000, "cost_of_revenue": 88997000, "gross_profit": 52121000, "research_and_development": 13913000, "selling_general_admin": 25654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21998000, "depreciation_amortisation": 8119000, "ebitda": 30117000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": 20927000, "tax_provision": 2185000, "effective_tax_rate": null, "net_income": 15811000, "net_income_continuing_ops": 18742000, "net_income_to_common": 15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34948000, "short_term_investments": 9339000, "net_receivables": 29252000, "inventory": 89629000, "other_current_assets": null, "total_current_assets": 183545000, "net_ppe": null, "goodwill": null, "intangible_assets": 1926000, "goodwill_and_intangibles": 1926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186527000, "total_assets": 370072000, "short_term_debt": 47563000, "accounts_payable": 10084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 80326000, "total_debt": 47563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14159000, "total_equity": 221607000, "shares_outstanding": 42715000, "operating_cash_flow": -8765000, "stock_based_compensation": 4006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38031000, "free_cash_flow": 19700000, "net_change_in_cash": 4043000 }, "raw_data": { "income": { "ebit": "21998000", "ebitda": "30117000", "netIncome": "15811000", "grossProfit": "52121000", "depreciation": "None", "totalRevenue": "141118000", "costOfRevenue": "88997000", "interestIncome": "None", "incomeBeforeTax": "20927000", "interestExpense": "1071000", "operatingIncome": "12554000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2185000", "reportedCurrency": "USD", "netInterestIncome": "-1071000", "nonInterestIncome": "None", "operatingExpenses": "39567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13913000", "otherNonOperatingIncome": "8373000", "costofGoodsAndServicesSold": "88997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8119000", "sellingGeneralAndAdministrative": "25654000", "netIncomeFromContinuingOperations": "18742000" }, "balance": { "goodwill": "None", "inventory": "89629000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "370072000", "longTermDebt": "None", "shortTermDebt": "47563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1926000", "reportedCurrency": "USD", "retainedEarnings": "-14159000", "totalLiabilities": "80326000", "otherCurrentAssets": "20377000", "totalCurrentAssets": "183545000", "currentLongTermDebt": "47078000", "longTermInvestments": "2118000", "shortTermInvestments": "9339000", "currentNetReceivables": "29252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186527000", "currentAccountsPayable": "10084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161017000", "shortLongTermDebtTotal": "48885000", "totalShareholderEquity": "221607000", "capitalLeaseObligations": "1322000", "otherCurrentLiabilities": "15745000", "totalCurrentLiabilities": "75326000", "otherNonCurrentLiabilities": "3678000", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "34948000", "commonStockSharesOutstanding": "42715000", "intangibleAssetsExcludingGoodwill": "1926000", "cashAndCashEquivalentsAtCarryingValue": "34948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31412000", "operatingCashflow": "-8765000", "capitalExpenditures": "28465000", "changeInReceivables": "4535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38031000", "cashflowFromInvestment": "-25223000", "stockBasedCompensation": "4006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 137393000, "cost_of_revenue": 89979000, "gross_profit": 47414000, "ebit": 18024000, "ebitda": 25102000, "pretax_income": 17602000, "tax_provision": 1093000, "net_income": 14575000, "net_income_to_common": 14575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36763000, "total_current_assets": 160185000, "total_assets": 332441000, "short_term_debt": 14604000, "long_term_debt": null, "total_debt": 14604000, "total_liabilities": 52210000, "total_equity": 211529000, "shares_outstanding": 42720000, "goodwill_and_intangibles": 2107000 }, "cash_flow": { "operating_cash_flow": -3305000, "capital_expenditure": 29645000, "free_cash_flow": 26340000, "dividends_paid": 1077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25073, "ticker_id": 4954, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18024000", "ebitda": "25102000", "netIncome": "14575000", "grossProfit": "47414000", "depreciation": "None", "totalRevenue": "137393000", "costOfRevenue": "89979000", "interestIncome": "None", "incomeBeforeTax": "17602000", "interestExpense": "213000", "operatingIncome": "12897000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1093000", "reportedCurrency": "USD", "netInterestIncome": "-213000", "nonInterestIncome": "None", "operatingExpenses": "34517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10328000", "otherNonOperatingIncome": "4705000", "costofGoodsAndServicesSold": "89979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7078000", "sellingGeneralAndAdministrative": "24189000", "netIncomeFromContinuingOperations": "16509000" }, "balance": { "goodwill": "None", "inventory": "65912000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "332441000", "longTermDebt": "None", "shortTermDebt": "14604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2107000", "reportedCurrency": "USD", "retainedEarnings": "-29970000", "totalLiabilities": "52210000", "otherCurrentAssets": "17252000", "totalCurrentAssets": "160185000", "currentLongTermDebt": "14116000", "longTermInvestments": "9576000", "shortTermInvestments": "5419000", "currentNetReceivables": "34839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172256000", "currentAccountsPayable": "16649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144739000", "shortLongTermDebtTotal": "16539000", "totalShareholderEquity": "211529000", "capitalLeaseObligations": "1935000", "otherCurrentLiabilities": "14692000", "totalCurrentLiabilities": "47822000", "otherNonCurrentLiabilities": "2453000", "totalNonCurrentLiabilities": "4388000", "cashAndShortTermInvestments": "36763000", "commonStockSharesOutstanding": "42720000", "intangibleAssetsExcludingGoodwill": "2107000", "cashAndCashEquivalentsAtCarryingValue": "36763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16509000", "profitLoss": "None", "dividendPayout": "1077000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12401000", "operatingCashflow": "-3305000", "capitalExpenditures": "29645000", "changeInReceivables": "-9661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5725000", "cashflowFromInvestment": "-38810000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137393000, "cost_of_revenue": 89979000, "gross_profit": 47414000, "research_and_development": 10328000, "selling_general_admin": 24189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18024000, "depreciation_amortisation": 7078000, "ebitda": 25102000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": 17602000, "tax_provision": 1093000, "effective_tax_rate": null, "net_income": 14575000, "net_income_continuing_ops": 16509000, "net_income_to_common": 14575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36763000, "short_term_investments": 5419000, "net_receivables": 34839000, "inventory": 65912000, "other_current_assets": null, "total_current_assets": 160185000, "net_ppe": null, "goodwill": null, "intangible_assets": 2107000, "goodwill_and_intangibles": 2107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172256000, "total_assets": 332441000, "short_term_debt": 14604000, "accounts_payable": 16649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4388000, "total_liabilities": 52210000, "total_debt": 14604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29970000, "total_equity": 211529000, "shares_outstanding": 42720000, "operating_cash_flow": -3305000, "stock_based_compensation": 4519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38810000, "dividends_paid": 1077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5725000, "free_cash_flow": 26340000, "net_change_in_cash": -36390000 }, "raw_data": { "income": { "ebit": "18024000", "ebitda": "25102000", "netIncome": "14575000", "grossProfit": "47414000", "depreciation": "None", "totalRevenue": "137393000", "costOfRevenue": "89979000", "interestIncome": "None", "incomeBeforeTax": "17602000", "interestExpense": "213000", "operatingIncome": "12897000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1093000", "reportedCurrency": "USD", "netInterestIncome": "-213000", "nonInterestIncome": "None", "operatingExpenses": "34517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10328000", "otherNonOperatingIncome": "4705000", "costofGoodsAndServicesSold": "89979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7078000", "sellingGeneralAndAdministrative": "24189000", "netIncomeFromContinuingOperations": "16509000" }, "balance": { "goodwill": "None", "inventory": "65912000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "332441000", "longTermDebt": "None", "shortTermDebt": "14604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2107000", "reportedCurrency": "USD", "retainedEarnings": "-29970000", "totalLiabilities": "52210000", "otherCurrentAssets": "17252000", "totalCurrentAssets": "160185000", "currentLongTermDebt": "14116000", "longTermInvestments": "9576000", "shortTermInvestments": "5419000", "currentNetReceivables": "34839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172256000", "currentAccountsPayable": "16649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144739000", "shortLongTermDebtTotal": "16539000", "totalShareholderEquity": "211529000", "capitalLeaseObligations": "1935000", "otherCurrentLiabilities": "14692000", "totalCurrentLiabilities": "47822000", "otherNonCurrentLiabilities": "2453000", "totalNonCurrentLiabilities": "4388000", "cashAndShortTermInvestments": "36763000", "commonStockSharesOutstanding": "42720000", "intangibleAssetsExcludingGoodwill": "2107000", "cashAndCashEquivalentsAtCarryingValue": "36763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16509000", "profitLoss": "None", "dividendPayout": "1077000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12401000", "operatingCashflow": "-3305000", "capitalExpenditures": "29645000", "changeInReceivables": "-9661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5725000", "cashflowFromInvestment": "-38810000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 95361000, "cost_of_revenue": 65086000, "gross_profit": 30275000, "ebit": 7294000, "ebitda": 11627000, "pretax_income": 7072000, "tax_provision": 2031000, "net_income": 3238000, "net_income_to_common": 3238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72602000, "total_current_assets": 164518000, "total_assets": 298862000, "short_term_debt": 10856000, "long_term_debt": null, "total_debt": 10856000, "total_liabilities": 43330000, "total_equity": 192619000, "shares_outstanding": 41025000, "goodwill_and_intangibles": 1682000 }, "cash_flow": { "operating_cash_flow": 5865000, "capital_expenditure": 19855000, "free_cash_flow": 25720000, "dividends_paid": 2238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25078, "ticker_id": 4954, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7294000", "ebitda": "11627000", "netIncome": "3238000", "grossProfit": "30275000", "depreciation": "None", "totalRevenue": "95361000", "costOfRevenue": "65086000", "interestIncome": "None", "incomeBeforeTax": "7072000", "interestExpense": "179000", "operatingIncome": "3940000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2031000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "26335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7135000", "otherNonOperatingIncome": "3132000", "costofGoodsAndServicesSold": "65086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4333000", "sellingGeneralAndAdministrative": "19200000", "netIncomeFromContinuingOperations": "5041000" }, "balance": { "goodwill": "None", "inventory": "51515000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "298862000", "longTermDebt": "None", "shortTermDebt": "10856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1682000", "reportedCurrency": "USD", "retainedEarnings": "-44545000", "totalLiabilities": "43330000", "otherCurrentAssets": "15603000", "totalCurrentAssets": "164518000", "currentLongTermDebt": "10411000", "longTermInvestments": "5726000", "shortTermInvestments": "240000", "currentNetReceivables": "24558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134344000", "currentAccountsPayable": "12669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118508000", "shortLongTermDebtTotal": "13230000", "totalShareholderEquity": "192619000", "capitalLeaseObligations": "2374000", "otherCurrentLiabilities": "14121000", "totalCurrentLiabilities": "39075000", "otherNonCurrentLiabilities": "672000", "totalNonCurrentLiabilities": "4255000", "cashAndShortTermInvestments": "72602000", "commonStockSharesOutstanding": "41025000", "intangibleAssetsExcludingGoodwill": "1682000", "cashAndCashEquivalentsAtCarryingValue": "72602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5041000", "profitLoss": "None", "dividendPayout": "2238000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-916000", "operatingCashflow": "5865000", "capitalExpenditures": "19855000", "changeInReceivables": "-5333000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52662000", "cashflowFromInvestment": "-16422000", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95361000, "cost_of_revenue": 65086000, "gross_profit": 30275000, "research_and_development": 7135000, "selling_general_admin": 19200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7294000, "depreciation_amortisation": 4333000, "ebitda": 11627000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 7072000, "tax_provision": 2031000, "effective_tax_rate": null, "net_income": 3238000, "net_income_continuing_ops": 5041000, "net_income_to_common": 3238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72602000, "short_term_investments": 240000, "net_receivables": 24558000, "inventory": 51515000, "other_current_assets": null, "total_current_assets": 164518000, "net_ppe": null, "goodwill": null, "intangible_assets": 1682000, "goodwill_and_intangibles": 1682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134344000, "total_assets": 298862000, "short_term_debt": 10856000, "accounts_payable": 12669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4255000, "total_liabilities": 43330000, "total_debt": 10856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44545000, "total_equity": 192619000, "shares_outstanding": 41025000, "operating_cash_flow": 5865000, "stock_based_compensation": 2623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16422000, "dividends_paid": 2238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52662000, "free_cash_flow": 25720000, "net_change_in_cash": 42105000 }, "raw_data": { "income": { "ebit": "7294000", "ebitda": "11627000", "netIncome": "3238000", "grossProfit": "30275000", "depreciation": "None", "totalRevenue": "95361000", "costOfRevenue": "65086000", "interestIncome": "None", "incomeBeforeTax": "7072000", "interestExpense": "179000", "operatingIncome": "3940000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2031000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "26335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7135000", "otherNonOperatingIncome": "3132000", "costofGoodsAndServicesSold": "65086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4333000", "sellingGeneralAndAdministrative": "19200000", "netIncomeFromContinuingOperations": "5041000" }, "balance": { "goodwill": "None", "inventory": "51515000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "298862000", "longTermDebt": "None", "shortTermDebt": "10856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1682000", "reportedCurrency": "USD", "retainedEarnings": "-44545000", "totalLiabilities": "43330000", "otherCurrentAssets": "15603000", "totalCurrentAssets": "164518000", "currentLongTermDebt": "10411000", "longTermInvestments": "5726000", "shortTermInvestments": "240000", "currentNetReceivables": "24558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134344000", "currentAccountsPayable": "12669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118508000", "shortLongTermDebtTotal": "13230000", "totalShareholderEquity": "192619000", "capitalLeaseObligations": "2374000", "otherCurrentLiabilities": "14121000", "totalCurrentLiabilities": "39075000", "otherNonCurrentLiabilities": "672000", "totalNonCurrentLiabilities": "4255000", "cashAndShortTermInvestments": "72602000", "commonStockSharesOutstanding": "41025000", "intangibleAssetsExcludingGoodwill": "1682000", "cashAndCashEquivalentsAtCarryingValue": "72602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5041000", "profitLoss": "None", "dividendPayout": "2238000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-916000", "operatingCashflow": "5865000", "capitalExpenditures": "19855000", "changeInReceivables": "-5333000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52662000", "cashflowFromInvestment": "-16422000", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 83256000, "cost_of_revenue": 58431000, "gross_profit": 24825000, "ebit": -314000, "ebitda": 5217000, "pretax_income": -1026000, "tax_provision": 562000, "net_income": -1588000, "net_income_to_common": -1588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26892000, "total_current_assets": 113205000, "total_assets": 223349000, "short_term_debt": 6066000, "long_term_debt": null, "total_debt": 6066000, "total_liabilities": 30587000, "total_equity": 187885000, "shares_outstanding": 39487000, "goodwill_and_intangibles": 1124000 }, "cash_flow": { "operating_cash_flow": 12658000, "capital_expenditure": 21792000, "free_cash_flow": 34450000, "dividends_paid": 5552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25083, "ticker_id": 4954, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-314000", "ebitda": "5217000", "netIncome": "-1588000", "grossProfit": "24825000", "depreciation": "None", "totalRevenue": "83256000", "costOfRevenue": "58431000", "interestIncome": "217000", "incomeBeforeTax": "-1026000", "interestExpense": "3807000", "operatingIncome": "-314000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "25139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5834000", "otherNonOperatingIncome": "-712000", "costofGoodsAndServicesSold": "58431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5531000", "sellingGeneralAndAdministrative": "19305000", "netIncomeFromContinuingOperations": "-1588000" }, "balance": { "goodwill": "None", "inventory": "49152000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "223349000", "longTermDebt": "None", "shortTermDebt": "6066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1124000", "reportedCurrency": "USD", "retainedEarnings": "-47783000", "totalLiabilities": "30587000", "otherCurrentAssets": "8703000", "totalCurrentAssets": "113205000", "currentLongTermDebt": "5747000", "longTermInvestments": "5961000", "shortTermInvestments": "9427000", "currentNetReceivables": "19031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110144000", "currentAccountsPayable": "10098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97403000", "shortLongTermDebtTotal": "8761000", "totalShareholderEquity": "187885000", "capitalLeaseObligations": "3014000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "27526000", "otherNonCurrentLiabilities": "3061000", "totalNonCurrentLiabilities": "3061000", "cashAndShortTermInvestments": "26892000", "commonStockSharesOutstanding": "39487000", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "26892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1588000", "profitLoss": "None", "dividendPayout": "5552000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8862000", "operatingCashflow": "12658000", "capitalExpenditures": "21792000", "changeInReceivables": "441000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6186000", "cashflowFromInvestment": "-8328000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83256000, "cost_of_revenue": 58431000, "gross_profit": 24825000, "research_and_development": 5834000, "selling_general_admin": 19305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -314000, "depreciation_amortisation": 5531000, "ebitda": 5217000, "interest_expense": 3807000, "interest_income": null, "other_non_operating": null, "pretax_income": -1026000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": -1588000, "net_income_continuing_ops": -1588000, "net_income_to_common": -1588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26892000, "short_term_investments": 9427000, "net_receivables": 19031000, "inventory": 49152000, "other_current_assets": null, "total_current_assets": 113205000, "net_ppe": null, "goodwill": null, "intangible_assets": 1124000, "goodwill_and_intangibles": 1124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110144000, "total_assets": 223349000, "short_term_debt": 6066000, "accounts_payable": 10098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061000, "total_liabilities": 30587000, "total_debt": 6066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47783000, "total_equity": 187885000, "shares_outstanding": 39487000, "operating_cash_flow": 12658000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8328000, "dividends_paid": 5552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6186000, "free_cash_flow": 34450000, "net_change_in_cash": 10516000 }, "raw_data": { "income": { "ebit": "-314000", "ebitda": "5217000", "netIncome": "-1588000", "grossProfit": "24825000", "depreciation": "None", "totalRevenue": "83256000", "costOfRevenue": "58431000", "interestIncome": "217000", "incomeBeforeTax": "-1026000", "interestExpense": "3807000", "operatingIncome": "-314000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "25139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5834000", "otherNonOperatingIncome": "-712000", "costofGoodsAndServicesSold": "58431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5531000", "sellingGeneralAndAdministrative": "19305000", "netIncomeFromContinuingOperations": "-1588000" }, "balance": { "goodwill": "None", "inventory": "49152000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "223349000", "longTermDebt": "None", "shortTermDebt": "6066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1124000", "reportedCurrency": "USD", "retainedEarnings": "-47783000", "totalLiabilities": "30587000", "otherCurrentAssets": "8703000", "totalCurrentAssets": "113205000", "currentLongTermDebt": "5747000", "longTermInvestments": "5961000", "shortTermInvestments": "9427000", "currentNetReceivables": "19031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110144000", "currentAccountsPayable": "10098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97403000", "shortLongTermDebtTotal": "8761000", "totalShareholderEquity": "187885000", "capitalLeaseObligations": "3014000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "27526000", "otherNonCurrentLiabilities": "3061000", "totalNonCurrentLiabilities": "3061000", "cashAndShortTermInvestments": "26892000", "commonStockSharesOutstanding": "39487000", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "26892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1588000", "profitLoss": "None", "dividendPayout": "5552000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8862000", "operatingCashflow": "12658000", "capitalExpenditures": "21792000", "changeInReceivables": "441000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6186000", "cashflowFromInvestment": "-8328000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 102397000, "cost_of_revenue": 65350000, "gross_profit": 37047000, "ebit": 12147000, "ebitda": 17018000, "pretax_income": 11947000, "tax_provision": 938000, "net_income": 9654000, "net_income_to_common": 9654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16526000, "total_current_assets": 128540000, "total_assets": 223524000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 28992000, "total_equity": 190835000, "shares_outstanding": 40265000, "goodwill_and_intangibles": 1048000 }, "cash_flow": { "operating_cash_flow": 3218000, "capital_expenditure": 40539000, "free_cash_flow": 43757000, "dividends_paid": 415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25088, "ticker_id": 4954, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12147000", "ebitda": "17018000", "netIncome": "9654000", "grossProfit": "37047000", "depreciation": "None", "totalRevenue": "102397000", "costOfRevenue": "65350000", "interestIncome": "528000", "incomeBeforeTax": "11947000", "interestExpense": "528000", "operatingIncome": "12147000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "528000", "nonInterestIncome": "None", "operatingExpenses": "24900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5897000", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "65350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000", "sellingGeneralAndAdministrative": "19003000", "netIncomeFromContinuingOperations": "11009000" }, "balance": { "goodwill": "None", "inventory": "58571000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "223524000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1048000", "reportedCurrency": "USD", "retainedEarnings": "-45183000", "totalLiabilities": "28992000", "otherCurrentAssets": "11728000", "totalCurrentAssets": "128540000", "currentLongTermDebt": "None", "longTermInvestments": "717000", "shortTermInvestments": "22129000", "currentNetReceivables": "19586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94984000", "currentAccountsPayable": "13338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82280000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "190835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15011000", "totalCurrentLiabilities": "28709000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "283000", "cashAndShortTermInvestments": "16526000", "commonStockSharesOutstanding": "40265000", "intangibleAssetsExcludingGoodwill": "1048000", "cashAndCashEquivalentsAtCarryingValue": "16526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11009000", "profitLoss": "None", "dividendPayout": "415000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14629000", "operatingCashflow": "3218000", "capitalExpenditures": "40539000", "changeInReceivables": "2819000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000", "cashflowFromInvestment": "-30827000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102397000, "cost_of_revenue": 65350000, "gross_profit": 37047000, "research_and_development": 5897000, "selling_general_admin": 19003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12147000, "depreciation_amortisation": 4871000, "ebitda": 17018000, "interest_expense": 528000, "interest_income": null, "other_non_operating": null, "pretax_income": 11947000, "tax_provision": 938000, "effective_tax_rate": null, "net_income": 9654000, "net_income_continuing_ops": 11009000, "net_income_to_common": 9654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16526000, "short_term_investments": 22129000, "net_receivables": 19586000, "inventory": 58571000, "other_current_assets": null, "total_current_assets": 128540000, "net_ppe": null, "goodwill": null, "intangible_assets": 1048000, "goodwill_and_intangibles": 1048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94984000, "total_assets": 223524000, "short_term_debt": 360000, "accounts_payable": 13338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283000, "total_liabilities": 28992000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45183000, "total_equity": 190835000, "shares_outstanding": 40265000, "operating_cash_flow": 3218000, "stock_based_compensation": 1925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30827000, "dividends_paid": 415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213000, "free_cash_flow": 43757000, "net_change_in_cash": -27396000 }, "raw_data": { "income": { "ebit": "12147000", "ebitda": "17018000", "netIncome": "9654000", "grossProfit": "37047000", "depreciation": "None", "totalRevenue": "102397000", "costOfRevenue": "65350000", "interestIncome": "528000", "incomeBeforeTax": "11947000", "interestExpense": "528000", "operatingIncome": "12147000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "528000", "nonInterestIncome": "None", "operatingExpenses": "24900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5897000", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "65350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000", "sellingGeneralAndAdministrative": "19003000", "netIncomeFromContinuingOperations": "11009000" }, "balance": { "goodwill": "None", "inventory": "58571000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "223524000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1048000", "reportedCurrency": "USD", "retainedEarnings": "-45183000", "totalLiabilities": "28992000", "otherCurrentAssets": "11728000", "totalCurrentAssets": "128540000", "currentLongTermDebt": "None", "longTermInvestments": "717000", "shortTermInvestments": "22129000", "currentNetReceivables": "19586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94984000", "currentAccountsPayable": "13338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82280000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "190835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15011000", "totalCurrentLiabilities": "28709000", "otherNonCurrentLiabilities": "283000", "totalNonCurrentLiabilities": "283000", "cashAndShortTermInvestments": "16526000", "commonStockSharesOutstanding": "40265000", "intangibleAssetsExcludingGoodwill": "1048000", "cashAndCashEquivalentsAtCarryingValue": "16526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11009000", "profitLoss": "None", "dividendPayout": "415000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14629000", "operatingCashflow": "3218000", "capitalExpenditures": "40539000", "changeInReceivables": "2819000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000", "cashflowFromInvestment": "-30827000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -1585000, "ebitda": -1585000, "pretax_income": -1055000, "tax_provision": 430000, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 68871000, "long_term_debt": null, "total_debt": 68871000, "total_liabilities": 107632000, "total_equity": 274874000, "shares_outstanding": 53319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 1372000, "free_cash_flow": -10312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25051, "ticker_id": 4954, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1585000", "netIncome": "-1620000", "grossProfit": "7978000", "depreciation": "None", "totalRevenue": "26924000", "costOfRevenue": "18946000", "interestIncome": "None", "incomeBeforeTax": "-1055000", "interestExpense": "101000", "operatingIncome": "-1585000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "9563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6551000", "netIncomeFromContinuingOperations": "-1485000" }, "balance": { "goodwill": "None", "inventory": "90168000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "444598000", "longTermDebt": "None", "shortTermDebt": "68871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66544000", "totalLiabilities": "107632000", "otherCurrentAssets": "24447000", "totalCurrentAssets": "253775000", "currentLongTermDebt": "68871000", "longTermInvestments": "None", "shortTermInvestments": "65375000", "currentNetReceivables": "32016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190823000", "currentAccountsPayable": "16141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70180000", "totalShareholderEquity": "274874000", "capitalLeaseObligations": "1902000", "otherCurrentLiabilities": "12864000", "totalCurrentLiabilities": "97876000", "otherNonCurrentLiabilities": "8447000", "totalNonCurrentLiabilities": "9756000", "cashAndShortTermInvestments": "41769000", "commonStockSharesOutstanding": "53319000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7419000", "operatingCashflow": "-11684000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7994000", "cashflowFromInvestment": "-67260000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "research_and_development": 3012000, "selling_general_admin": 6551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1585000, "depreciation_amortisation": null, "ebitda": -1585000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": -1055000, "tax_provision": 430000, "effective_tax_rate": null, "net_income": -1620000, "net_income_continuing_ops": -1485000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41769000, "short_term_investments": 65375000, "net_receivables": 32016000, "inventory": 90168000, "other_current_assets": null, "total_current_assets": 253775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190823000, "total_assets": 444598000, "short_term_debt": 68871000, "accounts_payable": 16141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9756000, "total_liabilities": 107632000, "total_debt": 68871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66544000, "total_equity": 274874000, "shares_outstanding": 53319000, "operating_cash_flow": -11684000, "stock_based_compensation": 1035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7994000, "free_cash_flow": -10312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1585000", "netIncome": "-1620000", "grossProfit": "7978000", "depreciation": "None", "totalRevenue": "26924000", "costOfRevenue": "18946000", "interestIncome": "None", "incomeBeforeTax": "-1055000", "interestExpense": "101000", "operatingIncome": "-1585000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "9563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6551000", "netIncomeFromContinuingOperations": "-1485000" }, "balance": { "goodwill": "None", "inventory": "90168000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "444598000", "longTermDebt": "None", "shortTermDebt": "68871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66544000", "totalLiabilities": "107632000", "otherCurrentAssets": "24447000", "totalCurrentAssets": "253775000", "currentLongTermDebt": "68871000", "longTermInvestments": "None", "shortTermInvestments": "65375000", "currentNetReceivables": "32016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190823000", "currentAccountsPayable": "16141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70180000", "totalShareholderEquity": "274874000", "capitalLeaseObligations": "1902000", "otherCurrentLiabilities": "12864000", "totalCurrentLiabilities": "97876000", "otherNonCurrentLiabilities": "8447000", "totalNonCurrentLiabilities": "9756000", "cashAndShortTermInvestments": "41769000", "commonStockSharesOutstanding": "53319000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7419000", "operatingCashflow": "-11684000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7994000", "cashflowFromInvestment": "-67260000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -3833000, "ebitda": -1514000, "pretax_income": -3338000, "tax_provision": 501000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 62796000, "long_term_debt": null, "total_debt": 62796000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 44719000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 3031000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25052, "ticker_id": 4954, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3833000", "ebitda": "-1514000", "netIncome": "-3548000", "grossProfit": "4826000", "depreciation": "None", "totalRevenue": "23041000", "costOfRevenue": "18215000", "interestIncome": "None", "incomeBeforeTax": "-3338000", "interestExpense": "391000", "operatingIncome": "-3833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "8659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "6266000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "None", "inventory": "81651000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "433751000", "longTermDebt": "None", "shortTermDebt": "62796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1673000", "reportedCurrency": "USD", "retainedEarnings": "-64924000", "totalLiabilities": "99120000", "otherCurrentAssets": "17790000", "totalCurrentAssets": "246556000", "currentLongTermDebt": "62796000", "longTermInvestments": "14968000", "shortTermInvestments": "None", "currentNetReceivables": "26849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187195000", "currentAccountsPayable": "12947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65678000", "totalShareholderEquity": "273290000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "14798000", "totalCurrentLiabilities": "90541000", "otherNonCurrentLiabilities": "7138000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "120266000", "commonStockSharesOutstanding": "44719000", "intangibleAssetsExcludingGoodwill": "1673000", "cashAndCashEquivalentsAtCarryingValue": "120266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2757000", "operatingCashflow": "4290000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95342000", "cashflowFromInvestment": "-3031000", "stockBasedCompensation": "-2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "research_and_development": 2393000, "selling_general_admin": 6266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3833000, "depreciation_amortisation": 2319000, "ebitda": -1514000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": -3338000, "tax_provision": 501000, "effective_tax_rate": null, "net_income": -3548000, "net_income_continuing_ops": -3839000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120266000, "short_term_investments": null, "net_receivables": 26849000, "inventory": 81651000, "other_current_assets": null, "total_current_assets": 246556000, "net_ppe": null, "goodwill": null, "intangible_assets": 1673000, "goodwill_and_intangibles": 1673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187195000, "total_assets": 433751000, "short_term_debt": 62796000, "accounts_payable": 12947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8579000, "total_liabilities": 99120000, "total_debt": 62796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64924000, "total_equity": 273290000, "shares_outstanding": 44719000, "operating_cash_flow": 4290000, "stock_based_compensation": -2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95342000, "free_cash_flow": 7321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3833000", "ebitda": "-1514000", "netIncome": "-3548000", "grossProfit": "4826000", "depreciation": "None", "totalRevenue": "23041000", "costOfRevenue": "18215000", "interestIncome": "None", "incomeBeforeTax": "-3338000", "interestExpense": "391000", "operatingIncome": "-3833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "8659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "6266000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "None", "inventory": "81651000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "433751000", "longTermDebt": "None", "shortTermDebt": "62796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1673000", "reportedCurrency": "USD", "retainedEarnings": "-64924000", "totalLiabilities": "99120000", "otherCurrentAssets": "17790000", "totalCurrentAssets": "246556000", "currentLongTermDebt": "62796000", "longTermInvestments": "14968000", "shortTermInvestments": "None", "currentNetReceivables": "26849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187195000", "currentAccountsPayable": "12947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65678000", "totalShareholderEquity": "273290000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "14798000", "totalCurrentLiabilities": "90541000", "otherNonCurrentLiabilities": "7138000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "120266000", "commonStockSharesOutstanding": "44719000", "intangibleAssetsExcludingGoodwill": "1673000", "cashAndCashEquivalentsAtCarryingValue": "120266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2757000", "operatingCashflow": "4290000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95342000", "cashflowFromInvestment": "-3031000", "stockBasedCompensation": "-2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 27955000, "cost_of_revenue": 21731000, "gross_profit": 6224000, "ebit": -1123000, "ebitda": 1183000, "pretax_income": -1169000, "tax_provision": 504000, "net_income": -1906000, "net_income_to_common": -1906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23110000, "total_current_assets": 149755000, "total_assets": 334034000, "short_term_debt": 62109000, "long_term_debt": null, "total_debt": 62109000, "total_liabilities": 93578000, "total_equity": 179148000, "shares_outstanding": 43842000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9151000, "capital_expenditure": 2175000, "free_cash_flow": -6976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25054, "ticker_id": 4954, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1123000", "ebitda": "1183000", "netIncome": "-1906000", "grossProfit": "6224000", "depreciation": "None", "totalRevenue": "27955000", "costOfRevenue": "21731000", "interestIncome": "None", "incomeBeforeTax": "-1169000", "interestExpense": "395000", "operatingIncome": "-1123000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "504000", "reportedCurrency": "USD", "netInterestIncome": "-395000", "nonInterestIncome": "None", "operatingExpenses": "7347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "6334000", "netIncomeFromContinuingOperations": "-1673000" }, "balance": { "goodwill": "None", "inventory": "77656000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "334034000", "longTermDebt": "None", "shortTermDebt": "62109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61376000", "totalLiabilities": "93578000", "otherCurrentAssets": "15152000", "totalCurrentAssets": "149755000", "currentLongTermDebt": "61547000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184279000", "currentAccountsPayable": "10848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63696000", "totalShareholderEquity": "179148000", "capitalLeaseObligations": "2149000", "otherCurrentLiabilities": "11434000", "totalCurrentLiabilities": "84897000", "otherNonCurrentLiabilities": "7094000", "totalNonCurrentLiabilities": "8681000", "cashAndShortTermInvestments": "23110000", "commonStockSharesOutstanding": "43842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2885000", "operatingCashflow": "-9151000", "capitalExpenditures": "2175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5192000", "cashflowFromInvestment": "-2175000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27955000, "cost_of_revenue": 21731000, "gross_profit": 6224000, "research_and_development": 1012999, "selling_general_admin": 6334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1123000, "depreciation_amortisation": 2306000, "ebitda": 1183000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": -1169000, "tax_provision": 504000, "effective_tax_rate": null, "net_income": -1906000, "net_income_continuing_ops": -1673000, "net_income_to_common": -1906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23110000, "short_term_investments": null, "net_receivables": 33837000, "inventory": 77656000, "other_current_assets": null, "total_current_assets": 149755000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184279000, "total_assets": 334034000, "short_term_debt": 62109000, "accounts_payable": 10848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8681000, "total_liabilities": 93578000, "total_debt": 62109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61376000, "total_equity": 179148000, "shares_outstanding": 43842000, "operating_cash_flow": -9151000, "stock_based_compensation": 738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5192000, "free_cash_flow": -6976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1123000", "ebitda": "1183000", "netIncome": "-1906000", "grossProfit": "6224000", "depreciation": "None", "totalRevenue": "27955000", "costOfRevenue": "21731000", "interestIncome": "None", "incomeBeforeTax": "-1169000", "interestExpense": "395000", "operatingIncome": "-1123000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "504000", "reportedCurrency": "USD", "netInterestIncome": "-395000", "nonInterestIncome": "None", "operatingExpenses": "7347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "6334000", "netIncomeFromContinuingOperations": "-1673000" }, "balance": { "goodwill": "None", "inventory": "77656000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "334034000", "longTermDebt": "None", "shortTermDebt": "62109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61376000", "totalLiabilities": "93578000", "otherCurrentAssets": "15152000", "totalCurrentAssets": "149755000", "currentLongTermDebt": "61547000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184279000", "currentAccountsPayable": "10848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63696000", "totalShareholderEquity": "179148000", "capitalLeaseObligations": "2149000", "otherCurrentLiabilities": "11434000", "totalCurrentLiabilities": "84897000", "otherNonCurrentLiabilities": "7094000", "totalNonCurrentLiabilities": "8681000", "cashAndShortTermInvestments": "23110000", "commonStockSharesOutstanding": "43842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2885000", "operatingCashflow": "-9151000", "capitalExpenditures": "2175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5192000", "cashflowFromInvestment": "-2175000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 17974000, "cost_of_revenue": 16541000, "gross_profit": 1433000, "ebit": -6745000, "ebitda": -4485000, "pretax_income": -7095000, "tax_provision": 579000, "net_income": -7008000, "net_income_to_common": -7008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27007000, "total_current_assets": 144960000, "total_assets": 329003000, "short_term_debt": 56478000, "long_term_debt": null, "total_debt": 56478000, "total_liabilities": 88372000, "total_equity": 179714000, "shares_outstanding": 43710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4576000, "capital_expenditure": 279000, "free_cash_flow": -4297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25055, "ticker_id": 4954, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6745000", "ebitda": "-4485000", "netIncome": "-7008000", "grossProfit": "1433000", "depreciation": "None", "totalRevenue": "17974000", "costOfRevenue": "16541000", "interestIncome": "None", "incomeBeforeTax": "-7095000", "interestExpense": "202000", "operatingIncome": "-6745000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "8178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2260000", "sellingGeneralAndAdministrative": "5653000", "netIncomeFromContinuingOperations": "-7674000" }, "balance": { "goodwill": "None", "inventory": "80063000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "329003000", "longTermDebt": "None", "shortTermDebt": "56478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59470000", "totalLiabilities": "88372000", "otherCurrentAssets": "15096000", "totalCurrentAssets": "144960000", "currentLongTermDebt": "55928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184043000", "currentAccountsPayable": "11242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58192000", "totalShareholderEquity": "179714000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "11822000", "totalCurrentLiabilities": "79542000", "otherNonCurrentLiabilities": "7116000", "totalNonCurrentLiabilities": "8830000", "cashAndShortTermInvestments": "27007000", "commonStockSharesOutstanding": "43710000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1204000", "operatingCashflow": "-4576000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "-840000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17974000, "cost_of_revenue": 16541000, "gross_profit": 1433000, "research_and_development": 2525000, "selling_general_admin": 5653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6745000, "depreciation_amortisation": 2260000, "ebitda": -4485000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": -7095000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": -7008000, "net_income_continuing_ops": -7674000, "net_income_to_common": -7008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27007000, "short_term_investments": null, "net_receivables": 22794000, "inventory": 80063000, "other_current_assets": null, "total_current_assets": 144960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184043000, "total_assets": 329003000, "short_term_debt": 56478000, "accounts_payable": 11242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8830000, "total_liabilities": 88372000, "total_debt": 56478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59470000, "total_equity": 179714000, "shares_outstanding": 43710000, "operating_cash_flow": -4576000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000, "free_cash_flow": -4297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6745000", "ebitda": "-4485000", "netIncome": "-7008000", "grossProfit": "1433000", "depreciation": "None", "totalRevenue": "17974000", "costOfRevenue": "16541000", "interestIncome": "None", "incomeBeforeTax": "-7095000", "interestExpense": "202000", "operatingIncome": "-6745000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "8178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2260000", "sellingGeneralAndAdministrative": "5653000", "netIncomeFromContinuingOperations": "-7674000" }, "balance": { "goodwill": "None", "inventory": "80063000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "329003000", "longTermDebt": "None", "shortTermDebt": "56478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59470000", "totalLiabilities": "88372000", "otherCurrentAssets": "15096000", "totalCurrentAssets": "144960000", "currentLongTermDebt": "55928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184043000", "currentAccountsPayable": "11242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58192000", "totalShareholderEquity": "179714000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "11822000", "totalCurrentLiabilities": "79542000", "otherNonCurrentLiabilities": "7116000", "totalNonCurrentLiabilities": "8830000", "cashAndShortTermInvestments": "27007000", "commonStockSharesOutstanding": "43710000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1204000", "operatingCashflow": "-4576000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "-840000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 19356000, "cost_of_revenue": 20597000, "gross_profit": -1241000, "ebit": -10275000, "ebitda": -8052000, "pretax_income": -9942000, "tax_provision": 74000, "net_income": -8798000, "net_income_to_common": -8798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31584000, "total_current_assets": 149531000, "total_assets": 333477000, "short_term_debt": 53052000, "long_term_debt": null, "total_debt": 53052000, "total_liabilities": 87305000, "total_equity": 185037000, "shares_outstanding": 43554000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3346000, "capital_expenditure": 510000, "free_cash_flow": -2836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25056, "ticker_id": 4954, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10275000", "ebitda": "-8052000", "netIncome": "-8798000", "grossProfit": "-1241000", "depreciation": "None", "totalRevenue": "19356000", "costOfRevenue": "20597000", "interestIncome": "None", "incomeBeforeTax": "-9942000", "interestExpense": "269000", "operatingIncome": "-10275000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "9034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000", "sellingGeneralAndAdministrative": "5916000", "netIncomeFromContinuingOperations": "-10016000" }, "balance": { "goodwill": "None", "inventory": "80409000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "333477000", "longTermDebt": "None", "shortTermDebt": "53052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52462000", "totalLiabilities": "87305000", "otherCurrentAssets": "14675000", "totalCurrentAssets": "149531000", "currentLongTermDebt": "52520000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183946000", "currentAccountsPayable": "11106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54907000", "totalShareholderEquity": "185037000", "capitalLeaseObligations": "2387000", "otherCurrentLiabilities": "10059000", "totalCurrentLiabilities": "75256000", "otherNonCurrentLiabilities": "10194000", "totalNonCurrentLiabilities": "12049000", "cashAndShortTermInvestments": "31584000", "commonStockSharesOutstanding": "43554000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5015000", "operatingCashflow": "-3346000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6882000", "cashflowFromInvestment": "-786000", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19356000, "cost_of_revenue": 20597000, "gross_profit": -1241000, "research_and_development": 3118000, "selling_general_admin": 5916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10275000, "depreciation_amortisation": 2223000, "ebitda": -8052000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -9942000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -8798000, "net_income_continuing_ops": -10016000, "net_income_to_common": -8798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31584000, "short_term_investments": null, "net_receivables": 22863000, "inventory": 80409000, "other_current_assets": null, "total_current_assets": 149531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183946000, "total_assets": 333477000, "short_term_debt": 53052000, "accounts_payable": 11106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12049000, "total_liabilities": 87305000, "total_debt": 53052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52462000, "total_equity": 185037000, "shares_outstanding": 43554000, "operating_cash_flow": -3346000, "stock_based_compensation": 646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6882000, "free_cash_flow": -2836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10275000", "ebitda": "-8052000", "netIncome": "-8798000", "grossProfit": "-1241000", "depreciation": "None", "totalRevenue": "19356000", "costOfRevenue": "20597000", "interestIncome": "None", "incomeBeforeTax": "-9942000", "interestExpense": "269000", "operatingIncome": "-10275000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "9034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000", "sellingGeneralAndAdministrative": "5916000", "netIncomeFromContinuingOperations": "-10016000" }, "balance": { "goodwill": "None", "inventory": "80409000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "333477000", "longTermDebt": "None", "shortTermDebt": "53052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52462000", "totalLiabilities": "87305000", "otherCurrentAssets": "14675000", "totalCurrentAssets": "149531000", "currentLongTermDebt": "52520000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183946000", "currentAccountsPayable": "11106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54907000", "totalShareholderEquity": "185037000", "capitalLeaseObligations": "2387000", "otherCurrentLiabilities": "10059000", "totalCurrentLiabilities": "75256000", "otherNonCurrentLiabilities": "10194000", "totalNonCurrentLiabilities": "12049000", "cashAndShortTermInvestments": "31584000", "commonStockSharesOutstanding": "43554000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5015000", "operatingCashflow": "-3346000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6882000", "cashflowFromInvestment": "-786000", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 25105000, "cost_of_revenue": 20697000, "gross_profit": 4408000, "ebit": -5226000, "ebitda": -2983000, "pretax_income": -5544000, "tax_provision": 113000, "net_income": -5088000, "net_income_to_common": -5088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22833000, "total_current_assets": 158272000, "total_assets": 339314000, "short_term_debt": 47800000, "long_term_debt": null, "total_debt": 47800000, "total_liabilities": 84406000, "total_equity": 192770000, "shares_outstanding": 43381000, "goodwill_and_intangibles": 1710000 }, "cash_flow": { "operating_cash_flow": 1270000, "capital_expenditure": 167000, "free_cash_flow": 1437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25057, "ticker_id": 4954, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5226000", "ebitda": "-2983000", "netIncome": "-5088000", "grossProfit": "4408000", "depreciation": "None", "totalRevenue": "25105000", "costOfRevenue": "20697000", "interestIncome": "None", "incomeBeforeTax": "-5544000", "interestExpense": "318000", "operatingIncome": "-6165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "10573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "6440000", "netIncomeFromContinuingOperations": "-5657000" }, "balance": { "goodwill": "None", "inventory": "85077000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "339314000", "longTermDebt": "None", "shortTermDebt": "47800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710000", "reportedCurrency": "USD", "retainedEarnings": "-43664000", "totalLiabilities": "84406000", "otherCurrentAssets": "24722000", "totalCurrentAssets": "158272000", "currentLongTermDebt": "47264000", "longTermInvestments": "14066000", "shortTermInvestments": "0", "currentNetReceivables": "25640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181042000", "currentAccountsPayable": "12356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49777000", "totalShareholderEquity": "192770000", "capitalLeaseObligations": "2513000", "otherCurrentLiabilities": "11904000", "totalCurrentLiabilities": "74176000", "otherNonCurrentLiabilities": "8253000", "totalNonCurrentLiabilities": "10230000", "cashAndShortTermInvestments": "22833000", "commonStockSharesOutstanding": "43381000", "intangibleAssetsExcludingGoodwill": "1710000", "cashAndCashEquivalentsAtCarryingValue": "22833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1871000", "operatingCashflow": "1270000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5039000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25105000, "cost_of_revenue": 20697000, "gross_profit": 4408000, "research_and_development": 4133000, "selling_general_admin": 6440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5226000, "depreciation_amortisation": 2243000, "ebitda": -2983000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": -5544000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -5088000, "net_income_continuing_ops": -5657000, "net_income_to_common": -5088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22833000, "short_term_investments": 0, "net_receivables": 25640000, "inventory": 85077000, "other_current_assets": null, "total_current_assets": 158272000, "net_ppe": null, "goodwill": null, "intangible_assets": 1710000, "goodwill_and_intangibles": 1710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181042000, "total_assets": 339314000, "short_term_debt": 47800000, "accounts_payable": 12356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10230000, "total_liabilities": 84406000, "total_debt": 47800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43664000, "total_equity": 192770000, "shares_outstanding": 43381000, "operating_cash_flow": 1270000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5039000, "free_cash_flow": 1437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5226000", "ebitda": "-2983000", "netIncome": "-5088000", "grossProfit": "4408000", "depreciation": "None", "totalRevenue": "25105000", "costOfRevenue": "20697000", "interestIncome": "None", "incomeBeforeTax": "-5544000", "interestExpense": "318000", "operatingIncome": "-6165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "10573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "6440000", "netIncomeFromContinuingOperations": "-5657000" }, "balance": { "goodwill": "None", "inventory": "85077000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "339314000", "longTermDebt": "None", "shortTermDebt": "47800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710000", "reportedCurrency": "USD", "retainedEarnings": "-43664000", "totalLiabilities": "84406000", "otherCurrentAssets": "24722000", "totalCurrentAssets": "158272000", "currentLongTermDebt": "47264000", "longTermInvestments": "14066000", "shortTermInvestments": "0", "currentNetReceivables": "25640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181042000", "currentAccountsPayable": "12356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49777000", "totalShareholderEquity": "192770000", "capitalLeaseObligations": "2513000", "otherCurrentLiabilities": "11904000", "totalCurrentLiabilities": "74176000", "otherNonCurrentLiabilities": "8253000", "totalNonCurrentLiabilities": "10230000", "cashAndShortTermInvestments": "22833000", "commonStockSharesOutstanding": "43381000", "intangibleAssetsExcludingGoodwill": "1710000", "cashAndCashEquivalentsAtCarryingValue": "22833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1871000", "operatingCashflow": "1270000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5039000", "cashflowFromInvestment": "-441000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 23645000, "cost_of_revenue": 17963000, "gross_profit": 5682000, "ebit": -1870000, "ebitda": 426000, "pretax_income": -2261000, "tax_provision": 626000, "net_income": -2937000, "net_income_to_common": -2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24898000, "total_current_assets": 167861000, "total_assets": 355580000, "short_term_debt": 54540000, "long_term_debt": null, "total_debt": 54540000, "total_liabilities": 89361000, "total_equity": 200733000, "shares_outstanding": 43157000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5419000, "capital_expenditure": 941000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25059, "ticker_id": 4954, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "426000", "netIncome": "-2937000", "grossProfit": "5682000", "depreciation": "None", "totalRevenue": "23645000", "costOfRevenue": "17963000", "interestIncome": "None", "incomeBeforeTax": "-2261000", "interestExpense": "391000", "operatingIncome": "-3406000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "9088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000", "sellingGeneralAndAdministrative": "5650000", "netIncomeFromContinuingOperations": "-2887000" }, "balance": { "goodwill": "None", "inventory": "86109000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "355580000", "longTermDebt": "None", "shortTermDebt": "54540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38576000", "totalLiabilities": "89361000", "otherCurrentAssets": "28884000", "totalCurrentAssets": "167861000", "currentLongTermDebt": "54052000", "longTermInvestments": "None", "shortTermInvestments": "-13893000", "currentNetReceivables": "27970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187719000", "currentAccountsPayable": "12780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56533000", "totalShareholderEquity": "200733000", "capitalLeaseObligations": "2481000", "otherCurrentLiabilities": "9868000", "totalCurrentLiabilities": "78773000", "otherNonCurrentLiabilities": "8595000", "totalNonCurrentLiabilities": "10588000", "cashAndShortTermInvestments": "24898000", "commonStockSharesOutstanding": "43157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2179000", "operatingCashflow": "-5419000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824000", "cashflowFromInvestment": "454000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23645000, "cost_of_revenue": 17963000, "gross_profit": 5682000, "research_and_development": 3438000, "selling_general_admin": 5650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870000, "depreciation_amortisation": 2296000, "ebitda": 426000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": -2261000, "tax_provision": 626000, "effective_tax_rate": null, "net_income": -2937000, "net_income_continuing_ops": -2887000, "net_income_to_common": -2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24898000, "short_term_investments": -13893000, "net_receivables": 27970000, "inventory": 86109000, "other_current_assets": null, "total_current_assets": 167861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187719000, "total_assets": 355580000, "short_term_debt": 54540000, "accounts_payable": 12780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10588000, "total_liabilities": 89361000, "total_debt": 54540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38576000, "total_equity": 200733000, "shares_outstanding": 43157000, "operating_cash_flow": -5419000, "stock_based_compensation": 820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824000, "free_cash_flow": -4478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1870000", "ebitda": "426000", "netIncome": "-2937000", "grossProfit": "5682000", "depreciation": "None", "totalRevenue": "23645000", "costOfRevenue": "17963000", "interestIncome": "None", "incomeBeforeTax": "-2261000", "interestExpense": "391000", "operatingIncome": "-3406000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "9088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000", "sellingGeneralAndAdministrative": "5650000", "netIncomeFromContinuingOperations": "-2887000" }, "balance": { "goodwill": "None", "inventory": "86109000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "355580000", "longTermDebt": "None", "shortTermDebt": "54540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38576000", "totalLiabilities": "89361000", "otherCurrentAssets": "28884000", "totalCurrentAssets": "167861000", "currentLongTermDebt": "54052000", "longTermInvestments": "None", "shortTermInvestments": "-13893000", "currentNetReceivables": "27970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187719000", "currentAccountsPayable": "12780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56533000", "totalShareholderEquity": "200733000", "capitalLeaseObligations": "2481000", "otherCurrentLiabilities": "9868000", "totalCurrentLiabilities": "78773000", "otherNonCurrentLiabilities": "8595000", "totalNonCurrentLiabilities": "10588000", "cashAndShortTermInvestments": "24898000", "commonStockSharesOutstanding": "43157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2179000", "operatingCashflow": "-5419000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824000", "cashflowFromInvestment": "454000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 27923000, "cost_of_revenue": 20271000, "gross_profit": 7652000, "ebit": -796000, "ebitda": 1452000, "pretax_income": -1078000, "tax_provision": 121000, "net_income": -1516000, "net_income_to_common": -1516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27808000, "total_current_assets": 167396000, "total_assets": 349413000, "short_term_debt": 51195000, "long_term_debt": null, "total_debt": 51195000, "total_liabilities": 86300000, "total_equity": 199672000, "shares_outstanding": 43092000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 843000, "capital_expenditure": 271000, "free_cash_flow": 1114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25060, "ticker_id": 4954, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-796000", "ebitda": "1452000", "netIncome": "-1516000", "grossProfit": "7652000", "depreciation": "None", "totalRevenue": "27923000", "costOfRevenue": "20271000", "interestIncome": "None", "incomeBeforeTax": "-1078000", "interestExpense": "282000", "operatingIncome": "-1885000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "9537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2248000", "sellingGeneralAndAdministrative": "5779000", "netIncomeFromContinuingOperations": "-1199000" }, "balance": { "goodwill": "None", "inventory": "85774000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "349413000", "longTermDebt": "None", "shortTermDebt": "51195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35639000", "totalLiabilities": "86300000", "otherCurrentAssets": "24976000", "totalCurrentAssets": "167396000", "currentLongTermDebt": "50724000", "longTermInvestments": "None", "shortTermInvestments": "1675000", "currentNetReceivables": "27163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182017000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53278000", "totalShareholderEquity": "199672000", "capitalLeaseObligations": "2554000", "otherCurrentLiabilities": "10329000", "totalCurrentLiabilities": "74647000", "otherNonCurrentLiabilities": "9570000", "totalNonCurrentLiabilities": "11653000", "cashAndShortTermInvestments": "27808000", "commonStockSharesOutstanding": "43092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-325000", "operatingCashflow": "843000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1679000", "cashflowFromInvestment": "-546000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27923000, "cost_of_revenue": 20271000, "gross_profit": 7652000, "research_and_development": 3758000, "selling_general_admin": 5779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -796000, "depreciation_amortisation": 2248000, "ebitda": 1452000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": -1078000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -1516000, "net_income_continuing_ops": -1199000, "net_income_to_common": -1516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27808000, "short_term_investments": 1675000, "net_receivables": 27163000, "inventory": 85774000, "other_current_assets": null, "total_current_assets": 167396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182017000, "total_assets": 349413000, "short_term_debt": 51195000, "accounts_payable": 11655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11653000, "total_liabilities": 86300000, "total_debt": 51195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35639000, "total_equity": 199672000, "shares_outstanding": 43092000, "operating_cash_flow": 843000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1679000, "free_cash_flow": 1114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-796000", "ebitda": "1452000", "netIncome": "-1516000", "grossProfit": "7652000", "depreciation": "None", "totalRevenue": "27923000", "costOfRevenue": "20271000", "interestIncome": "None", "incomeBeforeTax": "-1078000", "interestExpense": "282000", "operatingIncome": "-1885000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "9537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2248000", "sellingGeneralAndAdministrative": "5779000", "netIncomeFromContinuingOperations": "-1199000" }, "balance": { "goodwill": "None", "inventory": "85774000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "349413000", "longTermDebt": "None", "shortTermDebt": "51195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35639000", "totalLiabilities": "86300000", "otherCurrentAssets": "24976000", "totalCurrentAssets": "167396000", "currentLongTermDebt": "50724000", "longTermInvestments": "None", "shortTermInvestments": "1675000", "currentNetReceivables": "27163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182017000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53278000", "totalShareholderEquity": "199672000", "capitalLeaseObligations": "2554000", "otherCurrentLiabilities": "10329000", "totalCurrentLiabilities": "74647000", "otherNonCurrentLiabilities": "9570000", "totalNonCurrentLiabilities": "11653000", "cashAndShortTermInvestments": "27808000", "commonStockSharesOutstanding": "43092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-325000", "operatingCashflow": "843000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1679000", "cashflowFromInvestment": "-546000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 22688000, "cost_of_revenue": 16594000, "gross_profit": 6094000, "ebit": -1425000, "ebitda": 767000, "pretax_income": -1774000, "tax_provision": 274000, "net_income": -2083000, "net_income_to_common": -2083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25793000, "total_current_assets": 163742000, "total_assets": 348964000, "short_term_debt": 49511000, "long_term_debt": null, "total_debt": 49511000, "total_liabilities": 83873000, "total_equity": 201084000, "shares_outstanding": 42987000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8806000, "capital_expenditure": 4392000, "free_cash_flow": -4414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25061, "ticker_id": 4954, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1425000", "ebitda": "767000", "netIncome": "-2083000", "grossProfit": "6094000", "depreciation": "None", "totalRevenue": "22688000", "costOfRevenue": "16594000", "interestIncome": "None", "incomeBeforeTax": "-1774000", "interestExpense": "349000", "operatingIncome": "-3347000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "9441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192000", "sellingGeneralAndAdministrative": "6227000", "netIncomeFromContinuingOperations": "-2048000" }, "balance": { "goodwill": "None", "inventory": "85943000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "348964000", "longTermDebt": "None", "shortTermDebt": "49511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34123000", "totalLiabilities": "83873000", "otherCurrentAssets": "25281000", "totalCurrentAssets": "163742000", "currentLongTermDebt": "49048000", "longTermInvestments": "None", "shortTermInvestments": "1667000", "currentNetReceivables": "25058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185222000", "currentAccountsPayable": "10262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51722000", "totalShareholderEquity": "201084000", "capitalLeaseObligations": "2674000", "otherCurrentLiabilities": "11427000", "totalCurrentLiabilities": "72007000", "otherNonCurrentLiabilities": "9655000", "totalNonCurrentLiabilities": "11866000", "cashAndShortTermInvestments": "25793000", "commonStockSharesOutstanding": "42987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "-8806000", "capitalExpenditures": "4392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-3912000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22688000, "cost_of_revenue": 16594000, "gross_profit": 6094000, "research_and_development": 3214000, "selling_general_admin": 6227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1425000, "depreciation_amortisation": 2192000, "ebitda": 767000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": -1774000, "tax_provision": 274000, "effective_tax_rate": null, "net_income": -2083000, "net_income_continuing_ops": -2048000, "net_income_to_common": -2083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25793000, "short_term_investments": 1667000, "net_receivables": 25058000, "inventory": 85943000, "other_current_assets": null, "total_current_assets": 163742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185222000, "total_assets": 348964000, "short_term_debt": 49511000, "accounts_payable": 10262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11866000, "total_liabilities": 83873000, "total_debt": 49511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34123000, "total_equity": 201084000, "shares_outstanding": 42987000, "operating_cash_flow": -8806000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -4414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1425000", "ebitda": "767000", "netIncome": "-2083000", "grossProfit": "6094000", "depreciation": "None", "totalRevenue": "22688000", "costOfRevenue": "16594000", "interestIncome": "None", "incomeBeforeTax": "-1774000", "interestExpense": "349000", "operatingIncome": "-3347000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "9441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192000", "sellingGeneralAndAdministrative": "6227000", "netIncomeFromContinuingOperations": "-2048000" }, "balance": { "goodwill": "None", "inventory": "85943000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "348964000", "longTermDebt": "None", "shortTermDebt": "49511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34123000", "totalLiabilities": "83873000", "otherCurrentAssets": "25281000", "totalCurrentAssets": "163742000", "currentLongTermDebt": "49048000", "longTermInvestments": "None", "shortTermInvestments": "1667000", "currentNetReceivables": "25058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185222000", "currentAccountsPayable": "10262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51722000", "totalShareholderEquity": "201084000", "capitalLeaseObligations": "2674000", "otherCurrentLiabilities": "11427000", "totalCurrentLiabilities": "72007000", "otherNonCurrentLiabilities": "9655000", "totalNonCurrentLiabilities": "11866000", "cashAndShortTermInvestments": "25793000", "commonStockSharesOutstanding": "42987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "-8806000", "capitalExpenditures": "4392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-3912000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 20429000, "cost_of_revenue": 15802000, "gross_profit": 4627000, "ebit": -3123000, "ebitda": -825000, "pretax_income": -3507000, "tax_provision": 252000, "net_income": -3621000, "net_income_to_common": -3621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37752000, "total_current_assets": 170656000, "total_assets": 358701000, "short_term_debt": 53379000, "long_term_debt": null, "total_debt": 53379000, "total_liabilities": 89555000, "total_equity": 203989000, "shares_outstanding": 42851000, "goodwill_and_intangibles": 1821000 }, "cash_flow": { "operating_cash_flow": 1429000, "capital_expenditure": 703000, "free_cash_flow": 2132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25062, "ticker_id": 4954, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3123000", "ebitda": "-825000", "netIncome": "-3621000", "grossProfit": "4627000", "depreciation": "None", "totalRevenue": "20429000", "costOfRevenue": "15802000", "interestIncome": "None", "incomeBeforeTax": "-3507000", "interestExpense": "384000", "operatingIncome": "-3560000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "8187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298000", "sellingGeneralAndAdministrative": "5367000", "netIncomeFromContinuingOperations": "-3759000" }, "balance": { "goodwill": "None", "inventory": "86503000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "358701000", "longTermDebt": "None", "shortTermDebt": "53379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1821000", "reportedCurrency": "USD", "retainedEarnings": "-32040000", "totalLiabilities": "89555000", "otherCurrentAssets": "25005000", "totalCurrentAssets": "170656000", "currentLongTermDebt": "52921000", "longTermInvestments": "12476000", "shortTermInvestments": "2140000", "currentNetReceivables": "19256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188045000", "currentAccountsPayable": "9617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55730000", "totalShareholderEquity": "203989000", "capitalLeaseObligations": "2809000", "otherCurrentLiabilities": "17763000", "totalCurrentLiabilities": "81557000", "otherNonCurrentLiabilities": "5647000", "totalNonCurrentLiabilities": "7998000", "cashAndShortTermInvestments": "37752000", "commonStockSharesOutstanding": "42851000", "intangibleAssetsExcludingGoodwill": "1821000", "cashAndCashEquivalentsAtCarryingValue": "37752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2086000", "operatingCashflow": "1429000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6371000", "cashflowFromInvestment": "2242000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20429000, "cost_of_revenue": 15802000, "gross_profit": 4627000, "research_and_development": 2820000, "selling_general_admin": 5367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3123000, "depreciation_amortisation": 2298000, "ebitda": -825000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -3507000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -3621000, "net_income_continuing_ops": -3759000, "net_income_to_common": -3621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37752000, "short_term_investments": 2140000, "net_receivables": 19256000, "inventory": 86503000, "other_current_assets": null, "total_current_assets": 170656000, "net_ppe": null, "goodwill": null, "intangible_assets": 1821000, "goodwill_and_intangibles": 1821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188045000, "total_assets": 358701000, "short_term_debt": 53379000, "accounts_payable": 9617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7998000, "total_liabilities": 89555000, "total_debt": 53379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32040000, "total_equity": 203989000, "shares_outstanding": 42851000, "operating_cash_flow": 1429000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6371000, "free_cash_flow": 2132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3123000", "ebitda": "-825000", "netIncome": "-3621000", "grossProfit": "4627000", "depreciation": "None", "totalRevenue": "20429000", "costOfRevenue": "15802000", "interestIncome": "None", "incomeBeforeTax": "-3507000", "interestExpense": "384000", "operatingIncome": "-3560000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "8187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298000", "sellingGeneralAndAdministrative": "5367000", "netIncomeFromContinuingOperations": "-3759000" }, "balance": { "goodwill": "None", "inventory": "86503000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "358701000", "longTermDebt": "None", "shortTermDebt": "53379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1821000", "reportedCurrency": "USD", "retainedEarnings": "-32040000", "totalLiabilities": "89555000", "otherCurrentAssets": "25005000", "totalCurrentAssets": "170656000", "currentLongTermDebt": "52921000", "longTermInvestments": "12476000", "shortTermInvestments": "2140000", "currentNetReceivables": "19256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188045000", "currentAccountsPayable": "9617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55730000", "totalShareholderEquity": "203989000", "capitalLeaseObligations": "2809000", "otherCurrentLiabilities": "17763000", "totalCurrentLiabilities": "81557000", "otherNonCurrentLiabilities": "5647000", "totalNonCurrentLiabilities": "7998000", "cashAndShortTermInvestments": "37752000", "commonStockSharesOutstanding": "42851000", "intangibleAssetsExcludingGoodwill": "1821000", "cashAndCashEquivalentsAtCarryingValue": "37752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2086000", "operatingCashflow": "1429000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6371000", "cashflowFromInvestment": "2242000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 17366000, "cost_of_revenue": 15500000, "gross_profit": 1866000, "ebit": -6135000, "ebitda": -3954000, "pretax_income": -6516000, "tax_provision": -101000, "net_income": -5823000, "net_income_to_common": -5823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28522000, "total_current_assets": 160310000, "total_assets": 342190000, "short_term_debt": 46219000, "long_term_debt": null, "total_debt": 46219000, "total_liabilities": 74109000, "total_equity": 204229000, "shares_outstanding": 42638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -792000, "capital_expenditure": 4386000, "free_cash_flow": 3594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25064, "ticker_id": 4954, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6135000", "ebitda": "-3954000", "netIncome": "-5823000", "grossProfit": "1866000", "depreciation": "None", "totalRevenue": "17366000", "costOfRevenue": "15500000", "interestIncome": "None", "incomeBeforeTax": "-6516000", "interestExpense": "381000", "operatingIncome": "-6727000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "8593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2181000", "sellingGeneralAndAdministrative": "5667000", "netIncomeFromContinuingOperations": "-6415000" }, "balance": { "goodwill": "None", "inventory": "86383000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "342190000", "longTermDebt": "None", "shortTermDebt": "46219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28419000", "totalLiabilities": "74109000", "otherCurrentAssets": "22252000", "totalCurrentAssets": "160310000", "currentLongTermDebt": "45776000", "longTermInvestments": "0", "shortTermInvestments": "4270000", "currentNetReceivables": "18883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181880000", "currentAccountsPayable": "6369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48656000", "totalShareholderEquity": "204229000", "capitalLeaseObligations": "2437000", "otherCurrentLiabilities": "13868000", "totalCurrentLiabilities": "67665000", "otherNonCurrentLiabilities": "4007000", "totalNonCurrentLiabilities": "6444000", "cashAndShortTermInvestments": "28522000", "commonStockSharesOutstanding": "42638000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "-792000", "capitalExpenditures": "4386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573000", "cashflowFromInvestment": "-1784000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17366000, "cost_of_revenue": 15500000, "gross_profit": 1866000, "research_and_development": 2926000, "selling_general_admin": 5667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6135000, "depreciation_amortisation": 2181000, "ebitda": -3954000, "interest_expense": 381000, "interest_income": null, "other_non_operating": null, "pretax_income": -6516000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": -5823000, "net_income_continuing_ops": -6415000, "net_income_to_common": -5823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28522000, "short_term_investments": 4270000, "net_receivables": 18883000, "inventory": 86383000, "other_current_assets": null, "total_current_assets": 160310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181880000, "total_assets": 342190000, "short_term_debt": 46219000, "accounts_payable": 6369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6444000, "total_liabilities": 74109000, "total_debt": 46219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28419000, "total_equity": 204229000, "shares_outstanding": 42638000, "operating_cash_flow": -792000, "stock_based_compensation": 891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573000, "free_cash_flow": 3594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6135000", "ebitda": "-3954000", "netIncome": "-5823000", "grossProfit": "1866000", "depreciation": "None", "totalRevenue": "17366000", "costOfRevenue": "15500000", "interestIncome": "None", "incomeBeforeTax": "-6516000", "interestExpense": "381000", "operatingIncome": "-6727000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "8593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2181000", "sellingGeneralAndAdministrative": "5667000", "netIncomeFromContinuingOperations": "-6415000" }, "balance": { "goodwill": "None", "inventory": "86383000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "342190000", "longTermDebt": "None", "shortTermDebt": "46219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28419000", "totalLiabilities": "74109000", "otherCurrentAssets": "22252000", "totalCurrentAssets": "160310000", "currentLongTermDebt": "45776000", "longTermInvestments": "0", "shortTermInvestments": "4270000", "currentNetReceivables": "18883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181880000", "currentAccountsPayable": "6369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48656000", "totalShareholderEquity": "204229000", "capitalLeaseObligations": "2437000", "otherCurrentLiabilities": "13868000", "totalCurrentLiabilities": "67665000", "otherNonCurrentLiabilities": "4007000", "totalNonCurrentLiabilities": "6444000", "cashAndShortTermInvestments": "28522000", "commonStockSharesOutstanding": "42638000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "-792000", "capitalExpenditures": "4386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573000", "cashflowFromInvestment": "-1784000", "stockBasedCompensation": "891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "income_statement": { "revenue": 18595000, "cost_of_revenue": 16880000, "gross_profit": 1715000, "ebit": -5127000, "ebitda": -3002000, "pretax_income": -5492000, "tax_provision": -139000, "net_income": -5089000, "net_income_to_common": -5089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30092000, "total_current_assets": 165470000, "total_assets": 346202000, "short_term_debt": 45949000, "long_term_debt": null, "total_debt": 45949000, "total_liabilities": 71818000, "total_equity": 209793000, "shares_outstanding": 42586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4300000, "capital_expenditure": 3176000, "free_cash_flow": 7476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25065, "ticker_id": 4954, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:43.889804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5127000", "ebitda": "-3002000", "netIncome": "-5089000", "grossProfit": "1715000", "depreciation": "None", "totalRevenue": "18595000", "costOfRevenue": "16880000", "interestIncome": "None", "incomeBeforeTax": "-5492000", "interestExpense": "365000", "operatingIncome": "-6845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "8560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2740000", "otherNonOperatingIncome": "1353000", "costofGoodsAndServicesSold": "16880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "5820000", "netIncomeFromContinuingOperations": "-5353000" }, "balance": { "goodwill": "None", "inventory": "87063000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "346202000", "longTermDebt": "None", "shortTermDebt": "45949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22596000", "totalLiabilities": "71818000", "otherCurrentAssets": "21370000", "totalCurrentAssets": "165470000", "currentLongTermDebt": "45622000", "longTermInvestments": "1641000", "shortTermInvestments": "7088000", "currentNetReceivables": "19857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180732000", "currentAccountsPayable": "4692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158672000", "shortLongTermDebtTotal": "47106000", "totalShareholderEquity": "209793000", "capitalLeaseObligations": "1157000", "otherCurrentLiabilities": "15262000", "totalCurrentLiabilities": "67263000", "otherNonCurrentLiabilities": "3398000", "totalNonCurrentLiabilities": "4555000", "cashAndShortTermInvestments": "30092000", "commonStockSharesOutstanding": "42586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "4300000", "capitalExpenditures": "3176000", "changeInReceivables": "759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4104000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18595000, "cost_of_revenue": 16880000, "gross_profit": 1715000, "research_and_development": 2740000, "selling_general_admin": 5820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5127000, "depreciation_amortisation": 2125000, "ebitda": -3002000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": -5492000, "tax_provision": -139000, "effective_tax_rate": null, "net_income": -5089000, "net_income_continuing_ops": -5353000, "net_income_to_common": -5089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30092000, "short_term_investments": 7088000, "net_receivables": 19857000, "inventory": 87063000, "other_current_assets": null, "total_current_assets": 165470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180732000, "total_assets": 346202000, "short_term_debt": 45949000, "accounts_payable": 4692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4555000, "total_liabilities": 71818000, "total_debt": 45949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22596000, "total_equity": 209793000, "shares_outstanding": 42586000, "operating_cash_flow": 4300000, "stock_based_compensation": 912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4104000, "free_cash_flow": 7476000, "net_change_in_cash": -2153000 }, "raw_data": { "income": { "ebit": "-5127000", "ebitda": "-3002000", "netIncome": "-5089000", "grossProfit": "1715000", "depreciation": "None", "totalRevenue": "18595000", "costOfRevenue": "16880000", "interestIncome": "None", "incomeBeforeTax": "-5492000", "interestExpense": "365000", "operatingIncome": "-6845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "8560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2740000", "otherNonOperatingIncome": "1353000", "costofGoodsAndServicesSold": "16880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "5820000", "netIncomeFromContinuingOperations": "-5353000" }, "balance": { "goodwill": "None", "inventory": "87063000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "346202000", "longTermDebt": "None", "shortTermDebt": "45949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22596000", "totalLiabilities": "71818000", "otherCurrentAssets": "21370000", "totalCurrentAssets": "165470000", "currentLongTermDebt": "45622000", "longTermInvestments": "1641000", "shortTermInvestments": "7088000", "currentNetReceivables": "19857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180732000", "currentAccountsPayable": "4692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158672000", "shortLongTermDebtTotal": "47106000", "totalShareholderEquity": "209793000", "capitalLeaseObligations": "1157000", "otherCurrentLiabilities": "15262000", "totalCurrentLiabilities": "67263000", "otherNonCurrentLiabilities": "3398000", "totalNonCurrentLiabilities": "4555000", "cashAndShortTermInvestments": "30092000", "commonStockSharesOutstanding": "42586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "4300000", "capitalExpenditures": "3176000", "changeInReceivables": "759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4104000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }