{ "ticker": { "uuid": "06e03482-a7a4-4586-ab5c-c997dbda6b58", "symbol": "AVGO", "name": "Broadcom Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/06e03482-a7a4-4586-ab5c-c997dbda6b58/", "api_url": "https://sharemaestro.com/factors/api/tickers/06e03482-a7a4-4586-ab5c-c997dbda6b58/" }, "latest_snapshot": { "ticker": { "uuid": "06e03482-a7a4-4586-ab5c-c997dbda6b58", "symbol": "AVGO", "name": "Broadcom Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/06e03482-a7a4-4586-ab5c-c997dbda6b58/", "api_url": "https://sharemaestro.com/factors/api/tickers/06e03482-a7a4-4586-ab5c-c997dbda6b58/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.02, "quality": 0.98, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": 2 }, "headline_factors": { "price": 381.92, "market_cap": 1817015029220.16, "pe_ratio": 61.9782, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0226, "shareholder_yield": 0.0112, "roe": 0.3343, "piotroski_f_score": 8, "momentum_12_1": 0.2671, "volatility_252d": 0.4665 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.9782, "ev_ebitda": 44.314, "earnings_yield": 0.0179, "fcf_yield": 0.0185, "shareholder_yield": 0.0112 }, "quality": { "roe": 0.3343, "roic": 0.2407, "gross_margin": 0.6696, "fcf_margin": 0.4569, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.3229, "eps_growth_1y": 1.2696, "fcf_growth_1y": 0.4505 }, "momentum": { "price_return_12m": 0.3258, "momentum_12_1": 0.2671, "relative_strength": 0.1096 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.98, "momentum_percentile": 0.75, "growth_composite": 1, "yield_composite": 83, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 385.09, "os": 0.47, "value": 0.02, "quality": 0.98, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 62.1919, "earnings_yield": 0.0178, "shareholder_yield": 0.011, "roe": 0.3343, "momentum_12_1": 0.7554 }, { "week_end_date": "2026-06-14", "price": 381.44, "os": 0.43, "value": 0.02, "quality": 0.98, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.8999, "earnings_yield": 0.0179, "shareholder_yield": 0.0111, "roe": 0.3343, "momentum_12_1": 0.7234 }, { "week_end_date": "2026-06-21", "price": 410.67, "os": 0.48, "value": 0.02, "quality": 0.98, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 66.6437, "earnings_yield": 0.0166, "shareholder_yield": 0.0088, "roe": 0.3343, "momentum_12_1": 0.666 }, { "week_end_date": "2026-06-28", "price": 365.02, "os": 0.38, "value": 0.02, "quality": 0.98, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.2357, "earnings_yield": 0.0187, "shareholder_yield": 0.0117, "roe": 0.3343, "momentum_12_1": 0.6681 }, { "week_end_date": "2026-07-05", "price": 360.45, "os": 0.42, "value": 0.02, "quality": 0.98, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.494, "earnings_yield": 0.0189, "shareholder_yield": 0.0119, "roe": 0.3343, "momentum_12_1": 0.4097 }, { "week_end_date": "2026-07-12", "price": 399.97, "os": 0.47, "value": 0.02, "quality": 0.98, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.9074, "earnings_yield": 0.0171, "shareholder_yield": 0.0107, "roe": 0.3343, "momentum_12_1": 0.4004 }, { "week_end_date": "2026-07-19", "price": 370.82, "os": 0.42, "value": 0.02, "quality": 0.98, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 60.1777, "earnings_yield": 0.0184, "shareholder_yield": 0.0115, "roe": 0.3343, "momentum_12_1": 0.46 }, { "week_end_date": "2026-07-26", "price": 381.92, "os": 0.4, "value": 0.02, "quality": 0.98, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.9782, "earnings_yield": 0.0179, "shareholder_yield": 0.0112, "roe": 0.3343, "momentum_12_1": 0.2671 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63887000000, "cost_of_revenue": 20593000000, "gross_profit": 43294000000, "ebit": 25939000000, "ebitda": 34714000000, "pretax_income": 22729000000, "tax_provision": -397000000, "net_income": 23126000000, "net_income_to_common": 23126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16178000000, "total_current_assets": 31573000000, "total_assets": 171092000000, "short_term_debt": 3152000000, "long_term_debt": 61984000000, "total_debt": 65136000000, "total_liabilities": 89800000000, "total_equity": 81292000000, "shares_outstanding": 4853000000, "goodwill_and_intangibles": 130074000000 }, "cash_flow": { "operating_cash_flow": 27537000000, "capital_expenditure": 623000000, "free_cash_flow": 28160000000, "dividends_paid": 11142000000, "share_repurchases": -6310000000, "shares_issued": 221000000, "net_debt_issued": -2812000000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51574000000, "cost_of_revenue": 19065000000, "gross_profit": 32509000000, "ebit": 13869000000, "ebitda": 23879000000, "pretax_income": 9916000000, "tax_provision": 3748000000, "net_income": 5895000000, "net_income_to_common": 5895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000000, "total_current_assets": 19595000000, "total_assets": 165645000000, "short_term_debt": 1271000000, "long_term_debt": 66282000000, "total_debt": 67566000000, "total_liabilities": 97967000000, "total_equity": 67678000000, "shares_outstanding": 4778000000, "goodwill_and_intangibles": 138456000000 }, "cash_flow": { "operating_cash_flow": 19962000000, "capital_expenditure": 548000000, "free_cash_flow": 20510000000, "dividends_paid": 9814000000, "share_repurchases": -12392000000, "shares_issued": 190000000, "net_debt_issued": 20346000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10875000000, "ebitda": 13040000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": 62655000000, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": -1250000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10875000000, "ebitda": 13040000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": 62655000000, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": -1250000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10875000000, "ebitda": 13040000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": 62655000000, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": -1250000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10875000000, "ebitda": 13040000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": 62655000000, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": -1250000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10875000000, "ebitda": 13040000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": 62655000000, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": -1250000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10875000000, "ebitda": 13040000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": 62655000000, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": -600000000, "shares_issued": null, "net_debt_issued": -1250000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22187000000, "cost_of_revenue": 7268000000, "gross_profit": 14919000000, "ebit": 10869000000, "ebitda": 13034000000, "pretax_income": 10130000000, "tax_provision": 820000000, "net_income": 9310000000, "net_income_to_common": 9310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19628000000, "total_current_assets": 42213000000, "total_assets": 179158000000, "short_term_debt": 2252000000, "long_term_debt": null, "total_debt": 64907000000, "total_liabilities": 91467000000, "total_equity": 87691000000, "shares_outstanding": 4876000000, "goodwill_and_intangibles": 126134000000 }, "cash_flow": { "operating_cash_flow": 10493000000, "capital_expenditure": 231000000, "free_cash_flow": 10724000000, "dividends_paid": 3092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19311000000, "cost_of_revenue": 6648000000, "gross_profit": 12663000000, "ebit": 8941000000, "ebitda": 11094000000, "pretax_income": 8195000000, "tax_provision": 846000000, "net_income": 7349000000, "net_income_to_common": 7349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14174000000, "total_current_assets": 32062000000, "total_assets": 169903000000, "short_term_debt": 2252000000, "long_term_debt": 63805000000, "total_debt": 66057000000, "total_liabilities": 90031000000, "total_equity": 79872000000, "shares_outstanding": 4888000000, "goodwill_and_intangibles": 128103000000 }, "cash_flow": { "operating_cash_flow": 8260000000, "capital_expenditure": 250000000, "free_cash_flow": 8510000000, "dividends_paid": 3086000000, "share_repurchases": -7850000000, "shares_issued": null, "net_debt_issued": 824000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19311000000, "cost_of_revenue": 6648000000, "gross_profit": 12663000000, "ebit": 8941000000, "ebitda": 11094000000, "pretax_income": 8195000000, "tax_provision": 846000000, "net_income": 7349000000, "net_income_to_common": 7349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14174000000, "total_current_assets": 32062000000, "total_assets": 169903000000, "short_term_debt": 2252000000, "long_term_debt": 63805000000, "total_debt": 66057000000, "total_liabilities": 90031000000, "total_equity": 79872000000, "shares_outstanding": 4888000000, "goodwill_and_intangibles": 128103000000 }, "cash_flow": { "operating_cash_flow": 8260000000, "capital_expenditure": 250000000, "free_cash_flow": 8510000000, "dividends_paid": 3086000000, "share_repurchases": -7850000000, "shares_issued": null, "net_debt_issued": 824000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19311000000, "cost_of_revenue": 6648000000, "gross_profit": 12663000000, "ebit": 8941000000, "ebitda": 11094000000, "pretax_income": 8195000000, "tax_provision": 846000000, "net_income": 7349000000, "net_income_to_common": 7349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14174000000, "total_current_assets": 32062000000, "total_assets": 169903000000, "short_term_debt": 2252000000, "long_term_debt": 63805000000, "total_debt": 66057000000, "total_liabilities": 90031000000, "total_equity": 79872000000, "shares_outstanding": 4888000000, "goodwill_and_intangibles": 128103000000 }, "cash_flow": { "operating_cash_flow": 8260000000, "capital_expenditure": 250000000, "free_cash_flow": 8510000000, "dividends_paid": 3086000000, "share_repurchases": -7850000000, "shares_issued": null, "net_debt_issued": 824000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19311000000, "cost_of_revenue": 6648000000, "gross_profit": 12663000000, "ebit": 8941000000, "ebitda": 11094000000, "pretax_income": 8195000000, "tax_provision": 846000000, "net_income": 7349000000, "net_income_to_common": 7349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14174000000, "total_current_assets": 32062000000, "total_assets": 169903000000, "short_term_debt": 2252000000, "long_term_debt": 63805000000, "total_debt": 66057000000, "total_liabilities": 90031000000, "total_equity": 79872000000, "shares_outstanding": 4888000000, "goodwill_and_intangibles": 128103000000 }, "cash_flow": { "operating_cash_flow": 8260000000, "capital_expenditure": 250000000, "free_cash_flow": 8510000000, "dividends_paid": 3086000000, "share_repurchases": -7850000000, "shares_issued": null, "net_debt_issued": 824000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19311000000, "cost_of_revenue": 6648000000, "gross_profit": 12663000000, "ebit": 8941000000, "ebitda": 11094000000, "pretax_income": 8195000000, "tax_provision": 846000000, "net_income": 7349000000, "net_income_to_common": 7349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14174000000, "total_current_assets": 32062000000, "total_assets": 169903000000, "short_term_debt": 2252000000, "long_term_debt": 63805000000, "total_debt": 66057000000, "total_liabilities": 90031000000, "total_equity": 79872000000, "shares_outstanding": 4888000000, "goodwill_and_intangibles": 128103000000 }, "cash_flow": { "operating_cash_flow": 8260000000, "capital_expenditure": 250000000, "free_cash_flow": 8510000000, "dividends_paid": 3086000000, "share_repurchases": -7850000000, "shares_issued": null, "net_debt_issued": 824000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }