{ "ticker": { "uuid": "06b043e9-5940-4f34-849f-2adf31e6af35", "symbol": "CEPL", "name": "Capstone Energy Plus, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/06b043e9-5940-4f34-849f-2adf31e6af35/", "api_url": "https://sharemaestro.com/factors/api/tickers/06b043e9-5940-4f34-849f-2adf31e6af35/" }, "latest_snapshot": { "ticker": { "uuid": "06b043e9-5940-4f34-849f-2adf31e6af35", "symbol": "CEPL", "name": "Capstone Energy Plus, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/06b043e9-5940-4f34-849f-2adf31e6af35/", "api_url": "https://sharemaestro.com/factors/api/tickers/06b043e9-5940-4f34-849f-2adf31e6af35/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.02, "value": 0.08, "quality": 0.08, "momentum": 0.37, "coverage": 0.667, "confidence": 0.632, "delta": null }, "headline_factors": { "price": 7.73, "market_cap": 251641167.74, "pe_ratio": 89.0765, "earnings_yield": 0.013, "ebitda_to_ev": 0.0429, "shareholder_yield": -0.4673, "roe": -0.0635, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 89.0765, "ev_ebitda": 23.3313, "earnings_yield": 0.013, "fcf_yield": -0.0065, "shareholder_yield": -0.4673 }, "quality": { "roe": -0.0635, "roic": null, "gross_margin": 0.3195, "fcf_margin": -0.016, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2389, "eps_growth_1y": null, "fcf_growth_1y": -1.1977 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.08, "momentum_percentile": 0.37, "growth_composite": 21, "yield_composite": 97, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.667, "signal_confidence": 0.632 } } }, "factor_history": [ { "week_end_date": "2026-08-02", "price": 7.73, "os": 0.02, "value": 0.08, "quality": 0.08, "momentum": 0.37, "confidence": 0.632, "coverage": 0.667, "pe_ratio": 89.0765, "earnings_yield": 0.013, "shareholder_yield": -0.4673, "roe": -0.0635, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106004000, "cost_of_revenue": 72133000, "gross_profit": 33871000, "ebit": 3392000, "ebitda": 11199000, "pretax_income": 2771000, "tax_provision": null, "net_income": 2825000, "net_income_to_common": 2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28179000, "total_current_assets": 67835000, "total_assets": 111450000, "short_term_debt": 25320000, "long_term_debt": null, "total_debt": 37825000, "total_liabilities": 155917000, "total_equity": -44467000, "shares_outstanding": 30496733, "goodwill_and_intangibles": 5546000 }, "cash_flow": { "operating_cash_flow": -2529000, "capital_expenditure": 835000, "free_cash_flow": -1694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117596000, "net_debt_issued": -9942000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85564000, "cost_of_revenue": 62266000, "gross_profit": 23298000, "ebit": -5574000, "ebitda": 787000, "pretax_income": -7015000, "tax_provision": null, "net_income": -7190000, "net_income_to_common": -7190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8671000, "total_current_assets": 36089000, "total_assets": 74864000, "short_term_debt": 7968000, "long_term_debt": 24213000, "total_debt": 24213000, "total_liabilities": 82625000, "total_equity": -21620000, "shares_outstanding": 19152062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7688000, "capital_expenditure": 879000, "free_cash_flow": 8567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -223000 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91219000, "cost_of_revenue": 76935000, "gross_profit": 14284000, "ebit": -20354000, "ebitda": 16923000, "pretax_income": 7406000, "tax_provision": null, "net_income": 7392000, "net_income_to_common": 7392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 34728000, "total_assets": 84206000, "short_term_debt": 28911000, "long_term_debt": null, "total_debt": 44743000, "total_liabilities": 84993000, "total_equity": -14646000, "shares_outstanding": 19049264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27658000, "capital_expenditure": 4674000, "free_cash_flow": -22984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21822000 } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69645000, "cost_of_revenue": 61107000, "gross_profit": 8538000, "ebit": -17801000, "ebitda": -12616000, "pretax_income": -20192000, "tax_provision": null, "net_income": -20211000, "net_income_to_common": -20211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22559000, "total_current_assets": 71208000, "total_assets": 100773000, "short_term_debt": 675000, "long_term_debt": 56758000, "total_debt": 56758000, "total_liabilities": 95359000, "total_equity": 5414000, "shares_outstanding": 15296735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27498000, "capital_expenditure": 9924000, "free_cash_flow": -17574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11271000, "net_debt_issued": -685000 } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22986000, "cost_of_revenue": 16069000, "gross_profit": 6917000, "ebit": 157000, "ebitda": 3450000, "pretax_income": 1436000, "tax_provision": null, "net_income": 1504000, "net_income_to_common": 1504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28179000, "total_current_assets": 67835000, "total_assets": 111450000, "short_term_debt": 25320000, "long_term_debt": null, "total_debt": 37825000, "total_liabilities": 155917000, "total_equity": -44467000, "shares_outstanding": 30496733, "goodwill_and_intangibles": 5546000 }, "cash_flow": { "operating_cash_flow": -4504000, "capital_expenditure": 62000, "free_cash_flow": -4442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43870000, "net_debt_issued": -430000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26762000, "cost_of_revenue": 16334000, "gross_profit": 10428000, "ebit": 2048000, "ebitda": 3522000, "pretax_income": 1190000, "tax_provision": null, "net_income": 1185000, "net_income_to_common": 1185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14437000, "total_current_assets": 50196000, "total_assets": 87677000, "short_term_debt": 25304000, "long_term_debt": null, "total_debt": 32796000, "total_liabilities": 80090000, "total_equity": -63279000, "shares_outstanding": 23434683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3020000, "capital_expenditure": 392000, "free_cash_flow": 3412000, "dividends_paid": null, "share_repurchases": -2000, "shares_issued": null, "net_debt_issued": -8762000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28385000, "cost_of_revenue": 19423000, "gross_profit": 8962000, "ebit": 1359000, "ebitda": 2983000, "pretax_income": 838000, "tax_provision": null, "net_income": 834000, "net_income_to_common": 834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6981000, "total_current_assets": 42930000, "total_assets": 82367000, "short_term_debt": 8236000, "long_term_debt": 24988000, "total_debt": 24988000, "total_liabilities": 89685000, "total_equity": -39360000, "shares_outstanding": 19454683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 551000, "capital_expenditure": 255000, "free_cash_flow": 806000, "dividends_paid": null, "share_repurchases": -74000, "shares_issued": null, "net_debt_issued": -563000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27871000, "cost_of_revenue": 20307000, "gross_profit": 7564000, "ebit": -171000, "ebitda": 1244000, "pretax_income": -693000, "tax_provision": null, "net_income": -698000, "net_income_to_common": -698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6628000, "total_current_assets": 37522000, "total_assets": 72761000, "short_term_debt": 8100000, "long_term_debt": 24597000, "total_debt": 24597000, "total_liabilities": 80949000, "total_equity": -22047000, "shares_outstanding": 19387923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1596000, "capital_expenditure": 126000, "free_cash_flow": -1470000, "dividends_paid": null, "share_repurchases": -134000, "shares_issued": null, "net_debt_issued": -187000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27051000, "cost_of_revenue": 19543000, "gross_profit": 7508000, "ebit": 14000, "ebitda": 1769000, "pretax_income": -7000, "tax_provision": null, "net_income": -126000, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8671000, "total_current_assets": 36089000, "total_assets": 74864000, "short_term_debt": 7968000, "long_term_debt": 24213000, "total_debt": 24213000, "total_liabilities": 82625000, "total_equity": -21620000, "shares_outstanding": 19152062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5454000, "capital_expenditure": 38000, "free_cash_flow": 5492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 23851000, "total_debt": 23851000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }