{ "ticker": { "uuid": "06c6c1f3-818a-433b-9786-2c3ad016c151", "symbol": "MZTI", "name": "The Marzetti Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/06c6c1f3-818a-433b-9786-2c3ad016c151/", "api_url": "https://sharemaestro.com/factors/api/tickers/06c6c1f3-818a-433b-9786-2c3ad016c151/" }, "ticker_metadata": { "id": 7259, "uuid": "06c6c1f3-818a-433b-9786-2c3ad016c151", "symbol": "MZTI", "name": "The Marzetti Company", "asset_type": "equity", "market_cap": 3132184000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "The Marzetti Company engages in the manufacturing and marketing of specialty food products for the retail and foodservice channels in the United States. The company is headquartered in Westerville, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06c6c1f3-818a-433b-9786-2c3ad016c151", "symbol": "MZTI", "name": "The Marzetti Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/06c6c1f3-818a-433b-9786-2c3ad016c151/", "api_url": "https://sharemaestro.com/factors/api/tickers/06c6c1f3-818a-433b-9786-2c3ad016c151/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.73, "quality": 0.76, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 107.36, "market_cap": 2939194720, "pe_ratio": 16.7147, "earnings_yield": 0.0598, "ebitda_to_ev": 0.108, "shareholder_yield": 0.0366, "roe": 0.1683, "piotroski_f_score": 4, "momentum_12_1": -0.3174, "volatility_252d": 0.2636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.477781+00:00", "batch_id": "" }, "size": { "price_close": 107.36, "market_cap": 2939194720, "market_cap_usd": 2939194720, "enterprise_value": 2744183720, "shares_outstanding": 27377000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7147, "pb_ratio": 2.8132, "ptbv_ratio": 3.5756, "ps_ratio": 1.5149, "pcf_ratio": 9.2767, "pfcf_ratio": 7.6205, "ev_ebitda": 9.2634, "ev_ebit": 12.0709, "ev_sales": 1.4144, "ev_fcf": 7.1149, "earnings_yield": 0.0598, "fcf_yield": 0.1405, "price_to_sales": 1.5149, "price_to_book": 2.8132, "price_to_cashflow": 9.2767, "ebitda_to_ev": 0.108, "sales_yield": 0.707 }, "yield": { "dividend_yield": 0.0366, "buyback_yield": 0, "shareholder_yield": 0.0366, "debt_paydown_yield": null, "total_yield": 0.0366 }, "quality": { "gross_margin": 0.2419, "operating_margin": 0.1172, "net_margin": 0.0906, "ebitda_margin": 0.1527, "fcf_margin": 0.1988, "roe": 0.1683, "roa": 0.1297, "roic": 0.2082, "roc_greenblatt": null, "asset_turnover": 1.4308, "cash_conversion": 2.1934, "accruals_ratio": -0.104, "sbc_to_revenue": 0.0053, "piotroski_f_score": 4, "altman_z_score": 9.6738, "earnings_stability_5y": 0.2015, "revenue_stability_5y": 0.1574, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3461, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2979, "net_debt_to_ebitda": -0.6583, "debt_to_assets": 0.0173, "interest_coverage": null, "current_ratio": 2.5845, "quick_ratio": 1.7031, "net_debt": -195011000, "local_beta": 0.0002, "volatility_252d": 0.2636, "volatility_60d": 0.6107, "max_drawdown_12m": -0.4225, "risk_adjusted_momentum": -1.2042 }, "growth": { "revenue_growth_1y": 0.0285, "revenue_growth_3y_cagr": 0.0443, "revenue_growth_5y_cagr": 0.0743, "eps_growth_1y": 0.0365, "eps_growth_3y_cagr": 0.2316, "eps_growth_5y_cagr": 0.0409, "fcf_growth_1y": 0.376, "book_value_growth_1y": 0.0775, "revenue_growth": 0.0285, "earnings_growth": 0.0365 }, "momentum": { "price_return_1m": -0.0469, "price_return_3m": -0.3387, "price_return_6m": -0.3247, "price_return_9m": -0.4077, "price_return_12m": -0.3494, "price_return_12m_ex1m": -0.3174, "momentum_6m": -0.3247, "momentum_12m": -0.3494, "momentum_12_1": -0.3174, "distance_from_52w_high": -0.4225, "distance_from_52w_low": 0, "relative_strength": -0.5073 }, "raw_ttm": { "revenue_ttm": 1940220000, "gross_profit_ttm": 469387000, "ebit_ttm": 227339000, "ebitda_ttm": 296240000, "net_income_ttm": 175845000, "eps_diluted_ttm": 6.4231, "operating_cash_flow_ttm": 316836000, "capital_expenditure_ttm": 68859000, "fcf_ttm": 385695000, "dividends_paid_ttm": 107591000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218447000, "total_current_assets": 513931000, "total_current_liabilities": 198855000, "net_ppe": null, "total_assets": 1356055000, "total_debt": 23436000, "total_equity": 1044796000, "net_working_capital": 120065000, "book_value_per_share": 38.1633, "retained_earnings": 1690409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 822024000, "tangible_book_per_share": 30.0261 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 61, "rank_ptbv": 60, "rank_ps": 39, "rank_pcf": 40, "rank_ev_ebitda": 34, "rank_ev_ebit": 48, "rank_earnings_yield": 44, "rank_fcf_yield": 27, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 24, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 78, "rank_fcf_margin": 47, "rank_piotroski": 76, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90 }, "composites": { "value_composite": 27, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 22, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.7448, "os_score": 0.67, "value_percentile": 0.73, "quality_percentile": 0.76, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2990, "ticker_id": 7259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.477781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.36, "market_cap": 2939194720, "market_cap_usd": 2939194720, "enterprise_value": 2744183720, "shares_outstanding": 27377000, "fx_rate_to_usd": null, "pe_ratio": 16.71469032, "pb_ratio": 2.8131757, "ptbv_ratio": 3.57555828, "ps_ratio": 1.51487703, "pcf_ratio": 9.27670694, "pfcf_ratio": 7.62051549, "ev_ebitda": 9.2633801, "ev_ebit": 12.0708885, "ev_sales": 1.4143673, "ev_fcf": 7.11490613, "earnings_yield": 0.05982761, "fcf_yield": 0.14054999, "dividend_yield": 0.0366056, "buyback_yield": 0, "shareholder_yield": 0.0366056, "debt_paydown_yield": null, "total_yield": 0.0366056, "gross_margin": 0.24192463, "operating_margin": 0.11717176, "net_margin": 0.09063147, "ebitda_margin": 0.15268372, "fcf_margin": 0.19878931, "roe": 0.16830558, "roa": 0.12967394, "roic": 0.20819351, "roc_greenblatt": null, "asset_turnover": 1.43078267, "cash_conversion": 2.19338053, "accruals_ratio": -0.10397145, "sbc_to_revenue": 0.00526435, "debt_to_equity": 0.29791366, "net_debt_to_ebitda": -0.6582872, "debt_to_assets": 0.01728248, "interest_coverage": null, "current_ratio": 2.58445098, "quick_ratio": 1.70309019, "net_debt": -195011000, "revenue_growth_1y": 0.02846511, "revenue_growth_3y_cagr": 0.0442862, "revenue_growth_5y_cagr": 0.07426224, "eps_growth_1y": 0.0365408, "eps_growth_3y_cagr": 0.23157046, "eps_growth_5y_cagr": 0.04085505, "fcf_growth_1y": 0.37598821, "book_value_growth_1y": 0.0774553, "piotroski_f_score": 4, "altman_z_score": 9.67377882, "earnings_stability_5y": 0.201454, "revenue_stability_5y": 0.157355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04688177, "price_return_3m": -0.33871266, "price_return_6m": -0.32465585, "price_return_9m": -0.40769282, "price_return_12m": -0.34938972, "price_return_12m_ex1m": -0.31738764, "distance_from_52w_high": -0.42247061, "distance_from_52w_low": 0, "relative_strength": -0.50733077, "local_beta": 0.0002, "volatility_252d": 0.263571, "volatility_60d": 0.610669, "max_drawdown_12m": -0.42247061, "revenue_ttm": 1940220000, "gross_profit_ttm": 469387000, "ebit_ttm": 227339000, "ebitda_ttm": 296240000, "net_income_ttm": 175845000, "eps_diluted_ttm": 6.42309238, "operating_cash_flow_ttm": 316836000, "capital_expenditure_ttm": 68859000, "fcf_ttm": 385695000, "dividends_paid_ttm": 107591000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218447000, "total_current_assets": 513931000, "total_current_liabilities": 198855000, "net_ppe": null, "total_assets": 1356055000, "total_debt": 23436000, "total_equity": 1044796000, "net_working_capital": 120065000, "book_value_per_share": 38.16327574, "retained_earnings": 1690409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 822024000, "tangible_book_per_share": 30.02608029, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 45, "rank_pb": 61, "rank_ptbv": 60, "rank_ps": 39, "rank_pcf": 40, "rank_ev_ebitda": 34, "rank_ev_ebit": 48, "rank_earnings_yield": 44, "rank_fcf_yield": 27, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 24, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 78, "rank_fcf_margin": 47, "rank_piotroski": 76, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 27, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 22, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.36, "os": 0.67, "value": 0.73, "quality": 0.76, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 16.7147, "earnings_yield": 0.0598, "shareholder_yield": 0.0366, "roe": 0.1683, "momentum_12_1": -0.3174, "complete_fields": { "id": 2990, "ticker_id": 7259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.477781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.36, "market_cap": 2939194720, "market_cap_usd": 2939194720, "enterprise_value": 2744183720, "shares_outstanding": 27377000, "fx_rate_to_usd": null, "pe_ratio": 16.71469032, "pb_ratio": 2.8131757, "ptbv_ratio": 3.57555828, "ps_ratio": 1.51487703, "pcf_ratio": 9.27670694, "pfcf_ratio": 7.62051549, "ev_ebitda": 9.2633801, "ev_ebit": 12.0708885, "ev_sales": 1.4143673, "ev_fcf": 7.11490613, "earnings_yield": 0.05982761, "fcf_yield": 0.14054999, "dividend_yield": 0.0366056, "buyback_yield": 0, "shareholder_yield": 0.0366056, "debt_paydown_yield": null, "total_yield": 0.0366056, "gross_margin": 0.24192463, "operating_margin": 0.11717176, "net_margin": 0.09063147, "ebitda_margin": 0.15268372, "fcf_margin": 0.19878931, "roe": 0.16830558, "roa": 0.12967394, "roic": 0.20819351, "roc_greenblatt": null, "asset_turnover": 1.43078267, "cash_conversion": 2.19338053, "accruals_ratio": -0.10397145, "sbc_to_revenue": 0.00526435, "debt_to_equity": 0.29791366, "net_debt_to_ebitda": -0.6582872, "debt_to_assets": 0.01728248, "interest_coverage": null, "current_ratio": 2.58445098, "quick_ratio": 1.70309019, "net_debt": -195011000, "revenue_growth_1y": 0.02846511, "revenue_growth_3y_cagr": 0.0442862, "revenue_growth_5y_cagr": 0.07426224, "eps_growth_1y": 0.0365408, "eps_growth_3y_cagr": 0.23157046, "eps_growth_5y_cagr": 0.04085505, "fcf_growth_1y": 0.37598821, "book_value_growth_1y": 0.0774553, "piotroski_f_score": 4, "altman_z_score": 9.67377882, "earnings_stability_5y": 0.201454, "revenue_stability_5y": 0.157355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04688177, "price_return_3m": -0.33871266, "price_return_6m": -0.32465585, "price_return_9m": -0.40769282, "price_return_12m": -0.34938972, "price_return_12m_ex1m": -0.31738764, "distance_from_52w_high": -0.42247061, "distance_from_52w_low": 0, "relative_strength": -0.50733077, "local_beta": 0.0002, "volatility_252d": 0.263571, "volatility_60d": 0.610669, "max_drawdown_12m": -0.42247061, "revenue_ttm": 1940220000, "gross_profit_ttm": 469387000, "ebit_ttm": 227339000, "ebitda_ttm": 296240000, "net_income_ttm": 175845000, "eps_diluted_ttm": 6.42309238, "operating_cash_flow_ttm": 316836000, "capital_expenditure_ttm": 68859000, "fcf_ttm": 385695000, "dividends_paid_ttm": 107591000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218447000, "total_current_assets": 513931000, "total_current_liabilities": 198855000, "net_ppe": null, "total_assets": 1356055000, "total_debt": 23436000, "total_equity": 1044796000, "net_working_capital": 120065000, "book_value_per_share": 38.16327574, "retained_earnings": 1690409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 822024000, "tangible_book_per_share": 30.02608029, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 45, "rank_pb": 61, "rank_ptbv": 60, "rank_ps": 39, "rank_pcf": 40, "rank_ev_ebitda": 34, "rank_ev_ebit": 48, "rank_earnings_yield": 44, "rank_fcf_yield": 27, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 24, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 78, "rank_fcf_margin": 47, "rank_piotroski": 76, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 90, "value_composite": 27, "quality_composite": 24, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 22, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1909122000, "cost_of_revenue": 1453476000, "gross_profit": 455646000, "ebit": 225419000, "ebitda": 287587000, "pretax_income": 213463000, "tax_provision": 46116000, "net_income": 167347000, "net_income_to_common": 167347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161476000, "total_current_assets": 443631000, "total_assets": 1274724000, "short_term_debt": 11718000, "long_term_debt": null, "total_debt": 11718000, "total_liabilities": 276229000, "total_equity": 998495000, "shares_outstanding": 27489000, "goodwill_and_intangibles": 222772000 }, "cash_flow": { "operating_cash_flow": 261496000, "capital_expenditure": 58000000, "free_cash_flow": 319496000, "dividends_paid": 103502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126589, "ticker_id": 7259, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225419000", "ebitda": "287587000", "netIncome": "167347000", "grossProfit": "455646000", "depreciation": "None", "totalRevenue": "1909122000", "costOfRevenue": "1453476000", "interestIncome": "None", "incomeBeforeTax": "213463000", "interestExpense": "None", "operatingIncome": "220317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46116000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62168000", "sellingGeneralAndAdministrative": "230227000", "netIncomeFromContinuingOperations": "167347000" }, "balance": { "goodwill": "222772000", "inventory": "169301000", "commonStock": "160886000", "currentDebt": "None", "investments": "None", "totalAssets": "1274724000", "longTermDebt": "None", "shortTermDebt": "11718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1628487000", "totalLiabilities": "276229000", "otherCurrentAssets": "17037000", "totalCurrentAssets": "443631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831093000", "currentAccountsPayable": "117962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55553000", "totalShareholderEquity": "998495000", "capitalLeaseObligations": "55553000", "otherCurrentLiabilities": "52364000", "totalCurrentLiabilities": "186294000", "otherNonCurrentLiabilities": "1747000", "totalNonCurrentLiabilities": "89935000", "cashAndShortTermInvestments": "161476000", "commonStockSharesOutstanding": "27489000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167347000", "profitLoss": "None", "dividendPayout": "103502000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8016000", "operatingCashflow": "261496000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115257000", "cashflowFromInvestment": "-148206000", "stockBasedCompensation": "8979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1909122000, "cost_of_revenue": 1453476000, "gross_profit": 455646000, "research_and_development": null, "selling_general_admin": 230227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225419000, "depreciation_amortisation": 62168000, "ebitda": 287587000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 213463000, "tax_provision": 46116000, "effective_tax_rate": null, "net_income": 167347000, "net_income_continuing_ops": 167347000, "net_income_to_common": 167347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161476000, "short_term_investments": null, "net_receivables": 95817000, "inventory": 169301000, "other_current_assets": null, "total_current_assets": 443631000, "net_ppe": null, "goodwill": 222772000, "intangible_assets": null, "goodwill_and_intangibles": 222772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831093000, "total_assets": 1274724000, "short_term_debt": 11718000, "accounts_payable": 117962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89935000, "total_liabilities": 276229000, "total_debt": 11718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1628487000, "total_equity": 998495000, "shares_outstanding": 27489000, "operating_cash_flow": 261496000, "stock_based_compensation": 8979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148206000, "dividends_paid": 103502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115257000, "free_cash_flow": 319496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225419000", "ebitda": "287587000", "netIncome": "167347000", "grossProfit": "455646000", "depreciation": "None", "totalRevenue": "1909122000", "costOfRevenue": "1453476000", "interestIncome": "None", "incomeBeforeTax": "213463000", "interestExpense": "None", "operatingIncome": "220317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46116000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62168000", "sellingGeneralAndAdministrative": "230227000", "netIncomeFromContinuingOperations": "167347000" }, "balance": { "goodwill": "222772000", "inventory": "169301000", "commonStock": "160886000", "currentDebt": "None", "investments": "None", "totalAssets": "1274724000", "longTermDebt": "None", "shortTermDebt": "11718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1628487000", "totalLiabilities": "276229000", "otherCurrentAssets": "17037000", "totalCurrentAssets": "443631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831093000", "currentAccountsPayable": "117962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55553000", "totalShareholderEquity": "998495000", "capitalLeaseObligations": "55553000", "otherCurrentLiabilities": "52364000", "totalCurrentLiabilities": "186294000", "otherNonCurrentLiabilities": "1747000", "totalNonCurrentLiabilities": "89935000", "cashAndShortTermInvestments": "161476000", "commonStockSharesOutstanding": "27489000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167347000", "profitLoss": "None", "dividendPayout": "103502000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8016000", "operatingCashflow": "261496000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115257000", "cashflowFromInvestment": "-148206000", "stockBasedCompensation": "8979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1871759000, "cost_of_revenue": 1439457000, "gross_profit": 432302000, "ebit": 214237000, "ebitda": 270133000, "pretax_income": 205515000, "tax_provision": 46902000, "net_income": 158613000, "net_income_to_common": 158613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163443000, "total_current_assets": 443993000, "total_assets": 1206931000, "short_term_debt": 12328000, "long_term_debt": null, "total_debt": 12328000, "total_liabilities": 281159000, "total_equity": 925772000, "shares_outstanding": 27461000, "goodwill_and_intangibles": 208371000 }, "cash_flow": { "operating_cash_flow": 251553000, "capital_expenditure": 67576000, "free_cash_flow": 319129000, "dividends_paid": 97934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126594, "ticker_id": 7259, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214237000", "ebitda": "270133000", "netIncome": "158613000", "grossProfit": "432302000", "depreciation": "None", "totalRevenue": "1871759000", "costOfRevenue": "1439457000", "interestIncome": "None", "incomeBeforeTax": "205515000", "interestExpense": "None", "operatingIncome": "199363000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46902000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55896000", "sellingGeneralAndAdministrative": "218065000", "netIncomeFromContinuingOperations": "158613000" }, "balance": { "goodwill": "208371000", "inventory": "173252000", "commonStock": "153616000", "currentDebt": "None", "investments": "None", "totalAssets": "1206931000", "longTermDebt": "None", "shortTermDebt": "12328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1564642000", "totalLiabilities": "281159000", "otherCurrentAssets": "11738000", "totalCurrentAssets": "443993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762938000", "currentAccountsPayable": "118811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57667000", "totalShareholderEquity": "925772000", "capitalLeaseObligations": "57667000", "otherCurrentLiabilities": "49962000", "totalCurrentLiabilities": "183969000", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "97190000", "cashAndShortTermInvestments": "163443000", "commonStockSharesOutstanding": "27461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158613000", "profitLoss": "None", "dividendPayout": "97934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14987000", "operatingCashflow": "251553000", "capitalExpenditures": "67576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109150000", "cashflowFromInvestment": "-67433000", "stockBasedCompensation": "11359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1871759000, "cost_of_revenue": 1439457000, "gross_profit": 432302000, "research_and_development": null, "selling_general_admin": 218065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214237000, "depreciation_amortisation": 55896000, "ebitda": 270133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 205515000, "tax_provision": 46902000, "effective_tax_rate": null, "net_income": 158613000, "net_income_continuing_ops": 158613000, "net_income_to_common": 158613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163443000, "short_term_investments": null, "net_receivables": 95560000, "inventory": 173252000, "other_current_assets": null, "total_current_assets": 443993000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": null, "goodwill_and_intangibles": 208371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762938000, "total_assets": 1206931000, "short_term_debt": 12328000, "accounts_payable": 118811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97190000, "total_liabilities": 281159000, "total_debt": 12328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1564642000, "total_equity": 925772000, "shares_outstanding": 27461000, "operating_cash_flow": 251553000, "stock_based_compensation": 11359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67433000, "dividends_paid": 97934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109150000, "free_cash_flow": 319129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214237000", "ebitda": "270133000", "netIncome": "158613000", "grossProfit": "432302000", "depreciation": "None", "totalRevenue": "1871759000", "costOfRevenue": "1439457000", "interestIncome": "None", "incomeBeforeTax": "205515000", "interestExpense": "None", "operatingIncome": "199363000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46902000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55896000", "sellingGeneralAndAdministrative": "218065000", "netIncomeFromContinuingOperations": "158613000" }, "balance": { "goodwill": "208371000", "inventory": "173252000", "commonStock": "153616000", "currentDebt": "None", "investments": "None", "totalAssets": "1206931000", "longTermDebt": "None", "shortTermDebt": "12328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1564642000", "totalLiabilities": "281159000", "otherCurrentAssets": "11738000", "totalCurrentAssets": "443993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762938000", "currentAccountsPayable": "118811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57667000", "totalShareholderEquity": "925772000", "capitalLeaseObligations": "57667000", "otherCurrentLiabilities": "49962000", "totalCurrentLiabilities": "183969000", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "97190000", "cashAndShortTermInvestments": "163443000", "commonStockSharesOutstanding": "27461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158613000", "profitLoss": "None", "dividendPayout": "97934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14987000", "operatingCashflow": "251553000", "capitalExpenditures": "67576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109150000", "cashflowFromInvestment": "-67433000", "stockBasedCompensation": "11359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1822527000, "cost_of_revenue": 1433959000, "gross_profit": 388568000, "ebit": 166477000, "ebitda": 217687000, "pretax_income": 143297000, "tax_provision": 32011000, "net_income": 111286000, "net_income_to_common": 111286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88473000, "total_current_assets": 374463000, "total_assets": 1112994000, "short_term_debt": 10765000, "long_term_debt": null, "total_debt": 10765000, "total_liabilities": 250727000, "total_equity": 862267000, "shares_outstanding": 27482000, "goodwill_and_intangibles": 213211000 }, "cash_flow": { "operating_cash_flow": 225901000, "capital_expenditure": 90181000, "free_cash_flow": 316082000, "dividends_paid": 92368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126599, "ticker_id": 7259, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166477000", "ebitda": "217687000", "netIncome": "111286000", "grossProfit": "388568000", "depreciation": "None", "totalRevenue": "1822527000", "costOfRevenue": "1433959000", "interestIncome": "None", "incomeBeforeTax": "143297000", "interestExpense": "None", "operatingIncome": "141508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32011000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51210000", "sellingGeneralAndAdministrative": "222091000", "netIncomeFromContinuingOperations": "111286000" }, "balance": { "goodwill": "208371000", "inventory": "158265000", "commonStock": "143870000", "currentDebt": "None", "investments": "None", "totalAssets": "1112994000", "longTermDebt": "None", "shortTermDebt": "10765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4840000", "reportedCurrency": "USD", "retainedEarnings": "1503963000", "totalLiabilities": "250727000", "otherCurrentAssets": "12758000", "totalCurrentAssets": "374463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738531000", "currentAccountsPayable": "111758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29987000", "totalShareholderEquity": "862267000", "capitalLeaseObligations": "29987000", "otherCurrentLiabilities": "44245000", "totalCurrentLiabilities": "168752000", "otherNonCurrentLiabilities": "1078000", "totalNonCurrentLiabilities": "81975000", "cashAndShortTermInvestments": "88473000", "commonStockSharesOutstanding": "27482000", "intangibleAssetsExcludingGoodwill": "4840000", "cashAndCashEquivalentsAtCarryingValue": "88473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111286000", "profitLoss": "None", "dividendPayout": "92368000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13563000", "operatingCashflow": "225901000", "capitalExpenditures": "90181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106929000", "cashflowFromInvestment": "-90782000", "stockBasedCompensation": "9082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1822527000, "cost_of_revenue": 1433959000, "gross_profit": 388568000, "research_and_development": null, "selling_general_admin": 222091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166477000, "depreciation_amortisation": 51210000, "ebitda": 217687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143297000, "tax_provision": 32011000, "effective_tax_rate": null, "net_income": 111286000, "net_income_continuing_ops": 111286000, "net_income_to_common": 111286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88473000, "short_term_investments": null, "net_receivables": 114967000, "inventory": 158265000, "other_current_assets": null, "total_current_assets": 374463000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 4840000, "goodwill_and_intangibles": 213211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738531000, "total_assets": 1112994000, "short_term_debt": 10765000, "accounts_payable": 111758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81975000, "total_liabilities": 250727000, "total_debt": 10765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503963000, "total_equity": 862267000, "shares_outstanding": 27482000, "operating_cash_flow": 225901000, "stock_based_compensation": 9082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90782000, "dividends_paid": 92368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106929000, "free_cash_flow": 316082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166477000", "ebitda": "217687000", "netIncome": "111286000", "grossProfit": "388568000", "depreciation": "None", "totalRevenue": "1822527000", "costOfRevenue": "1433959000", "interestIncome": "None", "incomeBeforeTax": "143297000", "interestExpense": "None", "operatingIncome": "141508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32011000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51210000", "sellingGeneralAndAdministrative": "222091000", "netIncomeFromContinuingOperations": "111286000" }, "balance": { "goodwill": "208371000", "inventory": "158265000", "commonStock": "143870000", "currentDebt": "None", "investments": "None", "totalAssets": "1112994000", "longTermDebt": "None", "shortTermDebt": "10765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4840000", "reportedCurrency": "USD", "retainedEarnings": "1503963000", "totalLiabilities": "250727000", "otherCurrentAssets": "12758000", "totalCurrentAssets": "374463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738531000", "currentAccountsPayable": "111758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29987000", "totalShareholderEquity": "862267000", "capitalLeaseObligations": "29987000", "otherCurrentLiabilities": "44245000", "totalCurrentLiabilities": "168752000", "otherNonCurrentLiabilities": "1078000", "totalNonCurrentLiabilities": "81975000", "cashAndShortTermInvestments": "88473000", "commonStockSharesOutstanding": "27482000", "intangibleAssetsExcludingGoodwill": "4840000", "cashAndCashEquivalentsAtCarryingValue": "88473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111286000", "profitLoss": "None", "dividendPayout": "92368000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13563000", "operatingCashflow": "225901000", "capitalExpenditures": "90181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106929000", "cashflowFromInvestment": "-90782000", "stockBasedCompensation": "9082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1676390000, "cost_of_revenue": 1320671000, "gross_profit": 355719000, "ebit": 143621000, "ebitda": 189501000, "pretax_income": 112388000, "tax_provision": 22802000, "net_income": 89586000, "net_income_to_common": 89586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60283000, "total_current_assets": 351781000, "total_assets": 1090374000, "short_term_debt": 11416000, "long_term_debt": null, "total_debt": 11416000, "total_liabilities": 245687000, "total_equity": 844687000, "shares_outstanding": 27472000, "goodwill_and_intangibles": 240694000 }, "cash_flow": { "operating_cash_flow": 101813000, "capital_expenditure": 131972000, "free_cash_flow": 233785000, "dividends_paid": 86761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126604, "ticker_id": 7259, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143621000", "ebitda": "189501000", "netIncome": "89586000", "grossProfit": "355719000", "depreciation": "None", "totalRevenue": "1676390000", "costOfRevenue": "1320671000", "interestIncome": "None", "incomeBeforeTax": "112388000", "interestExpense": "None", "operatingIncome": "111911000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "22802000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "243808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45880000", "sellingGeneralAndAdministrative": "212098000", "netIncomeFromContinuingOperations": "89586000" }, "balance": { "goodwill": "208371000", "inventory": "144702000", "commonStock": "137814000", "currentDebt": "None", "investments": "None", "totalAssets": "1090374000", "longTermDebt": "None", "shortTermDebt": "11416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "32323000", "reportedCurrency": "USD", "retainedEarnings": "1485045000", "totalLiabilities": "245687000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "351781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738593000", "currentAccountsPayable": "114972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36230000", "totalShareholderEquity": "844687000", "capitalLeaseObligations": "36230000", "otherCurrentLiabilities": "37605000", "totalCurrentLiabilities": "165585000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "60283000", "commonStockSharesOutstanding": "27472000", "intangibleAssetsExcludingGoodwill": "32323000", "cashAndCashEquivalentsAtCarryingValue": "60283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89586000", "profitLoss": "None", "dividendPayout": "86761000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-22827000", "operatingCashflow": "101813000", "capitalExpenditures": "131972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97345000", "cashflowFromInvestment": "-132240000", "stockBasedCompensation": "9563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1676390000, "cost_of_revenue": 1320671000, "gross_profit": 355719000, "research_and_development": null, "selling_general_admin": 212098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143621000, "depreciation_amortisation": 45880000, "ebitda": 189501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 112388000, "tax_provision": 22802000, "effective_tax_rate": null, "net_income": 89586000, "net_income_continuing_ops": 89586000, "net_income_to_common": 89586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60283000, "short_term_investments": null, "net_receivables": 135496000, "inventory": 144702000, "other_current_assets": null, "total_current_assets": 351781000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 32323000, "goodwill_and_intangibles": 240694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738593000, "total_assets": 1090374000, "short_term_debt": 11416000, "accounts_payable": 114972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80102000, "total_liabilities": 245687000, "total_debt": 11416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1485045000, "total_equity": 844687000, "shares_outstanding": 27472000, "operating_cash_flow": 101813000, "stock_based_compensation": 9563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132240000, "dividends_paid": 86761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97345000, "free_cash_flow": 233785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143621000", "ebitda": "189501000", "netIncome": "89586000", "grossProfit": "355719000", "depreciation": "None", "totalRevenue": "1676390000", "costOfRevenue": "1320671000", "interestIncome": "None", "incomeBeforeTax": "112388000", "interestExpense": "None", "operatingIncome": "111911000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "22802000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "243808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45880000", "sellingGeneralAndAdministrative": "212098000", "netIncomeFromContinuingOperations": "89586000" }, "balance": { "goodwill": "208371000", "inventory": "144702000", "commonStock": "137814000", "currentDebt": "None", "investments": "None", "totalAssets": "1090374000", "longTermDebt": "None", "shortTermDebt": "11416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "32323000", "reportedCurrency": "USD", "retainedEarnings": "1485045000", "totalLiabilities": "245687000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "351781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738593000", "currentAccountsPayable": "114972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36230000", "totalShareholderEquity": "844687000", "capitalLeaseObligations": "36230000", "otherCurrentLiabilities": "37605000", "totalCurrentLiabilities": "165585000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "60283000", "commonStockSharesOutstanding": "27472000", "intangibleAssetsExcludingGoodwill": "32323000", "cashAndCashEquivalentsAtCarryingValue": "60283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89586000", "profitLoss": "None", "dividendPayout": "86761000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-22827000", "operatingCashflow": "101813000", "capitalExpenditures": "131972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97345000", "cashflowFromInvestment": "-132240000", "stockBasedCompensation": "9563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1467067000, "cost_of_revenue": 1080344000, "gross_profit": 386723000, "ebit": 181360000, "ebitda": 225869000, "pretax_income": 185745000, "tax_provision": 43413000, "net_income": 142332000, "net_income_to_common": 142332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188055000, "total_current_assets": 423481000, "total_assets": 1101285000, "short_term_debt": 9378000, "long_term_debt": null, "total_debt": 9378000, "total_liabilities": 258138000, "total_equity": 843147000, "shares_outstanding": 27518000, "goodwill_and_intangibles": 267137000 }, "cash_flow": { "operating_cash_flow": 174189000, "capital_expenditure": 87865000, "free_cash_flow": 262054000, "dividends_paid": 81233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126609, "ticker_id": 7259, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181360000", "ebitda": "225869000", "netIncome": "142332000", "grossProfit": "386723000", "depreciation": "None", "totalRevenue": "1467067000", "costOfRevenue": "1080344000", "interestIncome": "None", "incomeBeforeTax": "185745000", "interestExpense": "None", "operatingIncome": "185852000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "43413000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44509000", "sellingGeneralAndAdministrative": "205363000", "netIncomeFromContinuingOperations": "142332000" }, "balance": { "goodwill": "208371000", "inventory": "121875000", "commonStock": "128617000", "currentDebt": "None", "investments": "None", "totalAssets": "1101285000", "longTermDebt": "None", "shortTermDebt": "9378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "58766000", "reportedCurrency": "USD", "retainedEarnings": "1482220000", "totalLiabilities": "258138000", "otherCurrentAssets": "15654000", "totalCurrentAssets": "423481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677804000", "currentAccountsPayable": "110338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33273000", "totalShareholderEquity": "843147000", "capitalLeaseObligations": "33273000", "otherCurrentLiabilities": "52542000", "totalCurrentLiabilities": "173923000", "otherNonCurrentLiabilities": "4162000", "totalNonCurrentLiabilities": "84215000", "cashAndShortTermInvestments": "188055000", "commonStockSharesOutstanding": "27518000", "intangibleAssetsExcludingGoodwill": "58766000", "cashAndCashEquivalentsAtCarryingValue": "188055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142332000", "profitLoss": "None", "dividendPayout": "81233000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-36827000", "operatingCashflow": "174189000", "capitalExpenditures": "87865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95430000", "cashflowFromInvestment": "-88977000", "stockBasedCompensation": "7126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467067000, "cost_of_revenue": 1080344000, "gross_profit": 386723000, "research_and_development": null, "selling_general_admin": 205363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181360000, "depreciation_amortisation": 44509000, "ebitda": 225869000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 185745000, "tax_provision": 43413000, "effective_tax_rate": null, "net_income": 142332000, "net_income_continuing_ops": 142332000, "net_income_to_common": 142332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188055000, "short_term_investments": null, "net_receivables": 97897000, "inventory": 121875000, "other_current_assets": null, "total_current_assets": 423481000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 58766000, "goodwill_and_intangibles": 267137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677804000, "total_assets": 1101285000, "short_term_debt": 9378000, "accounts_payable": 110338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84215000, "total_liabilities": 258138000, "total_debt": 9378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1482220000, "total_equity": 843147000, "shares_outstanding": 27518000, "operating_cash_flow": 174189000, "stock_based_compensation": 7126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88977000, "dividends_paid": 81233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95430000, "free_cash_flow": 262054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181360000", "ebitda": "225869000", "netIncome": "142332000", "grossProfit": "386723000", "depreciation": "None", "totalRevenue": "1467067000", "costOfRevenue": "1080344000", "interestIncome": "None", "incomeBeforeTax": "185745000", "interestExpense": "None", "operatingIncome": "185852000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "43413000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44509000", "sellingGeneralAndAdministrative": "205363000", "netIncomeFromContinuingOperations": "142332000" }, "balance": { "goodwill": "208371000", "inventory": "121875000", "commonStock": "128617000", "currentDebt": "None", "investments": "None", "totalAssets": "1101285000", "longTermDebt": "None", "shortTermDebt": "9378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "58766000", "reportedCurrency": "USD", "retainedEarnings": "1482220000", "totalLiabilities": "258138000", "otherCurrentAssets": "15654000", "totalCurrentAssets": "423481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677804000", "currentAccountsPayable": "110338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33273000", "totalShareholderEquity": "843147000", "capitalLeaseObligations": "33273000", "otherCurrentLiabilities": "52542000", "totalCurrentLiabilities": "173923000", "otherNonCurrentLiabilities": "4162000", "totalNonCurrentLiabilities": "84215000", "cashAndShortTermInvestments": "188055000", "commonStockSharesOutstanding": "27518000", "intangibleAssetsExcludingGoodwill": "58766000", "cashAndCashEquivalentsAtCarryingValue": "188055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142332000", "profitLoss": "None", "dividendPayout": "81233000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-36827000", "operatingCashflow": "174189000", "capitalExpenditures": "87865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95430000", "cashflowFromInvestment": "-88977000", "stockBasedCompensation": "7126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1334388000, "cost_of_revenue": 976352000, "gross_profit": 358036000, "ebit": 177091000, "ebitda": 215054000, "pretax_income": 179077000, "tax_provision": 42094000, "net_income": 136983000, "net_income_to_common": 136983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198273000, "total_current_assets": 385612000, "total_assets": 993353000, "short_term_debt": 7337000, "long_term_debt": null, "total_debt": 7337000, "total_liabilities": 210053000, "total_equity": 783300000, "shares_outstanding": 27496000, "goodwill_and_intangibles": 273587000 }, "cash_flow": { "operating_cash_flow": 170769000, "capital_expenditure": 82642000, "free_cash_flow": 253411000, "dividends_paid": 75644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126614, "ticker_id": 7259, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177091000", "ebitda": "215054000", "netIncome": "136983000", "grossProfit": "358036000", "depreciation": "None", "totalRevenue": "1334388000", "costOfRevenue": "976352000", "interestIncome": "None", "incomeBeforeTax": "179077000", "interestExpense": "None", "operatingIncome": "175948000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "42094000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37963000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "85048000", "commonStock": "125153000", "currentDebt": "None", "investments": "None", "totalAssets": "993353000", "longTermDebt": "None", "shortTermDebt": "7337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "65216000", "reportedCurrency": "None", "retainedEarnings": "1421121000", "totalLiabilities": "210053000", "otherCurrentAssets": "15687000", "totalCurrentAssets": "385612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607741000", "currentAccountsPayable": "71433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26810000", "totalShareholderEquity": "783300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46097000", "totalCurrentLiabilities": "126259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83794000", "cashAndShortTermInvestments": "198273000", "commonStockSharesOutstanding": "27496000", "intangibleAssetsExcludingGoodwill": "65216000", "cashAndCashEquivalentsAtCarryingValue": "198273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136983000", "profitLoss": "None", "dividendPayout": "75644000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "1024000", "operatingCashflow": "170769000", "capitalExpenditures": "82642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85519000", "cashflowFromInvestment": "-83265000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334388000, "cost_of_revenue": 976352000, "gross_profit": 358036000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177091000, "depreciation_amortisation": 37963000, "ebitda": 215054000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 179077000, "tax_provision": 42094000, "effective_tax_rate": null, "net_income": 136983000, "net_income_continuing_ops": null, "net_income_to_common": 136983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198273000, "short_term_investments": null, "net_receivables": 86604000, "inventory": 85048000, "other_current_assets": null, "total_current_assets": 385612000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 65216000, "goodwill_and_intangibles": 273587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607741000, "total_assets": 993353000, "short_term_debt": 7337000, "accounts_payable": 71433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83794000, "total_liabilities": 210053000, "total_debt": 7337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1421121000, "total_equity": 783300000, "shares_outstanding": 27496000, "operating_cash_flow": 170769000, "stock_based_compensation": 6115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83265000, "dividends_paid": 75644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85519000, "free_cash_flow": 253411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177091000", "ebitda": "215054000", "netIncome": "136983000", "grossProfit": "358036000", "depreciation": "None", "totalRevenue": "1334388000", "costOfRevenue": "976352000", "interestIncome": "None", "incomeBeforeTax": "179077000", "interestExpense": "None", "operatingIncome": "175948000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "42094000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37963000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "85048000", "commonStock": "125153000", "currentDebt": "None", "investments": "None", "totalAssets": "993353000", "longTermDebt": "None", "shortTermDebt": "7337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "65216000", "reportedCurrency": "None", "retainedEarnings": "1421121000", "totalLiabilities": "210053000", "otherCurrentAssets": "15687000", "totalCurrentAssets": "385612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607741000", "currentAccountsPayable": "71433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26810000", "totalShareholderEquity": "783300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46097000", "totalCurrentLiabilities": "126259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83794000", "cashAndShortTermInvestments": "198273000", "commonStockSharesOutstanding": "27496000", "intangibleAssetsExcludingGoodwill": "65216000", "cashAndCashEquivalentsAtCarryingValue": "198273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136983000", "profitLoss": "None", "dividendPayout": "75644000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "1024000", "operatingCashflow": "170769000", "capitalExpenditures": "82642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85519000", "cashflowFromInvestment": "-83265000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1307787000, "cost_of_revenue": 981589000, "gross_profit": 326198000, "ebit": 176387000, "ebitda": 208235000, "pretax_income": 195542000, "tax_provision": 44993000, "net_income": 150549000, "net_income_to_common": 150549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196288000, "total_current_assets": 368569000, "total_assets": 905399000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 178526000, "total_equity": 726873000, "shares_outstanding": 27537000, "goodwill_and_intangibles": 278648000 }, "cash_flow": { "operating_cash_flow": 197598000, "capital_expenditure": 70880000, "free_cash_flow": 268478000, "dividends_paid": 70110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126619, "ticker_id": 7259, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176387000", "ebitda": "208235000", "netIncome": "150549000", "grossProfit": "326198000", "depreciation": "None", "totalRevenue": "1307787000", "costOfRevenue": "981589000", "interestIncome": "None", "incomeBeforeTax": "195542000", "interestExpense": "None", "operatingIncome": "190924000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "44993000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31848000", "sellingGeneralAndAdministrative": "149811000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "86072000", "commonStock": "122844000", "currentDebt": "None", "investments": "None", "totalAssets": "905399000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "70277000", "reportedCurrency": "None", "retainedEarnings": "1359782000", "totalLiabilities": "178526000", "otherCurrentAssets": "10518000", "totalCurrentAssets": "368569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536830000", "currentAccountsPayable": "76670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "726873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41817000", "totalCurrentLiabilities": "119706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58820000", "cashAndShortTermInvestments": "196288000", "commonStockSharesOutstanding": "27537000", "intangibleAssetsExcludingGoodwill": "70277000", "cashAndCashEquivalentsAtCarryingValue": "196288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150549000", "profitLoss": "None", "dividendPayout": "70110000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "6282000", "operatingCashflow": "197598000", "capitalExpenditures": "70880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80201000", "cashflowFromInvestment": "-126861000", "stockBasedCompensation": "5972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307787000, "cost_of_revenue": 981589000, "gross_profit": 326198000, "research_and_development": null, "selling_general_admin": 149811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176387000, "depreciation_amortisation": 31848000, "ebitda": 208235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 195542000, "tax_provision": 44993000, "effective_tax_rate": null, "net_income": 150549000, "net_income_continuing_ops": null, "net_income_to_common": 150549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196288000, "short_term_investments": null, "net_receivables": 75691000, "inventory": 86072000, "other_current_assets": null, "total_current_assets": 368569000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 70277000, "goodwill_and_intangibles": 278648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536830000, "total_assets": 905399000, "short_term_debt": null, "accounts_payable": 76670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58820000, "total_liabilities": 178526000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1359782000, "total_equity": 726873000, "shares_outstanding": 27537000, "operating_cash_flow": 197598000, "stock_based_compensation": 5972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126861000, "dividends_paid": 70110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80201000, "free_cash_flow": 268478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176387000", "ebitda": "208235000", "netIncome": "150549000", "grossProfit": "326198000", "depreciation": "None", "totalRevenue": "1307787000", "costOfRevenue": "981589000", "interestIncome": "None", "incomeBeforeTax": "195542000", "interestExpense": "None", "operatingIncome": "190924000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "44993000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31848000", "sellingGeneralAndAdministrative": "149811000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "86072000", "commonStock": "122844000", "currentDebt": "None", "investments": "None", "totalAssets": "905399000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "70277000", "reportedCurrency": "None", "retainedEarnings": "1359782000", "totalLiabilities": "178526000", "otherCurrentAssets": "10518000", "totalCurrentAssets": "368569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536830000", "currentAccountsPayable": "76670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "726873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41817000", "totalCurrentLiabilities": "119706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58820000", "cashAndShortTermInvestments": "196288000", "commonStockSharesOutstanding": "27537000", "intangibleAssetsExcludingGoodwill": "70277000", "cashAndCashEquivalentsAtCarryingValue": "196288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150549000", "profitLoss": "None", "dividendPayout": "70110000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "6282000", "operatingCashflow": "197598000", "capitalExpenditures": "70880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80201000", "cashflowFromInvestment": "-126861000", "stockBasedCompensation": "5972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 1222925000, "cost_of_revenue": 919419000, "gross_profit": 303506000, "ebit": 173600000, "ebitda": 200496000, "pretax_income": 174203000, "tax_provision": 38889000, "net_income": 135314000, "net_income_to_common": 135314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205752000, "total_current_assets": 378877000, "total_assets": 804491000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 152209000, "total_equity": 652282000, "shares_outstanding": 27459000, "goodwill_and_intangibles": 224206000 }, "cash_flow": { "operating_cash_flow": 160714000, "capital_expenditure": 31025000, "free_cash_flow": 191739000, "dividends_paid": 64531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126624, "ticker_id": 7259, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173600000", "ebitda": "200496000", "netIncome": "135314000", "grossProfit": "303506000", "depreciation": "None", "totalRevenue": "1222925000", "costOfRevenue": "919419000", "interestIncome": "None", "incomeBeforeTax": "174203000", "interestExpense": "None", "operatingIncome": "171548000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "38889000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26896000", "sellingGeneralAndAdministrative": "131406000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "168030000", "inventory": "90861000", "commonStock": "119232000", "currentDebt": "None", "investments": "None", "totalAssets": "804491000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "56176000", "reportedCurrency": "None", "retainedEarnings": "1279343000", "totalLiabilities": "152209000", "otherCurrentAssets": "9304000", "totalCurrentAssets": "378877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425614000", "currentAccountsPayable": "57978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "652282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34483000", "totalCurrentLiabilities": "93767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58442000", "cashAndShortTermInvestments": "205752000", "commonStockSharesOutstanding": "27459000", "intangibleAssetsExcludingGoodwill": "56176000", "cashAndCashEquivalentsAtCarryingValue": "205752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135314000", "profitLoss": "None", "dividendPayout": "64531000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-14485000", "operatingCashflow": "160714000", "capitalExpenditures": "31025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66614000", "cashflowFromInvestment": "-31452000", "stockBasedCompensation": "5039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222925000, "cost_of_revenue": 919419000, "gross_profit": 303506000, "research_and_development": null, "selling_general_admin": 131406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173600000, "depreciation_amortisation": 26896000, "ebitda": 200496000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174203000, "tax_provision": 38889000, "effective_tax_rate": null, "net_income": 135314000, "net_income_continuing_ops": null, "net_income_to_common": 135314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205752000, "short_term_investments": null, "net_receivables": 72960000, "inventory": 90861000, "other_current_assets": null, "total_current_assets": 378877000, "net_ppe": null, "goodwill": 168030000, "intangible_assets": 56176000, "goodwill_and_intangibles": 224206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425614000, "total_assets": 804491000, "short_term_debt": null, "accounts_payable": 57978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58442000, "total_liabilities": 152209000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1279343000, "total_equity": 652282000, "shares_outstanding": 27459000, "operating_cash_flow": 160714000, "stock_based_compensation": 5039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31452000, "dividends_paid": 64531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66614000, "free_cash_flow": 191739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173600000", "ebitda": "200496000", "netIncome": "135314000", "grossProfit": "303506000", "depreciation": "None", "totalRevenue": "1222925000", "costOfRevenue": "919419000", "interestIncome": "None", "incomeBeforeTax": "174203000", "interestExpense": "None", "operatingIncome": "171548000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "38889000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26896000", "sellingGeneralAndAdministrative": "131406000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "168030000", "inventory": "90861000", "commonStock": "119232000", "currentDebt": "None", "investments": "None", "totalAssets": "804491000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "56176000", "reportedCurrency": "None", "retainedEarnings": "1279343000", "totalLiabilities": "152209000", "otherCurrentAssets": "9304000", "totalCurrentAssets": "378877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425614000", "currentAccountsPayable": "57978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "652282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34483000", "totalCurrentLiabilities": "93767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58442000", "cashAndShortTermInvestments": "205752000", "commonStockSharesOutstanding": "27459000", "intangibleAssetsExcludingGoodwill": "56176000", "cashAndCashEquivalentsAtCarryingValue": "205752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135314000", "profitLoss": "None", "dividendPayout": "64531000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-14485000", "operatingCashflow": "160714000", "capitalExpenditures": "31025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66614000", "cashflowFromInvestment": "-31452000", "stockBasedCompensation": "5039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 453368000, "cost_of_revenue": 346152000, "gross_profit": 107216000, "ebit": 46577000, "ebitda": 64119000, "pretax_income": 48318000, "tax_provision": 11263000, "net_income": 37055000, "net_income_to_common": 37055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218447000, "total_current_assets": 513931000, "total_assets": 1356055000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 311259000, "total_equity": 1044796000, "shares_outstanding": 27377000, "goodwill_and_intangibles": 222772000 }, "cash_flow": { "operating_cash_flow": 70530000, "capital_expenditure": 21275000, "free_cash_flow": 91805000, "dividends_paid": 27484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126585, "ticker_id": 7259, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46577000", "ebitda": "64119000", "netIncome": "37055000", "grossProfit": "107216000", "depreciation": "None", "totalRevenue": "453368000", "costOfRevenue": "346152000", "interestIncome": "None", "incomeBeforeTax": "48318000", "interestExpense": "None", "operatingIncome": "46577000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11263000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17542000", "sellingGeneralAndAdministrative": "61439000", "netIncomeFromContinuingOperations": "37055000" }, "balance": { "goodwill": "222772000", "inventory": "175263000", "commonStock": "166515000", "currentDebt": "None", "investments": "None", "totalAssets": "1356055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1690409000", "totalLiabilities": "311259000", "otherCurrentAssets": "21911000", "totalCurrentAssets": "513931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842124000", "currentAccountsPayable": "134577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37206000", "totalShareholderEquity": "1044796000", "capitalLeaseObligations": "37206000", "otherCurrentLiabilities": "64278000", "totalCurrentLiabilities": "198855000", "otherNonCurrentLiabilities": "20981000", "totalNonCurrentLiabilities": "112404000", "cashAndShortTermInvestments": "218447000", "commonStockSharesOutstanding": "27377000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37055000", "profitLoss": "None", "dividendPayout": "27484000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12679000", "operatingCashflow": "70530000", "capitalExpenditures": "21275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28960000", "cashflowFromInvestment": "-24707000", "stockBasedCompensation": "2429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453368000, "cost_of_revenue": 346152000, "gross_profit": 107216000, "research_and_development": null, "selling_general_admin": 61439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46577000, "depreciation_amortisation": 17542000, "ebitda": 64119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48318000, "tax_provision": 11263000, "effective_tax_rate": null, "net_income": 37055000, "net_income_continuing_ops": 37055000, "net_income_to_common": 37055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218447000, "short_term_investments": null, "net_receivables": 98310000, "inventory": 175263000, "other_current_assets": null, "total_current_assets": 513931000, "net_ppe": null, "goodwill": 222772000, "intangible_assets": null, "goodwill_and_intangibles": 222772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842124000, "total_assets": 1356055000, "short_term_debt": null, "accounts_payable": 134577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112404000, "total_liabilities": 311259000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690409000, "total_equity": 1044796000, "shares_outstanding": 27377000, "operating_cash_flow": 70530000, "stock_based_compensation": 2429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24707000, "dividends_paid": 27484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28960000, "free_cash_flow": 91805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46577000", "ebitda": "64119000", "netIncome": "37055000", "grossProfit": "107216000", "depreciation": "None", "totalRevenue": "453368000", "costOfRevenue": "346152000", "interestIncome": "None", "incomeBeforeTax": "48318000", "interestExpense": "None", "operatingIncome": "46577000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11263000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17542000", "sellingGeneralAndAdministrative": "61439000", "netIncomeFromContinuingOperations": "37055000" }, "balance": { "goodwill": "222772000", "inventory": "175263000", "commonStock": "166515000", "currentDebt": "None", "investments": "None", "totalAssets": "1356055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1690409000", "totalLiabilities": "311259000", "otherCurrentAssets": "21911000", "totalCurrentAssets": "513931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842124000", "currentAccountsPayable": "134577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37206000", "totalShareholderEquity": "1044796000", "capitalLeaseObligations": "37206000", "otherCurrentLiabilities": "64278000", "totalCurrentLiabilities": "198855000", "otherNonCurrentLiabilities": "20981000", "totalNonCurrentLiabilities": "112404000", "cashAndShortTermInvestments": "218447000", "commonStockSharesOutstanding": "27377000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37055000", "profitLoss": "None", "dividendPayout": "27484000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12679000", "operatingCashflow": "70530000", "capitalExpenditures": "21275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28960000", "cashflowFromInvestment": "-24707000", "stockBasedCompensation": "2429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 517953000, "cost_of_revenue": 380693000, "gross_profit": 137260000, "ebit": 76342000, "ebitda": 93880000, "pretax_income": 76342000, "tax_provision": 17263000, "net_income": 59079000, "net_income_to_common": 59079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201584000, "total_current_assets": 491413000, "total_assets": 1328859000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 296032000, "total_equity": 1032827000, "shares_outstanding": 27415000, "goodwill_and_intangibles": 222772000 }, "cash_flow": { "operating_cash_flow": 88617000, "capital_expenditure": 17672000, "free_cash_flow": 106289000, "dividends_paid": 27592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126586, "ticker_id": 7259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76342000", "ebitda": "93880000", "netIncome": "59079000", "grossProfit": "137260000", "depreciation": "None", "totalRevenue": "517953000", "costOfRevenue": "380693000", "interestIncome": "None", "incomeBeforeTax": "76342000", "interestExpense": "None", "operatingIncome": "76851000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17263000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17538000", "sellingGeneralAndAdministrative": "60409000", "netIncomeFromContinuingOperations": "59079000" }, "balance": { "goodwill": "222772000", "inventory": "162584000", "commonStock": "164086000", "currentDebt": "None", "investments": "None", "totalAssets": "1328859000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1680838000", "totalLiabilities": "296032000", "otherCurrentAssets": "23458000", "totalCurrentAssets": "491413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837446000", "currentAccountsPayable": "123378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77534000", "totalShareholderEquity": "1032827000", "capitalLeaseObligations": "38767000", "otherCurrentLiabilities": "57284000", "totalCurrentLiabilities": "180662000", "otherNonCurrentLiabilities": "21354000", "totalNonCurrentLiabilities": "115369999", "cashAndShortTermInvestments": "201584000", "commonStockSharesOutstanding": "27415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59079000", "profitLoss": "None", "dividendPayout": "27592000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11450000", "operatingCashflow": "88617000", "capitalExpenditures": "17672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48185000", "cashflowFromInvestment": "-20999000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517953000, "cost_of_revenue": 380693000, "gross_profit": 137260000, "research_and_development": null, "selling_general_admin": 60409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76342000, "depreciation_amortisation": 17538000, "ebitda": 93880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76342000, "tax_provision": 17263000, "effective_tax_rate": null, "net_income": 59079000, "net_income_continuing_ops": 59079000, "net_income_to_common": 59079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201584000, "short_term_investments": null, "net_receivables": 103787000, "inventory": 162584000, "other_current_assets": null, "total_current_assets": 491413000, "net_ppe": null, "goodwill": 222772000, "intangible_assets": null, "goodwill_and_intangibles": 222772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837446000, "total_assets": 1328859000, "short_term_debt": null, "accounts_payable": 123378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115369999, "total_liabilities": 296032000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680838000, "total_equity": 1032827000, "shares_outstanding": 27415000, "operating_cash_flow": 88617000, "stock_based_compensation": 2636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20999000, "dividends_paid": 27592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48185000, "free_cash_flow": 106289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76342000", "ebitda": "93880000", "netIncome": "59079000", "grossProfit": "137260000", "depreciation": "None", "totalRevenue": "517953000", "costOfRevenue": "380693000", "interestIncome": "None", "incomeBeforeTax": "76342000", "interestExpense": "None", "operatingIncome": "76851000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17263000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17538000", "sellingGeneralAndAdministrative": "60409000", "netIncomeFromContinuingOperations": "59079000" }, "balance": { "goodwill": "222772000", "inventory": "162584000", "commonStock": "164086000", "currentDebt": "None", "investments": "None", "totalAssets": "1328859000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1680838000", "totalLiabilities": "296032000", "otherCurrentAssets": "23458000", "totalCurrentAssets": "491413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837446000", "currentAccountsPayable": "123378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77534000", "totalShareholderEquity": "1032827000", "capitalLeaseObligations": "38767000", "otherCurrentLiabilities": "57284000", "totalCurrentLiabilities": "180662000", "otherNonCurrentLiabilities": "21354000", "totalNonCurrentLiabilities": "115369999", "cashAndShortTermInvestments": "201584000", "commonStockSharesOutstanding": "27415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59079000", "profitLoss": "None", "dividendPayout": "27592000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11450000", "operatingCashflow": "88617000", "capitalExpenditures": "17672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48185000", "cashflowFromInvestment": "-20999000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 493472000, "cost_of_revenue": 374653000, "gross_profit": 118819000, "ebit": 60403000, "ebitda": 77112000, "pretax_income": 60789000, "tax_provision": 13607000, "net_income": 47182000, "net_income_to_common": 47182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124561000, "total_current_assets": 439655000, "total_assets": 1276612000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 280364000, "total_equity": 996248000, "shares_outstanding": 27494000, "goodwill_and_intangibles": 223472000 }, "cash_flow": { "operating_cash_flow": 69510000, "capital_expenditure": 15627000, "free_cash_flow": 85137000, "dividends_paid": 26318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126587, "ticker_id": 7259, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60403000", "ebitda": "77112000", "netIncome": "47182000", "grossProfit": "118819000", "depreciation": "None", "totalRevenue": "493472000", "costOfRevenue": "374653000", "interestIncome": "None", "incomeBeforeTax": "60789000", "interestExpense": "None", "operatingIncome": "60403000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13607000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16709000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223472000", "inventory": "191145000", "commonStock": "158494000", "currentDebt": "None", "investments": "None", "totalAssets": "1276612000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1622155000", "totalLiabilities": "280364000", "otherCurrentAssets": "17090000", "totalCurrentAssets": "439655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836957000", "currentAccountsPayable": "121068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41819000", "totalShareholderEquity": "996248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65316000", "totalCurrentLiabilities": "186384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93980000", "cashAndShortTermInvestments": "124561000", "commonStockSharesOutstanding": "27494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47182000", "profitLoss": "None", "dividendPayout": "26318000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4733000", "operatingCashflow": "69510000", "capitalExpenditures": "15627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30021000", "cashflowFromInvestment": "-18814000", "stockBasedCompensation": "2645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493472000, "cost_of_revenue": 374653000, "gross_profit": 118819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60403000, "depreciation_amortisation": 16709000, "ebitda": 77112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60789000, "tax_provision": 13607000, "effective_tax_rate": null, "net_income": 47182000, "net_income_continuing_ops": null, "net_income_to_common": 47182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124561000, "short_term_investments": null, "net_receivables": 106859000, "inventory": 191145000, "other_current_assets": null, "total_current_assets": 439655000, "net_ppe": null, "goodwill": 223472000, "intangible_assets": null, "goodwill_and_intangibles": 223472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836957000, "total_assets": 1276612000, "short_term_debt": null, "accounts_payable": 121068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93980000, "total_liabilities": 280364000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1622155000, "total_equity": 996248000, "shares_outstanding": 27494000, "operating_cash_flow": 69510000, "stock_based_compensation": 2645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18814000, "dividends_paid": 26318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30021000, "free_cash_flow": 85137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60403000", "ebitda": "77112000", "netIncome": "47182000", "grossProfit": "118819000", "depreciation": "None", "totalRevenue": "493472000", "costOfRevenue": "374653000", "interestIncome": "None", "incomeBeforeTax": "60789000", "interestExpense": "None", "operatingIncome": "60403000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13607000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16709000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223472000", "inventory": "191145000", "commonStock": "158494000", "currentDebt": "None", "investments": "None", "totalAssets": "1276612000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1622155000", "totalLiabilities": "280364000", "otherCurrentAssets": "17090000", "totalCurrentAssets": "439655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836957000", "currentAccountsPayable": "121068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41819000", "totalShareholderEquity": "996248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65316000", "totalCurrentLiabilities": "186384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93980000", "cashAndShortTermInvestments": "124561000", "commonStockSharesOutstanding": "27494000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47182000", "profitLoss": "None", "dividendPayout": "26318000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4733000", "operatingCashflow": "69510000", "capitalExpenditures": "15627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30021000", "cashflowFromInvestment": "-18814000", "stockBasedCompensation": "2645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 475427000, "cost_of_revenue": 369335000, "gross_profit": 106092000, "ebit": 44017000, "ebitda": 61129000, "pretax_income": 40509000, "tax_provision": 7980000, "net_income": 32529000, "net_income_to_common": 32529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203073000, "total_current_assets": 480972000, "total_assets": 1239858000, "short_term_debt": 23436000, "long_term_debt": null, "total_debt": 23436000, "total_liabilities": 259992000, "total_equity": 979866000, "shares_outstanding": 27469000, "goodwill_and_intangibles": 208371000 }, "cash_flow": { "operating_cash_flow": 88179000, "capital_expenditure": 14285000, "free_cash_flow": 102464000, "dividends_paid": 26197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126588, "ticker_id": 7259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44017000", "ebitda": "61129000", "netIncome": "32529000", "grossProfit": "106092000", "depreciation": "None", "totalRevenue": "475427000", "costOfRevenue": "369335000", "interestIncome": "None", "incomeBeforeTax": "40509000", "interestExpense": "None", "operatingIncome": "38915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7980000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17112000", "sellingGeneralAndAdministrative": "62075000", "netIncomeFromContinuingOperations": "32529000" }, "balance": { "goodwill": "208371000", "inventory": "167170000", "commonStock": "156934000", "currentDebt": "None", "investments": "None", "totalAssets": "1239858000", "longTermDebt": "None", "shortTermDebt": "23436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1607211000", "totalLiabilities": "259992000", "otherCurrentAssets": "11579000", "totalCurrentAssets": "480972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758886000", "currentAccountsPayable": "104506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41528000", "totalShareholderEquity": "979866000", "capitalLeaseObligations": "55553000", "otherCurrentLiabilities": "62744000", "totalCurrentLiabilities": "167250000", "otherNonCurrentLiabilities": "1747000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "203073000", "commonStockSharesOutstanding": "27469000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32529000", "profitLoss": "None", "dividendPayout": "26197000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21844000", "operatingCashflow": "88179000", "capitalExpenditures": "14285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33312000", "cashflowFromInvestment": "-17952000", "stockBasedCompensation": "2504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475427000, "cost_of_revenue": 369335000, "gross_profit": 106092000, "research_and_development": null, "selling_general_admin": 62075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44017000, "depreciation_amortisation": 17112000, "ebitda": 61129000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40509000, "tax_provision": 7980000, "effective_tax_rate": null, "net_income": 32529000, "net_income_continuing_ops": 32529000, "net_income_to_common": 32529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203073000, "short_term_investments": null, "net_receivables": 99150000, "inventory": 167170000, "other_current_assets": null, "total_current_assets": 480972000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": null, "goodwill_and_intangibles": 208371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758886000, "total_assets": 1239858000, "short_term_debt": 23436000, "accounts_payable": 104506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92742000, "total_liabilities": 259992000, "total_debt": 23436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1607211000, "total_equity": 979866000, "shares_outstanding": 27469000, "operating_cash_flow": 88179000, "stock_based_compensation": 2504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17952000, "dividends_paid": 26197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33312000, "free_cash_flow": 102464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44017000", "ebitda": "61129000", "netIncome": "32529000", "grossProfit": "106092000", "depreciation": "None", "totalRevenue": "475427000", "costOfRevenue": "369335000", "interestIncome": "None", "incomeBeforeTax": "40509000", "interestExpense": "None", "operatingIncome": "38915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7980000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17112000", "sellingGeneralAndAdministrative": "62075000", "netIncomeFromContinuingOperations": "32529000" }, "balance": { "goodwill": "208371000", "inventory": "167170000", "commonStock": "156934000", "currentDebt": "None", "investments": "None", "totalAssets": "1239858000", "longTermDebt": "None", "shortTermDebt": "23436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1607211000", "totalLiabilities": "259992000", "otherCurrentAssets": "11579000", "totalCurrentAssets": "480972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758886000", "currentAccountsPayable": "104506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41528000", "totalShareholderEquity": "979866000", "capitalLeaseObligations": "55553000", "otherCurrentLiabilities": "62744000", "totalCurrentLiabilities": "167250000", "otherNonCurrentLiabilities": "1747000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "203073000", "commonStockSharesOutstanding": "27469000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32529000", "profitLoss": "None", "dividendPayout": "26197000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21844000", "operatingCashflow": "88179000", "capitalExpenditures": "14285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33312000", "cashflowFromInvestment": "-17952000", "stockBasedCompensation": "2504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 457836000, "cost_of_revenue": 351874000, "gross_profit": 105962000, "ebit": 49877000, "ebitda": 65527000, "pretax_income": 51837000, "tax_provision": 10713000, "net_income": 41124000, "net_income_to_common": 41124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124561000, "total_current_assets": 439655000, "total_assets": 1276612000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 280364000, "total_equity": 996248000, "shares_outstanding": 27496000, "goodwill_and_intangibles": 223472000 }, "cash_flow": { "operating_cash_flow": 45807000, "capital_expenditure": 28660000, "free_cash_flow": 74467000, "dividends_paid": 26180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126590, "ticker_id": 7259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49877000", "ebitda": "65527000", "netIncome": "41124000", "grossProfit": "105962000", "depreciation": "None", "totalRevenue": "457836000", "costOfRevenue": "351874000", "interestIncome": "None", "incomeBeforeTax": "51837000", "interestExpense": "None", "operatingIncome": "49877000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10713000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15650000", "sellingGeneralAndAdministrative": "56085000", "netIncomeFromContinuingOperations": "41124000" }, "balance": { "goodwill": "223472000", "inventory": "191145000", "commonStock": "158494000", "currentDebt": "None", "investments": "None", "totalAssets": "1276612000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1622155000", "totalLiabilities": "280364000", "otherCurrentAssets": "17090000", "totalCurrentAssets": "439655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836957000", "currentAccountsPayable": "121068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41819000", "totalShareholderEquity": "996248000", "capitalLeaseObligations": "41819000", "otherCurrentLiabilities": "65316000", "totalCurrentLiabilities": "186384000", "otherNonCurrentLiabilities": "14506000", "totalNonCurrentLiabilities": "93980000", "cashAndShortTermInvestments": "124561000", "commonStockSharesOutstanding": "27496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41124000", "profitLoss": "None", "dividendPayout": "26180000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19910000", "operatingCashflow": "45807000", "capitalExpenditures": "28660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26770000", "cashflowFromInvestment": "-97549000", "stockBasedCompensation": "1560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457836000, "cost_of_revenue": 351874000, "gross_profit": 105962000, "research_and_development": null, "selling_general_admin": 56085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49877000, "depreciation_amortisation": 15650000, "ebitda": 65527000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51837000, "tax_provision": 10713000, "effective_tax_rate": null, "net_income": 41124000, "net_income_continuing_ops": 41124000, "net_income_to_common": 41124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124561000, "short_term_investments": null, "net_receivables": 106859000, "inventory": 191145000, "other_current_assets": null, "total_current_assets": 439655000, "net_ppe": null, "goodwill": 223472000, "intangible_assets": null, "goodwill_and_intangibles": 223472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836957000, "total_assets": 1276612000, "short_term_debt": null, "accounts_payable": 121068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93980000, "total_liabilities": 280364000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1622155000, "total_equity": 996248000, "shares_outstanding": 27496000, "operating_cash_flow": 45807000, "stock_based_compensation": 1560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97549000, "dividends_paid": 26180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26770000, "free_cash_flow": 74467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49877000", "ebitda": "65527000", "netIncome": "41124000", "grossProfit": "105962000", "depreciation": "None", "totalRevenue": "457836000", "costOfRevenue": "351874000", "interestIncome": "None", "incomeBeforeTax": "51837000", "interestExpense": "None", "operatingIncome": "49877000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10713000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15650000", "sellingGeneralAndAdministrative": "56085000", "netIncomeFromContinuingOperations": "41124000" }, "balance": { "goodwill": "223472000", "inventory": "191145000", "commonStock": "158494000", "currentDebt": "None", "investments": "None", "totalAssets": "1276612000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1622155000", "totalLiabilities": "280364000", "otherCurrentAssets": "17090000", "totalCurrentAssets": "439655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836957000", "currentAccountsPayable": "121068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41819000", "totalShareholderEquity": "996248000", "capitalLeaseObligations": "41819000", "otherCurrentLiabilities": "65316000", "totalCurrentLiabilities": "186384000", "otherNonCurrentLiabilities": "14506000", "totalNonCurrentLiabilities": "93980000", "cashAndShortTermInvestments": "124561000", "commonStockSharesOutstanding": "27496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41124000", "profitLoss": "None", "dividendPayout": "26180000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19910000", "operatingCashflow": "45807000", "capitalExpenditures": "28660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26770000", "cashflowFromInvestment": "-97549000", "stockBasedCompensation": "1560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 509301000, "cost_of_revenue": 376533000, "gross_profit": 132768000, "ebit": 75661000, "ebitda": 90710000, "pretax_income": 63234000, "tax_provision": 14241000, "net_income": 48993000, "net_income_to_common": 48993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203073000, "total_current_assets": 480972000, "total_assets": 1239858000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 259992000, "total_equity": 979866000, "shares_outstanding": 27495000, "goodwill_and_intangibles": 208371000 }, "cash_flow": { "operating_cash_flow": 107618000, "capital_expenditure": 11025000, "free_cash_flow": 118643000, "dividends_paid": 26259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126591, "ticker_id": 7259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75661000", "ebitda": "90710000", "netIncome": "48993000", "grossProfit": "132768000", "depreciation": "None", "totalRevenue": "509301000", "costOfRevenue": "376533000", "interestIncome": "None", "incomeBeforeTax": "63234000", "interestExpense": "None", "operatingIncome": "75661000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14241000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15049000", "sellingGeneralAndAdministrative": "57107000", "netIncomeFromContinuingOperations": "48993000" }, "balance": { "goodwill": "208371000", "inventory": "167170000", "commonStock": "156934000", "currentDebt": "None", "investments": "None", "totalAssets": "1239858000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1607211000", "totalLiabilities": "259992000", "otherCurrentAssets": "11579000", "totalCurrentAssets": "480972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758886000", "currentAccountsPayable": "104506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41528000", "totalShareholderEquity": "979866000", "capitalLeaseObligations": "41528000", "otherCurrentLiabilities": "62744000", "totalCurrentLiabilities": "167250000", "otherNonCurrentLiabilities": "13807000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "203073000", "commonStockSharesOutstanding": "27495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48993000", "profitLoss": "None", "dividendPayout": "26259000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26493000", "operatingCashflow": "107618000", "capitalExpenditures": "11025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26814000", "cashflowFromInvestment": "-12789000", "stockBasedCompensation": "2546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509301000, "cost_of_revenue": 376533000, "gross_profit": 132768000, "research_and_development": null, "selling_general_admin": 57107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75661000, "depreciation_amortisation": 15049000, "ebitda": 90710000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 63234000, "tax_provision": 14241000, "effective_tax_rate": null, "net_income": 48993000, "net_income_continuing_ops": 48993000, "net_income_to_common": 48993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203073000, "short_term_investments": null, "net_receivables": 99150000, "inventory": 167170000, "other_current_assets": null, "total_current_assets": 480972000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": null, "goodwill_and_intangibles": 208371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758886000, "total_assets": 1239858000, "short_term_debt": null, "accounts_payable": 104506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92742000, "total_liabilities": 259992000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1607211000, "total_equity": 979866000, "shares_outstanding": 27495000, "operating_cash_flow": 107618000, "stock_based_compensation": 2546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12789000, "dividends_paid": 26259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26814000, "free_cash_flow": 118643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75661000", "ebitda": "90710000", "netIncome": "48993000", "grossProfit": "132768000", "depreciation": "None", "totalRevenue": "509301000", "costOfRevenue": "376533000", "interestIncome": "None", "incomeBeforeTax": "63234000", "interestExpense": "None", "operatingIncome": "75661000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14241000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15049000", "sellingGeneralAndAdministrative": "57107000", "netIncomeFromContinuingOperations": "48993000" }, "balance": { "goodwill": "208371000", "inventory": "167170000", "commonStock": "156934000", "currentDebt": "None", "investments": "None", "totalAssets": "1239858000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1607211000", "totalLiabilities": "259992000", "otherCurrentAssets": "11579000", "totalCurrentAssets": "480972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758886000", "currentAccountsPayable": "104506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41528000", "totalShareholderEquity": "979866000", "capitalLeaseObligations": "41528000", "otherCurrentLiabilities": "62744000", "totalCurrentLiabilities": "167250000", "otherNonCurrentLiabilities": "13807000", "totalNonCurrentLiabilities": "92742000", "cashAndShortTermInvestments": "203073000", "commonStockSharesOutstanding": "27495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48993000", "profitLoss": "None", "dividendPayout": "26259000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26493000", "operatingCashflow": "107618000", "capitalExpenditures": "11025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26814000", "cashflowFromInvestment": "-12789000", "stockBasedCompensation": "2546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 466558000, "cost_of_revenue": 355734000, "gross_profit": 110824000, "ebit": 55864000, "ebitda": 70221000, "pretax_income": 57883000, "tax_provision": 13182000, "net_income": 44701000, "net_income_to_common": 44701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135058000, "total_current_assets": 452587000, "total_assets": 1216210000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 271158000, "total_equity": 945052000, "shares_outstanding": 27478000, "goodwill_and_intangibles": 208371000 }, "cash_flow": { "operating_cash_flow": 19892000, "capital_expenditure": 17635000, "free_cash_flow": 37527000, "dividends_paid": 24866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126592, "ticker_id": 7259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55864000", "ebitda": "70221000", "netIncome": "44701000", "grossProfit": "110824000", "depreciation": "None", "totalRevenue": "466558000", "costOfRevenue": "355734000", "interestIncome": "None", "incomeBeforeTax": "57883000", "interestExpense": "None", "operatingIncome": "55864000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14357000", "sellingGeneralAndAdministrative": "54960000", "netIncomeFromContinuingOperations": "44701000" }, "balance": { "goodwill": "208371000", "inventory": "193663000", "commonStock": "154434000", "currentDebt": "None", "investments": "None", "totalAssets": "1216210000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1584477000", "totalLiabilities": "271158000", "otherCurrentAssets": "22361000", "totalCurrentAssets": "452587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763623000", "currentAccountsPayable": "109236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42258000", "totalShareholderEquity": "945052000", "capitalLeaseObligations": "42258000", "otherCurrentLiabilities": "63941000", "totalCurrentLiabilities": "173177000", "otherNonCurrentLiabilities": "14203000", "totalNonCurrentLiabilities": "97981000", "cashAndShortTermInvestments": "135058000", "commonStockSharesOutstanding": "27478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44701000", "profitLoss": "None", "dividendPayout": "24866000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20411000", "operatingCashflow": "19892000", "capitalExpenditures": "17635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28361000", "cashflowFromInvestment": "-19916000", "stockBasedCompensation": "2369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466558000, "cost_of_revenue": 355734000, "gross_profit": 110824000, "research_and_development": null, "selling_general_admin": 54960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55864000, "depreciation_amortisation": 14357000, "ebitda": 70221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57883000, "tax_provision": 13182000, "effective_tax_rate": null, "net_income": 44701000, "net_income_continuing_ops": 44701000, "net_income_to_common": 44701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135058000, "short_term_investments": null, "net_receivables": 101505000, "inventory": 193663000, "other_current_assets": null, "total_current_assets": 452587000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": null, "goodwill_and_intangibles": 208371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763623000, "total_assets": 1216210000, "short_term_debt": null, "accounts_payable": 109236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97981000, "total_liabilities": 271158000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1584477000, "total_equity": 945052000, "shares_outstanding": 27478000, "operating_cash_flow": 19892000, "stock_based_compensation": 2369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19916000, "dividends_paid": 24866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28361000, "free_cash_flow": 37527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55864000", "ebitda": "70221000", "netIncome": "44701000", "grossProfit": "110824000", "depreciation": "None", "totalRevenue": "466558000", "costOfRevenue": "355734000", "interestIncome": "None", "incomeBeforeTax": "57883000", "interestExpense": "None", "operatingIncome": "55864000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13182000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14357000", "sellingGeneralAndAdministrative": "54960000", "netIncomeFromContinuingOperations": "44701000" }, "balance": { "goodwill": "208371000", "inventory": "193663000", "commonStock": "154434000", "currentDebt": "None", "investments": "None", "totalAssets": "1216210000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1584477000", "totalLiabilities": "271158000", "otherCurrentAssets": "22361000", "totalCurrentAssets": "452587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763623000", "currentAccountsPayable": "109236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42258000", "totalShareholderEquity": "945052000", "capitalLeaseObligations": "42258000", "otherCurrentLiabilities": "63941000", "totalCurrentLiabilities": "173177000", "otherNonCurrentLiabilities": "14203000", "totalNonCurrentLiabilities": "97981000", "cashAndShortTermInvestments": "135058000", "commonStockSharesOutstanding": "27478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44701000", "profitLoss": "None", "dividendPayout": "24866000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20411000", "operatingCashflow": "19892000", "capitalExpenditures": "17635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28361000", "cashflowFromInvestment": "-19916000", "stockBasedCompensation": "2369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 452825000, "cost_of_revenue": 355207000, "gross_profit": 97618000, "ebit": 44425000, "ebitda": 58427000, "pretax_income": 43810000, "tax_provision": 8982000, "net_income": 34828000, "net_income_to_common": 34828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163443000, "total_current_assets": 443993000, "total_assets": 1206931000, "short_term_debt": 12328000, "long_term_debt": null, "total_debt": 12328000, "total_liabilities": 281159000, "total_equity": 925772000, "shares_outstanding": 27482000, "goodwill_and_intangibles": 208371000 }, "cash_flow": { "operating_cash_flow": 34099000, "capital_expenditure": 15568000, "free_cash_flow": 49667000, "dividends_paid": 24821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126593, "ticker_id": 7259, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44425000", "ebitda": "58427000", "netIncome": "34828000", "grossProfit": "97618000", "depreciation": "None", "totalRevenue": "452825000", "costOfRevenue": "355207000", "interestIncome": "None", "incomeBeforeTax": "43810000", "interestExpense": "None", "operatingIncome": "41688000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8982000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14002000", "sellingGeneralAndAdministrative": "53193000", "netIncomeFromContinuingOperations": "34828000" }, "balance": { "goodwill": "208371000", "inventory": "173252000", "commonStock": "153616000", "currentDebt": "None", "investments": "None", "totalAssets": "1206931000", "longTermDebt": "None", "shortTermDebt": "12328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1564642000", "totalLiabilities": "281159000", "otherCurrentAssets": "11738000", "totalCurrentAssets": "443993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762938000", "currentAccountsPayable": "118811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57667000", "totalShareholderEquity": "925772000", "capitalLeaseObligations": "57667000", "otherCurrentLiabilities": "49962000", "totalCurrentLiabilities": "183969000", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "97190000", "cashAndShortTermInvestments": "163443000", "commonStockSharesOutstanding": "27482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34828000", "profitLoss": "None", "dividendPayout": "24821000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12164000", "operatingCashflow": "34099000", "capitalExpenditures": "15568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25337000", "cashflowFromInvestment": "-10075000", "stockBasedCompensation": "2438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452825000, "cost_of_revenue": 355207000, "gross_profit": 97618000, "research_and_development": null, "selling_general_admin": 53193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44425000, "depreciation_amortisation": 14002000, "ebitda": 58427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43810000, "tax_provision": 8982000, "effective_tax_rate": null, "net_income": 34828000, "net_income_continuing_ops": 34828000, "net_income_to_common": 34828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163443000, "short_term_investments": null, "net_receivables": 95560000, "inventory": 173252000, "other_current_assets": null, "total_current_assets": 443993000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": null, "goodwill_and_intangibles": 208371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762938000, "total_assets": 1206931000, "short_term_debt": 12328000, "accounts_payable": 118811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97190000, "total_liabilities": 281159000, "total_debt": 12328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1564642000, "total_equity": 925772000, "shares_outstanding": 27482000, "operating_cash_flow": 34099000, "stock_based_compensation": 2438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10075000, "dividends_paid": 24821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25337000, "free_cash_flow": 49667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44425000", "ebitda": "58427000", "netIncome": "34828000", "grossProfit": "97618000", "depreciation": "None", "totalRevenue": "452825000", "costOfRevenue": "355207000", "interestIncome": "None", "incomeBeforeTax": "43810000", "interestExpense": "None", "operatingIncome": "41688000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8982000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14002000", "sellingGeneralAndAdministrative": "53193000", "netIncomeFromContinuingOperations": "34828000" }, "balance": { "goodwill": "208371000", "inventory": "173252000", "commonStock": "153616000", "currentDebt": "None", "investments": "None", "totalAssets": "1206931000", "longTermDebt": "None", "shortTermDebt": "12328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1564642000", "totalLiabilities": "281159000", "otherCurrentAssets": "11738000", "totalCurrentAssets": "443993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762938000", "currentAccountsPayable": "118811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57667000", "totalShareholderEquity": "925772000", "capitalLeaseObligations": "57667000", "otherCurrentLiabilities": "49962000", "totalCurrentLiabilities": "183969000", "otherNonCurrentLiabilities": "1670000", "totalNonCurrentLiabilities": "97190000", "cashAndShortTermInvestments": "163443000", "commonStockSharesOutstanding": "27482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34828000", "profitLoss": "None", "dividendPayout": "24821000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12164000", "operatingCashflow": "34099000", "capitalExpenditures": "15568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25337000", "cashflowFromInvestment": "-10075000", "stockBasedCompensation": "2438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 471446000, "cost_of_revenue": 366952000, "gross_profit": 104494000, "ebit": 47283000, "ebitda": 61652000, "pretax_income": 36894000, "tax_provision": 8544000, "net_income": 28350000, "net_income_to_common": 28350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164756000, "total_current_assets": 440731000, "total_assets": 1172012000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 259160000, "total_equity": 912852000, "shares_outstanding": 27451000, "goodwill_and_intangibles": 208371000 }, "cash_flow": { "operating_cash_flow": 75931000, "capital_expenditure": 14872000, "free_cash_flow": 90803000, "dividends_paid": 24858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126595, "ticker_id": 7259, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47283000", "ebitda": "61652000", "netIncome": "28350000", "grossProfit": "104494000", "depreciation": "None", "totalRevenue": "471446000", "costOfRevenue": "366952000", "interestIncome": "None", "incomeBeforeTax": "36894000", "interestExpense": "None", "operatingIncome": "35146000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14369000", "sellingGeneralAndAdministrative": "57211000", "netIncomeFromContinuingOperations": "28350000" }, "balance": { "goodwill": "208371000", "inventory": "161088000", "commonStock": "151178000", "currentDebt": "None", "investments": "None", "totalAssets": "1172012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1554635000", "totalLiabilities": "259160000", "otherCurrentAssets": "12250000", "totalCurrentAssets": "440731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731281000", "currentAccountsPayable": "120528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11508000", "totalShareholderEquity": "912852000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "60458000", "totalCurrentLiabilities": "189786000", "otherNonCurrentLiabilities": "15218000", "totalNonCurrentLiabilities": "69374000", "cashAndShortTermInvestments": "164756000", "commonStockSharesOutstanding": "27451000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28350000", "profitLoss": "None", "dividendPayout": "24858000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2896000", "operatingCashflow": "75931000", "capitalExpenditures": "14872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27881000", "cashflowFromInvestment": "-17142000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471446000, "cost_of_revenue": 366952000, "gross_profit": 104494000, "research_and_development": null, "selling_general_admin": 57211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47283000, "depreciation_amortisation": 14369000, "ebitda": 61652000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36894000, "tax_provision": 8544000, "effective_tax_rate": null, "net_income": 28350000, "net_income_continuing_ops": 28350000, "net_income_to_common": 28350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164756000, "short_term_investments": null, "net_receivables": 102637000, "inventory": 161088000, "other_current_assets": null, "total_current_assets": 440731000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": null, "goodwill_and_intangibles": 208371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731281000, "total_assets": 1172012000, "short_term_debt": null, "accounts_payable": 120528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69374000, "total_liabilities": 259160000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1554635000, "total_equity": 912852000, "shares_outstanding": 27451000, "operating_cash_flow": 75931000, "stock_based_compensation": 3498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17142000, "dividends_paid": 24858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27881000, "free_cash_flow": 90803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47283000", "ebitda": "61652000", "netIncome": "28350000", "grossProfit": "104494000", "depreciation": "None", "totalRevenue": "471446000", "costOfRevenue": "366952000", "interestIncome": "None", "incomeBeforeTax": "36894000", "interestExpense": "None", "operatingIncome": "35146000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14369000", "sellingGeneralAndAdministrative": "57211000", "netIncomeFromContinuingOperations": "28350000" }, "balance": { "goodwill": "208371000", "inventory": "161088000", "commonStock": "151178000", "currentDebt": "None", "investments": "None", "totalAssets": "1172012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1554635000", "totalLiabilities": "259160000", "otherCurrentAssets": "12250000", "totalCurrentAssets": "440731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731281000", "currentAccountsPayable": "120528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11508000", "totalShareholderEquity": "912852000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "60458000", "totalCurrentLiabilities": "189786000", "otherNonCurrentLiabilities": "15218000", "totalNonCurrentLiabilities": "69374000", "cashAndShortTermInvestments": "164756000", "commonStockSharesOutstanding": "27451000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28350000", "profitLoss": "None", "dividendPayout": "24858000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2896000", "operatingCashflow": "75931000", "capitalExpenditures": "14872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27881000", "cashflowFromInvestment": "-17142000", "stockBasedCompensation": "3498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 485916000, "cost_of_revenue": 364448000, "gross_profit": 121468000, "ebit": 65754000, "ebitda": 79687000, "pretax_income": 67179000, "tax_provision": 15695000, "net_income": 51484000, "net_income_to_common": 51484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133848000, "total_current_assets": 405399000, "total_assets": 1148925000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 240599000, "total_equity": 908326000, "shares_outstanding": 27440000, "goodwill_and_intangibles": 212947000 }, "cash_flow": { "operating_cash_flow": 105908000, "capital_expenditure": 18805000, "free_cash_flow": 124713000, "dividends_paid": 24810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126596, "ticker_id": 7259, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65754000", "ebitda": "79687000", "netIncome": "51484000", "grossProfit": "121468000", "depreciation": "None", "totalRevenue": "485916000", "costOfRevenue": "364448000", "interestIncome": "None", "incomeBeforeTax": "67179000", "interestExpense": "None", "operatingIncome": "65754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13933000", "sellingGeneralAndAdministrative": "55582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "158192000", "commonStock": "149290000", "currentDebt": "None", "investments": "None", "totalAssets": "1148925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4576000", "reportedCurrency": "None", "retainedEarnings": "1551143000", "totalLiabilities": "240599000", "otherCurrentAssets": "13171000", "totalCurrentAssets": "405399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743526000", "currentAccountsPayable": "104114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13323000", "totalShareholderEquity": "908326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58062000", "totalCurrentLiabilities": "163376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77223000", "cashAndShortTermInvestments": "133848000", "commonStockSharesOutstanding": "27440000", "intangibleAssetsExcludingGoodwill": "4576000", "cashAndCashEquivalentsAtCarryingValue": "133848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51484000", "profitLoss": "None", "dividendPayout": "24810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "19616000", "operatingCashflow": "105908000", "capitalExpenditures": "18805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25333000", "cashflowFromInvestment": "-20473000", "stockBasedCompensation": "2854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485916000, "cost_of_revenue": 364448000, "gross_profit": 121468000, "research_and_development": null, "selling_general_admin": 55582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65754000, "depreciation_amortisation": 13933000, "ebitda": 79687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67179000, "tax_provision": 15695000, "effective_tax_rate": null, "net_income": 51484000, "net_income_continuing_ops": null, "net_income_to_common": 51484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133848000, "short_term_investments": null, "net_receivables": 100188000, "inventory": 158192000, "other_current_assets": null, "total_current_assets": 405399000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 4576000, "goodwill_and_intangibles": 212947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743526000, "total_assets": 1148925000, "short_term_debt": null, "accounts_payable": 104114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77223000, "total_liabilities": 240599000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1551143000, "total_equity": 908326000, "shares_outstanding": 27440000, "operating_cash_flow": 105908000, "stock_based_compensation": 2854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20473000, "dividends_paid": 24810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25333000, "free_cash_flow": 124713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65754000", "ebitda": "79687000", "netIncome": "51484000", "grossProfit": "121468000", "depreciation": "None", "totalRevenue": "485916000", "costOfRevenue": "364448000", "interestIncome": "None", "incomeBeforeTax": "67179000", "interestExpense": "None", "operatingIncome": "65754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13933000", "sellingGeneralAndAdministrative": "55582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "158192000", "commonStock": "149290000", "currentDebt": "None", "investments": "None", "totalAssets": "1148925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4576000", "reportedCurrency": "None", "retainedEarnings": "1551143000", "totalLiabilities": "240599000", "otherCurrentAssets": "13171000", "totalCurrentAssets": "405399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743526000", "currentAccountsPayable": "104114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13323000", "totalShareholderEquity": "908326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58062000", "totalCurrentLiabilities": "163376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77223000", "cashAndShortTermInvestments": "133848000", "commonStockSharesOutstanding": "27440000", "intangibleAssetsExcludingGoodwill": "4576000", "cashAndCashEquivalentsAtCarryingValue": "133848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51484000", "profitLoss": "None", "dividendPayout": "24810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "19616000", "operatingCashflow": "105908000", "capitalExpenditures": "18805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25333000", "cashflowFromInvestment": "-20473000", "stockBasedCompensation": "2854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 461572000, "cost_of_revenue": 352850000, "gross_profit": 108722000, "ebit": 56775000, "ebitda": 70367000, "pretax_income": 57632000, "tax_provision": 13681000, "net_income": 43951000, "net_income_to_common": 43951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73746000, "total_current_assets": 386258000, "total_assets": 1130302000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 251534000, "total_equity": 878768000, "shares_outstanding": 27473000, "goodwill_and_intangibles": 213079000 }, "cash_flow": { "operating_cash_flow": 35615000, "capital_expenditure": 18331000, "free_cash_flow": 53946000, "dividends_paid": 23445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126597, "ticker_id": 7259, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56775000", "ebitda": "70367000", "netIncome": "43951000", "grossProfit": "108722000", "depreciation": "None", "totalRevenue": "461572000", "costOfRevenue": "352850000", "interestIncome": "None", "incomeBeforeTax": "57632000", "interestExpense": "None", "operatingIncome": "56775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13681000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13592000", "sellingGeneralAndAdministrative": "51947000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "177808000", "commonStock": "146439000", "currentDebt": "None", "investments": "None", "totalAssets": "1130302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4708000", "reportedCurrency": "None", "retainedEarnings": "1524469000", "totalLiabilities": "251534000", "otherCurrentAssets": "14628000", "totalCurrentAssets": "386258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744044000", "currentAccountsPayable": "120337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15286000", "totalShareholderEquity": "878768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46471000", "totalCurrentLiabilities": "167208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84326000", "cashAndShortTermInvestments": "73746000", "commonStockSharesOutstanding": "27473000", "intangibleAssetsExcludingGoodwill": "4708000", "cashAndCashEquivalentsAtCarryingValue": "73746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43951000", "profitLoss": "None", "dividendPayout": "23445000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-19543000", "operatingCashflow": "35615000", "capitalExpenditures": "18331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30599000", "cashflowFromInvestment": "-19743000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461572000, "cost_of_revenue": 352850000, "gross_profit": 108722000, "research_and_development": null, "selling_general_admin": 51947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56775000, "depreciation_amortisation": 13592000, "ebitda": 70367000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57632000, "tax_provision": 13681000, "effective_tax_rate": null, "net_income": 43951000, "net_income_continuing_ops": null, "net_income_to_common": 43951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73746000, "short_term_investments": null, "net_receivables": 120076000, "inventory": 177808000, "other_current_assets": null, "total_current_assets": 386258000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 4708000, "goodwill_and_intangibles": 213079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744044000, "total_assets": 1130302000, "short_term_debt": null, "accounts_payable": 120337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84326000, "total_liabilities": 251534000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1524469000, "total_equity": 878768000, "shares_outstanding": 27473000, "operating_cash_flow": 35615000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19743000, "dividends_paid": 23445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30599000, "free_cash_flow": 53946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56775000", "ebitda": "70367000", "netIncome": "43951000", "grossProfit": "108722000", "depreciation": "None", "totalRevenue": "461572000", "costOfRevenue": "352850000", "interestIncome": "None", "incomeBeforeTax": "57632000", "interestExpense": "None", "operatingIncome": "56775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13681000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13592000", "sellingGeneralAndAdministrative": "51947000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "177808000", "commonStock": "146439000", "currentDebt": "None", "investments": "None", "totalAssets": "1130302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4708000", "reportedCurrency": "None", "retainedEarnings": "1524469000", "totalLiabilities": "251534000", "otherCurrentAssets": "14628000", "totalCurrentAssets": "386258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744044000", "currentAccountsPayable": "120337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15286000", "totalShareholderEquity": "878768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46471000", "totalCurrentLiabilities": "167208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84326000", "cashAndShortTermInvestments": "73746000", "commonStockSharesOutstanding": "27473000", "intangibleAssetsExcludingGoodwill": "4708000", "cashAndCashEquivalentsAtCarryingValue": "73746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43951000", "profitLoss": "None", "dividendPayout": "23445000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-19543000", "operatingCashflow": "35615000", "capitalExpenditures": "18331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30599000", "cashflowFromInvestment": "-19743000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "income_statement": { "revenue": 454661000, "cost_of_revenue": 361487000, "gross_profit": 93174000, "ebit": 36444000, "ebitda": 50989000, "pretax_income": 12449000, "tax_provision": 3283000, "net_income": 9166000, "net_income_to_common": 9166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88473000, "total_current_assets": 374463000, "total_assets": 1112994000, "short_term_debt": 10765000, "long_term_debt": null, "total_debt": 10765000, "total_liabilities": 250727000, "total_equity": 862267000, "shares_outstanding": 27490000, "goodwill_and_intangibles": 213211000 }, "cash_flow": { "operating_cash_flow": 41750000, "capital_expenditure": 11334000, "free_cash_flow": 53084000, "dividends_paid": 23422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126598, "ticker_id": 7259, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:27.925653+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36444000", "ebitda": "50989000", "netIncome": "9166000", "grossProfit": "93174000", "depreciation": "None", "totalRevenue": "454661000", "costOfRevenue": "361487000", "interestIncome": "None", "incomeBeforeTax": "12449000", "interestExpense": "None", "operatingIncome": "11475000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3283000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14545000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "158265000", "commonStock": "143870000", "currentDebt": "None", "investments": "None", "totalAssets": "1112994000", "longTermDebt": "None", "shortTermDebt": "10765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4840000", "reportedCurrency": "None", "retainedEarnings": "1503963000", "totalLiabilities": "250727000", "otherCurrentAssets": "12758000", "totalCurrentAssets": "374463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738531000", "currentAccountsPayable": "111758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29987000", "totalShareholderEquity": "862267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44245000", "totalCurrentLiabilities": "168752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81975000", "cashAndShortTermInvestments": "88473000", "commonStockSharesOutstanding": "27490000", "intangibleAssetsExcludingGoodwill": "4840000", "cashAndCashEquivalentsAtCarryingValue": "88473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9166000", "profitLoss": "None", "dividendPayout": "23422000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3512000", "operatingCashflow": "41750000", "capitalExpenditures": "11334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24277000", "cashflowFromInvestment": "-11861000", "stockBasedCompensation": "2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454661000, "cost_of_revenue": 361487000, "gross_profit": 93174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36444000, "depreciation_amortisation": 14545000, "ebitda": 50989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12449000, "tax_provision": 3283000, "effective_tax_rate": null, "net_income": 9166000, "net_income_continuing_ops": null, "net_income_to_common": 9166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88473000, "short_term_investments": null, "net_receivables": 114967000, "inventory": 158265000, "other_current_assets": null, "total_current_assets": 374463000, "net_ppe": null, "goodwill": 208371000, "intangible_assets": 4840000, "goodwill_and_intangibles": 213211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738531000, "total_assets": 1112994000, "short_term_debt": 10765000, "accounts_payable": 111758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81975000, "total_liabilities": 250727000, "total_debt": 10765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503963000, "total_equity": 862267000, "shares_outstanding": 27490000, "operating_cash_flow": 41750000, "stock_based_compensation": 2158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11861000, "dividends_paid": 23422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24277000, "free_cash_flow": 53084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36444000", "ebitda": "50989000", "netIncome": "9166000", "grossProfit": "93174000", "depreciation": "None", "totalRevenue": "454661000", "costOfRevenue": "361487000", "interestIncome": "None", "incomeBeforeTax": "12449000", "interestExpense": "None", "operatingIncome": "11475000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3283000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14545000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "208371000", "inventory": "158265000", "commonStock": "143870000", "currentDebt": "None", "investments": "None", "totalAssets": "1112994000", "longTermDebt": "None", "shortTermDebt": "10765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4840000", "reportedCurrency": "None", "retainedEarnings": "1503963000", "totalLiabilities": "250727000", "otherCurrentAssets": "12758000", "totalCurrentAssets": "374463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738531000", "currentAccountsPayable": "111758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29987000", "totalShareholderEquity": "862267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44245000", "totalCurrentLiabilities": "168752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81975000", "cashAndShortTermInvestments": "88473000", "commonStockSharesOutstanding": "27490000", "intangibleAssetsExcludingGoodwill": "4840000", "cashAndCashEquivalentsAtCarryingValue": "88473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9166000", "profitLoss": "None", "dividendPayout": "23422000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3512000", "operatingCashflow": "41750000", "capitalExpenditures": "11334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24277000", "cashflowFromInvestment": "-11861000", "stockBasedCompensation": "2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }