{ "ticker": { "uuid": "06b035e7-c646-4e1a-802f-f11c1487341d", "symbol": "AIRT", "name": "Air T Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/06b035e7-c646-4e1a-802f-f11c1487341d/", "api_url": "https://sharemaestro.com/factors/api/tickers/06b035e7-c646-4e1a-802f-f11c1487341d/" }, "latest_snapshot": { "ticker": { "uuid": "06b035e7-c646-4e1a-802f-f11c1487341d", "symbol": "AIRT", "name": "Air T Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/06b035e7-c646-4e1a-802f-f11c1487341d/", "api_url": "https://sharemaestro.com/factors/api/tickers/06b035e7-c646-4e1a-802f-f11c1487341d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.94, "quality": 0.33, "momentum": 0.68, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 27.02, "market_cap": 72735490.44, "pe_ratio": 0.9327, "earnings_yield": 0.3408, "ebitda_to_ev": 0.3835, "shareholder_yield": -0.0422, "roe": 0.9771, "piotroski_f_score": 5, "momentum_12_1": 0.0827, "volatility_252d": 0.456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.9327, "ev_ebitda": 2.6073, "earnings_yield": 0.3408, "fcf_yield": -0.0802, "shareholder_yield": -0.0422 }, "quality": { "roe": 0.9771, "roic": 0.3405, "gross_margin": 0.1894, "fcf_margin": -0.0708, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1208, "eps_growth_1y": null, "fcf_growth_1y": -1.5907 }, "momentum": { "price_return_12m": 0.2649, "momentum_12_1": 0.0827, "relative_strength": 0.0688 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.33, "momentum_percentile": 0.68, "growth_composite": 29, "yield_composite": 93, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.48, "os": 0.77, "value": 0.94, "quality": 0.32, "momentum": 0.31, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.7445, "earnings_yield": 0.359, "shareholder_yield": -0.0529, "roe": 0.9771, "momentum_12_1": 0.0862 }, { "week_end_date": "2026-06-14", "price": 21.55, "os": 0.72, "value": 0.94, "quality": 0.31, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.7469, "earnings_yield": 0.3588, "shareholder_yield": -0.0528, "roe": 0.9771, "momentum_12_1": 0.063 }, { "week_end_date": "2026-06-21", "price": 23.13, "os": 0.76, "value": 0.94, "quality": 0.33, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.8016, "earnings_yield": 0.3533, "shareholder_yield": -0.0492, "roe": 0.9771, "momentum_12_1": 0.0036 }, { "week_end_date": "2026-06-28", "price": 24.08, "os": 0.73, "value": 0.94, "quality": 0.33, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.8345, "earnings_yield": 0.3501, "shareholder_yield": -0.0472, "roe": 0.9771, "momentum_12_1": -0.0002 }, { "week_end_date": "2026-07-05", "price": 28.87, "os": 0.87, "value": 0.93, "quality": 0.32, "momentum": 0.72, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 0.9983, "earnings_yield": 0.3348, "shareholder_yield": -0.0395, "roe": 0.9771, "momentum_12_1": 0.0167 }, { "week_end_date": "2026-07-12", "price": 27.08, "os": 0.87, "value": 0.94, "quality": 0.29, "momentum": 0.69, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 0.9364, "earnings_yield": 0.3404, "shareholder_yield": -0.0421, "roe": 0.9771, "momentum_12_1": -0.0426 }, { "week_end_date": "2026-07-19", "price": 27.02, "os": 0.87, "value": 0.94, "quality": 0.33, "momentum": 0.68, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 0.9327, "earnings_yield": 0.3408, "shareholder_yield": -0.0422, "roe": 0.9771, "momentum_12_1": 0.0827 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": -18897000, "ebitda": -6557000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": -30390000, "ebitda": -21746000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": -3780000, "ebitda": -2195000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64150000, "cost_of_revenue": 47841000, "gross_profit": 16309000, "ebit": 9486000, "ebitda": 10313000, "pretax_income": 7234000, "tax_provision": 2201000, "net_income": 4355000, "net_income_to_common": 4355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17538000, "total_current_assets": 95807000, "total_assets": 184741000, "short_term_debt": 7458000, "long_term_debt": 117400000, "total_debt": 146188000, "total_liabilities": 177434000, "total_equity": 69000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 22320000 }, "cash_flow": { "operating_cash_flow": -5409000, "capital_expenditure": 213000, "free_cash_flow": -5196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5689000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64150000, "cost_of_revenue": 47841000, "gross_profit": 16309000, "ebit": 9486000, "ebitda": 10313000, "pretax_income": 7234000, "tax_provision": 2201000, "net_income": 4355000, "net_income_to_common": 4355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17538000, "total_current_assets": 95807000, "total_assets": 184741000, "short_term_debt": 7458000, "long_term_debt": 117400000, "total_debt": 146188000, "total_liabilities": 177434000, "total_equity": 69000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 22320000 }, "cash_flow": { "operating_cash_flow": -5409000, "capital_expenditure": 213000, "free_cash_flow": -5196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5689000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64150000, "cost_of_revenue": 47841000, "gross_profit": 16309000, "ebit": 9486000, "ebitda": 10313000, "pretax_income": 7234000, "tax_provision": 2201000, "net_income": 4355000, "net_income_to_common": 4355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17538000, "total_current_assets": 95807000, "total_assets": 184741000, "short_term_debt": 7458000, "long_term_debt": 117400000, "total_debt": 146188000, "total_liabilities": 177434000, "total_equity": 69000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 22320000 }, "cash_flow": { "operating_cash_flow": -5409000, "capital_expenditure": 213000, "free_cash_flow": -5196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5689000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }