{ "ticker": { "uuid": "06b43277-0260-4c6e-850c-c2dd2bb21129", "symbol": "QRC", "name": "Queen's Road Capital Investment Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/06b43277-0260-4c6e-850c-c2dd2bb21129/", "api_url": "https://sharemaestro.com/factors/api/tickers/06b43277-0260-4c6e-850c-c2dd2bb21129/" }, "latest_snapshot": { "ticker": { "uuid": "06b43277-0260-4c6e-850c-c2dd2bb21129", "symbol": "QRC", "name": "Queen's Road Capital Investment Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/06b43277-0260-4c6e-850c-c2dd2bb21129/", "api_url": "https://sharemaestro.com/factors/api/tickers/06b43277-0260-4c6e-850c-c2dd2bb21129/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.86, "value": 0.79, "quality": 0.32, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": 1 }, "headline_factors": { "price": 14.8, "market_cap": 755160424.4, "pe_ratio": 3.2714, "earnings_yield": 0.298, "ebitda_to_ev": 0.298, "shareholder_yield": -0.0015, "roe": 0.423, "piotroski_f_score": 4, "momentum_12_1": 0.8808, "volatility_252d": 0.3899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.2714, "ev_ebitda": 3.3556, "earnings_yield": 0.298, "fcf_yield": 0.0108, "shareholder_yield": -0.0015 }, "quality": { "roe": 0.423, "roic": 0.3053, "gross_margin": null, "fcf_margin": 0.2762, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0391, "eps_growth_1y": 4.8173, "fcf_growth_1y": 0.1316 }, "momentum": { "price_return_12m": 1.1428, "momentum_12_1": 0.8808, "relative_strength": 0.8564 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.32, "momentum_percentile": 0.91, "growth_composite": 28, "yield_composite": 86, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.5, "os": 0.95, "value": 0.8, "quality": 0.83, "momentum": 0.92, "confidence": 0.896, "coverage": 0.909, "pe_ratio": 2.234, "earnings_yield": 0.4204, "shareholder_yield": 0.0287, "roe": 0.5693, "momentum_12_1": 1.4553 }, { "week_end_date": "2026-06-14", "price": 13.85, "os": 0.96, "value": 0.81, "quality": 0.83, "momentum": 0.91, "confidence": 0.886, "coverage": 0.909, "pe_ratio": 2.1338, "earnings_yield": 0.4388, "shareholder_yield": 0.0301, "roe": 0.5693, "momentum_12_1": 1.2187 }, { "week_end_date": "2026-06-21", "price": 13.6, "os": 0.95, "value": 0.81, "quality": 0.82, "momentum": 0.9, "confidence": 0.876, "coverage": 0.909, "pe_ratio": 2.0953, "earnings_yield": 0.4463, "shareholder_yield": 0.0306, "roe": 0.5693, "momentum_12_1": 1.276 }, { "week_end_date": "2026-06-28", "price": 12.99, "os": 0.95, "value": 0.82, "quality": 0.82, "momentum": 0.88, "confidence": 0.866, "coverage": 0.909, "pe_ratio": 2.0013, "earnings_yield": 0.4657, "shareholder_yield": 0.0321, "roe": 0.5693, "momentum_12_1": 1.1148 }, { "week_end_date": "2026-07-05", "price": 13.25, "os": 0.95, "value": 0.81, "quality": 0.82, "momentum": 0.89, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 2.0414, "earnings_yield": 0.4572, "shareholder_yield": 0.0315, "roe": 0.5693, "momentum_12_1": 1.1383 }, { "week_end_date": "2026-07-12", "price": 13.01, "os": 0.88, "value": 0.82, "quality": 0.32, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2.8769, "earnings_yield": 0.3373, "shareholder_yield": -0.0017, "roe": 0.423, "momentum_12_1": 1.0251 }, { "week_end_date": "2026-07-19", "price": 13.75, "os": 0.87, "value": 0.81, "quality": 0.32, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.0393, "earnings_yield": 0.3199, "shareholder_yield": -0.0016, "roe": 0.423, "momentum_12_1": 0.983 }, { "week_end_date": "2026-07-26", "price": 14.8, "os": 0.86, "value": 0.79, "quality": 0.32, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.2714, "earnings_yield": 0.298, "shareholder_yield": -0.0015, "roe": 0.423, "momentum_12_1": 0.8808 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": null, "gross_profit": null, "ebit": 116745000, "ebitda": 116822000, "pretax_income": null, "tax_provision": null, "net_income": 115075000, "net_income_to_common": 115075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 6902000, "total_assets": 409632000, "short_term_debt": 29104000, "long_term_debt": 299000, "total_debt": 29578000, "total_liabilities": null, "total_equity": 378911000, "shares_outstanding": 49959250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": null, "free_cash_flow": 8192000, "dividends_paid": -1505000, "share_repurchases": -964000, "shares_issued": 11025000, "net_debt_issued": -2690000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23811000, "cost_of_revenue": 1914000, "gross_profit": 21283239, "ebit": 19962000, "ebitda": 20057000, "pretax_income": null, "tax_provision": null, "net_income": 18035000, "net_income_to_common": 18035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094000, "total_current_assets": 3416000, "total_assets": 282856000, "short_term_debt": 31626000, "long_term_debt": 0, "total_debt": 31752000, "total_liabilities": null, "total_equity": 249998000, "shares_outstanding": 45548549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7239000, "capital_expenditure": null, "free_cash_flow": 7239000, "dividends_paid": -3074000, "share_repurchases": -911000, "shares_issued": 0, "net_debt_issued": 30956000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7182000, "cost_of_revenue": null, "gross_profit": null, "ebit": -60341000, "ebitda": -60417000, "pretax_income": null, "tax_provision": null, "net_income": -60992000, "net_income_to_common": -60992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5598000, "total_current_assets": 11034000, "total_assets": 583221000, "short_term_debt": 31439000, "long_term_debt": 160000, "total_debt": 31780000, "total_liabilities": null, "total_equity": 545724000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1083000, "capital_expenditure": null, "free_cash_flow": 1083000, "dividends_paid": 0, "share_repurchases": -2417000, "shares_issued": 24282000, "net_debt_issued": -21190000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7182000, "cost_of_revenue": null, "gross_profit": null, "ebit": -60341000, "ebitda": -60417000, "pretax_income": null, "tax_provision": null, "net_income": -60992000, "net_income_to_common": -60992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5598000, "total_current_assets": 11034000, "total_assets": 583221000, "short_term_debt": 31439000, "long_term_debt": 160000, "total_debt": 31780000, "total_liabilities": null, "total_equity": 545724000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1083000, "capital_expenditure": null, "free_cash_flow": 1083000, "dividends_paid": 0, "share_repurchases": -2417000, "shares_issued": 24282000, "net_debt_issued": -21190000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7182000, "cost_of_revenue": null, "gross_profit": null, "ebit": -60341000, "ebitda": -60417000, "pretax_income": null, "tax_provision": null, "net_income": -60992000, "net_income_to_common": -60992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5598000, "total_current_assets": 11034000, "total_assets": 583221000, "short_term_debt": 31439000, "long_term_debt": 160000, "total_debt": 31780000, "total_liabilities": null, "total_equity": 545724000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1083000, "capital_expenditure": null, "free_cash_flow": 1083000, "dividends_paid": 0, "share_repurchases": -2417000, "shares_issued": 24282000, "net_debt_issued": -21190000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138894000, "ebitda": 139054000, "pretax_income": null, "tax_provision": null, "net_income": 138567000, "net_income_to_common": 138567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000, "total_current_assets": 5014000, "total_assets": 635768000, "short_term_debt": 52633000, "long_term_debt": 207000, "total_debt": 53019000, "total_liabilities": null, "total_equity": 581986000, "shares_outstanding": 51024353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": null, "free_cash_flow": 3226000, "dividends_paid": 0, "share_repurchases": -1857000, "shares_issued": 0, "net_debt_issued": 14049000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 11812000, "cost_of_revenue": null, "gross_profit": null, "ebit": 69069000, "ebitda": 68964000, "pretax_income": null, "tax_provision": null, "net_income": 68460000, "net_income_to_common": 68460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8790000, "total_current_assets": 13729000, "total_assets": 485449000, "short_term_debt": 38515000, "long_term_debt": 253000, "total_debt": 38946000, "total_liabilities": null, "total_equity": 445277000, "shares_outstanding": 51045664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278000, "capital_expenditure": null, "free_cash_flow": 278000, "dividends_paid": -2562000, "share_repurchases": -446000, "shares_issued": 0, "net_debt_issued": 9352000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 11812000, "cost_of_revenue": null, "gross_profit": null, "ebit": 69069000, "ebitda": 68964000, "pretax_income": null, "tax_provision": null, "net_income": 68460000, "net_income_to_common": 68460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8790000, "total_current_assets": 13729000, "total_assets": 485449000, "short_term_debt": 38515000, "long_term_debt": 253000, "total_debt": 38946000, "total_liabilities": null, "total_equity": 445277000, "shares_outstanding": 51045664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278000, "capital_expenditure": null, "free_cash_flow": 278000, "dividends_paid": -2562000, "share_repurchases": -446000, "shares_issued": 0, "net_debt_issued": 9352000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }