{ "ticker": { "uuid": "06d172e4-5943-44b3-b22c-544e0805b028", "symbol": "LGCL", "name": "Lucas GC Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/06d172e4-5943-44b3-b22c-544e0805b028/", "api_url": "https://sharemaestro.com/factors/api/tickers/06d172e4-5943-44b3-b22c-544e0805b028/" }, "ticker_metadata": { "id": 6920, "uuid": "06d172e4-5943-44b3-b22c-544e0805b028", "symbol": "LGCL", "name": "Lucas GC Limited Ordinary Shares", "asset_type": "equity", "market_cap": 76167000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Lucas GC Limited, provides online agent-centric human capital management services based on platform-as-a-service (PaaS) in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06d172e4-5943-44b3-b22c-544e0805b028", "symbol": "LGCL", "name": "Lucas GC Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/06d172e4-5943-44b3-b22c-544e0805b028/", "api_url": "https://sharemaestro.com/factors/api/tickers/06d172e4-5943-44b3-b22c-544e0805b028/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.93, "market_cap": 5371527.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0305, "piotroski_f_score": 4, "momentum_12_1": -0.9288, "volatility_252d": 1.421 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.514317+00:00", "batch_id": "" }, "size": { "price_close": 1.925, "market_cap": 5371527.7, "market_cap_usd": 5371527.7, "enterprise_value": null, "shares_outstanding": 2790404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0172, "ptbv_ratio": 0.0194, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0464, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0172, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3378, "operating_margin": 0.0189, "net_margin": 0.0094, "ebitda_margin": 0.0319, "fcf_margin": 0.1143, "roe": 0.0305, "roa": 0.021, "roic": 0.0401, "roc_greenblatt": null, "asset_turnover": 2.2326, "cash_conversion": 12.179, "accruals_ratio": -0.0559, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.9424, "earnings_stability_5y": 2.4387, "revenue_stability_5y": 0.4869, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7541, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4489, "net_debt_to_ebitda": 1.9976, "debt_to_assets": 0.209, "interest_coverage": 10.6504, "current_ratio": 1.6113, "quick_ratio": 1.6113, "net_debt": 64597108, "local_beta": -0.0024, "volatility_252d": 1.421, "volatility_60d": 1.7375, "max_drawdown_12m": -0.9685, "risk_adjusted_momentum": -0.6536 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0977, "revenue_growth_5y_cagr": 0.3452, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3591, "eps_growth_5y_cagr": 0.1567, "fcf_growth_1y": null, "book_value_growth_1y": -0.0401, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0724, "price_return_3m": 0.1224, "price_return_6m": -0.2331, "price_return_9m": -0.894, "price_return_12m": -0.9236, "price_return_12m_ex1m": -0.9288, "momentum_6m": -0.2331, "momentum_12m": -0.9236, "momentum_12_1": -0.9288, "distance_from_52w_high": -0.9612, "distance_from_52w_low": 0.234, "relative_strength": -1.0816 }, "raw_ttm": { "revenue_ttm": 1013877415, "gross_profit_ttm": 342450669, "ebit_ttm": 19145767, "ebitda_ttm": 32337292, "net_income_ttm": 9515488, "eps_diluted_ttm": 3.4101, "operating_cash_flow_ttm": 34920932, "capital_expenditure_ttm": 80968252, "fcf_ttm": 115889184, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1797650, "cash_and_equivalents": 30324297, "total_current_assets": 225290369, "total_current_liabilities": 139822980, "net_ppe": null, "total_assets": 454129000, "total_debt": 94921405, "total_equity": 311486220, "net_working_capital": 150064497, "book_value_per_share": 111.6276, "retained_earnings": 104401433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276648052, "tangible_book_per_share": 99.1427 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1836, "ticker_id": 6920, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.514317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.925, "market_cap": 5371527.7, "market_cap_usd": 5371527.7, "enterprise_value": null, "shares_outstanding": 2790404, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01724483, "ptbv_ratio": 0.01941647, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04635055, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33776339, "operating_margin": 0.01888371, "net_margin": 0.00938525, "ebitda_margin": 0.03189468, "fcf_margin": 0.11430295, "roe": 0.03054866, "roa": 0.02095327, "roic": 0.04012971, "roc_greenblatt": null, "asset_turnover": 2.2325758, "cash_conversion": 12.17900585, "accruals_ratio": -0.05594323, "sbc_to_revenue": null, "debt_to_equity": 0.44888978, "net_debt_to_ebitda": 1.99760413, "debt_to_assets": 0.20901859, "interest_coverage": 10.65044197, "current_ratio": 1.61125424, "quick_ratio": 1.61125424, "net_debt": 64597108, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.09768489, "revenue_growth_5y_cagr": 0.3451571, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35907635, "eps_growth_5y_cagr": 0.15667196, "fcf_growth_1y": null, "book_value_growth_1y": -0.04010182, "piotroski_f_score": 4, "altman_z_score": 2.94244363, "earnings_stability_5y": 2.438719, "revenue_stability_5y": 0.486853, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0724234, "price_return_3m": 0.12244898, "price_return_6m": -0.23306773, "price_return_9m": -0.8939978, "price_return_12m": -0.92361111, "price_return_12m_ex1m": -0.92876984, "distance_from_52w_high": -0.96118952, "distance_from_52w_low": 0.23397436, "relative_strength": -1.08155216, "local_beta": -0.0024, "volatility_252d": 1.421, "volatility_60d": 1.737497, "max_drawdown_12m": -0.96854839, "revenue_ttm": 1013877415, "gross_profit_ttm": 342450669, "ebit_ttm": 19145767, "ebitda_ttm": 32337292, "net_income_ttm": 9515488, "eps_diluted_ttm": 3.41007539, "operating_cash_flow_ttm": 34920932, "capital_expenditure_ttm": 80968252, "fcf_ttm": 115889184, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1797650, "cash_and_equivalents": 30324297, "total_current_assets": 225290369, "total_current_liabilities": 139822980, "net_ppe": null, "total_assets": 454129000, "total_debt": 94921405, "total_equity": 311486220, "net_working_capital": 150064497, "book_value_per_share": 111.62764245, "retained_earnings": 104401433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276648052, "tangible_book_per_share": 99.14265175, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.93, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0305, "momentum_12_1": -0.9288, "complete_fields": { "id": 1836, "ticker_id": 6920, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.514317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.925, "market_cap": 5371527.7, "market_cap_usd": 5371527.7, "enterprise_value": null, "shares_outstanding": 2790404, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01724483, "ptbv_ratio": 0.01941647, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04635055, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33776339, "operating_margin": 0.01888371, "net_margin": 0.00938525, "ebitda_margin": 0.03189468, "fcf_margin": 0.11430295, "roe": 0.03054866, "roa": 0.02095327, "roic": 0.04012971, "roc_greenblatt": null, "asset_turnover": 2.2325758, "cash_conversion": 12.17900585, "accruals_ratio": -0.05594323, "sbc_to_revenue": null, "debt_to_equity": 0.44888978, "net_debt_to_ebitda": 1.99760413, "debt_to_assets": 0.20901859, "interest_coverage": 10.65044197, "current_ratio": 1.61125424, "quick_ratio": 1.61125424, "net_debt": 64597108, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.09768489, "revenue_growth_5y_cagr": 0.3451571, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35907635, "eps_growth_5y_cagr": 0.15667196, "fcf_growth_1y": null, "book_value_growth_1y": -0.04010182, "piotroski_f_score": 4, "altman_z_score": 2.94244363, "earnings_stability_5y": 2.438719, "revenue_stability_5y": 0.486853, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0724234, "price_return_3m": 0.12244898, "price_return_6m": -0.23306773, "price_return_9m": -0.8939978, "price_return_12m": -0.92361111, "price_return_12m_ex1m": -0.92876984, "distance_from_52w_high": -0.96118952, "distance_from_52w_low": 0.23397436, "relative_strength": -1.08155216, "local_beta": -0.0024, "volatility_252d": 1.421, "volatility_60d": 1.737497, "max_drawdown_12m": -0.96854839, "revenue_ttm": 1013877415, "gross_profit_ttm": 342450669, "ebit_ttm": 19145767, "ebitda_ttm": 32337292, "net_income_ttm": 9515488, "eps_diluted_ttm": 3.41007539, "operating_cash_flow_ttm": 34920932, "capital_expenditure_ttm": 80968252, "fcf_ttm": 115889184, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1797650, "cash_and_equivalents": 30324297, "total_current_assets": 225290369, "total_current_liabilities": 139822980, "net_ppe": null, "total_assets": 454129000, "total_debt": 94921405, "total_equity": 311486220, "net_working_capital": 150064497, "book_value_per_share": 111.62764245, "retained_earnings": 104401433, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276648052, "tangible_book_per_share": 99.14265175, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 1013877415, "cost_of_revenue": 671426738, "gross_profit": 342450669, "ebit": 19145767, "ebitda": 32337292, "pretax_income": 12161383, "tax_provision": 2574878, "net_income": 9515488, "net_income_to_common": 9515488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30324297, "total_current_assets": 225290369, "total_assets": 454129000, "short_term_debt": 94921405, "long_term_debt": null, "total_debt": 94921405, "total_liabilities": 139822980, "total_equity": 311486220, "shares_outstanding": 2409466, "goodwill_and_intangibles": 34838168 }, "cash_flow": { "operating_cash_flow": 34920932, "capital_expenditure": 80968252, "free_cash_flow": 115889184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110534, "ticker_id": 6920, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19145767", "ebitda": "32337292", "netIncome": "9515488", "grossProfit": "342450669", "depreciation": "None", "totalRevenue": "1013877415", "costOfRevenue": "671426738", "interestIncome": "None", "incomeBeforeTax": "12161383", "interestExpense": "1797650", "operatingIncome": "19145766", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2574878", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323304902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170654326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671426738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13191525", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3001", "currentDebt": "None", "investments": "None", "totalAssets": "454129000", "longTermDebt": "None", "shortTermDebt": "94921405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34838168", "reportedCurrency": "CNY", "retainedEarnings": "104401433", "totalLiabilities": "139822980", "otherCurrentAssets": "159400442", "totalCurrentAssets": "225290369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4816062", "currentNetReceivables": "30749566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228838624", "currentAccountsPayable": "35552623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94921405", "totalShareholderEquity": "311486220", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6583197", "totalCurrentLiabilities": "139822980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30324297", "commonStockSharesOutstanding": "2409466", "intangibleAssetsExcludingGoodwill": "34838168", "cashAndCashEquivalentsAtCarryingValue": "30324297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9515488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "7156555", "operatingCashflow": "34920932", "capitalExpenditures": "80968252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69199853", "cashflowFromInvestment": "-104343549", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13191525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013877415, "cost_of_revenue": 671426738, "gross_profit": 342450669, "research_and_development": 170654326, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19145767, "depreciation_amortisation": 13191525, "ebitda": 32337292, "interest_expense": 1797650, "interest_income": null, "other_non_operating": null, "pretax_income": 12161383, "tax_provision": 2574878, "effective_tax_rate": null, "net_income": 9515488, "net_income_continuing_ops": null, "net_income_to_common": 9515488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30324297, "short_term_investments": 4816062, "net_receivables": 30749566, "inventory": null, "other_current_assets": null, "total_current_assets": 225290369, "net_ppe": null, "goodwill": null, "intangible_assets": 34838168, "goodwill_and_intangibles": 34838168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228838624, "total_assets": 454129000, "short_term_debt": 94921405, "accounts_payable": 35552623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139822980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 139822980, "total_debt": 94921405, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104401433, "total_equity": 311486220, "shares_outstanding": 2409466, "operating_cash_flow": 34920932, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80968252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104343549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69199853, "free_cash_flow": 115889184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19145767", "ebitda": "32337292", "netIncome": "9515488", "grossProfit": "342450669", "depreciation": "None", "totalRevenue": "1013877415", "costOfRevenue": "671426738", "interestIncome": "None", "incomeBeforeTax": "12161383", "interestExpense": "1797650", "operatingIncome": "19145766", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2574878", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323304902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170654326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671426738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13191525", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3001", "currentDebt": "None", "investments": "None", "totalAssets": "454129000", "longTermDebt": "None", "shortTermDebt": "94921405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34838168", "reportedCurrency": "CNY", "retainedEarnings": "104401433", "totalLiabilities": "139822980", "otherCurrentAssets": "159400442", "totalCurrentAssets": "225290369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4816062", "currentNetReceivables": "30749566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228838624", "currentAccountsPayable": "35552623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94921405", "totalShareholderEquity": "311486220", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6583197", "totalCurrentLiabilities": "139822980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30324297", "commonStockSharesOutstanding": "2409466", "intangibleAssetsExcludingGoodwill": "34838168", "cashAndCashEquivalentsAtCarryingValue": "30324297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9515488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "7156555", "operatingCashflow": "34920932", "capitalExpenditures": "80968252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69199853", "cashflowFromInvestment": "-104343549", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13191525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 1063409000, "cost_of_revenue": 706007000, "gross_profit": 357402000, "ebit": 28011000, "ebitda": 36858000, "pretax_income": 29918000, "tax_provision": -10167000, "net_income": 39789000, "net_income_to_common": 39789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30380000, "total_current_assets": 263427000, "total_assets": 403252000, "short_term_debt": 67928000, "long_term_debt": null, "total_debt": 67928000, "total_liabilities": 137674000, "total_equity": 262833000, "shares_outstanding": 1951583, "goodwill_and_intangibles": 32515000 }, "cash_flow": { "operating_cash_flow": 20186000, "capital_expenditure": 77168000, "free_cash_flow": 97354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110538, "ticker_id": 6920, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28011000", "ebitda": "36858000", "netIncome": "39789000", "grossProfit": "357402000", "depreciation": "None", "totalRevenue": "1063409000", "costOfRevenue": "706007000", "interestIncome": "None", "incomeBeforeTax": "29918000", "interestExpense": "1624000", "operatingIncome": "28011000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10167000", "reportedCurrency": "CNY", "netInterestIncome": "-1624000", "nonInterestIncome": "None", "operatingExpenses": "329391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8847000", "sellingGeneralAndAdministrative": "86261000", "netIncomeFromContinuingOperations": "40085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "403252000", "longTermDebt": "None", "shortTermDebt": "67928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32515000", "reportedCurrency": "CNY", "retainedEarnings": "97118000", "totalLiabilities": "137674000", "otherCurrentAssets": "169185000", "totalCurrentAssets": "263427000", "currentLongTermDebt": "67470000", "longTermInvestments": "None", "shortTermInvestments": "2803000", "currentNetReceivables": "61059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139825000", "currentAccountsPayable": "46800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68027000", "totalShareholderEquity": "262833000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "137575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "30380000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "30380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20186000", "capitalExpenditures": "77168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60746000", "cashflowFromInvestment": "-79948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063409000, "cost_of_revenue": 706007000, "gross_profit": 357402000, "research_and_development": 168616000, "selling_general_admin": 86261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28011000, "depreciation_amortisation": 8847000, "ebitda": 36858000, "interest_expense": 1624000, "interest_income": null, "other_non_operating": null, "pretax_income": 29918000, "tax_provision": -10167000, "effective_tax_rate": null, "net_income": 39789000, "net_income_continuing_ops": 40085000, "net_income_to_common": 39789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30380000, "short_term_investments": 2803000, "net_receivables": 61059000, "inventory": null, "other_current_assets": null, "total_current_assets": 263427000, "net_ppe": null, "goodwill": null, "intangible_assets": 32515000, "goodwill_and_intangibles": 32515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139825000, "total_assets": 403252000, "short_term_debt": 67928000, "accounts_payable": 46800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99000, "total_liabilities": 137674000, "total_debt": 67928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97118000, "total_equity": 262833000, "shares_outstanding": 1951583, "operating_cash_flow": 20186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60746000, "free_cash_flow": 97354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28011000", "ebitda": "36858000", "netIncome": "39789000", "grossProfit": "357402000", "depreciation": "None", "totalRevenue": "1063409000", "costOfRevenue": "706007000", "interestIncome": "None", "incomeBeforeTax": "29918000", "interestExpense": "1624000", "operatingIncome": "28011000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10167000", "reportedCurrency": "CNY", "netInterestIncome": "-1624000", "nonInterestIncome": "None", "operatingExpenses": "329391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "706007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8847000", "sellingGeneralAndAdministrative": "86261000", "netIncomeFromContinuingOperations": "40085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "403252000", "longTermDebt": "None", "shortTermDebt": "67928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32515000", "reportedCurrency": "CNY", "retainedEarnings": "97118000", "totalLiabilities": "137674000", "otherCurrentAssets": "169185000", "totalCurrentAssets": "263427000", "currentLongTermDebt": "67470000", "longTermInvestments": "None", "shortTermInvestments": "2803000", "currentNetReceivables": "61059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139825000", "currentAccountsPayable": "46800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68027000", "totalShareholderEquity": "262833000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "137575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "30380000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "30380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20186000", "capitalExpenditures": "77168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60746000", "cashflowFromInvestment": "-79948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 1473958000, "cost_of_revenue": 1055406000, "gross_profit": 418552000, "ebit": 67716000, "ebitda": 72024000, "pretax_income": 70301000, "tax_provision": -7880000, "net_income": 77668000, "net_income_to_common": 77668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30123000, "total_current_assets": 231336000, "total_assets": 291822000, "short_term_debt": 39467000, "long_term_debt": null, "total_debt": 39467000, "total_liabilities": 95230000, "total_equity": 194143000, "shares_outstanding": 1951583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36408000, "capital_expenditure": 12101000, "free_cash_flow": -24307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110542, "ticker_id": 6920, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67716000", "ebitda": "72024000", "netIncome": "77668000", "grossProfit": "418552000", "depreciation": "None", "totalRevenue": "1473958000", "costOfRevenue": "1055406000", "interestIncome": "None", "incomeBeforeTax": "70301000", "interestExpense": "893000", "operatingIncome": "67716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7880000", "reportedCurrency": "CNY", "netInterestIncome": "-893000", "nonInterestIncome": "None", "operatingExpenses": "350836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "108376000", "netIncomeFromContinuingOperations": "78181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80600000", "totalLiabilities": "95230000", "otherCurrentAssets": "173069000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "39381000", "longTermInvestments": "None", "shortTermInvestments": "25861558", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39467000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "20527530", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-125425000", "operatingCashflow": "-36408000", "capitalExpenditures": "12101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29422000", "cashflowFromInvestment": "-12097000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473958000, "cost_of_revenue": 1055406000, "gross_profit": 418552000, "research_and_development": 157543000, "selling_general_admin": 108376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67716000, "depreciation_amortisation": 4308000, "ebitda": 72024000, "interest_expense": 893000, "interest_income": null, "other_non_operating": null, "pretax_income": 70301000, "tax_provision": -7880000, "effective_tax_rate": null, "net_income": 77668000, "net_income_continuing_ops": 78181000, "net_income_to_common": 77668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30123000, "short_term_investments": 25861558, "net_receivables": 28144000, "inventory": null, "other_current_assets": null, "total_current_assets": 231336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60486000, "total_assets": 291822000, "short_term_debt": 39467000, "accounts_payable": 35217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 95230000, "total_debt": 39467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80600000, "total_equity": 194143000, "shares_outstanding": 1951583, "operating_cash_flow": -36408000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29422000, "free_cash_flow": -24307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67716000", "ebitda": "72024000", "netIncome": "77668000", "grossProfit": "418552000", "depreciation": "None", "totalRevenue": "1473958000", "costOfRevenue": "1055406000", "interestIncome": "None", "incomeBeforeTax": "70301000", "interestExpense": "893000", "operatingIncome": "67716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7880000", "reportedCurrency": "CNY", "netInterestIncome": "-893000", "nonInterestIncome": "None", "operatingExpenses": "350836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "108376000", "netIncomeFromContinuingOperations": "78181000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80600000", "totalLiabilities": "95230000", "otherCurrentAssets": "173069000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "39381000", "longTermInvestments": "None", "shortTermInvestments": "25861558", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39467000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "20527530", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-125425000", "operatingCashflow": "-36408000", "capitalExpenditures": "12101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29422000", "cashflowFromInvestment": "-12097000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 766571000, "cost_of_revenue": 551373000, "gross_profit": 215198000, "ebit": 31623000, "ebitda": 34969000, "pretax_income": 35816000, "tax_provision": -595000, "net_income": 36142000, "net_income_to_common": 36142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48473000, "total_current_assets": 195750000, "total_assets": 241252000, "short_term_debt": 6663000, "long_term_debt": null, "total_debt": 6663000, "total_liabilities": 123459000, "total_equity": 115857000, "shares_outstanding": 1989083, "goodwill_and_intangibles": 102762000 }, "cash_flow": { "operating_cash_flow": -15120000, "capital_expenditure": 2038845, "free_cash_flow": -13081155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110547, "ticker_id": 6920, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31623000", "ebitda": "34969000", "netIncome": "36142000", "grossProfit": "215198000", "depreciation": "None", "totalRevenue": "766571000", "costOfRevenue": "551373000", "interestIncome": "63000", "incomeBeforeTax": "35816000", "interestExpense": "None", "operatingIncome": "31623000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-595000", "reportedCurrency": "CNY", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "183575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3346000", "sellingGeneralAndAdministrative": "47733000", "netIncomeFromContinuingOperations": "36411000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "241252000", "longTermDebt": "None", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "102762000", "reportedCurrency": "USD", "retainedEarnings": "-8753000", "totalLiabilities": "123459000", "otherCurrentAssets": "44511000", "totalCurrentAssets": "195750000", "currentLongTermDebt": "5921000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "102762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45502000", "currentAccountsPayable": "86983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6749000", "totalShareholderEquity": "115857000", "capitalLeaseObligations": "828000", "otherCurrentLiabilities": "5001293", "totalCurrentLiabilities": "123373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "48473000", "commonStockSharesOutstanding": "1989083", "intangibleAssetsExcludingGoodwill": "102762000", "cashAndCashEquivalentsAtCarryingValue": "48473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "20548000", "operatingCashflow": "-15120000", "capitalExpenditures": "2038845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000", "cashflowFromInvestment": "16819000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766571000, "cost_of_revenue": 551373000, "gross_profit": 215198000, "research_and_development": 79868000, "selling_general_admin": 47733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31623000, "depreciation_amortisation": 3346000, "ebitda": 34969000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35816000, "tax_provision": -595000, "effective_tax_rate": null, "net_income": 36142000, "net_income_continuing_ops": 36411000, "net_income_to_common": 36142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48473000, "short_term_investments": 4000, "net_receivables": 102762000, "inventory": 2, "other_current_assets": null, "total_current_assets": 195750000, "net_ppe": null, "goodwill": null, "intangible_assets": 102762000, "goodwill_and_intangibles": 102762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45502000, "total_assets": 241252000, "short_term_debt": 6663000, "accounts_payable": 86983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 123459000, "total_debt": 6663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8753000, "total_equity": 115857000, "shares_outstanding": 1989083, "operating_cash_flow": -15120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038845, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3418000, "free_cash_flow": -13081155, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31623000", "ebitda": "34969000", "netIncome": "36142000", "grossProfit": "215198000", "depreciation": "None", "totalRevenue": "766571000", "costOfRevenue": "551373000", "interestIncome": "63000", "incomeBeforeTax": "35816000", "interestExpense": "None", "operatingIncome": "31623000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-595000", "reportedCurrency": "CNY", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "183575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3346000", "sellingGeneralAndAdministrative": "47733000", "netIncomeFromContinuingOperations": "36411000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "241252000", "longTermDebt": "None", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "102762000", "reportedCurrency": "USD", "retainedEarnings": "-8753000", "totalLiabilities": "123459000", "otherCurrentAssets": "44511000", "totalCurrentAssets": "195750000", "currentLongTermDebt": "5921000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "102762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45502000", "currentAccountsPayable": "86983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6749000", "totalShareholderEquity": "115857000", "capitalLeaseObligations": "828000", "otherCurrentLiabilities": "5001293", "totalCurrentLiabilities": "123373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "48473000", "commonStockSharesOutstanding": "1989083", "intangibleAssetsExcludingGoodwill": "102762000", "cashAndCashEquivalentsAtCarryingValue": "48473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "20548000", "operatingCashflow": "-15120000", "capitalExpenditures": "2038845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000", "cashflowFromInvestment": "16819000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 652245000, "cost_of_revenue": 73364353, "gross_profit": 27768964, "ebit": 37114000, "ebitda": 38640000, "pretax_income": 39560000, "tax_provision": -243000, "net_income": 39509000, "net_income_to_common": 39509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6911435, "total_current_assets": 192419000, "total_assets": 35482281, "short_term_debt": 83160, "long_term_debt": null, "total_debt": 83160, "total_liabilities": 22735923, "total_equity": 12697404, "shares_outstanding": 1989083, "goodwill_and_intangibles": 10.29 }, "cash_flow": { "operating_cash_flow": 60625000, "capital_expenditure": 3742542, "free_cash_flow": 64367542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110550, "ticker_id": 6920, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37114000", "ebitda": "38640000", "netIncome": "39509000", "grossProfit": "27768964", "depreciation": "None", "totalRevenue": "652245000", "costOfRevenue": "73364353", "interestIncome": "None", "incomeBeforeTax": "39560000", "interestExpense": "68000", "operatingIncome": "37114000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-243000", "reportedCurrency": "CNY", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "141978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73364353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "38428000", "netIncomeFromContinuingOperations": "39803000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "470.71", "currentDebt": "None", "investments": "None", "totalAssets": "35482281", "longTermDebt": "None", "shortTermDebt": "83160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10.29", "reportedCurrency": "USD", "retainedEarnings": "-5835235", "totalLiabilities": "22735923", "otherCurrentAssets": "60383000", "totalCurrentAssets": "192419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30052000", "currentNetReceivables": "57935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291094", "currentAccountsPayable": "103070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12697404", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7217842", "totalCurrentLiabilities": "144904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112004000", "cashAndShortTermInvestments": "6911435", "commonStockSharesOutstanding": "1989083", "intangibleAssetsExcludingGoodwill": "10.29", "cashAndCashEquivalentsAtCarryingValue": "6911435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-59617000", "operatingCashflow": "60625000", "capitalExpenditures": "3742542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26500000", "cashflowFromInvestment": "-47849000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652245000, "cost_of_revenue": 73364353, "gross_profit": 27768964, "research_and_development": 70246000, "selling_general_admin": 38428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37114000, "depreciation_amortisation": 1526000, "ebitda": 38640000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 39560000, "tax_provision": -243000, "effective_tax_rate": null, "net_income": 39509000, "net_income_continuing_ops": 39803000, "net_income_to_common": 39509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6911435, "short_term_investments": 30052000, "net_receivables": 57935000, "inventory": 1, "other_current_assets": null, "total_current_assets": 192419000, "net_ppe": null, "goodwill": null, "intangible_assets": 10.29, "goodwill_and_intangibles": 10.29, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5291094, "total_assets": 35482281, "short_term_debt": 83160, "accounts_payable": 103070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112004000, "total_liabilities": 22735923, "total_debt": 83160, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5835235, "total_equity": 12697404, "shares_outstanding": 1989083, "operating_cash_flow": 60625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3742542, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26500000, "free_cash_flow": 64367542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37114000", "ebitda": "38640000", "netIncome": "39509000", "grossProfit": "27768964", "depreciation": "None", "totalRevenue": "652245000", "costOfRevenue": "73364353", "interestIncome": "None", "incomeBeforeTax": "39560000", "interestExpense": "68000", "operatingIncome": "37114000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-243000", "reportedCurrency": "CNY", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "141978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73364353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "38428000", "netIncomeFromContinuingOperations": "39803000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "470.71", "currentDebt": "None", "investments": "None", "totalAssets": "35482281", "longTermDebt": "None", "shortTermDebt": "83160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10.29", "reportedCurrency": "USD", "retainedEarnings": "-5835235", "totalLiabilities": "22735923", "otherCurrentAssets": "60383000", "totalCurrentAssets": "192419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30052000", "currentNetReceivables": "57935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291094", "currentAccountsPayable": "103070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12697404", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7217842", "totalCurrentLiabilities": "144904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112004000", "cashAndShortTermInvestments": "6911435", "commonStockSharesOutstanding": "1989083", "intangibleAssetsExcludingGoodwill": "10.29", "cashAndCashEquivalentsAtCarryingValue": "6911435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-59617000", "operatingCashflow": "60625000", "capitalExpenditures": "3742542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26500000", "cashflowFromInvestment": "-47849000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 230208000, "cost_of_revenue": 24976404, "gross_profit": 8376273, "ebit": 2890000, "ebitda": 3226000, "pretax_income": 3916000, "tax_provision": -714000, "net_income": 4596000, "net_income_to_common": 4596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742224, "total_current_assets": 52104000, "total_assets": 9864521, "short_term_debt": 11622, "long_term_debt": null, "total_debt": 11622, "total_liabilities": 7262760, "total_equity": 2599009, "shares_outstanding": 1989083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2431000, "capital_expenditure": 1118913, "free_cash_flow": 3549913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110553, "ticker_id": 6920, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2890000", "ebitda": "3226000", "netIncome": "4596000", "grossProfit": "8376273", "depreciation": "None", "totalRevenue": "230208000", "costOfRevenue": "24976404", "interestIncome": "54000", "incomeBeforeTax": "3916000", "interestExpense": "None", "operatingIncome": "2890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-714000", "reportedCurrency": "CNY", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "54925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24976404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "24955000", "netIncomeFromContinuingOperations": "4630000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "458.73", "currentDebt": "None", "investments": "None", "totalAssets": "9864521", "longTermDebt": "None", "shortTermDebt": "11622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-10750940", "totalLiabilities": "7262760", "otherCurrentAssets": "724000", "totalCurrentAssets": "52104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6207000", "currentNetReceivables": "40319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897305", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2599009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35716103", "totalCurrentLiabilities": "7262760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85611000", "cashAndShortTermInvestments": "742224", "commonStockSharesOutstanding": "1989083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "742224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-320000", "operatingCashflow": "2431000", "capitalExpenditures": "1118913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12700000", "cashflowFromInvestment": "-12288000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230208000, "cost_of_revenue": 24976404, "gross_profit": 8376273, "research_and_development": 20364000, "selling_general_admin": 24955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2890000, "depreciation_amortisation": 336000, "ebitda": 3226000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3916000, "tax_provision": -714000, "effective_tax_rate": null, "net_income": 4596000, "net_income_continuing_ops": 4630000, "net_income_to_common": 4596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742224, "short_term_investments": 6207000, "net_receivables": 40319000, "inventory": 1, "other_current_assets": null, "total_current_assets": 52104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897305, "total_assets": 9864521, "short_term_debt": 11622, "accounts_payable": 42944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7262760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85611000, "total_liabilities": 7262760, "total_debt": 11622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10750940, "total_equity": 2599009, "shares_outstanding": 1989083, "operating_cash_flow": 2431000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1118913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12700000, "free_cash_flow": 3549913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2890000", "ebitda": "3226000", "netIncome": "4596000", "grossProfit": "8376273", "depreciation": "None", "totalRevenue": "230208000", "costOfRevenue": "24976404", "interestIncome": "54000", "incomeBeforeTax": "3916000", "interestExpense": "None", "operatingIncome": "2890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-714000", "reportedCurrency": "CNY", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "54925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24976404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "24955000", "netIncomeFromContinuingOperations": "4630000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "458.73", "currentDebt": "None", "investments": "None", "totalAssets": "9864521", "longTermDebt": "None", "shortTermDebt": "11622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-10750940", "totalLiabilities": "7262760", "otherCurrentAssets": "724000", "totalCurrentAssets": "52104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6207000", "currentNetReceivables": "40319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897305", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2599009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35716103", "totalCurrentLiabilities": "7262760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85611000", "cashAndShortTermInvestments": "742224", "commonStockSharesOutstanding": "1989083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "742224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-320000", "operatingCashflow": "2431000", "capitalExpenditures": "1118913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12700000", "cashflowFromInvestment": "-12288000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110555, "ticker_id": 6920, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "6758027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "6758027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 643278202, "cost_of_revenue": 425862723, "gross_profit": 217415471, "ebit": 4306945, "ebitda": 4306945, "pretax_income": -2334073, "tax_provision": 9088953, "net_income": -11338612, "net_income_to_common": -11338612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30324297, "total_current_assets": 225290369, "total_assets": 454129000, "short_term_debt": 94921405, "long_term_debt": null, "total_debt": 94921405, "total_liabilities": 139822980, "total_equity": 311486220, "shares_outstanding": 2790404, "goodwill_and_intangibles": 34838168 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110532, "ticker_id": 6920, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4306945", "netIncome": "-11338612", "grossProfit": "217415471", "depreciation": "None", "totalRevenue": "643278202", "costOfRevenue": "425862723", "interestIncome": "None", "incomeBeforeTax": "-2334073", "interestExpense": "1494864", "operatingIncome": "4306945", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9088953", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "213108526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127159983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425862723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3001", "currentDebt": "None", "investments": "None", "totalAssets": "454129000", "longTermDebt": "None", "shortTermDebt": "94921405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34838168", "reportedCurrency": "None", "retainedEarnings": "104401433", "totalLiabilities": "139822980", "otherCurrentAssets": "159400442", "totalCurrentAssets": "225290369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4816062", "currentNetReceivables": "30749566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228838624", "currentAccountsPayable": "35552623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94921405", "totalShareholderEquity": "311486220", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6583189", "totalCurrentLiabilities": "139822980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30324297", "commonStockSharesOutstanding": "2790404", "intangibleAssetsExcludingGoodwill": "34838168", "cashAndCashEquivalentsAtCarryingValue": "30324297", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 643278202, "cost_of_revenue": 425862723, "gross_profit": 217415471, "research_and_development": 127159983, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4306945, "depreciation_amortisation": null, "ebitda": 4306945, "interest_expense": 1494864, "interest_income": null, "other_non_operating": null, "pretax_income": -2334073, "tax_provision": 9088953, "effective_tax_rate": null, "net_income": -11338612, "net_income_continuing_ops": null, "net_income_to_common": -11338612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30324297, "short_term_investments": 4816062, "net_receivables": 30749566, "inventory": null, "other_current_assets": null, "total_current_assets": 225290369, "net_ppe": null, "goodwill": null, "intangible_assets": 34838168, "goodwill_and_intangibles": 34838168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228838624, "total_assets": 454129000, "short_term_debt": 94921405, "accounts_payable": 35552623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139822980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 139822980, "total_debt": 94921405, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104401433, "total_equity": 311486220, "shares_outstanding": 2790404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4306945", "netIncome": "-11338612", "grossProfit": "217415471", "depreciation": "None", "totalRevenue": "643278202", "costOfRevenue": "425862723", "interestIncome": "None", "incomeBeforeTax": "-2334073", "interestExpense": "1494864", "operatingIncome": "4306945", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9088953", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "213108526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127159983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425862723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3001", "currentDebt": "None", "investments": "None", "totalAssets": "454129000", "longTermDebt": "None", "shortTermDebt": "94921405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34838168", "reportedCurrency": "None", "retainedEarnings": "104401433", "totalLiabilities": "139822980", "otherCurrentAssets": "159400442", "totalCurrentAssets": "225290369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4816062", "currentNetReceivables": "30749566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228838624", "currentAccountsPayable": "35552623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94921405", "totalShareholderEquity": "311486220", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6583189", "totalCurrentLiabilities": "139822980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30324297", "commonStockSharesOutstanding": "2790404", "intangibleAssetsExcludingGoodwill": "34838168", "cashAndCashEquivalentsAtCarryingValue": "30324297", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2790404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110533, "ticker_id": 6920, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2790404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2790404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2790404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 457891000, "cost_of_revenue": 303569000, "gross_profit": 154322000, "ebit": -25159000, "ebitda": -18466000, "pretax_income": -24804000, "tax_provision": -10961000, "net_income": -13741000, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30380000, "total_current_assets": 263427000, "total_assets": 403252000, "short_term_debt": 67928000, "long_term_debt": null, "total_debt": 67928000, "total_liabilities": 137674000, "total_equity": 262833000, "shares_outstanding": 1951583, "goodwill_and_intangibles": 32515000 }, "cash_flow": { "operating_cash_flow": 20186000, "capital_expenditure": 77168000, "free_cash_flow": 97354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110535, "ticker_id": 6920, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25159000", "ebitda": "-18466000", "netIncome": "-13741000", "grossProfit": "154322000", "depreciation": "None", "totalRevenue": "457891000", "costOfRevenue": "303569000", "interestIncome": "None", "incomeBeforeTax": "-24804000", "interestExpense": "1624000", "operatingIncome": "-25159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-10961000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6693000", "sellingGeneralAndAdministrative": "55963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "403252000", "longTermDebt": "None", "shortTermDebt": "67928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32515000", "reportedCurrency": "None", "retainedEarnings": "97118000", "totalLiabilities": "137674000", "otherCurrentAssets": "169185000", "totalCurrentAssets": "263427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2803000", "currentNetReceivables": "61059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139825000", "currentAccountsPayable": "46800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68027000", "totalShareholderEquity": "262833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "137575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "30380000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "30380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20186000", "capitalExpenditures": "77168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60746000", "cashflowFromInvestment": "-79948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457891000, "cost_of_revenue": 303569000, "gross_profit": 154322000, "research_and_development": 88004000, "selling_general_admin": 55963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25159000, "depreciation_amortisation": 6693000, "ebitda": -18466000, "interest_expense": 1624000, "interest_income": null, "other_non_operating": null, "pretax_income": -24804000, "tax_provision": -10961000, "effective_tax_rate": null, "net_income": -13741000, "net_income_continuing_ops": null, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30380000, "short_term_investments": 2803000, "net_receivables": 61059000, "inventory": null, "other_current_assets": null, "total_current_assets": 263427000, "net_ppe": null, "goodwill": null, "intangible_assets": 32515000, "goodwill_and_intangibles": 32515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139825000, "total_assets": 403252000, "short_term_debt": 67928000, "accounts_payable": 46800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99000, "total_liabilities": 137674000, "total_debt": 67928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97118000, "total_equity": 262833000, "shares_outstanding": 1951583, "operating_cash_flow": 20186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60746000, "free_cash_flow": 97354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25159000", "ebitda": "-18466000", "netIncome": "-13741000", "grossProfit": "154322000", "depreciation": "None", "totalRevenue": "457891000", "costOfRevenue": "303569000", "interestIncome": "None", "incomeBeforeTax": "-24804000", "interestExpense": "1624000", "operatingIncome": "-25159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-10961000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6693000", "sellingGeneralAndAdministrative": "55963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "403252000", "longTermDebt": "None", "shortTermDebt": "67928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32515000", "reportedCurrency": "None", "retainedEarnings": "97118000", "totalLiabilities": "137674000", "otherCurrentAssets": "169185000", "totalCurrentAssets": "263427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2803000", "currentNetReceivables": "61059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139825000", "currentAccountsPayable": "46800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68027000", "totalShareholderEquity": "262833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "137575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "30380000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "30380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20186000", "capitalExpenditures": "77168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60746000", "cashflowFromInvestment": "-79948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 382046259, "cost_of_revenue": 253145518, "gross_profit": 128900740, "ebit": 15102518, "ebitda": 15014617, "pretax_income": 14693703, "tax_provision": -6530202.9, "net_income": 21066902, "net_income_to_common": 21066902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30075277, "total_current_assets": 248019605, "total_assets": 458803529, "short_term_debt": 91082655, "long_term_debt": null, "total_debt": 91082655, "total_liabilities": 132168474, "total_equity": 323731690, "shares_outstanding": 50559, "goodwill_and_intangibles": 51702446 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110536, "ticker_id": 6920, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15014617", "netIncome": "21066902", "grossProfit": "128900740", "depreciation": "None", "totalRevenue": "382046259", "costOfRevenue": "253145518", "interestIncome": "None", "incomeBeforeTax": "14693703", "interestExpense": "320928", "operatingIncome": "15102518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6530202.90", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113798214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45306581", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253145518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2999", "currentDebt": "None", "investments": "None", "totalAssets": "458803529", "longTermDebt": "None", "shortTermDebt": "91082655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51702446", "reportedCurrency": "None", "retainedEarnings": "118425549", "totalLiabilities": "132168474", "otherCurrentAssets": "169304190", "totalCurrentAssets": "248019605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1424677", "currentNetReceivables": "47215452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210783916", "currentAccountsPayable": "28119718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91082655", "totalShareholderEquity": "323731690", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5124853", "totalCurrentLiabilities": "132168474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30075277", "commonStockSharesOutstanding": "50559", "intangibleAssetsExcludingGoodwill": "51702446", "cashAndCashEquivalentsAtCarryingValue": "30075277", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 382046259, "cost_of_revenue": 253145518, "gross_profit": 128900740, "research_and_development": 45306581, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15102518, "depreciation_amortisation": null, "ebitda": 15014617, "interest_expense": 320928, "interest_income": null, "other_non_operating": null, "pretax_income": 14693703, "tax_provision": -6530202.9, "effective_tax_rate": null, "net_income": 21066902, "net_income_continuing_ops": null, "net_income_to_common": 21066902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30075277, "short_term_investments": 1424677, "net_receivables": 47215452, "inventory": null, "other_current_assets": null, "total_current_assets": 248019605, "net_ppe": null, "goodwill": null, "intangible_assets": 51702446, "goodwill_and_intangibles": 51702446, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210783916, "total_assets": 458803529, "short_term_debt": 91082655, "accounts_payable": 28119718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132168474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 132168474, "total_debt": 91082655, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118425549, "total_equity": 323731690, "shares_outstanding": 50559, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15014617", "netIncome": "21066902", "grossProfit": "128900740", "depreciation": "None", "totalRevenue": "382046259", "costOfRevenue": "253145518", "interestIncome": "None", "incomeBeforeTax": "14693703", "interestExpense": "320928", "operatingIncome": "15102518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6530202.90", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113798214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45306581", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253145518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2999", "currentDebt": "None", "investments": "None", "totalAssets": "458803529", "longTermDebt": "None", "shortTermDebt": "91082655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51702446", "reportedCurrency": "None", "retainedEarnings": "118425549", "totalLiabilities": "132168474", "otherCurrentAssets": "169304190", "totalCurrentAssets": "248019605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1424677", "currentNetReceivables": "47215452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210783916", "currentAccountsPayable": "28119718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91082655", "totalShareholderEquity": "323731690", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5124853", "totalCurrentLiabilities": "132168474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30075277", "commonStockSharesOutstanding": "50559", "intangibleAssetsExcludingGoodwill": "51702446", "cashAndCashEquivalentsAtCarryingValue": "30075277", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 457891000, "cost_of_revenue": 303569000, "gross_profit": 154322000, "ebit": -25159000, "ebitda": -18466000, "pretax_income": -24804000, "tax_provision": -10961000, "net_income": -13741000, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30380000, "total_current_assets": 263427000, "total_assets": 403252000, "short_term_debt": 67928000, "long_term_debt": null, "total_debt": 67928000, "total_liabilities": 137674000, "total_equity": 262833000, "shares_outstanding": 1951583, "goodwill_and_intangibles": 32515000 }, "cash_flow": { "operating_cash_flow": 20186000, "capital_expenditure": 77168000, "free_cash_flow": 97354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110537, "ticker_id": 6920, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25159000", "ebitda": "-18466000", "netIncome": "-13741000", "grossProfit": "154322000", "depreciation": "None", "totalRevenue": "457891000", "costOfRevenue": "303569000", "interestIncome": "None", "incomeBeforeTax": "-24804000", "interestExpense": "1624000", "operatingIncome": "-25159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10961000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6693000", "sellingGeneralAndAdministrative": "55963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "403252000", "longTermDebt": "None", "shortTermDebt": "67928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32515000", "reportedCurrency": "CNY", "retainedEarnings": "97118000", "totalLiabilities": "137674000", "otherCurrentAssets": "169185000", "totalCurrentAssets": "263427000", "currentLongTermDebt": "67470000", "longTermInvestments": "None", "shortTermInvestments": "2803000", "currentNetReceivables": "61059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139825000", "currentAccountsPayable": "46800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68027000", "totalShareholderEquity": "262833000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "137575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "30380000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "30380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20186000", "capitalExpenditures": "77168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60746000", "cashflowFromInvestment": "-79948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457891000, "cost_of_revenue": 303569000, "gross_profit": 154322000, "research_and_development": 88004000, "selling_general_admin": 55963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25159000, "depreciation_amortisation": 6693000, "ebitda": -18466000, "interest_expense": 1624000, "interest_income": null, "other_non_operating": null, "pretax_income": -24804000, "tax_provision": -10961000, "effective_tax_rate": null, "net_income": -13741000, "net_income_continuing_ops": null, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30380000, "short_term_investments": 2803000, "net_receivables": 61059000, "inventory": null, "other_current_assets": null, "total_current_assets": 263427000, "net_ppe": null, "goodwill": null, "intangible_assets": 32515000, "goodwill_and_intangibles": 32515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139825000, "total_assets": 403252000, "short_term_debt": 67928000, "accounts_payable": 46800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99000, "total_liabilities": 137674000, "total_debt": 67928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97118000, "total_equity": 262833000, "shares_outstanding": 1951583, "operating_cash_flow": 20186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60746000, "free_cash_flow": 97354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25159000", "ebitda": "-18466000", "netIncome": "-13741000", "grossProfit": "154322000", "depreciation": "None", "totalRevenue": "457891000", "costOfRevenue": "303569000", "interestIncome": "None", "incomeBeforeTax": "-24804000", "interestExpense": "1624000", "operatingIncome": "-25159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10961000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6693000", "sellingGeneralAndAdministrative": "55963000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "403252000", "longTermDebt": "None", "shortTermDebt": "67928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32515000", "reportedCurrency": "CNY", "retainedEarnings": "97118000", "totalLiabilities": "137674000", "otherCurrentAssets": "169185000", "totalCurrentAssets": "263427000", "currentLongTermDebt": "67470000", "longTermInvestments": "None", "shortTermInvestments": "2803000", "currentNetReceivables": "61059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139825000", "currentAccountsPayable": "46800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68027000", "totalShareholderEquity": "262833000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "137575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "30380000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "30380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20186000", "capitalExpenditures": "77168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60746000", "cashflowFromInvestment": "-79948000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 605518000, "cost_of_revenue": 402438000, "gross_profit": 203080000, "ebit": 53170000, "ebitda": 55324000, "pretax_income": 53134000, "tax_provision": -794000, "net_income": 53530000, "net_income_to_common": 53530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51513000, "total_current_assets": 323287000, "total_assets": 413369000, "short_term_debt": 58278000, "long_term_debt": null, "total_debt": 58278000, "total_liabilities": 133710000, "total_equity": 276812000, "shares_outstanding": 1951583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110539, "ticker_id": 6920, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53170000", "ebitda": "55324000", "netIncome": "53530000", "grossProfit": "203080000", "depreciation": "None", "totalRevenue": "605518000", "costOfRevenue": "402438000", "interestIncome": "None", "incomeBeforeTax": "53134000", "interestExpense": "None", "operatingIncome": "53170000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-794000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "30298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1616000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "413369000", "longTermDebt": "None", "shortTermDebt": "58278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "134130000", "totalLiabilities": "133710000", "otherCurrentAssets": "225326000", "totalCurrentAssets": "323287000", "currentLongTermDebt": "57829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90082000", "currentAccountsPayable": "51997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58679000", "totalShareholderEquity": "276812000", "capitalLeaseObligations": "850000", "otherCurrentLiabilities": "5700000", "totalCurrentLiabilities": "133309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "401000", "cashAndShortTermInvestments": "51513000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605518000, "cost_of_revenue": 402438000, "gross_profit": 203080000, "research_and_development": 80612000, "selling_general_admin": 30298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53170000, "depreciation_amortisation": 2154000, "ebitda": 55324000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53134000, "tax_provision": -794000, "effective_tax_rate": null, "net_income": 53530000, "net_income_continuing_ops": null, "net_income_to_common": 53530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51513000, "short_term_investments": null, "net_receivables": 46448000, "inventory": 1616000, "other_current_assets": null, "total_current_assets": 323287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90082000, "total_assets": 413369000, "short_term_debt": 58278000, "accounts_payable": 51997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401000, "total_liabilities": 133710000, "total_debt": 58278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134130000, "total_equity": 276812000, "shares_outstanding": 1951583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53170000", "ebitda": "55324000", "netIncome": "53530000", "grossProfit": "203080000", "depreciation": "None", "totalRevenue": "605518000", "costOfRevenue": "402438000", "interestIncome": "None", "incomeBeforeTax": "53134000", "interestExpense": "None", "operatingIncome": "53170000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-794000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "30298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1616000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "413369000", "longTermDebt": "None", "shortTermDebt": "58278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "134130000", "totalLiabilities": "133710000", "otherCurrentAssets": "225326000", "totalCurrentAssets": "323287000", "currentLongTermDebt": "57829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90082000", "currentAccountsPayable": "51997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58679000", "totalShareholderEquity": "276812000", "capitalLeaseObligations": "850000", "otherCurrentLiabilities": "5700000", "totalCurrentLiabilities": "133309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "401000", "cashAndShortTermInvestments": "51513000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 653886000, "cost_of_revenue": 468024000, "gross_profit": 185862000, "ebit": 16768000, "ebitda": 18876000, "pretax_income": 16127000, "tax_provision": -8362000, "net_income": 24373000, "net_income_to_common": 24373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30123000, "total_current_assets": 231336000, "total_assets": 291822000, "short_term_debt": 39467000, "long_term_debt": null, "total_debt": 39467000, "total_liabilities": 95230000, "total_equity": 194143000, "shares_outstanding": 1951583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21913000, "capital_expenditure": 12101000, "free_cash_flow": -9812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110540, "ticker_id": 6920, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16768000", "ebitda": "18876000", "netIncome": "24373000", "grossProfit": "185862000", "depreciation": "None", "totalRevenue": "653886000", "costOfRevenue": "468024000", "interestIncome": "None", "incomeBeforeTax": "16127000", "interestExpense": "None", "operatingIncome": "16768000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8362000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108000", "sellingGeneralAndAdministrative": "46643000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172584000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "80600000", "totalLiabilities": "95230000", "otherCurrentAssets": "485000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39467000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6724000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "401000", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-315325000", "operatingCashflow": "-21913000", "capitalExpenditures": "12101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11680000", "cashflowFromInvestment": "-12097000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653886000, "cost_of_revenue": 468024000, "gross_profit": 185862000, "research_and_development": 78868000, "selling_general_admin": 46643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16768000, "depreciation_amortisation": 2108000, "ebitda": 18876000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16127000, "tax_provision": -8362000, "effective_tax_rate": null, "net_income": 24373000, "net_income_continuing_ops": null, "net_income_to_common": 24373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30123000, "short_term_investments": null, "net_receivables": 28144000, "inventory": 172584000, "other_current_assets": null, "total_current_assets": 231336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60486000, "total_assets": 291822000, "short_term_debt": 39467000, "accounts_payable": 35217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401000, "total_liabilities": 95230000, "total_debt": 39467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80600000, "total_equity": 194143000, "shares_outstanding": 1951583, "operating_cash_flow": -21913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11680000, "free_cash_flow": -9812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16768000", "ebitda": "18876000", "netIncome": "24373000", "grossProfit": "185862000", "depreciation": "None", "totalRevenue": "653886000", "costOfRevenue": "468024000", "interestIncome": "None", "incomeBeforeTax": "16127000", "interestExpense": "None", "operatingIncome": "16768000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8362000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108000", "sellingGeneralAndAdministrative": "46643000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172584000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "80600000", "totalLiabilities": "95230000", "otherCurrentAssets": "485000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39467000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6724000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "401000", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-315325000", "operatingCashflow": "-21913000", "capitalExpenditures": "12101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11680000", "cashflowFromInvestment": "-12097000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 326943000, "cost_of_revenue": 234012000, "gross_profit": 92931000, "ebit": 8384000, "ebitda": 9438000, "pretax_income": 8545500, "tax_provision": 3699000, "net_income": 12186500, "net_income_to_common": 12186500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30123000, "total_current_assets": 231336000, "total_assets": 291822000, "short_term_debt": 39467000, "long_term_debt": null, "total_debt": 39467000, "total_liabilities": 95230000, "total_equity": 194143000, "shares_outstanding": 78063300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10956500, "capital_expenditure": 6050500, "free_cash_flow": -4906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110541, "ticker_id": 6920, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8384000", "ebitda": "9438000", "netIncome": "12186500", "grossProfit": "92931000", "depreciation": "None", "totalRevenue": "326943000", "costOfRevenue": "234012000", "interestIncome": "None", "incomeBeforeTax": "8545500", "interestExpense": "None", "operatingIncome": "8384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3699000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84078700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "23321500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172584000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "61041000", "totalLiabilities": "95230000", "otherCurrentAssets": "485000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "39381000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39467000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "6994000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "78063300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12186500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157662500", "operatingCashflow": "-10956500", "capitalExpenditures": "6050500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5840000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326943000, "cost_of_revenue": 234012000, "gross_profit": 92931000, "research_and_development": 39434000, "selling_general_admin": 23321500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8384000, "depreciation_amortisation": 1054000, "ebitda": 9438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8545500, "tax_provision": 3699000, "effective_tax_rate": null, "net_income": 12186500, "net_income_continuing_ops": null, "net_income_to_common": 12186500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30123000, "short_term_investments": 0, "net_receivables": 28144000, "inventory": 172584000, "other_current_assets": null, "total_current_assets": 231336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60486000, "total_assets": 291822000, "short_term_debt": 39467000, "accounts_payable": 35217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 95230000, "total_debt": 39467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61041000, "total_equity": 194143000, "shares_outstanding": 78063300, "operating_cash_flow": -10956500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5840000, "free_cash_flow": -4906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8384000", "ebitda": "9438000", "netIncome": "12186500", "grossProfit": "92931000", "depreciation": "None", "totalRevenue": "326943000", "costOfRevenue": "234012000", "interestIncome": "None", "incomeBeforeTax": "8545500", "interestExpense": "None", "operatingIncome": "8384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3699000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84078700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "23321500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172584000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "61041000", "totalLiabilities": "95230000", "otherCurrentAssets": "485000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "39381000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39467000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "6994000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "78063300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12186500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157662500", "operatingCashflow": "-10956500", "capitalExpenditures": "6050500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5840000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 326943000, "cost_of_revenue": 234012000, "gross_profit": 92931000, "ebit": 8384000, "ebitda": 9438000, "pretax_income": 8545500, "tax_provision": 3699000, "net_income": 12186500, "net_income_to_common": 12186500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30123000, "total_current_assets": 231336000, "total_assets": 291822000, "short_term_debt": 39467000, "long_term_debt": null, "total_debt": 39467000, "total_liabilities": 95230000, "total_equity": 194143000, "shares_outstanding": 78063300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10956500, "capital_expenditure": 6050500, "free_cash_flow": -4906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110543, "ticker_id": 6920, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8384000", "ebitda": "9438000", "netIncome": "12186500", "grossProfit": "92931000", "depreciation": "None", "totalRevenue": "326943000", "costOfRevenue": "234012000", "interestIncome": "None", "incomeBeforeTax": "8545500", "interestExpense": "None", "operatingIncome": "8384000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3699000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84078700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "23321500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "80600000", "totalLiabilities": "95230000", "otherCurrentAssets": "173069000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39381000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20546000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "78063300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12186500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-157662500", "operatingCashflow": "-10956500", "capitalExpenditures": "6050500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5840000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326943000, "cost_of_revenue": 234012000, "gross_profit": 92931000, "research_and_development": 39434000, "selling_general_admin": 23321500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8384000, "depreciation_amortisation": 1054000, "ebitda": 9438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8545500, "tax_provision": 3699000, "effective_tax_rate": null, "net_income": 12186500, "net_income_continuing_ops": null, "net_income_to_common": 12186500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30123000, "short_term_investments": null, "net_receivables": 28144000, "inventory": null, "other_current_assets": null, "total_current_assets": 231336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60486000, "total_assets": 291822000, "short_term_debt": 39467000, "accounts_payable": 35217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 95230000, "total_debt": 39467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80600000, "total_equity": 194143000, "shares_outstanding": 78063300, "operating_cash_flow": -10956500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5840000, "free_cash_flow": -4906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8384000", "ebitda": "9438000", "netIncome": "12186500", "grossProfit": "92931000", "depreciation": "None", "totalRevenue": "326943000", "costOfRevenue": "234012000", "interestIncome": "None", "incomeBeforeTax": "8545500", "interestExpense": "None", "operatingIncome": "8384000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3699000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84078700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "23321500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "291822000", "longTermDebt": "None", "shortTermDebt": "39467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "80600000", "totalLiabilities": "95230000", "otherCurrentAssets": "173069000", "totalCurrentAssets": "231336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60486000", "currentAccountsPayable": "35217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39381000", "totalShareholderEquity": "194143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20546000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30123000", "commonStockSharesOutstanding": "78063300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12186500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-157662500", "operatingCashflow": "-10956500", "capitalExpenditures": "6050500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5840000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 820072000, "cost_of_revenue": 587382000, "gross_profit": 232690000, "ebit": 50948000, "ebitda": 53148000, "pretax_income": 53210000, "tax_provision": -482000, "net_income": 53295000, "net_income_to_common": 53295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52567000, "total_current_assets": 331591000, "total_assets": 375051000, "short_term_debt": 26295000, "long_term_debt": null, "total_debt": 26295000, "total_liabilities": 202943000, "total_equity": 169775000, "shares_outstanding": 1951583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14495000, "capital_expenditure": 0, "free_cash_flow": -14495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110544, "ticker_id": 6920, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50948000", "ebitda": "53148000", "netIncome": "53295000", "grossProfit": "232690000", "depreciation": "None", "totalRevenue": "820072000", "costOfRevenue": "587382000", "interestIncome": "None", "incomeBeforeTax": "53210000", "interestExpense": "None", "operatingIncome": "50948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-482000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179200600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "60995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "234169000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "375051000", "longTermDebt": "None", "shortTermDebt": "26295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "56227000", "totalLiabilities": "202943000", "otherCurrentAssets": "235575000", "totalCurrentAssets": "331591000", "currentLongTermDebt": "25885000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "43445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43460000", "currentAccountsPayable": "62393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26295000", "totalShareholderEquity": "169775000", "capitalLeaseObligations": "410000", "otherCurrentLiabilities": "8554000", "totalCurrentLiabilities": "202943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52567000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "189900000", "operatingCashflow": "-14495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17742000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820072000, "cost_of_revenue": 587382000, "gross_profit": 232690000, "research_and_development": 78675000, "selling_general_admin": 60995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50948000, "depreciation_amortisation": 2200000, "ebitda": 53148000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53210000, "tax_provision": -482000, "effective_tax_rate": null, "net_income": 53295000, "net_income_continuing_ops": null, "net_income_to_common": 53295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52567000, "short_term_investments": 4000, "net_receivables": 43445000, "inventory": 234169000, "other_current_assets": null, "total_current_assets": 331591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43460000, "total_assets": 375051000, "short_term_debt": 26295000, "accounts_payable": 62393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 202943000, "total_debt": 26295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56227000, "total_equity": 169775000, "shares_outstanding": 1951583, "operating_cash_flow": -14495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17742000, "free_cash_flow": -14495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50948000", "ebitda": "53148000", "netIncome": "53295000", "grossProfit": "232690000", "depreciation": "None", "totalRevenue": "820072000", "costOfRevenue": "587382000", "interestIncome": "None", "incomeBeforeTax": "53210000", "interestExpense": "None", "operatingIncome": "50948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-482000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179200600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "60995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "234169000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "375051000", "longTermDebt": "None", "shortTermDebt": "26295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "56227000", "totalLiabilities": "202943000", "otherCurrentAssets": "235575000", "totalCurrentAssets": "331591000", "currentLongTermDebt": "25885000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "43445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43460000", "currentAccountsPayable": "62393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26295000", "totalShareholderEquity": "169775000", "capitalLeaseObligations": "410000", "otherCurrentLiabilities": "8554000", "totalCurrentLiabilities": "202943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52567000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "189900000", "operatingCashflow": "-14495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17742000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 410036000, "cost_of_revenue": 293691000, "gross_profit": 116345000, "ebit": 25474000, "ebitda": 26574000, "pretax_income": 26605000, "tax_provision": 241000, "net_income": 26647500, "net_income_to_common": 26647500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52567000, "total_current_assets": 331591000, "total_assets": 375051000, "short_term_debt": 25885000, "long_term_debt": null, "total_debt": 25885000, "total_liabilities": 202943000, "total_equity": 169775000, "shares_outstanding": 78063300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7247500, "capital_expenditure": 0, "free_cash_flow": -7247500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110545, "ticker_id": 6920, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25474000", "ebitda": "26574000", "netIncome": "26647500", "grossProfit": "116345000", "depreciation": "None", "totalRevenue": "410036000", "costOfRevenue": "293691000", "interestIncome": "None", "incomeBeforeTax": "26605000", "interestExpense": "None", "operatingIncome": "25474000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "241000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89600300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39337500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "30497500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "375051000", "longTermDebt": "None", "shortTermDebt": "25885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "56227000", "totalLiabilities": "202943000", "otherCurrentAssets": "235575000", "totalCurrentAssets": "331591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "43445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43460000", "currentAccountsPayable": "62393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25885000", "totalShareholderEquity": "169775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114665000", "totalCurrentLiabilities": "202943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52567000", "commonStockSharesOutstanding": "78063300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26647500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "94950000", "operatingCashflow": "-7247500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410036000, "cost_of_revenue": 293691000, "gross_profit": 116345000, "research_and_development": 39337500, "selling_general_admin": 30497500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25474000, "depreciation_amortisation": 1100000, "ebitda": 26574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26605000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 26647500, "net_income_continuing_ops": null, "net_income_to_common": 26647500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52567000, "short_term_investments": 4000, "net_receivables": 43445000, "inventory": null, "other_current_assets": null, "total_current_assets": 331591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43460000, "total_assets": 375051000, "short_term_debt": 25885000, "accounts_payable": 62393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 202943000, "total_debt": 25885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56227000, "total_equity": 169775000, "shares_outstanding": 78063300, "operating_cash_flow": -7247500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8871000, "free_cash_flow": -7247500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25474000", "ebitda": "26574000", "netIncome": "26647500", "grossProfit": "116345000", "depreciation": "None", "totalRevenue": "410036000", "costOfRevenue": "293691000", "interestIncome": "None", "incomeBeforeTax": "26605000", "interestExpense": "None", "operatingIncome": "25474000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "241000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89600300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39337500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "30497500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "375051000", "longTermDebt": "None", "shortTermDebt": "25885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "56227000", "totalLiabilities": "202943000", "otherCurrentAssets": "235575000", "totalCurrentAssets": "331591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "43445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43460000", "currentAccountsPayable": "62393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25885000", "totalShareholderEquity": "169775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114665000", "totalCurrentLiabilities": "202943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52567000", "commonStockSharesOutstanding": "78063300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26647500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "94950000", "operatingCashflow": "-7247500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "income_statement": { "revenue": 463806000, "cost_of_revenue": 341400000, "gross_profit": 122406000, "ebit": 13918000, "ebitda": 15664000, "pretax_income": 16683000, "tax_provision": -1185000, "net_income": 16582000, "net_income_to_common": 16582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48473000, "total_current_assets": 195750000, "total_assets": 241252000, "short_term_debt": 6663000, "long_term_debt": null, "total_debt": 6663000, "total_liabilities": 123459000, "total_equity": 115857000, "shares_outstanding": 1951583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 13726000, "free_cash_flow": 21744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110546, "ticker_id": 6920, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:49.243646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13918000", "ebitda": "15664000", "netIncome": "16582000", "grossProfit": "122406000", "depreciation": "None", "totalRevenue": "463806000", "costOfRevenue": "341400000", "interestIncome": "None", "incomeBeforeTax": "16683000", "interestExpense": "None", "operatingIncome": "13918000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1185000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000", "sellingGeneralAndAdministrative": "29310000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "44307000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "241252000", "longTermDebt": "None", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-8753000", "totalLiabilities": "123459000", "otherCurrentAssets": "44511000", "totalCurrentAssets": "195750000", "currentLongTermDebt": "5921000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "102762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45502000", "currentAccountsPayable": "86983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6749000", "totalShareholderEquity": "115857000", "capitalLeaseObligations": "828000", "otherCurrentLiabilities": "29257000", "totalCurrentLiabilities": "123373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "48473000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "33247998", "operatingCashflow": "8018000", "capitalExpenditures": "13726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000", "cashflowFromInvestment": "9121000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463806000, "cost_of_revenue": 341400000, "gross_profit": 122406000, "research_and_development": 45471000, "selling_general_admin": 29310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13918000, "depreciation_amortisation": 1746000, "ebitda": 15664000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16683000, "tax_provision": -1185000, "effective_tax_rate": null, "net_income": 16582000, "net_income_continuing_ops": null, "net_income_to_common": 16582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48473000, "short_term_investments": 4000, "net_receivables": 102762000, "inventory": 44307000, "other_current_assets": null, "total_current_assets": 195750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45502000, "total_assets": 241252000, "short_term_debt": 6663000, "accounts_payable": 86983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 123459000, "total_debt": 6663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8753000, "total_equity": 115857000, "shares_outstanding": 1951583, "operating_cash_flow": 8018000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3418000, "free_cash_flow": 21744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13918000", "ebitda": "15664000", "netIncome": "16582000", "grossProfit": "122406000", "depreciation": "None", "totalRevenue": "463806000", "costOfRevenue": "341400000", "interestIncome": "None", "incomeBeforeTax": "16683000", "interestExpense": "None", "operatingIncome": "13918000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1185000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000", "sellingGeneralAndAdministrative": "29310000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "44307000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "241252000", "longTermDebt": "None", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-8753000", "totalLiabilities": "123459000", "otherCurrentAssets": "44511000", "totalCurrentAssets": "195750000", "currentLongTermDebt": "5921000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "102762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45502000", "currentAccountsPayable": "86983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6749000", "totalShareholderEquity": "115857000", "capitalLeaseObligations": "828000", "otherCurrentLiabilities": "29257000", "totalCurrentLiabilities": "123373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "48473000", "commonStockSharesOutstanding": "1951583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "33247998", "operatingCashflow": "8018000", "capitalExpenditures": "13726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000", "cashflowFromInvestment": "9121000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }