{ "ticker": { "uuid": "06a8c279-0ea3-4fde-9d14-9875b02af5d2", "symbol": "AXTI", "name": "AXT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/06a8c279-0ea3-4fde-9d14-9875b02af5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a8c279-0ea3-4fde-9d14-9875b02af5d2/" }, "latest_snapshot": { "ticker": { "uuid": "06a8c279-0ea3-4fde-9d14-9875b02af5d2", "symbol": "AXTI", "name": "AXT Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/06a8c279-0ea3-4fde-9d14-9875b02af5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/06a8c279-0ea3-4fde-9d14-9875b02af5d2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "coverage": 0.727, "confidence": 0.704, "delta": -60 }, "headline_factors": { "price": 45.86, "market_cap": 3000307218.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0322, "roe": -0.0512, "piotroski_f_score": 3, "momentum_12_1": 33.6598, "volatility_252d": 1.3226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.009, "shareholder_yield": -0.0322 }, "quality": { "roe": -0.0512, "roic": -0.0294, "gross_margin": 0.2134, "fcf_margin": -0.2918, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 17.7951, "momentum_12_1": 33.6598, "relative_strength": 17.599 }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.61, "growth_composite": 39, "yield_composite": 38, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.727, "signal_confidence": 0.704 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.04, "os": 0.14, "value": 0.12, "quality": 0.01, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0166, "roe": -0.0512, "momentum_12_1": 64.3708 }, { "week_end_date": "2026-06-14", "price": 97.18, "os": 0.14, "value": 0.12, "quality": 0.01, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0152, "roe": -0.0512, "momentum_12_1": 56.3056 }, { "week_end_date": "2026-06-21", "price": 84.57, "os": 0.13, "value": 0.12, "quality": 0.01, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0175, "roe": -0.0512, "momentum_12_1": 75.538 }, { "week_end_date": "2026-06-28", "price": 70.15, "os": 0.16, "value": 0.13, "quality": 0.02, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0211, "roe": -0.0512, "momentum_12_1": 49.8177 }, { "week_end_date": "2026-07-05", "price": 56.62, "os": 0.15, "value": 0.13, "quality": 0.01, "momentum": 0.99, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0261, "roe": -0.0512, "momentum_12_1": 40.6075 }, { "week_end_date": "2026-07-12", "price": 57.21, "os": 0.15, "value": 0.13, "quality": 0.02, "momentum": 0.99, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0258, "roe": -0.0512, "momentum_12_1": 43.1727 }, { "week_end_date": "2026-07-19", "price": 45.86, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0322, "roe": -0.0512, "momentum_12_1": 33.6598 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -20615000, "ebitda": -11179000, "pretax_income": null, "tax_provision": null, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 62796000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": null, "total_equity": 273290000, "shares_outstanding": 55337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": -5995000, "free_cash_flow": -18778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11940000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -20287000, "ebitda": -11179000, "pretax_income": -21544000, "tax_provision": 1658000, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 43933000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": 5995000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11940000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -20287000, "ebitda": -11179000, "pretax_income": -21544000, "tax_provision": 1658000, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 43933000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": 5995000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11940000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -20287000, "ebitda": -11179000, "pretax_income": -21544000, "tax_provision": 1658000, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 43933000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": 5995000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11940000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -20287000, "ebitda": -11179000, "pretax_income": -21544000, "tax_provision": 1658000, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 43933000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": 5995000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11940000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88326000, "cost_of_revenue": 77084000, "gross_profit": 11242000, "ebit": -21976000, "ebitda": -12868000, "pretax_income": -21544000, "tax_provision": 1658000, "net_income": -21260000, "net_income_to_common": -21260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128366000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 62796000, "long_term_debt": 1441000, "total_debt": 65678000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 43933000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": -12783000, "capital_expenditure": 5995000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11940000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99361000, "cost_of_revenue": 75525000, "gross_profit": 23836000, "ebit": -12564000, "ebitda": -338000, "pretax_income": null, "tax_provision": null, "net_income": -11624000, "net_income_to_common": -11624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22833000, "total_current_assets": 158272000, "total_assets": 339314000, "short_term_debt": 47264000, "long_term_debt": 1977000, "total_debt": 49777000, "total_liabilities": null, "total_equity": 192770000, "shares_outstanding": 45358000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12112000, "capital_expenditure": -5771000, "free_cash_flow": -17883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -564000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99361000, "cost_of_revenue": 75525000, "gross_profit": 23836000, "ebit": -9317000, "ebitda": -338000, "pretax_income": -10657000, "tax_provision": 1134000, "net_income": -11624000, "net_income_to_common": -11624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22833000, "total_current_assets": 158272000, "total_assets": 339314000, "short_term_debt": 47800000, "long_term_debt": 1977000, "total_debt": 49777000, "total_liabilities": 84406000, "total_equity": 192770000, "shares_outstanding": 43154000, "goodwill_and_intangibles": 1710000 }, "cash_flow": { "operating_cash_flow": -12112000, "capital_expenditure": 5771000, "free_cash_flow": -6341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -564000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -1585000, "ebitda": 850000, "pretax_income": null, "tax_provision": null, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 68871000, "long_term_debt": 1309000, "total_debt": 70773000, "total_liabilities": null, "total_equity": 274874000, "shares_outstanding": 55578599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": -1372000, "free_cash_flow": -13056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1478000, "net_debt_issued": 6516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -954000, "ebitda": 1481000, "pretax_income": -1055000, "tax_provision": 430000, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 69464000, "long_term_debt": 1309000, "total_debt": 70773000, "total_liabilities": 107632000, "total_equity": 274874000, "shares_outstanding": 53319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 1372000, "free_cash_flow": -10312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1478000, "net_debt_issued": 6516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -954000, "ebitda": 1481000, "pretax_income": -1055000, "tax_provision": 430000, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 69464000, "long_term_debt": 1309000, "total_debt": 70773000, "total_liabilities": 107632000, "total_equity": 274874000, "shares_outstanding": 53319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 1372000, "free_cash_flow": -10312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1478000, "net_debt_issued": 6516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -954000, "ebitda": 1481000, "pretax_income": -1055000, "tax_provision": 430000, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 69464000, "long_term_debt": 1309000, "total_debt": 70773000, "total_liabilities": 107632000, "total_equity": 274874000, "shares_outstanding": 53319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 1372000, "free_cash_flow": -10312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1478000, "net_debt_issued": 6516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -954000, "ebitda": 1481000, "pretax_income": -1055000, "tax_provision": 430000, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 69464000, "long_term_debt": 1309000, "total_debt": 70773000, "total_liabilities": 107632000, "total_equity": 274874000, "shares_outstanding": 53319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 1372000, "free_cash_flow": -10312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1478000, "net_debt_issued": 6516000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26924000, "cost_of_revenue": 18946000, "gross_profit": 7978000, "ebit": -1585000, "ebitda": -1585000, "pretax_income": -1055000, "tax_provision": 430000, "net_income": -1620000, "net_income_to_common": -1620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41769000, "total_current_assets": 253775000, "total_assets": 444598000, "short_term_debt": 68871000, "long_term_debt": 1309000, "total_debt": 70180000, "total_liabilities": 107632000, "total_equity": 274874000, "shares_outstanding": 53319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 1372000, "free_cash_flow": -10312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1478000, "net_debt_issued": 6516000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -2472000, "ebitda": -628000, "pretax_income": null, "tax_provision": null, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 62796000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": null, "total_equity": 273290000, "shares_outstanding": 55337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": -3031000, "free_cash_flow": 1259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95059000, "net_debt_issued": 283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -2947000, "ebitda": -628000, "pretax_income": -3338000, "tax_provision": 501000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 44719000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 3031000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95059000, "net_debt_issued": 283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -2947000, "ebitda": -628000, "pretax_income": -3338000, "tax_provision": 501000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 44719000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 3031000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95059000, "net_debt_issued": 283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -2947000, "ebitda": -628000, "pretax_income": -3338000, "tax_provision": 501000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 44719000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 3031000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95059000, "net_debt_issued": 283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -2947000, "ebitda": -628000, "pretax_income": -3338000, "tax_provision": 501000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 63375000, "long_term_debt": 1441000, "total_debt": 64816000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 44719000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 3031000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95059000, "net_debt_issued": 283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23041000, "cost_of_revenue": 18215000, "gross_profit": 4826000, "ebit": -3833000, "ebitda": -1514000, "pretax_income": -3338000, "tax_provision": 501000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120266000, "total_current_assets": 246556000, "total_assets": 433751000, "short_term_debt": 62796000, "long_term_debt": 1441000, "total_debt": 65678000, "total_liabilities": 99120000, "total_equity": 273290000, "shares_outstanding": 44719000, "goodwill_and_intangibles": 1673000 }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 3031000, "free_cash_flow": 7321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95059000, "net_debt_issued": 283000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }