{ "ticker": { "uuid": "06aeb453-9754-40e3-8c08-535d8cde8519", "symbol": "STYLEBAAZA", "name": "Baazar Style Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/06aeb453-9754-40e3-8c08-535d8cde8519/", "api_url": "https://sharemaestro.com/factors/api/tickers/06aeb453-9754-40e3-8c08-535d8cde8519/" }, "ticker_metadata": { "id": 17755, "uuid": "06aeb453-9754-40e3-8c08-535d8cde8519", "symbol": "STYLEBAAZA", "name": "Baazar Style Retail Limited", "asset_type": "equity", "market_cap": 25265436672, "stock_exchange_id": 7, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Baazar Style Retail Limited engages in the retail of various apparel and non-apparel consumer products in India. It offers topwear, ethnic wear, bottomwear, and nightwear for women, and for boys and girls; shirts, t-shirts, trousers, sportswear, winter wear, and accessories for men; footwear, bags, accessories, toys, stationery, and travel products; skincare, cosmetics, hygiene and grooming essentials; and home and living products, such as kitchenware, houseware, home d\u00e9cor, and appliances. The company operates retail stores under the Style Baazar, Express Baazar, and Mega Baazar names. Baazar Style Retail Limited was incorporated in 2013 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06aeb453-9754-40e3-8c08-535d8cde8519", "symbol": "STYLEBAAZA", "name": "Baazar Style Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/06aeb453-9754-40e3-8c08-535d8cde8519/", "api_url": "https://sharemaestro.com/factors/api/tickers/06aeb453-9754-40e3-8c08-535d8cde8519/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.22, "quality": 0.37, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 337.8, "market_cap": 25205740947.99, "pe_ratio": 53.7805, "earnings_yield": 0.0186, "ebitda_to_ev": 0.088, "shareholder_yield": 0, "roe": 0.1041, "piotroski_f_score": 6, "momentum_12_1": 0.6016, "volatility_252d": 0.5816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.937283+00:00", "batch_id": "" }, "size": { "price_close": 337.8, "market_cap": 25205740947.9918, "market_cap_usd": 25205740947.9918, "enterprise_value": 35032711947.9918, "shares_outstanding": 74617353, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.7805, "pb_ratio": 5.5991, "ptbv_ratio": 5.5991, "ps_ratio": 1.3686, "pcf_ratio": 20.0835, "pfcf_ratio": -111.4312, "ev_ebitda": 11.3652, "ev_ebit": 36.9636, "ev_sales": 1.9022, "ev_fcf": -154.8749, "earnings_yield": 0.0186, "fcf_yield": -0.0065, "price_to_sales": 1.3686, "price_to_book": 5.5991, "price_to_cashflow": 20.0835, "ebitda_to_ev": 0.088, "sales_yield": 0.5257 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3341, "operating_margin": 0.0515, "net_margin": 0.0254, "ebitda_margin": 0.1674, "fcf_margin": -0.0123, "roe": 0.1041, "roa": 0.0249, "roic": 0.0496, "roc_greenblatt": null, "asset_turnover": 0.9783, "cash_conversion": -0.4826, "accruals_ratio": -0.0418, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.5944, "revenue_stability_5y": 0.3763, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.188, "debt_to_assets": 0.5286, "interest_coverage": 1.2336, "current_ratio": 0.9689, "quick_ratio": 0.9689, "net_debt": 9826971000, "local_beta": 0.531, "volatility_252d": 0.5816, "volatility_60d": 1.3576, "max_drawdown_12m": -0.3537, "risk_adjusted_momentum": 1.0345 }, "growth": { "revenue_growth_1y": 0.3706, "revenue_growth_3y_cagr": 0.3274, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.1964, "eps_growth_3y_cagr": 1.0943, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1151, "revenue_growth": 0.3706, "earnings_growth": 2.1964 }, "momentum": { "price_return_1m": -0.1843, "price_return_3m": 0.1996, "price_return_6m": 0.2259, "price_return_9m": -0.0251, "price_return_12m": 0.3065, "price_return_12m_ex1m": 0.6016, "momentum_6m": 0.2259, "momentum_12m": 0.3065, "momentum_12_1": 0.6016, "distance_from_52w_high": -0.1843, "distance_from_52w_low": 0.4119, "relative_strength": 0.4142 }, "raw_ttm": { "revenue_ttm": 18417358000, "gross_profit_ttm": 6153530000, "ebit_ttm": 947763000, "ebitda_ttm": 3082464000, "net_income_ttm": 468678000, "eps_diluted_ttm": 6.2811, "operating_cash_flow_ttm": 1255045000, "capital_expenditure_ttm": -1481245000, "fcf_ttm": -226200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 768284000, "cash_and_equivalents": 125287000, "total_current_assets": 8365595000, "total_current_liabilities": 8633842000, "net_ppe": null, "total_assets": 18825908000, "total_debt": 9952258000, "total_equity": 4501739000, "net_working_capital": 2757604000, "book_value_per_share": 60.331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.331 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 80, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 75, "rank_earnings_yield": 80, "rank_fcf_yield": 63, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 54, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 63, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 16 }, "composites": { "value_composite": 78, "quality_composite": 63, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 65, "svqf_composite": 85, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2853, "os_score": 0.34, "value_percentile": 0.22, "quality_percentile": 0.37, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5578, "ticker_id": 17755, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.937283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.8, "market_cap": 25205740947.9918, "market_cap_usd": 25205740947.9918, "enterprise_value": 35032711947.9918, "shares_outstanding": 74617353, "fx_rate_to_usd": null, "pe_ratio": 53.78050804, "pb_ratio": 5.59911202, "ptbv_ratio": 5.59911202, "ps_ratio": 1.36858614, "pcf_ratio": 20.08353561, "pfcf_ratio": -111.43121551, "ev_ebitda": 11.36516499, "ev_ebit": 36.96357839, "ev_sales": 1.9021573, "ev_fcf": -154.8749423, "earnings_yield": 0.0185941, "fcf_yield": -0.00645682, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.33411578, "operating_margin": 0.05146031, "net_margin": 0.02544762, "ebitda_margin": 0.16736733, "fcf_margin": -0.01228189, "roe": 0.10411043, "roa": 0.02489537, "roic": 0.04960825, "roc_greenblatt": null, "asset_turnover": 0.97829852, "cash_conversion": -0.48263413, "accruals_ratio": -0.04177047, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.18802458, "debt_to_assets": 0.52864691, "interest_coverage": 1.23361023, "current_ratio": 0.96893075, "quick_ratio": 0.96893075, "net_debt": 9826971000, "revenue_growth_1y": 0.37062487, "revenue_growth_3y_cagr": 0.3273865, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.1963527, "eps_growth_3y_cagr": 1.09432803, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11506465, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.594426, "revenue_stability_5y": 0.376289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18425505, "price_return_3m": 0.1995738, "price_return_6m": 0.22591182, "price_return_9m": -0.02510826, "price_return_12m": 0.30651713, "price_return_12m_ex1m": 0.60162454, "distance_from_52w_high": -0.18425505, "distance_from_52w_low": 0.41191218, "relative_strength": 0.41419687, "local_beta": 0.531, "volatility_252d": 0.58157, "volatility_60d": 1.357573, "max_drawdown_12m": -0.35372774, "revenue_ttm": 18417358000, "gross_profit_ttm": 6153530000, "ebit_ttm": 947763000, "ebitda_ttm": 3082464000, "net_income_ttm": 468678000, "eps_diluted_ttm": 6.28108585, "operating_cash_flow_ttm": 1255045000, "capital_expenditure_ttm": -1481245000, "fcf_ttm": -226200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 768284000, "cash_and_equivalents": 125287000, "total_current_assets": 8365595000, "total_current_liabilities": 8633842000, "net_ppe": null, "total_assets": 18825908000, "total_debt": 9952258000, "total_equity": 4501739000, "net_working_capital": 2757604000, "book_value_per_share": 60.33099298, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.33099298, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 75, "rank_earnings_yield": 80, "rank_fcf_yield": 63, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 54, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 63, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 16, "value_composite": 78, "quality_composite": 63, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 65, "svqf_composite": 85, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 337.8, "os": 0.34, "value": 0.22, "quality": 0.37, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 53.7805, "earnings_yield": 0.0186, "shareholder_yield": 0, "roe": 0.1041, "momentum_12_1": 0.6016, "complete_fields": { "id": 5578, "ticker_id": 17755, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.937283+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.8, "market_cap": 25205740947.9918, "market_cap_usd": 25205740947.9918, "enterprise_value": 35032711947.9918, "shares_outstanding": 74617353, "fx_rate_to_usd": null, "pe_ratio": 53.78050804, "pb_ratio": 5.59911202, "ptbv_ratio": 5.59911202, "ps_ratio": 1.36858614, "pcf_ratio": 20.08353561, "pfcf_ratio": -111.43121551, "ev_ebitda": 11.36516499, "ev_ebit": 36.96357839, "ev_sales": 1.9021573, "ev_fcf": -154.8749423, "earnings_yield": 0.0185941, "fcf_yield": -0.00645682, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.33411578, "operating_margin": 0.05146031, "net_margin": 0.02544762, "ebitda_margin": 0.16736733, "fcf_margin": -0.01228189, "roe": 0.10411043, "roa": 0.02489537, "roic": 0.04960825, "roc_greenblatt": null, "asset_turnover": 0.97829852, "cash_conversion": -0.48263413, "accruals_ratio": -0.04177047, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.18802458, "debt_to_assets": 0.52864691, "interest_coverage": 1.23361023, "current_ratio": 0.96893075, "quick_ratio": 0.96893075, "net_debt": 9826971000, "revenue_growth_1y": 0.37062487, "revenue_growth_3y_cagr": 0.3273865, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.1963527, "eps_growth_3y_cagr": 1.09432803, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11506465, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.594426, "revenue_stability_5y": 0.376289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18425505, "price_return_3m": 0.1995738, "price_return_6m": 0.22591182, "price_return_9m": -0.02510826, "price_return_12m": 0.30651713, "price_return_12m_ex1m": 0.60162454, "distance_from_52w_high": -0.18425505, "distance_from_52w_low": 0.41191218, "relative_strength": 0.41419687, "local_beta": 0.531, "volatility_252d": 0.58157, "volatility_60d": 1.357573, "max_drawdown_12m": -0.35372774, "revenue_ttm": 18417358000, "gross_profit_ttm": 6153530000, "ebit_ttm": 947763000, "ebitda_ttm": 3082464000, "net_income_ttm": 468678000, "eps_diluted_ttm": 6.28108585, "operating_cash_flow_ttm": 1255045000, "capital_expenditure_ttm": -1481245000, "fcf_ttm": -226200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 768284000, "cash_and_equivalents": 125287000, "total_current_assets": 8365595000, "total_current_liabilities": 8633842000, "net_ppe": null, "total_assets": 18825908000, "total_debt": 9952258000, "total_equity": 4501739000, "net_working_capital": 2757604000, "book_value_per_share": 60.33099298, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.33099298, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 75, "rank_earnings_yield": 80, "rank_fcf_yield": 63, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 54, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 63, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 16, "value_composite": 78, "quality_composite": 63, "momentum_composite": 9, "growth_composite": 4, "yield_composite": 65, "svqf_composite": 85, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 18409452000, "cost_of_revenue": 12263828000, "gross_profit": 6145624000, "ebit": 939857000, "ebitda": 3082464000, "pretax_income": null, "tax_provision": null, "net_income": 468678000, "net_income_to_common": 468678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125287000, "total_current_assets": 8365595000, "total_assets": 18825908000, "short_term_debt": 3151138000, "long_term_debt": 326042000, "total_debt": 9952258000, "total_liabilities": null, "total_equity": 4501739000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1255045000, "capital_expenditure": -1481245000, "free_cash_flow": -226200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 189701000 }, "complete_fields": { "id": 379956, "ticker_id": 17755, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3082464000", "netIncome": "468678000", "grossProfit": "6145624000", "totalRevenue": "18409452000", "costOfRevenue": "12263828000", "interestExpense": "768284000", "operatingIncome": "939857000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1701301000" }, "balance": { "totalDebt": "9952258000", "totalAssets": "18825908000", "longTermDebt": "326042000", "shortTermDebt": "3151138000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "8365595000", "totalShareholderEquity": "4501739000", "totalCurrentLiabilities": "8633842000", "cashAndShortTermInvestments": "125287000" }, "cashflow": { "freeCashFlow": "-226200000", "dividendsPaid": null, "issuanceOfDebt": "231368000", "issuanceOfStock": "0", "repaymentOfDebt": "-41667000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1255045000", "repurchaseOfStock": null, "capitalExpenditures": "-1481245000" } }, "revenue": 18409452000, "cost_of_revenue": 12263828000, "gross_profit": 6145624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939857000, "depreciation_amortisation": 1701301000, "ebitda": 3082464000, "interest_expense": 768284000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 468678000, "net_income_continuing_ops": null, "net_income_to_common": 468678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8365595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18825908000, "short_term_debt": 3151138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8633842000, "long_term_debt": 326042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9952258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4501739000, "shares_outstanding": 74617353, "operating_cash_flow": 1255045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1481245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 189701000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3082464000", "netIncome": "468678000", "grossProfit": "6145624000", "totalRevenue": "18409452000", "costOfRevenue": "12263828000", "interestExpense": "768284000", "operatingIncome": "939857000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1701301000" }, "balance": { "totalDebt": "9952258000", "totalAssets": "18825908000", "longTermDebt": "326042000", "shortTermDebt": "3151138000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "8365595000", "totalShareholderEquity": "4501739000", "totalCurrentLiabilities": "8633842000", "cashAndShortTermInvestments": "125287000" }, "cashflow": { "freeCashFlow": "-226200000", "dividendsPaid": null, "issuanceOfDebt": "231368000", "issuanceOfStock": "0", "repaymentOfDebt": "-41667000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1255045000", "repurchaseOfStock": null, "capitalExpenditures": "-1481245000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 13431430000, "cost_of_revenue": 8912820000, "gross_profit": 4518610000, "ebit": 891206000, "ebitda": 1878018000, "pretax_income": null, "tax_provision": null, "net_income": 146629000, "net_income_to_common": 146629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181512000, "total_current_assets": 6666358000, "total_assets": 17541246000, "short_term_debt": 1487810000, "long_term_debt": 176797000, "total_debt": 9961268000, "total_liabilities": null, "total_equity": 4037200000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 526912000, "capital_expenditure": -1073241000, "free_cash_flow": -546329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1752363000, "net_debt_issued": -156051000 }, "complete_fields": { "id": 379961, "ticker_id": 17755, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1878018000", "netIncome": "146629000", "grossProfit": "4518610000", "totalRevenue": "13431430000", "costOfRevenue": "8912820000", "interestExpense": "690325000", "operatingIncome": "891206000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998915000" }, "balance": { "totalDebt": "9961268000", "totalAssets": "17541246000", "longTermDebt": "176797000", "shortTermDebt": "1487810000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "6666358000", "totalShareholderEquity": "4037200000", "totalCurrentLiabilities": "5514379000", "cashAndShortTermInvestments": "181512000" }, "cashflow": { "freeCashFlow": "-546329000", "dividendsPaid": null, "issuanceOfDebt": "218632000", "issuanceOfStock": "1752363000", "repaymentOfDebt": "-374683000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "526912000", "repurchaseOfStock": null, "capitalExpenditures": "-1073241000" } }, "revenue": 13431430000, "cost_of_revenue": 8912820000, "gross_profit": 4518610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 891206000, "depreciation_amortisation": 998915000, "ebitda": 1878018000, "interest_expense": 690325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146629000, "net_income_continuing_ops": null, "net_income_to_common": 146629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6666358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17541246000, "short_term_debt": 1487810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514379000, "long_term_debt": 176797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9961268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4037200000, "shares_outstanding": 74617353, "operating_cash_flow": 526912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1073241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1752363000, "net_debt_issued": -156051000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -546329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1878018000", "netIncome": "146629000", "grossProfit": "4518610000", "totalRevenue": "13431430000", "costOfRevenue": "8912820000", "interestExpense": "690325000", "operatingIncome": "891206000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998915000" }, "balance": { "totalDebt": "9961268000", "totalAssets": "17541246000", "longTermDebt": "176797000", "shortTermDebt": "1487810000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "6666358000", "totalShareholderEquity": "4037200000", "totalCurrentLiabilities": "5514379000", "cashAndShortTermInvestments": "181512000" }, "cashflow": { "freeCashFlow": "-546329000", "dividendsPaid": null, "issuanceOfDebt": "218632000", "issuanceOfStock": "1752363000", "repaymentOfDebt": "-374683000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "526912000", "repurchaseOfStock": null, "capitalExpenditures": "-1073241000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 9718546000, "cost_of_revenue": 6496817000, "gross_profit": 3221729000, "ebit": 732350000, "ebitda": 1517501000, "pretax_income": null, "tax_provision": null, "net_income": 219428000, "net_income_to_common": 219428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140834000, "total_current_assets": 5032477000, "total_assets": 11659659000, "short_term_debt": 1491287000, "long_term_debt": 290994000, "total_debt": 6574850000, "total_liabilities": null, "total_equity": 2151265000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116999000, "capital_expenditure": -846523000, "free_cash_flow": 270476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 95138000 }, "complete_fields": { "id": 379963, "ticker_id": 17755, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1517501000", "netIncome": "219428000", "grossProfit": "3221729000", "totalRevenue": "9718546000", "costOfRevenue": "6496817000", "interestExpense": "490757000", "operatingIncome": "732350000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "734544000" }, "balance": { "totalDebt": "6574850000", "totalAssets": "11659659000", "longTermDebt": "290994000", "shortTermDebt": "1491287000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "5032477000", "totalShareholderEquity": "2151265000", "totalCurrentLiabilities": "4786560000", "cashAndShortTermInvestments": "140834000" }, "cashflow": { "freeCashFlow": "270476000", "dividendsPaid": null, "issuanceOfDebt": "193205000", "issuanceOfStock": "0", "repaymentOfDebt": "-98067000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1116999000", "repurchaseOfStock": null, "capitalExpenditures": "-846523000" } }, "revenue": 9718546000, "cost_of_revenue": 6496817000, "gross_profit": 3221729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732350000, "depreciation_amortisation": 734544000, "ebitda": 1517501000, "interest_expense": 490757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219428000, "net_income_continuing_ops": null, "net_income_to_common": 219428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5032477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11659659000, "short_term_debt": 1491287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786560000, "long_term_debt": 290994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6574850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2151265000, "shares_outstanding": 74617353, "operating_cash_flow": 1116999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -846523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 95138000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 270476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1517501000", "netIncome": "219428000", "grossProfit": "3221729000", "totalRevenue": "9718546000", "costOfRevenue": "6496817000", "interestExpense": "490757000", "operatingIncome": "732350000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "734544000" }, "balance": { "totalDebt": "6574850000", "totalAssets": "11659659000", "longTermDebt": "290994000", "shortTermDebt": "1491287000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "5032477000", "totalShareholderEquity": "2151265000", "totalCurrentLiabilities": "4786560000", "cashAndShortTermInvestments": "140834000" }, "cashflow": { "freeCashFlow": "270476000", "dividendsPaid": null, "issuanceOfDebt": "193205000", "issuanceOfStock": "0", "repaymentOfDebt": "-98067000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1116999000", "repurchaseOfStock": null, "capitalExpenditures": "-846523000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 7871340000, "cost_of_revenue": 5362400000, "gross_profit": 2508940000, "ebit": 446990000, "ebitda": 1074360000, "pretax_income": null, "tax_provision": null, "net_income": 51020000, "net_income_to_common": 51020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51390000, "total_current_assets": 3652670000, "total_assets": 8671090000, "short_term_debt": 970790000, "long_term_debt": 181020000, "total_debt": 4903040000, "total_liabilities": null, "total_equity": 1935850000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329070000, "capital_expenditure": -434140000, "free_cash_flow": -105070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447820000, "net_debt_issued": 33790000 }, "complete_fields": { "id": 379964, "ticker_id": 17755, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1074360000", "netIncome": "51020000", "grossProfit": "2508940000", "totalRevenue": "7871340000", "costOfRevenue": "5362400000", "interestExpense": "408430000", "operatingIncome": "446990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "611860000" }, "balance": { "totalDebt": "4903040000", "totalAssets": "8671090000", "longTermDebt": "181020000", "shortTermDebt": "970790000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "3652670000", "totalShareholderEquity": "1935850000", "totalCurrentLiabilities": "3098010000", "cashAndShortTermInvestments": "51390000" }, "cashflow": { "freeCashFlow": "-105070000", "dividendsPaid": null, "issuanceOfDebt": "113600000", "issuanceOfStock": "447820000", "repaymentOfDebt": "-79810000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "329070000", "repurchaseOfStock": null, "capitalExpenditures": "-434140000" } }, "revenue": 7871340000, "cost_of_revenue": 5362400000, "gross_profit": 2508940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446990000, "depreciation_amortisation": 611860000, "ebitda": 1074360000, "interest_expense": 408430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51020000, "net_income_continuing_ops": null, "net_income_to_common": 51020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3652670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8671090000, "short_term_debt": 970790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098010000, "long_term_debt": 181020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4903040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1935850000, "shares_outstanding": 74617353, "operating_cash_flow": 329070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -434140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447820000, "net_debt_issued": 33790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -105070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1074360000", "netIncome": "51020000", "grossProfit": "2508940000", "totalRevenue": "7871340000", "costOfRevenue": "5362400000", "interestExpense": "408430000", "operatingIncome": "446990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "611860000" }, "balance": { "totalDebt": "4903040000", "totalAssets": "8671090000", "longTermDebt": "181020000", "shortTermDebt": "970790000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "3652670000", "totalShareholderEquity": "1935850000", "totalCurrentLiabilities": "3098010000", "cashAndShortTermInvestments": "51390000" }, "cashflow": { "freeCashFlow": "-105070000", "dividendsPaid": null, "issuanceOfDebt": "113600000", "issuanceOfStock": "447820000", "repaymentOfDebt": "-79810000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "329070000", "repurchaseOfStock": null, "capitalExpenditures": "-434140000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379965, "ticker_id": 17755, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 4657071000, "cost_of_revenue": 3252525000, "gross_profit": 1404546000, "ebit": 4246000, "ebitda": 294488000, "pretax_income": null, "tax_provision": null, "net_income": -256450000, "net_income_to_common": -256450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125287000, "total_current_assets": 8365595000, "total_assets": 18825908000, "short_term_debt": 3151138000, "long_term_debt": 326042000, "total_debt": 9952258000, "total_liabilities": null, "total_equity": 4501739000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379955, "ticker_id": 17755, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294488000", "netIncome": "-256450000", "grossProfit": "1404546000", "totalRevenue": "4657071000", "costOfRevenue": "3252525000", "interestExpense": "177382000", "operatingIncome": "4246000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "477429000" }, "balance": { "totalDebt": "9952258000", "totalAssets": "18825908000", "longTermDebt": "326042000", "shortTermDebt": "3151138000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "8365595000", "totalShareholderEquity": "4501739000", "totalCurrentLiabilities": "8633842000", "cashAndShortTermInvestments": "125287000" } }, "revenue": 4657071000, "cost_of_revenue": 3252525000, "gross_profit": 1404546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4246000, "depreciation_amortisation": 477429000, "ebitda": 294488000, "interest_expense": 177382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -256450000, "net_income_continuing_ops": null, "net_income_to_common": -256450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8365595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18825908000, "short_term_debt": 3151138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8633842000, "long_term_debt": 326042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9952258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4501739000, "shares_outstanding": 74617353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294488000", "netIncome": "-256450000", "grossProfit": "1404546000", "totalRevenue": "4657071000", "costOfRevenue": "3252525000", "interestExpense": "177382000", "operatingIncome": "4246000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "477429000" }, "balance": { "totalDebt": "9952258000", "totalAssets": "18825908000", "longTermDebt": "326042000", "shortTermDebt": "3151138000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "8365595000", "totalShareholderEquity": "4501739000", "totalCurrentLiabilities": "8633842000", "cashAndShortTermInvestments": "125287000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 4664763000, "cost_of_revenue": 2892138000, "gross_profit": 1772625000, "ebit": 432141000, "ebitda": 902750000, "pretax_income": null, "tax_provision": null, "net_income": 189637000, "net_income_to_common": 189637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379957, "ticker_id": 17755, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "902750000", "netIncome": "189637000", "grossProfit": "1772625000", "totalRevenue": "4664763000", "costOfRevenue": "2892138000", "interestExpense": "185556000", "operatingIncome": "432141000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "461526000" } }, "revenue": 4664763000, "cost_of_revenue": 2892138000, "gross_profit": 1772625000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432141000, "depreciation_amortisation": 461526000, "ebitda": 902750000, "interest_expense": 185556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189637000, "net_income_continuing_ops": null, "net_income_to_common": 189637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "902750000", "netIncome": "189637000", "grossProfit": "1772625000", "totalRevenue": "4664763000", "costOfRevenue": "2892138000", "interestExpense": "185556000", "operatingIncome": "432141000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "461526000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 5316929000, "cost_of_revenue": 3696362000, "gross_profit": 1620567000, "ebit": 269216000, "ebitda": 1281662000, "pretax_income": null, "tax_provision": null, "net_income": 514935000, "net_income_to_common": 514935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412316000, "total_current_assets": 7508376000, "total_assets": 17454987000, "short_term_debt": 2225044000, "long_term_debt": 187366000, "total_debt": 8716438000, "total_liabilities": null, "total_equity": 4567814000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379958, "ticker_id": 17755, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1281662000", "netIncome": "514935000", "grossProfit": "1620567000", "totalRevenue": "5316929000", "costOfRevenue": "3696362000", "interestExpense": "170280000", "operatingIncome": "269216000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "422243000" }, "balance": { "totalDebt": "8716438000", "totalAssets": "17454987000", "longTermDebt": "187366000", "shortTermDebt": "2225044000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "7508376000", "totalShareholderEquity": "4567814000", "totalCurrentLiabilities": "7390185000", "cashAndShortTermInvestments": "412316000" } }, "revenue": 5316929000, "cost_of_revenue": 3696362000, "gross_profit": 1620567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269216000, "depreciation_amortisation": 422243000, "ebitda": 1281662000, "interest_expense": 170280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514935000, "net_income_continuing_ops": null, "net_income_to_common": 514935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7508376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17454987000, "short_term_debt": 2225044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7390185000, "long_term_debt": 187366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8716438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4567814000, "shares_outstanding": 74617353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1281662000", "netIncome": "514935000", "grossProfit": "1620567000", "totalRevenue": "5316929000", "costOfRevenue": "3696362000", "interestExpense": "170280000", "operatingIncome": "269216000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "422243000" }, "balance": { "totalDebt": "8716438000", "totalAssets": "17454987000", "longTermDebt": "187366000", "shortTermDebt": "2225044000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "7508376000", "totalShareholderEquity": "4567814000", "totalCurrentLiabilities": "7390185000", "cashAndShortTermInvestments": "412316000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 3778595000, "cost_of_revenue": 2422803000, "gross_profit": 1355792000, "ebit": 242160000, "ebitda": 603564000, "pretax_income": null, "tax_provision": null, "net_income": 20556000, "net_income_to_common": 20556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379959, "ticker_id": 17755, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603564000", "netIncome": "20556000", "grossProfit": "1355792000", "totalRevenue": "3778595000", "costOfRevenue": "2422803000", "interestExpense": "235066000", "operatingIncome": "242160000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "340103000" } }, "revenue": 3778595000, "cost_of_revenue": 2422803000, "gross_profit": 1355792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242160000, "depreciation_amortisation": 340103000, "ebitda": 603564000, "interest_expense": 235066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20556000, "net_income_continuing_ops": null, "net_income_to_common": 20556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603564000", "netIncome": "20556000", "grossProfit": "1355792000", "totalRevenue": "3778595000", "costOfRevenue": "2422803000", "interestExpense": "235066000", "operatingIncome": "242160000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "340103000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": 3451528000, "cost_of_revenue": 2310457000, "gross_profit": 1141071000, "ebit": 103188000, "ebitda": 416857000, "pretax_income": null, "tax_provision": null, "net_income": -63938000, "net_income_to_common": -63938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181512000, "total_current_assets": 6666358000, "total_assets": 17541246000, "short_term_debt": 1487810000, "long_term_debt": 176797000, "total_debt": 9961268000, "total_liabilities": null, "total_equity": 4037200000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379960, "ticker_id": 17755, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "416857000", "netIncome": "-63938000", "grossProfit": "1141071000", "totalRevenue": "3451528000", "costOfRevenue": "2310457000", "interestExpense": "216889000", "operatingIncome": "103188000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293800000" }, "balance": { "totalDebt": "9961268000", "totalAssets": "17541246000", "longTermDebt": "176797000", "shortTermDebt": "1487810000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "6666358000", "totalShareholderEquity": "4037200000", "totalCurrentLiabilities": "5514379000", "cashAndShortTermInvestments": "181512000" } }, "revenue": 3451528000, "cost_of_revenue": 2310457000, "gross_profit": 1141071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103188000, "depreciation_amortisation": 293800000, "ebitda": 416857000, "interest_expense": 216889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -63938000, "net_income_continuing_ops": null, "net_income_to_common": -63938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6666358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17541246000, "short_term_debt": 1487810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514379000, "long_term_debt": 176797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9961268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4037200000, "shares_outstanding": 74617353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "416857000", "netIncome": "-63938000", "grossProfit": "1141071000", "totalRevenue": "3451528000", "costOfRevenue": "2310457000", "interestExpense": "216889000", "operatingIncome": "103188000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293800000" }, "balance": { "totalDebt": "9961268000", "totalAssets": "17541246000", "longTermDebt": "176797000", "shortTermDebt": "1487810000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "6666358000", "totalShareholderEquity": "4037200000", "totalCurrentLiabilities": "5514379000", "cashAndShortTermInvestments": "181512000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576851000, "total_current_assets": 6275052000, "total_assets": 14886561000, "short_term_debt": 632108000, "long_term_debt": 35685000, "total_debt": 7102515000, "total_liabilities": null, "total_equity": 3798605000, "shares_outstanding": 74617353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379962, "ticker_id": 17755, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:39.533327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7102515000", "totalAssets": "14886561000", "longTermDebt": "35685000", "shortTermDebt": "632108000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "6275052000", "totalShareholderEquity": "3798605000", "totalCurrentLiabilities": "5035026000", "cashAndShortTermInvestments": "576851000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6275052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14886561000, "short_term_debt": 632108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5035026000, "long_term_debt": 35685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7102515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3798605000, "shares_outstanding": 74617353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7102515000", "totalAssets": "14886561000", "longTermDebt": "35685000", "shortTermDebt": "632108000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "74617353", "totalCurrentAssets": "6275052000", "totalShareholderEquity": "3798605000", "totalCurrentLiabilities": "5035026000", "cashAndShortTermInvestments": "576851000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }