{ "ticker": { "uuid": "06e7c2cc-40d5-4311-8680-70bc2dca4daf", "symbol": "NGVC", "name": "Natural Grocers by Vitamin Cottage Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/06e7c2cc-40d5-4311-8680-70bc2dca4daf/", "api_url": "https://sharemaestro.com/factors/api/tickers/06e7c2cc-40d5-4311-8680-70bc2dca4daf/" }, "ticker_metadata": { "id": 2842, "uuid": "06e7c2cc-40d5-4311-8680-70bc2dca4daf", "symbol": "NGVC", "name": "Natural Grocers by Vitamin Cottage Inc", "asset_type": "equity", "market_cap": 676478000, "stock_exchange_id": 3, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Natural Grocers of Vitamin Cottage, Inc., sells natural and organic foods and dietary supplements in the United States. The company is headquartered in Lakewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06e7c2cc-40d5-4311-8680-70bc2dca4daf", "symbol": "NGVC", "name": "Natural Grocers by Vitamin Cottage Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/06e7c2cc-40d5-4311-8680-70bc2dca4daf/", "api_url": "https://sharemaestro.com/factors/api/tickers/06e7c2cc-40d5-4311-8680-70bc2dca4daf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.84, "quality": 0.85, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.1, "market_cap": 695413784.8, "pe_ratio": 14.4358, "earnings_yield": 0.0693, "ebitda_to_ev": 0.1345, "shareholder_yield": 0.0179, "roe": 0.2086, "piotroski_f_score": 7, "momentum_12_1": -0.4083, "volatility_252d": 0.3962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.256340+00:00", "batch_id": "" }, "size": { "price_close": 30.1, "market_cap": 695413784.8, "market_cap_usd": 695413784.8, "enterprise_value": 717626784.8, "shares_outstanding": 23103448, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4358, "pb_ratio": 3.0118, "ptbv_ratio": 3.167, "ps_ratio": 0.5198, "pcf_ratio": 7.1817, "pfcf_ratio": 4.8854, "ev_ebitda": 7.4359, "ev_ebit": 11.1419, "ev_sales": 0.5364, "ev_fcf": 5.0415, "earnings_yield": 0.0693, "fcf_yield": 0.1984, "price_to_sales": 0.5198, "price_to_book": 3.0118, "price_to_cashflow": 7.1817, "ebitda_to_ev": 0.1345, "sales_yield": 1.8642 }, "yield": { "dividend_yield": 0.0179, "buyback_yield": 0, "shareholder_yield": 0.0179, "debt_paydown_yield": null, "total_yield": 0.0179 }, "quality": { "gross_margin": 0.292, "operating_margin": 0.0481, "net_margin": 0.036, "ebitda_margin": 0.0721, "fcf_margin": 0.1064, "roe": 0.2086, "roa": 0.0704, "roic": 0.2006, "roc_greenblatt": null, "asset_turnover": 1.9538, "cash_conversion": 2.9549, "accruals_ratio": -0.0711, "sbc_to_revenue": 0.0026, "piotroski_f_score": 7, "altman_z_score": 3.5397, "earnings_stability_5y": 0.1493, "revenue_stability_5y": 0.126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5706, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9654, "net_debt_to_ebitda": 0.2302, "debt_to_assets": 0.0627, "interest_coverage": 23.5495, "current_ratio": 1.0497, "quick_ratio": 0.2515, "net_debt": 22213000, "local_beta": 0.0004, "volatility_252d": 0.3962, "volatility_60d": 0.9705, "max_drawdown_12m": -0.4003, "risk_adjusted_momentum": -1.0307 }, "growth": { "revenue_growth_1y": 0.0309, "revenue_growth_3y_cagr": 0.0689, "revenue_growth_5y_cagr": 0.0512, "eps_growth_1y": 0.1676, "eps_growth_3y_cagr": 0.2954, "eps_growth_5y_cagr": 0.1834, "fcf_growth_1y": 0.3043, "book_value_growth_1y": 0.2099, "revenue_growth": 0.0309, "earnings_growth": 0.1676 }, "momentum": { "price_return_1m": 0.1456, "price_return_3m": 0.1659, "price_return_6m": 0.2131, "price_return_9m": -0.2118, "price_return_12m": -0.3222, "price_return_12m_ex1m": -0.4083, "momentum_6m": 0.2131, "momentum_12m": -0.3222, "momentum_12_1": -0.4083, "distance_from_52w_high": -0.2613, "distance_from_52w_low": 0.2317, "relative_strength": -0.4221 }, "raw_ttm": { "revenue_ttm": 1337801000, "gross_profit_ttm": 390677000, "ebit_ttm": 64408000, "ebitda_ttm": 96508000, "net_income_ttm": 48173000, "eps_diluted_ttm": 2.0851, "operating_cash_flow_ttm": 96831000, "capital_expenditure_ttm": 45514000, "fcf_ttm": 142345000, "dividends_paid_ttm": 12419000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2735000, "cash_and_equivalents": 20723000, "total_current_assets": 170556000, "total_current_liabilities": 162480000, "net_ppe": null, "total_assets": 684701000, "total_debt": 42936000, "total_equity": 230895000, "net_working_capital": 28838000, "book_value_per_share": 9.994, "retained_earnings": 167197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 219584000, "tangible_book_per_share": 9.5044 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 15, "rank_pcf": 29, "rank_ev_ebitda": 23, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 16, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 18, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 72, "rank_fcf_margin": 68, "rank_piotroski": 19, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 85 }, "composites": { "value_composite": 16, "quality_composite": 15, "momentum_composite": 92, "growth_composite": 30, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.845, "os_score": 0.81, "value_percentile": 0.84, "quality_percentile": 0.85, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 95, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4603, "ticker_id": 2842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.256340+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.1, "market_cap": 695413784.8, "market_cap_usd": 695413784.8, "enterprise_value": 717626784.8, "shares_outstanding": 23103448, "fx_rate_to_usd": null, "pe_ratio": 14.4357583, "pb_ratio": 3.01181829, "ptbv_ratio": 3.16696018, "ps_ratio": 0.51981856, "pcf_ratio": 7.18172677, "pfcf_ratio": 4.88541069, "ev_ebitda": 7.43593054, "ev_ebit": 11.14188897, "ev_sales": 0.53642267, "ev_fcf": 5.04146113, "earnings_yield": 0.06927243, "fcf_yield": 0.19835519, "dividend_yield": 0.01785843, "buyback_yield": 0, "shareholder_yield": 0.01785843, "debt_paydown_yield": null, "total_yield": 0.01785843, "gross_margin": 0.29202923, "operating_margin": 0.04814468, "net_margin": 0.03600909, "ebitda_margin": 0.07213928, "fcf_margin": 0.10640222, "roe": 0.20863596, "roa": 0.07035626, "roic": 0.20061056, "roc_greenblatt": null, "asset_turnover": 1.95384701, "cash_conversion": 2.95487099, "accruals_ratio": -0.0710646, "sbc_to_revenue": 0.00261997, "debt_to_equity": 1.96542151, "net_debt_to_ebitda": 0.23016745, "debt_to_assets": 0.06270766, "interest_coverage": 23.54954296, "current_ratio": 1.04970458, "quick_ratio": 0.25153865, "net_debt": 22213000, "revenue_growth_1y": 0.03087538, "revenue_growth_3y_cagr": 0.06892974, "revenue_growth_5y_cagr": 0.05119283, "eps_growth_1y": 0.16760386, "eps_growth_3y_cagr": 0.29541495, "eps_growth_5y_cagr": 0.18342529, "fcf_growth_1y": 0.30425421, "book_value_growth_1y": 0.20989954, "piotroski_f_score": 7, "altman_z_score": 3.5397308, "earnings_stability_5y": 0.149287, "revenue_stability_5y": 0.126009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14558872, "price_return_3m": 0.16589392, "price_return_6m": 0.21308357, "price_return_9m": -0.2118046, "price_return_12m": -0.32217436, "price_return_12m_ex1m": -0.40831676, "distance_from_52w_high": -0.26131163, "distance_from_52w_low": 0.2317438, "relative_strength": -0.42213794, "local_beta": 0.0004, "volatility_252d": 0.396171, "volatility_60d": 0.970545, "max_drawdown_12m": -0.40029057, "revenue_ttm": 1337801000, "gross_profit_ttm": 390677000, "ebit_ttm": 64408000, "ebitda_ttm": 96508000, "net_income_ttm": 48173000, "eps_diluted_ttm": 2.08510002, "operating_cash_flow_ttm": 96831000, "capital_expenditure_ttm": 45514000, "fcf_ttm": 142345000, "dividends_paid_ttm": 12419000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2735000, "cash_and_equivalents": 20723000, "total_current_assets": 170556000, "total_current_liabilities": 162480000, "net_ppe": null, "total_assets": 684701000, "total_debt": 42936000, "total_equity": 230895000, "net_working_capital": 28838000, "book_value_per_share": 9.99396281, "retained_earnings": 167197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 219584000, "tangible_book_per_share": 9.5043822, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 37, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 15, "rank_pcf": 29, "rank_ev_ebitda": 23, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 16, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 18, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 72, "rank_fcf_margin": 68, "rank_piotroski": 19, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 85, "value_composite": 16, "quality_composite": 15, "momentum_composite": 92, "growth_composite": 30, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 95, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.1, "os": 0.81, "value": 0.84, "quality": 0.85, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 14.4358, "earnings_yield": 0.0693, "shareholder_yield": 0.0179, "roe": 0.2086, "momentum_12_1": -0.4083, "complete_fields": { "id": 4603, "ticker_id": 2842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.256340+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.1, "market_cap": 695413784.8, "market_cap_usd": 695413784.8, "enterprise_value": 717626784.8, "shares_outstanding": 23103448, "fx_rate_to_usd": null, "pe_ratio": 14.4357583, "pb_ratio": 3.01181829, "ptbv_ratio": 3.16696018, "ps_ratio": 0.51981856, "pcf_ratio": 7.18172677, "pfcf_ratio": 4.88541069, "ev_ebitda": 7.43593054, "ev_ebit": 11.14188897, "ev_sales": 0.53642267, "ev_fcf": 5.04146113, "earnings_yield": 0.06927243, "fcf_yield": 0.19835519, "dividend_yield": 0.01785843, "buyback_yield": 0, "shareholder_yield": 0.01785843, "debt_paydown_yield": null, "total_yield": 0.01785843, "gross_margin": 0.29202923, "operating_margin": 0.04814468, "net_margin": 0.03600909, "ebitda_margin": 0.07213928, "fcf_margin": 0.10640222, "roe": 0.20863596, "roa": 0.07035626, "roic": 0.20061056, "roc_greenblatt": null, "asset_turnover": 1.95384701, "cash_conversion": 2.95487099, "accruals_ratio": -0.0710646, "sbc_to_revenue": 0.00261997, "debt_to_equity": 1.96542151, "net_debt_to_ebitda": 0.23016745, "debt_to_assets": 0.06270766, "interest_coverage": 23.54954296, "current_ratio": 1.04970458, "quick_ratio": 0.25153865, "net_debt": 22213000, "revenue_growth_1y": 0.03087538, "revenue_growth_3y_cagr": 0.06892974, "revenue_growth_5y_cagr": 0.05119283, "eps_growth_1y": 0.16760386, "eps_growth_3y_cagr": 0.29541495, "eps_growth_5y_cagr": 0.18342529, "fcf_growth_1y": 0.30425421, "book_value_growth_1y": 0.20989954, "piotroski_f_score": 7, "altman_z_score": 3.5397308, "earnings_stability_5y": 0.149287, "revenue_stability_5y": 0.126009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14558872, "price_return_3m": 0.16589392, "price_return_6m": 0.21308357, "price_return_9m": -0.2118046, "price_return_12m": -0.32217436, "price_return_12m_ex1m": -0.40831676, "distance_from_52w_high": -0.26131163, "distance_from_52w_low": 0.2317438, "relative_strength": -0.42213794, "local_beta": 0.0004, "volatility_252d": 0.396171, "volatility_60d": 0.970545, "max_drawdown_12m": -0.40029057, "revenue_ttm": 1337801000, "gross_profit_ttm": 390677000, "ebit_ttm": 64408000, "ebitda_ttm": 96508000, "net_income_ttm": 48173000, "eps_diluted_ttm": 2.08510002, "operating_cash_flow_ttm": 96831000, "capital_expenditure_ttm": 45514000, "fcf_ttm": 142345000, "dividends_paid_ttm": 12419000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2735000, "cash_and_equivalents": 20723000, "total_current_assets": 170556000, "total_current_liabilities": 162480000, "net_ppe": null, "total_assets": 684701000, "total_debt": 42936000, "total_equity": 230895000, "net_working_capital": 28838000, "book_value_per_share": 9.99396281, "retained_earnings": 167197000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 219584000, "tangible_book_per_share": 9.5043822, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 37, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 15, "rank_pcf": 29, "rank_ev_ebitda": 23, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 16, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 18, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 72, "rank_fcf_margin": 68, "rank_piotroski": 19, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 85, "value_composite": 16, "quality_composite": 15, "momentum_composite": 92, "growth_composite": 30, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 95, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 1330836000, "cost_of_revenue": 932959000, "gross_profit": 397877000, "ebit": 61990000, "ebitda": 93804000, "pretax_income": 58927000, "tax_provision": 12483000, "net_income": 46444000, "net_income_to_common": 46444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17116000, "total_current_assets": 168075000, "total_assets": 670504000, "short_term_debt": 40556000, "long_term_debt": null, "total_debt": 40556000, "total_liabilities": 458109000, "total_equity": 212395000, "shares_outstanding": 23255274, "goodwill_and_intangibles": 16898000 }, "cash_flow": { "operating_cash_flow": 55304000, "capital_expenditure": 31201000, "free_cash_flow": 86505000, "dividends_paid": 11009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302820, "ticker_id": 2842, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61990000", "ebitda": "93804000", "netIncome": "46444000", "grossProfit": "397877000", "depreciation": "None", "totalRevenue": "1330836000", "costOfRevenue": "932959000", "interestIncome": "None", "incomeBeforeTax": "58927000", "interestExpense": "3063000", "operatingIncome": "61990000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12483000", "reportedCurrency": "USD", "netInterestIncome": "-3063000", "nonInterestIncome": "None", "operatingExpenses": "335887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31814000", "sellingGeneralAndAdministrative": "41428000", "netIncomeFromContinuingOperations": "46444000" }, "balance": { "goodwill": "5198000", "inventory": "132968000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "670504000", "longTermDebt": "None", "shortTermDebt": "40556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11700000", "reportedCurrency": "USD", "retainedEarnings": "149339000", "totalLiabilities": "458109000", "otherCurrentAssets": "6025000", "totalCurrentAssets": "168075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502429000", "currentAccountsPayable": "80991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332019000", "totalShareholderEquity": "212395000", "capitalLeaseObligations": "332019000", "otherCurrentLiabilities": "35309000", "totalCurrentLiabilities": "158783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299326000", "cashAndShortTermInvestments": "17116000", "commonStockSharesOutstanding": "23255274", "intangibleAssetsExcludingGoodwill": "11700000", "cashAndCashEquivalentsAtCarryingValue": "17116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46444000", "profitLoss": "None", "dividendPayout": "11009000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12296000", "operatingCashflow": "55304000", "capitalExpenditures": "31201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16088000", "cashflowFromInvestment": "-30971000", "stockBasedCompensation": "3960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330836000, "cost_of_revenue": 932959000, "gross_profit": 397877000, "research_and_development": null, "selling_general_admin": 41428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61990000, "depreciation_amortisation": 31814000, "ebitda": 93804000, "interest_expense": 3063000, "interest_income": null, "other_non_operating": null, "pretax_income": 58927000, "tax_provision": 12483000, "effective_tax_rate": null, "net_income": 46444000, "net_income_continuing_ops": 46444000, "net_income_to_common": 46444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17116000, "short_term_investments": null, "net_receivables": 11966000, "inventory": 132968000, "other_current_assets": null, "total_current_assets": 168075000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 11700000, "goodwill_and_intangibles": 16898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502429000, "total_assets": 670504000, "short_term_debt": 40556000, "accounts_payable": 80991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299326000, "total_liabilities": 458109000, "total_debt": 40556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149339000, "total_equity": 212395000, "shares_outstanding": 23255274, "operating_cash_flow": 55304000, "stock_based_compensation": 3960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30971000, "dividends_paid": 11009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16088000, "free_cash_flow": 86505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61990000", "ebitda": "93804000", "netIncome": "46444000", "grossProfit": "397877000", "depreciation": "None", "totalRevenue": "1330836000", "costOfRevenue": "932959000", "interestIncome": "None", "incomeBeforeTax": "58927000", "interestExpense": "3063000", "operatingIncome": "61990000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12483000", "reportedCurrency": "USD", "netInterestIncome": "-3063000", "nonInterestIncome": "None", "operatingExpenses": "335887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31814000", "sellingGeneralAndAdministrative": "41428000", "netIncomeFromContinuingOperations": "46444000" }, "balance": { "goodwill": "5198000", "inventory": "132968000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "670504000", "longTermDebt": "None", "shortTermDebt": "40556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11700000", "reportedCurrency": "USD", "retainedEarnings": "149339000", "totalLiabilities": "458109000", "otherCurrentAssets": "6025000", "totalCurrentAssets": "168075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502429000", "currentAccountsPayable": "80991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332019000", "totalShareholderEquity": "212395000", "capitalLeaseObligations": "332019000", "otherCurrentLiabilities": "35309000", "totalCurrentLiabilities": "158783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299326000", "cashAndShortTermInvestments": "17116000", "commonStockSharesOutstanding": "23255274", "intangibleAssetsExcludingGoodwill": "11700000", "cashAndCashEquivalentsAtCarryingValue": "17116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46444000", "profitLoss": "None", "dividendPayout": "11009000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12296000", "operatingCashflow": "55304000", "capitalExpenditures": "31201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16088000", "cashflowFromInvestment": "-30971000", "stockBasedCompensation": "3960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 1241585000, "cost_of_revenue": 876775000, "gross_profit": 364810000, "ebit": 46977000, "ebitda": 77907000, "pretax_income": 42801000, "tax_provision": 8866000, "net_income": 33935000, "net_income_to_common": 33935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8871000, "total_current_assets": 147058000, "total_assets": 655476000, "short_term_debt": 79772000, "long_term_debt": null, "total_debt": 79772000, "total_liabilities": 481222000, "total_equity": 174254000, "shares_outstanding": 23083903, "goodwill_and_intangibles": 13469000 }, "cash_flow": { "operating_cash_flow": 73760000, "capital_expenditure": 38680000, "free_cash_flow": 112440000, "dividends_paid": 31866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302825, "ticker_id": 2842, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46977000", "ebitda": "77907000", "netIncome": "33935000", "grossProfit": "364810000", "depreciation": "None", "totalRevenue": "1241585000", "costOfRevenue": "876775000", "interestIncome": "None", "incomeBeforeTax": "42801000", "interestExpense": "4176000", "operatingIncome": "46977000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8866000", "reportedCurrency": "USD", "netInterestIncome": "-4176000", "nonInterestIncome": "None", "operatingExpenses": "317833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30930000", "sellingGeneralAndAdministrative": "37048000", "netIncomeFromContinuingOperations": "33935000" }, "balance": { "goodwill": "5198000", "inventory": "120672000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "655476000", "longTermDebt": "None", "shortTermDebt": "79772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8271000", "reportedCurrency": "USD", "retainedEarnings": "113904000", "totalLiabilities": "481222000", "otherCurrentAssets": "4905000", "totalCurrentAssets": "147058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508418000", "currentAccountsPayable": "88397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346507000", "totalShareholderEquity": "174254000", "capitalLeaseObligations": "346507000", "otherCurrentLiabilities": "-15541000", "totalCurrentLiabilities": "164130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317092000", "cashAndShortTermInvestments": "8871000", "commonStockSharesOutstanding": "23083903", "intangibleAssetsExcludingGoodwill": "8271000", "cashAndCashEquivalentsAtCarryingValue": "8871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33935000", "profitLoss": "None", "dividendPayout": "31866000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1412000", "operatingCashflow": "73760000", "capitalExpenditures": "38680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44631000", "cashflowFromInvestment": "-38600000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241585000, "cost_of_revenue": 876775000, "gross_profit": 364810000, "research_and_development": null, "selling_general_admin": 37048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46977000, "depreciation_amortisation": 30930000, "ebitda": 77907000, "interest_expense": 4176000, "interest_income": null, "other_non_operating": null, "pretax_income": 42801000, "tax_provision": 8866000, "effective_tax_rate": null, "net_income": 33935000, "net_income_continuing_ops": 33935000, "net_income_to_common": 33935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8871000, "short_term_investments": null, "net_receivables": 12610000, "inventory": 120672000, "other_current_assets": null, "total_current_assets": 147058000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8271000, "goodwill_and_intangibles": 13469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508418000, "total_assets": 655476000, "short_term_debt": 79772000, "accounts_payable": 88397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317092000, "total_liabilities": 481222000, "total_debt": 79772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113904000, "total_equity": 174254000, "shares_outstanding": 23083903, "operating_cash_flow": 73760000, "stock_based_compensation": 2829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38600000, "dividends_paid": 31866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44631000, "free_cash_flow": 112440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46977000", "ebitda": "77907000", "netIncome": "33935000", "grossProfit": "364810000", "depreciation": "None", "totalRevenue": "1241585000", "costOfRevenue": "876775000", "interestIncome": "None", "incomeBeforeTax": "42801000", "interestExpense": "4176000", "operatingIncome": "46977000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8866000", "reportedCurrency": "USD", "netInterestIncome": "-4176000", "nonInterestIncome": "None", "operatingExpenses": "317833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30930000", "sellingGeneralAndAdministrative": "37048000", "netIncomeFromContinuingOperations": "33935000" }, "balance": { "goodwill": "5198000", "inventory": "120672000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "655476000", "longTermDebt": "None", "shortTermDebt": "79772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8271000", "reportedCurrency": "USD", "retainedEarnings": "113904000", "totalLiabilities": "481222000", "otherCurrentAssets": "4905000", "totalCurrentAssets": "147058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508418000", "currentAccountsPayable": "88397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346507000", "totalShareholderEquity": "174254000", "capitalLeaseObligations": "346507000", "otherCurrentLiabilities": "-15541000", "totalCurrentLiabilities": "164130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317092000", "cashAndShortTermInvestments": "8871000", "commonStockSharesOutstanding": "23083903", "intangibleAssetsExcludingGoodwill": "8271000", "cashAndCashEquivalentsAtCarryingValue": "8871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33935000", "profitLoss": "None", "dividendPayout": "31866000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1412000", "operatingCashflow": "73760000", "capitalExpenditures": "38680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44631000", "cashflowFromInvestment": "-38600000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 1140568000, "cost_of_revenue": 813637000, "gross_profit": 326931000, "ebit": 31669000, "ebitda": 62075000, "pretax_income": 28370000, "tax_provision": 5127000, "net_income": 23243000, "net_income_to_common": 23243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18342000, "total_current_assets": 152550000, "total_assets": 669185000, "short_term_debt": 40290000, "long_term_debt": 5938000, "total_debt": 46228000, "total_liabilities": 498344000, "total_equity": 170841000, "shares_outstanding": 22834316, "goodwill_and_intangibles": 14129000 }, "cash_flow": { "operating_cash_flow": 64606000, "capital_expenditure": 38093000, "free_cash_flow": 102699000, "dividends_paid": 9089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302830, "ticker_id": 2842, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31669000", "ebitda": "62075000", "netIncome": "23243000", "grossProfit": "326931000", "depreciation": "None", "totalRevenue": "1140568000", "costOfRevenue": "813637000", "interestIncome": "None", "incomeBeforeTax": "28370000", "interestExpense": "3299000", "operatingIncome": "31669000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5127000", "reportedCurrency": "USD", "netInterestIncome": "-3299000", "nonInterestIncome": "None", "operatingExpenses": "295262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30406000", "sellingGeneralAndAdministrative": "34366000", "netIncomeFromContinuingOperations": "23243000" }, "balance": { "goodwill": "5198000", "inventory": "119260000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "669185000", "longTermDebt": "5938000", "shortTermDebt": "40290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8931000", "reportedCurrency": "USD", "retainedEarnings": "111871000", "totalLiabilities": "498344000", "otherCurrentAssets": "4151000", "totalCurrentAssets": "152550000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516635000", "currentAccountsPayable": "80675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502111000", "shortLongTermDebtTotal": "370178000", "totalShareholderEquity": "170841000", "capitalLeaseObligations": "362490000", "otherCurrentLiabilities": "21354000", "totalCurrentLiabilities": "154029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344315000", "cashAndShortTermInvestments": "18342000", "commonStockSharesOutstanding": "22834316", "intangibleAssetsExcludingGoodwill": "8931000", "cashAndCashEquivalentsAtCarryingValue": "18342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23243000", "profitLoss": "None", "dividendPayout": "9089000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5504000", "operatingCashflow": "64606000", "capitalExpenditures": "38093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20353000", "cashflowFromInvestment": "-37950000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140568000, "cost_of_revenue": 813637000, "gross_profit": 326931000, "research_and_development": null, "selling_general_admin": 34366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31669000, "depreciation_amortisation": 30406000, "ebitda": 62075000, "interest_expense": 3299000, "interest_income": null, "other_non_operating": null, "pretax_income": 28370000, "tax_provision": 5127000, "effective_tax_rate": null, "net_income": 23243000, "net_income_continuing_ops": 23243000, "net_income_to_common": 23243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18342000, "short_term_investments": null, "net_receivables": 10797000, "inventory": 119260000, "other_current_assets": null, "total_current_assets": 152550000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8931000, "goodwill_and_intangibles": 14129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516635000, "total_assets": 669185000, "short_term_debt": 40290000, "accounts_payable": 80675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154029000, "long_term_debt": 5938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344315000, "total_liabilities": 498344000, "total_debt": 46228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111871000, "total_equity": 170841000, "shares_outstanding": 22834316, "operating_cash_flow": 64606000, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37950000, "dividends_paid": 9089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20353000, "free_cash_flow": 102699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31669000", "ebitda": "62075000", "netIncome": "23243000", "grossProfit": "326931000", "depreciation": "None", "totalRevenue": "1140568000", "costOfRevenue": "813637000", "interestIncome": "None", "incomeBeforeTax": "28370000", "interestExpense": "3299000", "operatingIncome": "31669000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5127000", "reportedCurrency": "USD", "netInterestIncome": "-3299000", "nonInterestIncome": "None", "operatingExpenses": "295262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30406000", "sellingGeneralAndAdministrative": "34366000", "netIncomeFromContinuingOperations": "23243000" }, "balance": { "goodwill": "5198000", "inventory": "119260000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "669185000", "longTermDebt": "5938000", "shortTermDebt": "40290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8931000", "reportedCurrency": "USD", "retainedEarnings": "111871000", "totalLiabilities": "498344000", "otherCurrentAssets": "4151000", "totalCurrentAssets": "152550000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516635000", "currentAccountsPayable": "80675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502111000", "shortLongTermDebtTotal": "370178000", "totalShareholderEquity": "170841000", "capitalLeaseObligations": "362490000", "otherCurrentLiabilities": "21354000", "totalCurrentLiabilities": "154029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344315000", "cashAndShortTermInvestments": "18342000", "commonStockSharesOutstanding": "22834316", "intangibleAssetsExcludingGoodwill": "8931000", "cashAndCashEquivalentsAtCarryingValue": "18342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23243000", "profitLoss": "None", "dividendPayout": "9089000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5504000", "operatingCashflow": "64606000", "capitalExpenditures": "38093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20353000", "cashflowFromInvestment": "-37950000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 1089625000, "cost_of_revenue": 784744000, "gross_profit": 304881000, "ebit": 30155000, "ebitda": 58761000, "pretax_income": 27784000, "tax_provision": 6419000, "net_income": 21365000, "net_income_to_common": 21365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12039000, "total_current_assets": 140660000, "total_assets": 663108000, "short_term_debt": 39708000, "long_term_debt": 13938000, "total_debt": 53646000, "total_liabilities": 507296000, "total_equity": 155812000, "shares_outstanding": 22816614, "goodwill_and_intangibles": 14131000 }, "cash_flow": { "operating_cash_flow": 39693000, "capital_expenditure": 31444000, "free_cash_flow": 71137000, "dividends_paid": 9067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302835, "ticker_id": 2842, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30155000", "ebitda": "58761000", "netIncome": "21365000", "grossProfit": "304881000", "depreciation": "None", "totalRevenue": "1089625000", "costOfRevenue": "784744000", "interestIncome": "None", "incomeBeforeTax": "27784000", "interestExpense": "2371000", "operatingIncome": "30155000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6419000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "274726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28606000", "sellingGeneralAndAdministrative": "31562000", "netIncomeFromContinuingOperations": "21365000" }, "balance": { "goodwill": "5198000", "inventory": "113756000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "663108000", "longTermDebt": "13938000", "shortTermDebt": "39708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8933000", "reportedCurrency": "USD", "retainedEarnings": "97717000", "totalLiabilities": "507296000", "otherCurrentAssets": "4369000", "totalCurrentAssets": "140660000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522448000", "currentAccountsPayable": "71283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507865000", "shortLongTermDebtTotal": "393374000", "totalShareholderEquity": "155812000", "capitalLeaseObligations": "377686000", "otherCurrentLiabilities": "16530000", "totalCurrentLiabilities": "137728000", "otherNonCurrentLiabilities": "369568000", "totalNonCurrentLiabilities": "369568000", "cashAndShortTermInvestments": "12039000", "commonStockSharesOutstanding": "22816614", "intangibleAssetsExcludingGoodwill": "8933000", "cashAndCashEquivalentsAtCarryingValue": "12039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21365000", "profitLoss": "None", "dividendPayout": "9067000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-13210000", "operatingCashflow": "39693000", "capitalExpenditures": "31444000", "changeInReceivables": "-2973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20189000", "cashflowFromInvestment": "-31143000", "stockBasedCompensation": "1186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089625000, "cost_of_revenue": 784744000, "gross_profit": 304881000, "research_and_development": null, "selling_general_admin": 31562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30155000, "depreciation_amortisation": 28606000, "ebitda": 58761000, "interest_expense": 2371000, "interest_income": null, "other_non_operating": null, "pretax_income": 27784000, "tax_provision": 6419000, "effective_tax_rate": null, "net_income": 21365000, "net_income_continuing_ops": 21365000, "net_income_to_common": 21365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12039000, "short_term_investments": null, "net_receivables": 10496000, "inventory": 113756000, "other_current_assets": null, "total_current_assets": 140660000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8933000, "goodwill_and_intangibles": 14131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522448000, "total_assets": 663108000, "short_term_debt": 39708000, "accounts_payable": 71283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137728000, "long_term_debt": 13938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369568000, "total_liabilities": 507296000, "total_debt": 53646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97717000, "total_equity": 155812000, "shares_outstanding": 22816614, "operating_cash_flow": 39693000, "stock_based_compensation": 1186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31143000, "dividends_paid": 9067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20189000, "free_cash_flow": 71137000, "net_change_in_cash": -11639000 }, "raw_data": { "income": { "ebit": "30155000", "ebitda": "58761000", "netIncome": "21365000", "grossProfit": "304881000", "depreciation": "None", "totalRevenue": "1089625000", "costOfRevenue": "784744000", "interestIncome": "None", "incomeBeforeTax": "27784000", "interestExpense": "2371000", "operatingIncome": "30155000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6419000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "274726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28606000", "sellingGeneralAndAdministrative": "31562000", "netIncomeFromContinuingOperations": "21365000" }, "balance": { "goodwill": "5198000", "inventory": "113756000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "663108000", "longTermDebt": "13938000", "shortTermDebt": "39708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8933000", "reportedCurrency": "USD", "retainedEarnings": "97717000", "totalLiabilities": "507296000", "otherCurrentAssets": "4369000", "totalCurrentAssets": "140660000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522448000", "currentAccountsPayable": "71283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507865000", "shortLongTermDebtTotal": "393374000", "totalShareholderEquity": "155812000", "capitalLeaseObligations": "377686000", "otherCurrentLiabilities": "16530000", "totalCurrentLiabilities": "137728000", "otherNonCurrentLiabilities": "369568000", "totalNonCurrentLiabilities": "369568000", "cashAndShortTermInvestments": "12039000", "commonStockSharesOutstanding": "22816614", "intangibleAssetsExcludingGoodwill": "8933000", "cashAndCashEquivalentsAtCarryingValue": "12039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21365000", "profitLoss": "None", "dividendPayout": "9067000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-13210000", "operatingCashflow": "39693000", "capitalExpenditures": "31444000", "changeInReceivables": "-2973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20189000", "cashflowFromInvestment": "-31143000", "stockBasedCompensation": "1186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 1055516000, "cost_of_revenue": 763328000, "gross_profit": 292188000, "ebit": 28327000, "ebitda": 58760000, "pretax_income": 26056000, "tax_provision": 5475000, "net_income": 20581000, "net_income_to_common": 20581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23678000, "total_current_assets": 135627000, "total_assets": 655079000, "short_term_debt": 38234000, "long_term_debt": 21938000, "total_debt": 60172000, "total_liabilities": 512348000, "total_equity": 142731000, "shares_outstanding": 22711003, "goodwill_and_intangibles": 11768000 }, "cash_flow": { "operating_cash_flow": 53880000, "capital_expenditure": 28287000, "free_cash_flow": 82167000, "dividends_paid": 51453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302840, "ticker_id": 2842, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28327000", "ebitda": "58760000", "netIncome": "20581000", "grossProfit": "292188000", "depreciation": "None", "totalRevenue": "1055516000", "costOfRevenue": "763328000", "interestIncome": "None", "incomeBeforeTax": "26056000", "interestExpense": "2271000", "operatingIncome": "28327000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "5475000", "reportedCurrency": "USD", "netInterestIncome": "-2271000", "nonInterestIncome": "None", "operatingExpenses": "263861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30433000", "sellingGeneralAndAdministrative": "28355000", "netIncomeFromContinuingOperations": "20581000" }, "balance": { "goodwill": "5198000", "inventory": "100546000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "655079000", "longTermDebt": "21938000", "shortTermDebt": "38234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6570000", "reportedCurrency": "USD", "retainedEarnings": "85419000", "totalLiabilities": "512348000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "135627000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519452000", "currentAccountsPayable": "68949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507154000", "shortLongTermDebtTotal": "401517000", "totalShareholderEquity": "142731000", "capitalLeaseObligations": "377829000", "otherCurrentLiabilities": "16110000", "totalCurrentLiabilities": "133772000", "otherNonCurrentLiabilities": "378576000", "totalNonCurrentLiabilities": "378576000", "cashAndShortTermInvestments": "23678000", "commonStockSharesOutstanding": "22711003", "intangibleAssetsExcludingGoodwill": "6570000", "cashAndCashEquivalentsAtCarryingValue": "23678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20581000", "profitLoss": "None", "dividendPayout": "51453000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-371000", "operatingCashflow": "53880000", "capitalExpenditures": "28287000", "changeInReceivables": "30000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30981000", "cashflowFromInvestment": "-27755000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055516000, "cost_of_revenue": 763328000, "gross_profit": 292188000, "research_and_development": null, "selling_general_admin": 28355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28327000, "depreciation_amortisation": 30433000, "ebitda": 58760000, "interest_expense": 2271000, "interest_income": null, "other_non_operating": null, "pretax_income": 26056000, "tax_provision": 5475000, "effective_tax_rate": null, "net_income": 20581000, "net_income_continuing_ops": 20581000, "net_income_to_common": 20581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23678000, "short_term_investments": null, "net_receivables": 8489000, "inventory": 100546000, "other_current_assets": null, "total_current_assets": 135627000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 6570000, "goodwill_and_intangibles": 11768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519452000, "total_assets": 655079000, "short_term_debt": 38234000, "accounts_payable": 68949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133772000, "long_term_debt": 21938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378576000, "total_liabilities": 512348000, "total_debt": 60172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85419000, "total_equity": 142731000, "shares_outstanding": 22711003, "operating_cash_flow": 53880000, "stock_based_compensation": 877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27755000, "dividends_paid": 51453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30981000, "free_cash_flow": 82167000, "net_change_in_cash": -4856000 }, "raw_data": { "income": { "ebit": "28327000", "ebitda": "58760000", "netIncome": "20581000", "grossProfit": "292188000", "depreciation": "None", "totalRevenue": "1055516000", "costOfRevenue": "763328000", "interestIncome": "None", "incomeBeforeTax": "26056000", "interestExpense": "2271000", "operatingIncome": "28327000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "5475000", "reportedCurrency": "USD", "netInterestIncome": "-2271000", "nonInterestIncome": "None", "operatingExpenses": "263861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30433000", "sellingGeneralAndAdministrative": "28355000", "netIncomeFromContinuingOperations": "20581000" }, "balance": { "goodwill": "5198000", "inventory": "100546000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "655079000", "longTermDebt": "21938000", "shortTermDebt": "38234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6570000", "reportedCurrency": "USD", "retainedEarnings": "85419000", "totalLiabilities": "512348000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "135627000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519452000", "currentAccountsPayable": "68949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507154000", "shortLongTermDebtTotal": "401517000", "totalShareholderEquity": "142731000", "capitalLeaseObligations": "377829000", "otherCurrentLiabilities": "16110000", "totalCurrentLiabilities": "133772000", "otherNonCurrentLiabilities": "378576000", "totalNonCurrentLiabilities": "378576000", "cashAndShortTermInvestments": "23678000", "commonStockSharesOutstanding": "22711003", "intangibleAssetsExcludingGoodwill": "6570000", "cashAndCashEquivalentsAtCarryingValue": "23678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20581000", "profitLoss": "None", "dividendPayout": "51453000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-371000", "operatingCashflow": "53880000", "capitalExpenditures": "28287000", "changeInReceivables": "30000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30981000", "cashflowFromInvestment": "-27755000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 1036842000, "cost_of_revenue": 753701000, "gross_profit": 283141000, "ebit": 27749000, "ebitda": 59742000, "pretax_income": 25701000, "tax_provision": 5692000, "net_income": 20009000, "net_income_to_common": 20009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28534000, "total_current_assets": 143413000, "total_assets": 681792000, "short_term_debt": 69984000, "long_term_debt": null, "total_debt": 69984000, "total_liabilities": 508726000, "total_equity": 173066000, "shares_outstanding": 22577646, "goodwill_and_intangibles": 10468000 }, "cash_flow": { "operating_cash_flow": 66503000, "capital_expenditure": 29584000, "free_cash_flow": 96087000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302845, "ticker_id": 2842, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27749000", "ebitda": "59742000", "netIncome": "20009000", "grossProfit": "283141000", "depreciation": "None", "totalRevenue": "1036842000", "costOfRevenue": "753701000", "interestIncome": "None", "incomeBeforeTax": "25701000", "interestExpense": "2048000", "operatingIncome": "27749000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5692000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "255392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31993000", "sellingGeneralAndAdministrative": "26780000", "netIncomeFromContinuingOperations": "20009000" }, "balance": { "goodwill": "5198000", "inventory": "100175000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "681792000", "longTermDebt": "None", "shortTermDebt": "69984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5270000", "reportedCurrency": "USD", "retainedEarnings": "116291000", "totalLiabilities": "508726000", "otherCurrentAssets": "6185000", "totalCurrentAssets": "143413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538379000", "currentAccountsPayable": "69163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147929000", "shortLongTermDebtTotal": "400139000", "totalShareholderEquity": "173066000", "capitalLeaseObligations": "400139000", "otherCurrentLiabilities": "-19728000", "totalCurrentLiabilities": "129150000", "otherNonCurrentLiabilities": "365147000", "totalNonCurrentLiabilities": "379576000", "cashAndShortTermInvestments": "28534000", "commonStockSharesOutstanding": "22577646", "intangibleAssetsExcludingGoodwill": "5270000", "cashAndCashEquivalentsAtCarryingValue": "28534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20009000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-3996000", "operatingCashflow": "66503000", "capitalExpenditures": "29584000", "changeInReceivables": "-3418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14626000", "cashflowFromInvestment": "-29557000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036842000, "cost_of_revenue": 753701000, "gross_profit": 283141000, "research_and_development": null, "selling_general_admin": 26780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27749000, "depreciation_amortisation": 31993000, "ebitda": 59742000, "interest_expense": 2048000, "interest_income": null, "other_non_operating": null, "pretax_income": 25701000, "tax_provision": 5692000, "effective_tax_rate": null, "net_income": 20009000, "net_income_continuing_ops": 20009000, "net_income_to_common": 20009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28534000, "short_term_investments": null, "net_receivables": 8519000, "inventory": 100175000, "other_current_assets": null, "total_current_assets": 143413000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 5270000, "goodwill_and_intangibles": 10468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538379000, "total_assets": 681792000, "short_term_debt": 69984000, "accounts_payable": 69163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379576000, "total_liabilities": 508726000, "total_debt": 69984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116291000, "total_equity": 173066000, "shares_outstanding": 22577646, "operating_cash_flow": 66503000, "stock_based_compensation": 1129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29557000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14626000, "free_cash_flow": 96087000, "net_change_in_cash": 22320000 }, "raw_data": { "income": { "ebit": "27749000", "ebitda": "59742000", "netIncome": "20009000", "grossProfit": "283141000", "depreciation": "None", "totalRevenue": "1036842000", "costOfRevenue": "753701000", "interestIncome": "None", "incomeBeforeTax": "25701000", "interestExpense": "2048000", "operatingIncome": "27749000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5692000", "reportedCurrency": "USD", "netInterestIncome": "-2048000", "nonInterestIncome": "None", "operatingExpenses": "255392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31993000", "sellingGeneralAndAdministrative": "26780000", "netIncomeFromContinuingOperations": "20009000" }, "balance": { "goodwill": "5198000", "inventory": "100175000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "681792000", "longTermDebt": "None", "shortTermDebt": "69984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5270000", "reportedCurrency": "USD", "retainedEarnings": "116291000", "totalLiabilities": "508726000", "otherCurrentAssets": "6185000", "totalCurrentAssets": "143413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538379000", "currentAccountsPayable": "69163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147929000", "shortLongTermDebtTotal": "400139000", "totalShareholderEquity": "173066000", "capitalLeaseObligations": "400139000", "otherCurrentLiabilities": "-19728000", "totalCurrentLiabilities": "129150000", "otherNonCurrentLiabilities": "365147000", "totalNonCurrentLiabilities": "379576000", "cashAndShortTermInvestments": "28534000", "commonStockSharesOutstanding": "22577646", "intangibleAssetsExcludingGoodwill": "5270000", "cashAndCashEquivalentsAtCarryingValue": "28534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20009000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-3996000", "operatingCashflow": "66503000", "capitalExpenditures": "29584000", "changeInReceivables": "-3418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14626000", "cashflowFromInvestment": "-29557000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 903582000, "cost_of_revenue": 664829000, "gross_profit": 238753000, "ebit": 16766000, "ebitda": 46243000, "pretax_income": 11814000, "tax_provision": 2398000, "net_income": 9416000, "net_income_to_common": 9416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 115180000, "total_assets": 327114000, "short_term_debt": 2090000, "long_term_debt": 5692000, "total_debt": 7782000, "total_liabilities": 170208000, "total_equity": 156906000, "shares_outstanding": 22554603, "goodwill_and_intangibles": 8644000 }, "cash_flow": { "operating_cash_flow": 37382000, "capital_expenditure": 32733000, "free_cash_flow": 70115000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302850, "ticker_id": 2842, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16766000", "ebitda": "46243000", "netIncome": "9416000", "grossProfit": "238753000", "depreciation": "None", "totalRevenue": "903582000", "costOfRevenue": "664829000", "interestIncome": "4952000", "incomeBeforeTax": "11814000", "interestExpense": "4952000", "operatingIncome": "16766000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "-4952000", "nonInterestIncome": "None", "operatingExpenses": "221987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29477000", "sellingGeneralAndAdministrative": "22837000", "netIncomeFromContinuingOperations": "9416000" }, "balance": { "goodwill": "5198000", "inventory": "96179000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "327114000", "longTermDebt": "5692000", "shortTermDebt": "2090000", "treasuryStock": "-359000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3446000", "reportedCurrency": "USD", "retainedEarnings": "100923000", "totalLiabilities": "170208000", "otherCurrentAssets": "7728000", "totalCurrentAssets": "115180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211934000", "currentAccountsPayable": "63162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201635000", "shortLongTermDebtTotal": "58212000", "totalShareholderEquity": "156906000", "capitalLeaseObligations": "52520000", "otherCurrentLiabilities": "8845000", "totalCurrentLiabilities": "83268000", "otherNonCurrentLiabilities": "86940000", "totalNonCurrentLiabilities": "86940000", "cashAndShortTermInvestments": "6214000", "commonStockSharesOutstanding": "22554603", "intangibleAssetsExcludingGoodwill": "3446000", "cashAndCashEquivalentsAtCarryingValue": "6214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9416000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "37382000", "capitalExpenditures": "32733000", "changeInReceivables": "-315000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8701000", "cashflowFromInvestment": "-31865000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 903582000, "cost_of_revenue": 664829000, "gross_profit": 238753000, "research_and_development": null, "selling_general_admin": 22837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16766000, "depreciation_amortisation": 29477000, "ebitda": 46243000, "interest_expense": 4952000, "interest_income": null, "other_non_operating": null, "pretax_income": 11814000, "tax_provision": 2398000, "effective_tax_rate": null, "net_income": 9416000, "net_income_continuing_ops": 9416000, "net_income_to_common": 9416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6214000, "short_term_investments": null, "net_receivables": 5059000, "inventory": 96179000, "other_current_assets": null, "total_current_assets": 115180000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 3446000, "goodwill_and_intangibles": 8644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211934000, "total_assets": 327114000, "short_term_debt": 2090000, "accounts_payable": 63162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83268000, "long_term_debt": 5692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86940000, "total_liabilities": 170208000, "total_debt": 7782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100923000, "total_equity": 156906000, "shares_outstanding": 22554603, "operating_cash_flow": 37382000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31865000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8701000, "free_cash_flow": 70115000, "net_change_in_cash": -3184000 }, "raw_data": { "income": { "ebit": "16766000", "ebitda": "46243000", "netIncome": "9416000", "grossProfit": "238753000", "depreciation": "None", "totalRevenue": "903582000", "costOfRevenue": "664829000", "interestIncome": "4952000", "incomeBeforeTax": "11814000", "interestExpense": "4952000", "operatingIncome": "16766000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "-4952000", "nonInterestIncome": "None", "operatingExpenses": "221987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29477000", "sellingGeneralAndAdministrative": "22837000", "netIncomeFromContinuingOperations": "9416000" }, "balance": { "goodwill": "5198000", "inventory": "96179000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "327114000", "longTermDebt": "5692000", "shortTermDebt": "2090000", "treasuryStock": "-359000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3446000", "reportedCurrency": "USD", "retainedEarnings": "100923000", "totalLiabilities": "170208000", "otherCurrentAssets": "7728000", "totalCurrentAssets": "115180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211934000", "currentAccountsPayable": "63162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201635000", "shortLongTermDebtTotal": "58212000", "totalShareholderEquity": "156906000", "capitalLeaseObligations": "52520000", "otherCurrentLiabilities": "8845000", "totalCurrentLiabilities": "83268000", "otherNonCurrentLiabilities": "86940000", "totalNonCurrentLiabilities": "86940000", "cashAndShortTermInvestments": "6214000", "commonStockSharesOutstanding": "22554603", "intangibleAssetsExcludingGoodwill": "3446000", "cashAndCashEquivalentsAtCarryingValue": "6214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9416000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "37382000", "capitalExpenditures": "32733000", "changeInReceivables": "-315000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8701000", "cashflowFromInvestment": "-31865000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 849042000, "cost_of_revenue": 623469000, "gross_profit": 225573000, "ebit": -14477000, "ebitda": 15053000, "pretax_income": 10493000, "tax_provision": -2168000, "net_income": 12661000, "net_income_to_common": 12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9398000, "total_current_assets": 110954000, "total_assets": 307083000, "short_term_debt": 1472000, "long_term_debt": 53598000, "total_debt": 55070000, "total_liabilities": 160357000, "total_equity": 146726000, "shares_outstanding": 22413038, "goodwill_and_intangibles": 5648000 }, "cash_flow": { "operating_cash_flow": 42863000, "capital_expenditure": 23717000, "free_cash_flow": 66580000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302855, "ticker_id": 2842, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14477000", "ebitda": "15053000", "netIncome": "12661000", "grossProfit": "225573000", "depreciation": "None", "totalRevenue": "849042000", "costOfRevenue": "623469000", "interestIncome": "4560000", "incomeBeforeTax": "10493000", "interestExpense": "4560000", "operatingIncome": "15053000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2168000", "reportedCurrency": "USD", "netInterestIncome": "-4560000", "nonInterestIncome": "None", "operatingExpenses": "210520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29530000", "sellingGeneralAndAdministrative": "21506000", "netIncomeFromContinuingOperations": "12661000" }, "balance": { "goodwill": "5198000", "inventory": "94228000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "307083000", "longTermDebt": "53598000", "shortTermDebt": "1472000", "treasuryStock": "-1040000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "450000", "reportedCurrency": "USD", "retainedEarnings": "91507000", "totalLiabilities": "160357000", "otherCurrentAssets": "2590000", "totalCurrentAssets": "110954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196129000", "currentAccountsPayable": "61104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188768000", "shortLongTermDebtTotal": "54334000", "totalShareholderEquity": "146726000", "capitalLeaseObligations": "41142000", "otherCurrentLiabilities": "8619000", "totalCurrentLiabilities": "79691000", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "80666000", "cashAndShortTermInvestments": "9398000", "commonStockSharesOutstanding": "22413038", "intangibleAssetsExcludingGoodwill": "450000", "cashAndCashEquivalentsAtCarryingValue": "9398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12661000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-615000", "operatingCashflow": "42863000", "capitalExpenditures": "23717000", "changeInReceivables": "145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16443000", "cashflowFromInvestment": "-23543000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849042000, "cost_of_revenue": 623469000, "gross_profit": 225573000, "research_and_development": 0, "selling_general_admin": 21506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14477000, "depreciation_amortisation": 29530000, "ebitda": 15053000, "interest_expense": 4560000, "interest_income": null, "other_non_operating": null, "pretax_income": 10493000, "tax_provision": -2168000, "effective_tax_rate": null, "net_income": 12661000, "net_income_continuing_ops": 12661000, "net_income_to_common": 12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9398000, "short_term_investments": 0, "net_receivables": 4738000, "inventory": 94228000, "other_current_assets": null, "total_current_assets": 110954000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 450000, "goodwill_and_intangibles": 5648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196129000, "total_assets": 307083000, "short_term_debt": 1472000, "accounts_payable": 61104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79691000, "long_term_debt": 53598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80666000, "total_liabilities": 160357000, "total_debt": 55070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91507000, "total_equity": 146726000, "shares_outstanding": 22413038, "operating_cash_flow": 42863000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23543000, "dividends_paid": 6301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16443000, "free_cash_flow": 66580000, "net_change_in_cash": 2877000 }, "raw_data": { "income": { "ebit": "-14477000", "ebitda": "15053000", "netIncome": "12661000", "grossProfit": "225573000", "depreciation": "None", "totalRevenue": "849042000", "costOfRevenue": "623469000", "interestIncome": "4560000", "incomeBeforeTax": "10493000", "interestExpense": "4560000", "operatingIncome": "15053000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2168000", "reportedCurrency": "USD", "netInterestIncome": "-4560000", "nonInterestIncome": "None", "operatingExpenses": "210520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29530000", "sellingGeneralAndAdministrative": "21506000", "netIncomeFromContinuingOperations": "12661000" }, "balance": { "goodwill": "5198000", "inventory": "94228000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "307083000", "longTermDebt": "53598000", "shortTermDebt": "1472000", "treasuryStock": "-1040000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "450000", "reportedCurrency": "USD", "retainedEarnings": "91507000", "totalLiabilities": "160357000", "otherCurrentAssets": "2590000", "totalCurrentAssets": "110954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196129000", "currentAccountsPayable": "61104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188768000", "shortLongTermDebtTotal": "54334000", "totalShareholderEquity": "146726000", "capitalLeaseObligations": "41142000", "otherCurrentLiabilities": "8619000", "totalCurrentLiabilities": "79691000", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "80666000", "cashAndShortTermInvestments": "9398000", "commonStockSharesOutstanding": "22413038", "intangibleAssetsExcludingGoodwill": "450000", "cashAndCashEquivalentsAtCarryingValue": "9398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12661000", "profitLoss": "None", "dividendPayout": "6301000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-615000", "operatingCashflow": "42863000", "capitalExpenditures": "23717000", "changeInReceivables": "145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16443000", "cashflowFromInvestment": "-23543000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2877000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 337376000, "cost_of_revenue": 242863000, "gross_profit": 94513000, "ebit": 18672000, "ebitda": 26823000, "pretax_income": 17473000, "tax_provision": 4038999, "net_income": 13434000, "net_income_to_common": 13434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20723000, "total_current_assets": 170556000, "total_assets": 684701000, "short_term_debt": 41485000, "long_term_debt": 1451000, "total_debt": 42936000, "total_liabilities": 453806000, "total_equity": 230895000, "shares_outstanding": 23103448, "goodwill_and_intangibles": 11311000 }, "cash_flow": { "operating_cash_flow": 22705000, "capital_expenditure": 20781000, "free_cash_flow": 43486000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302817, "ticker_id": 2842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18672000", "ebitda": "26823000", "netIncome": "13434000", "grossProfit": "94513000", "depreciation": "None", "totalRevenue": "337376000", "costOfRevenue": "242863000", "interestIncome": "None", "incomeBeforeTax": "17473000", "interestExpense": "632000", "operatingIncome": "18672000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4038999", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "75841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8151000", "sellingGeneralAndAdministrative": "12100000", "netIncomeFromContinuingOperations": "13434000" }, "balance": { "goodwill": "5198000", "inventory": "129686000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "684701000", "longTermDebt": "1451000", "shortTermDebt": "41485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6113000", "reportedCurrency": "USD", "retainedEarnings": "167197000", "totalLiabilities": "453806000", "otherCurrentAssets": "7052000", "totalCurrentAssets": "170556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514145000", "currentAccountsPayable": "89640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323071000", "totalShareholderEquity": "230895000", "capitalLeaseObligations": "323071000", "otherCurrentLiabilities": "31355000", "totalCurrentLiabilities": "162480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289875000", "cashAndShortTermInvestments": "20723000", "commonStockSharesOutstanding": "23103448", "intangibleAssetsExcludingGoodwill": "6113000", "cashAndCashEquivalentsAtCarryingValue": "20723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13434000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "22705000", "capitalExpenditures": "20781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4428000", "cashflowFromInvestment": "-20764000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337376000, "cost_of_revenue": 242863000, "gross_profit": 94513000, "research_and_development": null, "selling_general_admin": 12100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18672000, "depreciation_amortisation": 8151000, "ebitda": 26823000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": 17473000, "tax_provision": 4038999, "effective_tax_rate": null, "net_income": 13434000, "net_income_continuing_ops": 13434000, "net_income_to_common": 13434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20723000, "short_term_investments": null, "net_receivables": 13095000, "inventory": 129686000, "other_current_assets": null, "total_current_assets": 170556000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 6113000, "goodwill_and_intangibles": 11311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514145000, "total_assets": 684701000, "short_term_debt": 41485000, "accounts_payable": 89640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162480000, "long_term_debt": 1451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289875000, "total_liabilities": 453806000, "total_debt": 42936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167197000, "total_equity": 230895000, "shares_outstanding": 23103448, "operating_cash_flow": 22705000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20764000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4428000, "free_cash_flow": 43486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18672000", "ebitda": "26823000", "netIncome": "13434000", "grossProfit": "94513000", "depreciation": "None", "totalRevenue": "337376000", "costOfRevenue": "242863000", "interestIncome": "None", "incomeBeforeTax": "17473000", "interestExpense": "632000", "operatingIncome": "18672000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4038999", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "75841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8151000", "sellingGeneralAndAdministrative": "12100000", "netIncomeFromContinuingOperations": "13434000" }, "balance": { "goodwill": "5198000", "inventory": "129686000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "684701000", "longTermDebt": "1451000", "shortTermDebt": "41485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6113000", "reportedCurrency": "USD", "retainedEarnings": "167197000", "totalLiabilities": "453806000", "otherCurrentAssets": "7052000", "totalCurrentAssets": "170556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514145000", "currentAccountsPayable": "89640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323071000", "totalShareholderEquity": "230895000", "capitalLeaseObligations": "323071000", "otherCurrentLiabilities": "31355000", "totalCurrentLiabilities": "162480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289875000", "cashAndShortTermInvestments": "20723000", "commonStockSharesOutstanding": "23103448", "intangibleAssetsExcludingGoodwill": "6113000", "cashAndCashEquivalentsAtCarryingValue": "20723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13434000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "22705000", "capitalExpenditures": "20781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4428000", "cashflowFromInvestment": "-20764000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 335579000, "cost_of_revenue": 236720000, "gross_profit": 98859000, "ebit": 14647000, "ebitda": 22620000, "pretax_income": 13934000, "tax_provision": 2600000, "net_income": 11334000, "net_income_to_common": 11334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23210000, "total_current_assets": 166808000, "total_assets": 668556000, "short_term_debt": 40698000, "long_term_debt": null, "total_debt": 40698000, "total_liabilities": 448545000, "total_equity": 220011000, "shares_outstanding": 23250050, "goodwill_and_intangibles": 16537000 }, "cash_flow": { "operating_cash_flow": 21134000, "capital_expenditure": 9572000, "free_cash_flow": 30706000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302818, "ticker_id": 2842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14647000", "ebitda": "22620000", "netIncome": "11334000", "grossProfit": "98859000", "depreciation": "None", "totalRevenue": "335579000", "costOfRevenue": "236720000", "interestIncome": "None", "incomeBeforeTax": "13934000", "interestExpense": "713000", "operatingIncome": "14647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "84212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7973000", "sellingGeneralAndAdministrative": "10835000", "netIncomeFromContinuingOperations": "11334000" }, "balance": { "goodwill": "5198000", "inventory": "127886000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "668556000", "longTermDebt": "None", "shortTermDebt": "40698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11339000", "reportedCurrency": "USD", "retainedEarnings": "157218000", "totalLiabilities": "448545000", "otherCurrentAssets": "5762000", "totalCurrentAssets": "166808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501748000", "currentAccountsPayable": "83955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324947000", "totalShareholderEquity": "220011000", "capitalLeaseObligations": "324947000", "otherCurrentLiabilities": "29509000", "totalCurrentLiabilities": "156387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292158000", "cashAndShortTermInvestments": "23210000", "commonStockSharesOutstanding": "23250050", "intangibleAssetsExcludingGoodwill": "11339000", "cashAndCashEquivalentsAtCarryingValue": "23210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11334000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5082000", "operatingCashflow": "21134000", "capitalExpenditures": "9572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5461000", "cashflowFromInvestment": "-9579000", "stockBasedCompensation": "857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335579000, "cost_of_revenue": 236720000, "gross_profit": 98859000, "research_and_development": null, "selling_general_admin": 10835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14647000, "depreciation_amortisation": 7973000, "ebitda": 22620000, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": 13934000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 11334000, "net_income_continuing_ops": 11334000, "net_income_to_common": 11334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23210000, "short_term_investments": null, "net_receivables": 9950000, "inventory": 127886000, "other_current_assets": null, "total_current_assets": 166808000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 11339000, "goodwill_and_intangibles": 16537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501748000, "total_assets": 668556000, "short_term_debt": 40698000, "accounts_payable": 83955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292158000, "total_liabilities": 448545000, "total_debt": 40698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157218000, "total_equity": 220011000, "shares_outstanding": 23250050, "operating_cash_flow": 21134000, "stock_based_compensation": 857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9579000, "dividends_paid": 3455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5461000, "free_cash_flow": 30706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14647000", "ebitda": "22620000", "netIncome": "11334000", "grossProfit": "98859000", "depreciation": "None", "totalRevenue": "335579000", "costOfRevenue": "236720000", "interestIncome": "None", "incomeBeforeTax": "13934000", "interestExpense": "713000", "operatingIncome": "14647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "84212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7973000", "sellingGeneralAndAdministrative": "10835000", "netIncomeFromContinuingOperations": "11334000" }, "balance": { "goodwill": "5198000", "inventory": "127886000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "668556000", "longTermDebt": "None", "shortTermDebt": "40698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11339000", "reportedCurrency": "USD", "retainedEarnings": "157218000", "totalLiabilities": "448545000", "otherCurrentAssets": "5762000", "totalCurrentAssets": "166808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501748000", "currentAccountsPayable": "83955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324947000", "totalShareholderEquity": "220011000", "capitalLeaseObligations": "324947000", "otherCurrentLiabilities": "29509000", "totalCurrentLiabilities": "156387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292158000", "cashAndShortTermInvestments": "23210000", "commonStockSharesOutstanding": "23250050", "intangibleAssetsExcludingGoodwill": "11339000", "cashAndCashEquivalentsAtCarryingValue": "23210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11334000", "profitLoss": "None", "dividendPayout": "3455000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5082000", "operatingCashflow": "21134000", "capitalExpenditures": "9572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5461000", "cashflowFromInvestment": "-9579000", "stockBasedCompensation": "857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 336141000, "cost_of_revenue": 237115000, "gross_profit": 99026000, "ebit": 15502000, "ebitda": 23525000, "pretax_income": 14806000, "tax_provision": 3006000, "net_income": 11800000, "net_income_to_common": 11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17116000, "total_current_assets": 168075000, "total_assets": 670504000, "short_term_debt": 40556000, "long_term_debt": null, "total_debt": 40556000, "total_liabilities": 458109000, "total_equity": 212395000, "shares_outstanding": 23292229, "goodwill_and_intangibles": 16898000 }, "cash_flow": { "operating_cash_flow": 50059000, "capital_expenditure": 8077000, "free_cash_flow": 58136000, "dividends_paid": 2754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302819, "ticker_id": 2842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15502000", "ebitda": "23525000", "netIncome": "11800000", "grossProfit": "99026000", "depreciation": "None", "totalRevenue": "336141000", "costOfRevenue": "237115000", "interestIncome": "None", "incomeBeforeTax": "14806000", "interestExpense": "696000", "operatingIncome": "15502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3006000", "reportedCurrency": "USD", "netInterestIncome": "-696000", "nonInterestIncome": "None", "operatingExpenses": "83524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8023000", "sellingGeneralAndAdministrative": "7942000", "netIncomeFromContinuingOperations": "11800000" }, "balance": { "goodwill": "5198000", "inventory": "132968000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "670504000", "longTermDebt": "None", "shortTermDebt": "40556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11700000", "reportedCurrency": "USD", "retainedEarnings": "149339000", "totalLiabilities": "458109000", "otherCurrentAssets": "6025000", "totalCurrentAssets": "168075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502429000", "currentAccountsPayable": "80991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332019000", "totalShareholderEquity": "212395000", "capitalLeaseObligations": "332019000", "otherCurrentLiabilities": "35309000", "totalCurrentLiabilities": "158783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299326000", "cashAndShortTermInvestments": "17116000", "commonStockSharesOutstanding": "23292229", "intangibleAssetsExcludingGoodwill": "11700000", "cashAndCashEquivalentsAtCarryingValue": "17116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11800000", "profitLoss": "None", "dividendPayout": "2754000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8342000", "operatingCashflow": "50059000", "capitalExpenditures": "8077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38092000", "cashflowFromInvestment": "-8029000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336141000, "cost_of_revenue": 237115000, "gross_profit": 99026000, "research_and_development": null, "selling_general_admin": 7942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15502000, "depreciation_amortisation": 8023000, "ebitda": 23525000, "interest_expense": 696000, "interest_income": null, "other_non_operating": null, "pretax_income": 14806000, "tax_provision": 3006000, "effective_tax_rate": null, "net_income": 11800000, "net_income_continuing_ops": 11800000, "net_income_to_common": 11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17116000, "short_term_investments": null, "net_receivables": 11966000, "inventory": 132968000, "other_current_assets": null, "total_current_assets": 168075000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 11700000, "goodwill_and_intangibles": 16898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502429000, "total_assets": 670504000, "short_term_debt": 40556000, "accounts_payable": 80991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299326000, "total_liabilities": 458109000, "total_debt": 40556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149339000, "total_equity": 212395000, "shares_outstanding": 23292229, "operating_cash_flow": 50059000, "stock_based_compensation": 860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8029000, "dividends_paid": 2754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38092000, "free_cash_flow": 58136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15502000", "ebitda": "23525000", "netIncome": "11800000", "grossProfit": "99026000", "depreciation": "None", "totalRevenue": "336141000", "costOfRevenue": "237115000", "interestIncome": "None", "incomeBeforeTax": "14806000", "interestExpense": "696000", "operatingIncome": "15502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3006000", "reportedCurrency": "USD", "netInterestIncome": "-696000", "nonInterestIncome": "None", "operatingExpenses": "83524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8023000", "sellingGeneralAndAdministrative": "7942000", "netIncomeFromContinuingOperations": "11800000" }, "balance": { "goodwill": "5198000", "inventory": "132968000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "670504000", "longTermDebt": "None", "shortTermDebt": "40556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11700000", "reportedCurrency": "USD", "retainedEarnings": "149339000", "totalLiabilities": "458109000", "otherCurrentAssets": "6025000", "totalCurrentAssets": "168075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502429000", "currentAccountsPayable": "80991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332019000", "totalShareholderEquity": "212395000", "capitalLeaseObligations": "332019000", "otherCurrentLiabilities": "35309000", "totalCurrentLiabilities": "158783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299326000", "cashAndShortTermInvestments": "17116000", "commonStockSharesOutstanding": "23292229", "intangibleAssetsExcludingGoodwill": "11700000", "cashAndCashEquivalentsAtCarryingValue": "17116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11800000", "profitLoss": "None", "dividendPayout": "2754000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8342000", "operatingCashflow": "50059000", "capitalExpenditures": "8077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38092000", "cashflowFromInvestment": "-8029000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 328705000, "cost_of_revenue": 230426000, "gross_profit": 98279000, "ebit": 15587000, "ebitda": 23540000, "pretax_income": 14893000, "tax_provision": 3288000, "net_income": 11605000, "net_income_to_common": 11605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13178000, "total_current_assets": 156976000, "total_assets": 658997000, "short_term_debt": 40556000, "long_term_debt": null, "total_debt": 40556000, "total_liabilities": 456496000, "total_equity": 202501000, "shares_outstanding": 23311935, "goodwill_and_intangibles": 16145000 }, "cash_flow": { "operating_cash_flow": 2933000, "capital_expenditure": 7084000, "free_cash_flow": 10017000, "dividends_paid": 2755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302821, "ticker_id": 2842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15587000", "ebitda": "23540000", "netIncome": "11605000", "grossProfit": "98279000", "depreciation": "None", "totalRevenue": "328705000", "costOfRevenue": "230426000", "interestIncome": "None", "incomeBeforeTax": "14893000", "interestExpense": "694000", "operatingIncome": "15587000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3288000", "reportedCurrency": "USD", "netInterestIncome": "-694000", "nonInterestIncome": "None", "operatingExpenses": "82692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7953000", "sellingGeneralAndAdministrative": "10949000", "netIncomeFromContinuingOperations": "11605000" }, "balance": { "goodwill": "5198000", "inventory": "124626000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "658997000", "longTermDebt": "None", "shortTermDebt": "40556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10947000", "reportedCurrency": "USD", "retainedEarnings": "140293000", "totalLiabilities": "456496000", "otherCurrentAssets": "6362000", "totalCurrentAssets": "156976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502021000", "currentAccountsPayable": "82455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334533000", "totalShareholderEquity": "202501000", "capitalLeaseObligations": "334533000", "otherCurrentLiabilities": "29439000", "totalCurrentLiabilities": "154492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302004000", "cashAndShortTermInvestments": "13178000", "commonStockSharesOutstanding": "23311935", "intangibleAssetsExcludingGoodwill": "10947000", "cashAndCashEquivalentsAtCarryingValue": "13178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11605000", "profitLoss": "None", "dividendPayout": "2755000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "148000", "operatingCashflow": "2933000", "capitalExpenditures": "7084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3902000", "cashflowFromInvestment": "-7062000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328705000, "cost_of_revenue": 230426000, "gross_profit": 98279000, "research_and_development": null, "selling_general_admin": 10949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15587000, "depreciation_amortisation": 7953000, "ebitda": 23540000, "interest_expense": 694000, "interest_income": null, "other_non_operating": null, "pretax_income": 14893000, "tax_provision": 3288000, "effective_tax_rate": null, "net_income": 11605000, "net_income_continuing_ops": 11605000, "net_income_to_common": 11605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13178000, "short_term_investments": null, "net_receivables": 12810000, "inventory": 124626000, "other_current_assets": null, "total_current_assets": 156976000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 10947000, "goodwill_and_intangibles": 16145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502021000, "total_assets": 658997000, "short_term_debt": 40556000, "accounts_payable": 82455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302004000, "total_liabilities": 456496000, "total_debt": 40556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140293000, "total_equity": 202501000, "shares_outstanding": 23311935, "operating_cash_flow": 2933000, "stock_based_compensation": 843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7062000, "dividends_paid": 2755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3902000, "free_cash_flow": 10017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15587000", "ebitda": "23540000", "netIncome": "11605000", "grossProfit": "98279000", "depreciation": "None", "totalRevenue": "328705000", "costOfRevenue": "230426000", "interestIncome": "None", "incomeBeforeTax": "14893000", "interestExpense": "694000", "operatingIncome": "15587000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3288000", "reportedCurrency": "USD", "netInterestIncome": "-694000", "nonInterestIncome": "None", "operatingExpenses": "82692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7953000", "sellingGeneralAndAdministrative": "10949000", "netIncomeFromContinuingOperations": "11605000" }, "balance": { "goodwill": "5198000", "inventory": "124626000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "658997000", "longTermDebt": "None", "shortTermDebt": "40556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10947000", "reportedCurrency": "USD", "retainedEarnings": "140293000", "totalLiabilities": "456496000", "otherCurrentAssets": "6362000", "totalCurrentAssets": "156976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502021000", "currentAccountsPayable": "82455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334533000", "totalShareholderEquity": "202501000", "capitalLeaseObligations": "334533000", "otherCurrentLiabilities": "29439000", "totalCurrentLiabilities": "154492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302004000", "cashAndShortTermInvestments": "13178000", "commonStockSharesOutstanding": "23311935", "intangibleAssetsExcludingGoodwill": "10947000", "cashAndCashEquivalentsAtCarryingValue": "13178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11605000", "profitLoss": "None", "dividendPayout": "2755000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "148000", "operatingCashflow": "2933000", "capitalExpenditures": "7084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3902000", "cashflowFromInvestment": "-7062000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 335769000, "cost_of_revenue": 234021000, "gross_profit": 101748000, "ebit": 17553000, "ebitda": 25441000, "pretax_income": 16803000, "tax_provision": 3702000, "net_income": 13101000, "net_income_to_common": 13101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21209000, "total_current_assets": 163248000, "total_assets": 664590000, "short_term_debt": 40344000, "long_term_debt": null, "total_debt": 40344000, "total_liabilities": 471615000, "total_equity": 192975000, "shares_outstanding": 23273700, "goodwill_and_intangibles": 15132000 }, "cash_flow": { "operating_cash_flow": 34062000, "capital_expenditure": 9678000, "free_cash_flow": 43740000, "dividends_paid": 2751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302822, "ticker_id": 2842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17553000", "ebitda": "25441000", "netIncome": "13101000", "grossProfit": "101748000", "depreciation": "None", "totalRevenue": "335769000", "costOfRevenue": "234021000", "interestIncome": "None", "incomeBeforeTax": "16803000", "interestExpense": "750000", "operatingIncome": "17553000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3702000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "84195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7888000", "sellingGeneralAndAdministrative": "11023000", "netIncomeFromContinuingOperations": "13101000" }, "balance": { "goodwill": "5198000", "inventory": "124774000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "664590000", "longTermDebt": "None", "shortTermDebt": "40344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9934000", "reportedCurrency": "USD", "retainedEarnings": "131443000", "totalLiabilities": "471615000", "otherCurrentAssets": "4816000", "totalCurrentAssets": "163248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501342000", "currentAccountsPayable": "91998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335564000", "totalShareholderEquity": "192975000", "capitalLeaseObligations": "335564000", "otherCurrentLiabilities": "24830000", "totalCurrentLiabilities": "167724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303891000", "cashAndShortTermInvestments": "21209000", "commonStockSharesOutstanding": "23273700", "intangibleAssetsExcludingGoodwill": "9934000", "cashAndCashEquivalentsAtCarryingValue": "21209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13101000", "profitLoss": "None", "dividendPayout": "2751000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2954000", "operatingCashflow": "34062000", "capitalExpenditures": "9678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12706000", "cashflowFromInvestment": "-6463000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335769000, "cost_of_revenue": 234021000, "gross_profit": 101748000, "research_and_development": null, "selling_general_admin": 11023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17553000, "depreciation_amortisation": 7888000, "ebitda": 25441000, "interest_expense": 750000, "interest_income": null, "other_non_operating": null, "pretax_income": 16803000, "tax_provision": 3702000, "effective_tax_rate": null, "net_income": 13101000, "net_income_continuing_ops": 13101000, "net_income_to_common": 13101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21209000, "short_term_investments": null, "net_receivables": 12449000, "inventory": 124774000, "other_current_assets": null, "total_current_assets": 163248000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 9934000, "goodwill_and_intangibles": 15132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501342000, "total_assets": 664590000, "short_term_debt": 40344000, "accounts_payable": 91998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303891000, "total_liabilities": 471615000, "total_debt": 40344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131443000, "total_equity": 192975000, "shares_outstanding": 23273700, "operating_cash_flow": 34062000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6463000, "dividends_paid": 2751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12706000, "free_cash_flow": 43740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17553000", "ebitda": "25441000", "netIncome": "13101000", "grossProfit": "101748000", "depreciation": "None", "totalRevenue": "335769000", "costOfRevenue": "234021000", "interestIncome": "None", "incomeBeforeTax": "16803000", "interestExpense": "750000", "operatingIncome": "17553000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3702000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "84195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7888000", "sellingGeneralAndAdministrative": "11023000", "netIncomeFromContinuingOperations": "13101000" }, "balance": { "goodwill": "5198000", "inventory": "124774000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "664590000", "longTermDebt": "None", "shortTermDebt": "40344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9934000", "reportedCurrency": "USD", "retainedEarnings": "131443000", "totalLiabilities": "471615000", "otherCurrentAssets": "4816000", "totalCurrentAssets": "163248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501342000", "currentAccountsPayable": "91998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335564000", "totalShareholderEquity": "192975000", "capitalLeaseObligations": "335564000", "otherCurrentLiabilities": "24830000", "totalCurrentLiabilities": "167724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303891000", "cashAndShortTermInvestments": "21209000", "commonStockSharesOutstanding": "23273700", "intangibleAssetsExcludingGoodwill": "9934000", "cashAndCashEquivalentsAtCarryingValue": "21209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13101000", "profitLoss": "None", "dividendPayout": "2751000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2954000", "operatingCashflow": "34062000", "capitalExpenditures": "9678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12706000", "cashflowFromInvestment": "-6463000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 330221000, "cost_of_revenue": 231397000, "gross_profit": 98824000, "ebit": 13348000, "ebitda": 21298000, "pretax_income": 12425000, "tax_provision": 2487000, "net_income": 9938000, "net_income_to_common": 9938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6316000, "total_current_assets": 144525000, "total_assets": 648879000, "short_term_debt": 39986000, "long_term_debt": 8900000, "total_debt": 48886000, "total_liabilities": 467003000, "total_equity": 181876000, "shares_outstanding": 23168064, "goodwill_and_intangibles": 14231000 }, "cash_flow": { "operating_cash_flow": 2682000, "capital_expenditure": 9678000, "free_cash_flow": 12360000, "dividends_paid": 2749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302823, "ticker_id": 2842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13348000", "ebitda": "21298000", "netIncome": "9938000", "grossProfit": "98824000", "depreciation": "None", "totalRevenue": "330221000", "costOfRevenue": "231397000", "interestIncome": "None", "incomeBeforeTax": "12425000", "interestExpense": "923000", "operatingIncome": "13348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2487000", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "85476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7950000", "sellingGeneralAndAdministrative": "11514000", "netIncomeFromContinuingOperations": "9938000" }, "balance": { "goodwill": "5198000", "inventory": "121820000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "648879000", "longTermDebt": "8900000", "shortTermDebt": "39986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9033000", "reportedCurrency": "USD", "retainedEarnings": "121093000", "totalLiabilities": "467003000", "otherCurrentAssets": "4494000", "totalCurrentAssets": "144525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504354000", "currentAccountsPayable": "75581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347132000", "totalShareholderEquity": "181876000", "capitalLeaseObligations": "338232000", "otherCurrentLiabilities": "22471000", "totalCurrentLiabilities": "150127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316876000", "cashAndShortTermInvestments": "6316000", "commonStockSharesOutstanding": "23168064", "intangibleAssetsExcludingGoodwill": "9033000", "cashAndCashEquivalentsAtCarryingValue": "6316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9938000", "profitLoss": "None", "dividendPayout": "2749000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1148000", "operatingCashflow": "2682000", "capitalExpenditures": "9678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4180000", "cashflowFromInvestment": "-9417000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330221000, "cost_of_revenue": 231397000, "gross_profit": 98824000, "research_and_development": null, "selling_general_admin": 11514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13348000, "depreciation_amortisation": 7950000, "ebitda": 21298000, "interest_expense": 923000, "interest_income": null, "other_non_operating": null, "pretax_income": 12425000, "tax_provision": 2487000, "effective_tax_rate": null, "net_income": 9938000, "net_income_continuing_ops": 9938000, "net_income_to_common": 9938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6316000, "short_term_investments": null, "net_receivables": 11895000, "inventory": 121820000, "other_current_assets": null, "total_current_assets": 144525000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 9033000, "goodwill_and_intangibles": 14231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504354000, "total_assets": 648879000, "short_term_debt": 39986000, "accounts_payable": 75581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150127000, "long_term_debt": 8900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316876000, "total_liabilities": 467003000, "total_debt": 48886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121093000, "total_equity": 181876000, "shares_outstanding": 23168064, "operating_cash_flow": 2682000, "stock_based_compensation": 1435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9417000, "dividends_paid": 2749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4180000, "free_cash_flow": 12360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13348000", "ebitda": "21298000", "netIncome": "9938000", "grossProfit": "98824000", "depreciation": "None", "totalRevenue": "330221000", "costOfRevenue": "231397000", "interestIncome": "None", "incomeBeforeTax": "12425000", "interestExpense": "923000", "operatingIncome": "13348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2487000", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "85476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7950000", "sellingGeneralAndAdministrative": "11514000", "netIncomeFromContinuingOperations": "9938000" }, "balance": { "goodwill": "5198000", "inventory": "121820000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "648879000", "longTermDebt": "8900000", "shortTermDebt": "39986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9033000", "reportedCurrency": "USD", "retainedEarnings": "121093000", "totalLiabilities": "467003000", "otherCurrentAssets": "4494000", "totalCurrentAssets": "144525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504354000", "currentAccountsPayable": "75581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347132000", "totalShareholderEquity": "181876000", "capitalLeaseObligations": "338232000", "otherCurrentLiabilities": "22471000", "totalCurrentLiabilities": "150127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316876000", "cashAndShortTermInvestments": "6316000", "commonStockSharesOutstanding": "23168064", "intangibleAssetsExcludingGoodwill": "9033000", "cashAndCashEquivalentsAtCarryingValue": "6316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9938000", "profitLoss": "None", "dividendPayout": "2749000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1148000", "operatingCashflow": "2682000", "capitalExpenditures": "9678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4180000", "cashflowFromInvestment": "-9417000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 322661000, "cost_of_revenue": 227299000, "gross_profit": 95362000, "ebit": 12066000, "ebitda": 19998000, "pretax_income": 11013000, "tax_provision": 2003000, "net_income": 9010000, "net_income_to_common": 9010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8871000, "total_current_assets": 147058000, "total_assets": 655476000, "short_term_debt": 79772000, "long_term_debt": null, "total_debt": 79772000, "total_liabilities": 481222000, "total_equity": 174254000, "shares_outstanding": 23175214, "goodwill_and_intangibles": 13469000 }, "cash_flow": { "operating_cash_flow": 24480000, "capital_expenditure": 6825000, "free_cash_flow": 31305000, "dividends_paid": 2281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302824, "ticker_id": 2842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12066000", "ebitda": "19998000", "netIncome": "9010000", "grossProfit": "95362000", "depreciation": "None", "totalRevenue": "322661000", "costOfRevenue": "227299000", "interestIncome": "None", "incomeBeforeTax": "11013000", "interestExpense": "1053000", "operatingIncome": "12066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2003000", "reportedCurrency": "USD", "netInterestIncome": "-1053000", "nonInterestIncome": "None", "operatingExpenses": "83296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7932000", "sellingGeneralAndAdministrative": "10241000", "netIncomeFromContinuingOperations": "9010000" }, "balance": { "goodwill": "5198000", "inventory": "120672000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "655476000", "longTermDebt": "None", "shortTermDebt": "79772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8271000", "reportedCurrency": "USD", "retainedEarnings": "113904000", "totalLiabilities": "481222000", "otherCurrentAssets": "4905000", "totalCurrentAssets": "147058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508418000", "currentAccountsPayable": "88397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346507000", "totalShareholderEquity": "174254000", "capitalLeaseObligations": "346507000", "otherCurrentLiabilities": "-15541000", "totalCurrentLiabilities": "164130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317092000", "cashAndShortTermInvestments": "8871000", "commonStockSharesOutstanding": "23175214", "intangibleAssetsExcludingGoodwill": "8271000", "cashAndCashEquivalentsAtCarryingValue": "8871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9010000", "profitLoss": "None", "dividendPayout": "2281000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3335000", "operatingCashflow": "24480000", "capitalExpenditures": "6825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22732000", "cashflowFromInvestment": "-6792000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322661000, "cost_of_revenue": 227299000, "gross_profit": 95362000, "research_and_development": null, "selling_general_admin": 10241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12066000, "depreciation_amortisation": 7932000, "ebitda": 19998000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": 11013000, "tax_provision": 2003000, "effective_tax_rate": null, "net_income": 9010000, "net_income_continuing_ops": 9010000, "net_income_to_common": 9010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8871000, "short_term_investments": null, "net_receivables": 12610000, "inventory": 120672000, "other_current_assets": null, "total_current_assets": 147058000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8271000, "goodwill_and_intangibles": 13469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508418000, "total_assets": 655476000, "short_term_debt": 79772000, "accounts_payable": 88397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317092000, "total_liabilities": 481222000, "total_debt": 79772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113904000, "total_equity": 174254000, "shares_outstanding": 23175214, "operating_cash_flow": 24480000, "stock_based_compensation": 929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6792000, "dividends_paid": 2281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22732000, "free_cash_flow": 31305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12066000", "ebitda": "19998000", "netIncome": "9010000", "grossProfit": "95362000", "depreciation": "None", "totalRevenue": "322661000", "costOfRevenue": "227299000", "interestIncome": "None", "incomeBeforeTax": "11013000", "interestExpense": "1053000", "operatingIncome": "12066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2003000", "reportedCurrency": "USD", "netInterestIncome": "-1053000", "nonInterestIncome": "None", "operatingExpenses": "83296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7932000", "sellingGeneralAndAdministrative": "10241000", "netIncomeFromContinuingOperations": "9010000" }, "balance": { "goodwill": "5198000", "inventory": "120672000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "655476000", "longTermDebt": "None", "shortTermDebt": "79772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8271000", "reportedCurrency": "USD", "retainedEarnings": "113904000", "totalLiabilities": "481222000", "otherCurrentAssets": "4905000", "totalCurrentAssets": "147058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508418000", "currentAccountsPayable": "88397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346507000", "totalShareholderEquity": "174254000", "capitalLeaseObligations": "346507000", "otherCurrentLiabilities": "-15541000", "totalCurrentLiabilities": "164130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317092000", "cashAndShortTermInvestments": "8871000", "commonStockSharesOutstanding": "23175214", "intangibleAssetsExcludingGoodwill": "8271000", "cashAndCashEquivalentsAtCarryingValue": "8871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9010000", "profitLoss": "None", "dividendPayout": "2281000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3335000", "operatingCashflow": "24480000", "capitalExpenditures": "6825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22732000", "cashflowFromInvestment": "-6792000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 309082000, "cost_of_revenue": 218751000, "gross_profit": 90331000, "ebit": 12847000, "ebitda": 20692000, "pretax_income": 11795000, "tax_provision": 2586000, "net_income": 9209000, "net_income_to_common": 9209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13915000, "total_current_assets": 145199000, "total_assets": 654386000, "short_term_debt": 41550000, "long_term_debt": 16600000, "total_debt": 58150000, "total_liabilities": 486584000, "total_equity": 167802000, "shares_outstanding": 23115356, "goodwill_and_intangibles": 13791000 }, "cash_flow": { "operating_cash_flow": 12433000, "capital_expenditure": 9301000, "free_cash_flow": 21734000, "dividends_paid": 2279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302826, "ticker_id": 2842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12847000", "ebitda": "20692000", "netIncome": "9209000", "grossProfit": "90331000", "depreciation": "None", "totalRevenue": "309082000", "costOfRevenue": "218751000", "interestIncome": "None", "incomeBeforeTax": "11795000", "interestExpense": "1052000", "operatingIncome": "12847000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2586000", "reportedCurrency": "USD", "netInterestIncome": "-1052000", "nonInterestIncome": "None", "operatingExpenses": "77484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7845000", "sellingGeneralAndAdministrative": "9545000", "netIncomeFromContinuingOperations": "9209000" }, "balance": { "goodwill": "5198000", "inventory": "117337000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "654386000", "longTermDebt": "16600000", "shortTermDebt": "41550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8593000", "reportedCurrency": "USD", "retainedEarnings": "107175000", "totalLiabilities": "486584000", "otherCurrentAssets": "5026000", "totalCurrentAssets": "145199000", "currentLongTermDebt": "1687000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509187000", "currentAccountsPayable": "79310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364706000", "totalShareholderEquity": "167802000", "capitalLeaseObligations": "346419000", "otherCurrentLiabilities": "20951000", "totalCurrentLiabilities": "151520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335064000", "cashAndShortTermInvestments": "13915000", "commonStockSharesOutstanding": "23115356", "intangibleAssetsExcludingGoodwill": "8593000", "cashAndCashEquivalentsAtCarryingValue": "13915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9209000", "profitLoss": "None", "dividendPayout": "2279000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "12433000", "capitalExpenditures": "9301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000", "cashflowFromInvestment": "-9298000", "stockBasedCompensation": "1062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309082000, "cost_of_revenue": 218751000, "gross_profit": 90331000, "research_and_development": null, "selling_general_admin": 9545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12847000, "depreciation_amortisation": 7845000, "ebitda": 20692000, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": 11795000, "tax_provision": 2586000, "effective_tax_rate": null, "net_income": 9209000, "net_income_continuing_ops": 9209000, "net_income_to_common": 9209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13915000, "short_term_investments": null, "net_receivables": 8921000, "inventory": 117337000, "other_current_assets": null, "total_current_assets": 145199000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8593000, "goodwill_and_intangibles": 13791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509187000, "total_assets": 654386000, "short_term_debt": 41550000, "accounts_payable": 79310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151520000, "long_term_debt": 16600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335064000, "total_liabilities": 486584000, "total_debt": 58150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107175000, "total_equity": 167802000, "shares_outstanding": 23115356, "operating_cash_flow": 12433000, "stock_based_compensation": 1062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9298000, "dividends_paid": 2279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190000, "free_cash_flow": 21734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12847000", "ebitda": "20692000", "netIncome": "9209000", "grossProfit": "90331000", "depreciation": "None", "totalRevenue": "309082000", "costOfRevenue": "218751000", "interestIncome": "None", "incomeBeforeTax": "11795000", "interestExpense": "1052000", "operatingIncome": "12847000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2586000", "reportedCurrency": "USD", "netInterestIncome": "-1052000", "nonInterestIncome": "None", "operatingExpenses": "77484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7845000", "sellingGeneralAndAdministrative": "9545000", "netIncomeFromContinuingOperations": "9209000" }, "balance": { "goodwill": "5198000", "inventory": "117337000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "654386000", "longTermDebt": "16600000", "shortTermDebt": "41550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8593000", "reportedCurrency": "USD", "retainedEarnings": "107175000", "totalLiabilities": "486584000", "otherCurrentAssets": "5026000", "totalCurrentAssets": "145199000", "currentLongTermDebt": "1687000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509187000", "currentAccountsPayable": "79310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364706000", "totalShareholderEquity": "167802000", "capitalLeaseObligations": "346419000", "otherCurrentLiabilities": "20951000", "totalCurrentLiabilities": "151520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335064000", "cashAndShortTermInvestments": "13915000", "commonStockSharesOutstanding": "23115356", "intangibleAssetsExcludingGoodwill": "8593000", "cashAndCashEquivalentsAtCarryingValue": "13915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9209000", "profitLoss": "None", "dividendPayout": "2279000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "12433000", "capitalExpenditures": "9301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000", "cashflowFromInvestment": "-9298000", "stockBasedCompensation": "1062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 308092000, "cost_of_revenue": 217735000, "gross_profit": 90357000, "ebit": 11261000, "ebitda": 18963000, "pretax_income": 10084000, "tax_provision": 2123000, "net_income": 7961000, "net_income_to_common": 7961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10970000, "total_current_assets": 140869000, "total_assets": 656571000, "short_term_debt": 43407000, "long_term_debt": 11400000, "total_debt": 54807000, "total_liabilities": 496597000, "total_equity": 159974000, "shares_outstanding": 23061119, "goodwill_and_intangibles": 14002000 }, "cash_flow": { "operating_cash_flow": 20223000, "capital_expenditure": 10709000, "free_cash_flow": 30932000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302827, "ticker_id": 2842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11261000", "ebitda": "18963000", "netIncome": "7961000", "grossProfit": "90357000", "depreciation": "None", "totalRevenue": "308092000", "costOfRevenue": "217735000", "interestIncome": "None", "incomeBeforeTax": "10084000", "interestExpense": "1177000", "operatingIncome": "11261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2123000", "reportedCurrency": "USD", "netInterestIncome": "-1177000", "nonInterestIncome": "None", "operatingExpenses": "79096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7702000", "sellingGeneralAndAdministrative": "9522000", "netIncomeFromContinuingOperations": "7961000" }, "balance": { "goodwill": "5198000", "inventory": "117352000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "656571000", "longTermDebt": "11400000", "shortTermDebt": "43407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8804000", "reportedCurrency": "USD", "retainedEarnings": "100245000", "totalLiabilities": "496597000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "140869000", "currentLongTermDebt": "3688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515702000", "currentAccountsPayable": "84176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367320000", "totalShareholderEquity": "159974000", "capitalLeaseObligations": "352232000", "otherCurrentLiabilities": "22032000", "totalCurrentLiabilities": "159895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336702000", "cashAndShortTermInvestments": "10970000", "commonStockSharesOutstanding": "23061119", "intangibleAssetsExcludingGoodwill": "8804000", "cashAndCashEquivalentsAtCarryingValue": "10970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7961000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1275000", "operatingCashflow": "20223000", "capitalExpenditures": "10709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12170000", "cashflowFromInvestment": "-10703000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308092000, "cost_of_revenue": 217735000, "gross_profit": 90357000, "research_and_development": null, "selling_general_admin": 9522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11261000, "depreciation_amortisation": 7702000, "ebitda": 18963000, "interest_expense": 1177000, "interest_income": null, "other_non_operating": null, "pretax_income": 10084000, "tax_provision": 2123000, "effective_tax_rate": null, "net_income": 7961000, "net_income_continuing_ops": 7961000, "net_income_to_common": 7961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10970000, "short_term_investments": null, "net_receivables": 8741000, "inventory": 117352000, "other_current_assets": null, "total_current_assets": 140869000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8804000, "goodwill_and_intangibles": 14002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515702000, "total_assets": 656571000, "short_term_debt": 43407000, "accounts_payable": 84176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159895000, "long_term_debt": 11400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336702000, "total_liabilities": 496597000, "total_debt": 54807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100245000, "total_equity": 159974000, "shares_outstanding": 23061119, "operating_cash_flow": 20223000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10703000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12170000, "free_cash_flow": 30932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11261000", "ebitda": "18963000", "netIncome": "7961000", "grossProfit": "90357000", "depreciation": "None", "totalRevenue": "308092000", "costOfRevenue": "217735000", "interestIncome": "None", "incomeBeforeTax": "10084000", "interestExpense": "1177000", "operatingIncome": "11261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2123000", "reportedCurrency": "USD", "netInterestIncome": "-1177000", "nonInterestIncome": "None", "operatingExpenses": "79096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7702000", "sellingGeneralAndAdministrative": "9522000", "netIncomeFromContinuingOperations": "7961000" }, "balance": { "goodwill": "5198000", "inventory": "117352000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "656571000", "longTermDebt": "11400000", "shortTermDebt": "43407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8804000", "reportedCurrency": "USD", "retainedEarnings": "100245000", "totalLiabilities": "496597000", "otherCurrentAssets": "3806000", "totalCurrentAssets": "140869000", "currentLongTermDebt": "3688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515702000", "currentAccountsPayable": "84176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367320000", "totalShareholderEquity": "159974000", "capitalLeaseObligations": "352232000", "otherCurrentLiabilities": "22032000", "totalCurrentLiabilities": "159895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336702000", "cashAndShortTermInvestments": "10970000", "commonStockSharesOutstanding": "23061119", "intangibleAssetsExcludingGoodwill": "8804000", "cashAndCashEquivalentsAtCarryingValue": "10970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7961000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1275000", "operatingCashflow": "20223000", "capitalExpenditures": "10709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12170000", "cashflowFromInvestment": "-10703000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 301750000, "cost_of_revenue": 212990000, "gross_profit": 88760000, "ebit": 10803000, "ebitda": 18254000, "pretax_income": 9909000, "tax_provision": 2154000, "net_income": 7755000, "net_income_to_common": 7755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13620000, "total_current_assets": 143259000, "total_assets": 663157000, "short_term_debt": 45290000, "long_term_debt": 18400000, "total_debt": 63690000, "total_liabilities": 509297000, "total_equity": 153860000, "shares_outstanding": 22979744, "goodwill_and_intangibles": 14052000 }, "cash_flow": { "operating_cash_flow": 16624000, "capital_expenditure": 11845000, "free_cash_flow": 28469000, "dividends_paid": 25028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302828, "ticker_id": 2842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10803000", "ebitda": "18254000", "netIncome": "7755000", "grossProfit": "88760000", "depreciation": "None", "totalRevenue": "301750000", "costOfRevenue": "212990000", "interestIncome": "None", "incomeBeforeTax": "9909000", "interestExpense": "894000", "operatingIncome": "10803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2154000", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "77957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7451000", "sellingGeneralAndAdministrative": "9407000", "netIncomeFromContinuingOperations": "7755000" }, "balance": { "goodwill": "5198000", "inventory": "116077000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "663157000", "longTermDebt": "18400000", "shortTermDebt": "45290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8854000", "reportedCurrency": "USD", "retainedEarnings": "94562000", "totalLiabilities": "509297000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "143259000", "currentLongTermDebt": "5688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519898000", "currentAccountsPayable": "81587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381725000", "totalShareholderEquity": "153860000", "capitalLeaseObligations": "357637000", "otherCurrentLiabilities": "19849000", "totalCurrentLiabilities": "158866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350431000", "cashAndShortTermInvestments": "13620000", "commonStockSharesOutstanding": "22979744", "intangibleAssetsExcludingGoodwill": "8854000", "cashAndCashEquivalentsAtCarryingValue": "13620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7755000", "profitLoss": "None", "dividendPayout": "25028000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3183000", "operatingCashflow": "16624000", "capitalExpenditures": "11845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9539000", "cashflowFromInvestment": "-11807000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301750000, "cost_of_revenue": 212990000, "gross_profit": 88760000, "research_and_development": null, "selling_general_admin": 9407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10803000, "depreciation_amortisation": 7451000, "ebitda": 18254000, "interest_expense": 894000, "interest_income": null, "other_non_operating": null, "pretax_income": 9909000, "tax_provision": 2154000, "effective_tax_rate": null, "net_income": 7755000, "net_income_continuing_ops": 7755000, "net_income_to_common": 7755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13620000, "short_term_investments": null, "net_receivables": 9324000, "inventory": 116077000, "other_current_assets": null, "total_current_assets": 143259000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8854000, "goodwill_and_intangibles": 14052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519898000, "total_assets": 663157000, "short_term_debt": 45290000, "accounts_payable": 81587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158866000, "long_term_debt": 18400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350431000, "total_liabilities": 509297000, "total_debt": 63690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94562000, "total_equity": 153860000, "shares_outstanding": 22979744, "operating_cash_flow": 16624000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11807000, "dividends_paid": 25028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9539000, "free_cash_flow": 28469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10803000", "ebitda": "18254000", "netIncome": "7755000", "grossProfit": "88760000", "depreciation": "None", "totalRevenue": "301750000", "costOfRevenue": "212990000", "interestIncome": "None", "incomeBeforeTax": "9909000", "interestExpense": "894000", "operatingIncome": "10803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2154000", "reportedCurrency": "USD", "netInterestIncome": "-894000", "nonInterestIncome": "None", "operatingExpenses": "77957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7451000", "sellingGeneralAndAdministrative": "9407000", "netIncomeFromContinuingOperations": "7755000" }, "balance": { "goodwill": "5198000", "inventory": "116077000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "663157000", "longTermDebt": "18400000", "shortTermDebt": "45290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8854000", "reportedCurrency": "USD", "retainedEarnings": "94562000", "totalLiabilities": "509297000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "143259000", "currentLongTermDebt": "5688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519898000", "currentAccountsPayable": "81587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381725000", "totalShareholderEquity": "153860000", "capitalLeaseObligations": "357637000", "otherCurrentLiabilities": "19849000", "totalCurrentLiabilities": "158866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350431000", "cashAndShortTermInvestments": "13620000", "commonStockSharesOutstanding": "22979744", "intangibleAssetsExcludingGoodwill": "8854000", "cashAndCashEquivalentsAtCarryingValue": "13620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7755000", "profitLoss": "None", "dividendPayout": "25028000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3183000", "operatingCashflow": "16624000", "capitalExpenditures": "11845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9539000", "cashflowFromInvestment": "-11807000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 295075000, "cost_of_revenue": 210730000, "gross_profit": 84345000, "ebit": 7737000, "ebitda": 15217000, "pretax_income": 6916000, "tax_provision": 1036000, "net_income": 5880000, "net_income_to_common": 5880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18342000, "total_current_assets": 152550000, "total_assets": 669185000, "short_term_debt": 40290000, "long_term_debt": 5938000, "total_debt": 46228000, "total_liabilities": 498344000, "total_equity": 170841000, "shares_outstanding": 22945750, "goodwill_and_intangibles": 14129000 }, "cash_flow": { "operating_cash_flow": 28447000, "capital_expenditure": 13719000, "free_cash_flow": 42166000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302829, "ticker_id": 2842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7737000", "ebitda": "15217000", "netIncome": "5880000", "grossProfit": "84345000", "depreciation": "None", "totalRevenue": "295075000", "costOfRevenue": "210730000", "interestIncome": "None", "incomeBeforeTax": "6916000", "interestExpense": "821000", "operatingIncome": "7737000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "76608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7480000", "sellingGeneralAndAdministrative": "9807000", "netIncomeFromContinuingOperations": "5880000" }, "balance": { "goodwill": "5198000", "inventory": "119260000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "669185000", "longTermDebt": "5938000", "shortTermDebt": "40290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8931000", "reportedCurrency": "USD", "retainedEarnings": "111871000", "totalLiabilities": "498344000", "otherCurrentAssets": "4151000", "totalCurrentAssets": "152550000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516635000", "currentAccountsPayable": "80675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502111000", "shortLongTermDebtTotal": "370178000", "totalShareholderEquity": "170841000", "capitalLeaseObligations": "362490000", "otherCurrentLiabilities": "21354000", "totalCurrentLiabilities": "154029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344315000", "cashAndShortTermInvestments": "18342000", "commonStockSharesOutstanding": "22945750", "intangibleAssetsExcludingGoodwill": "8931000", "cashAndCashEquivalentsAtCarryingValue": "18342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5880000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2551000", "operatingCashflow": "28447000", "capitalExpenditures": "13719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5029000", "cashflowFromInvestment": "-13652000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295075000, "cost_of_revenue": 210730000, "gross_profit": 84345000, "research_and_development": null, "selling_general_admin": 9807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7737000, "depreciation_amortisation": 7480000, "ebitda": 15217000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": 6916000, "tax_provision": 1036000, "effective_tax_rate": null, "net_income": 5880000, "net_income_continuing_ops": 5880000, "net_income_to_common": 5880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18342000, "short_term_investments": null, "net_receivables": 10797000, "inventory": 119260000, "other_current_assets": null, "total_current_assets": 152550000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8931000, "goodwill_and_intangibles": 14129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516635000, "total_assets": 669185000, "short_term_debt": 40290000, "accounts_payable": 80675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154029000, "long_term_debt": 5938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344315000, "total_liabilities": 498344000, "total_debt": 46228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111871000, "total_equity": 170841000, "shares_outstanding": 22945750, "operating_cash_flow": 28447000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13652000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5029000, "free_cash_flow": 42166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7737000", "ebitda": "15217000", "netIncome": "5880000", "grossProfit": "84345000", "depreciation": "None", "totalRevenue": "295075000", "costOfRevenue": "210730000", "interestIncome": "None", "incomeBeforeTax": "6916000", "interestExpense": "821000", "operatingIncome": "7737000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "76608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7480000", "sellingGeneralAndAdministrative": "9807000", "netIncomeFromContinuingOperations": "5880000" }, "balance": { "goodwill": "5198000", "inventory": "119260000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "669185000", "longTermDebt": "5938000", "shortTermDebt": "40290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8931000", "reportedCurrency": "USD", "retainedEarnings": "111871000", "totalLiabilities": "498344000", "otherCurrentAssets": "4151000", "totalCurrentAssets": "152550000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516635000", "currentAccountsPayable": "80675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502111000", "shortLongTermDebtTotal": "370178000", "totalShareholderEquity": "170841000", "capitalLeaseObligations": "362490000", "otherCurrentLiabilities": "21354000", "totalCurrentLiabilities": "154029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344315000", "cashAndShortTermInvestments": "18342000", "commonStockSharesOutstanding": "22945750", "intangibleAssetsExcludingGoodwill": "8931000", "cashAndCashEquivalentsAtCarryingValue": "18342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5880000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2551000", "operatingCashflow": "28447000", "capitalExpenditures": "13719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5029000", "cashflowFromInvestment": "-13652000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "income_statement": { "revenue": 281791000, "cost_of_revenue": 200401000, "gross_profit": 81390000, "ebit": 9084000, "ebitda": 16294000, "pretax_income": 8236000, "tax_provision": 1164000, "net_income": 7072000, "net_income_to_common": 7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8576000, "total_current_assets": 140229000, "total_assets": 656096000, "short_term_debt": 40141000, "long_term_debt": 7938000, "total_debt": 48079000, "total_liabilities": 489160000, "total_equity": 166936000, "shares_outstanding": 22887923, "goodwill_and_intangibles": 14134000 }, "cash_flow": { "operating_cash_flow": 1302000, "capital_expenditure": 6537000, "free_cash_flow": 7839000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302831, "ticker_id": 2842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:23.779159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9084000", "ebitda": "16294000", "netIncome": "7072000", "grossProfit": "81390000", "depreciation": "None", "totalRevenue": "281791000", "costOfRevenue": "200401000", "interestIncome": "None", "incomeBeforeTax": "8236000", "interestExpense": "848000", "operatingIncome": "9084000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1164000", "reportedCurrency": "USD", "netInterestIncome": "-848000", "nonInterestIncome": "None", "operatingExpenses": "72306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7210000", "sellingGeneralAndAdministrative": "9308000", "netIncomeFromContinuingOperations": "7072000" }, "balance": { "goodwill": "5198000", "inventory": "116709000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "656096000", "longTermDebt": "7938000", "shortTermDebt": "40141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8936000", "reportedCurrency": "USD", "retainedEarnings": "108264000", "totalLiabilities": "489160000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "140229000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515867000", "currentAccountsPayable": "72755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162312000", "shortLongTermDebtTotal": "377334000", "totalShareholderEquity": "166936000", "capitalLeaseObligations": "367646000", "otherCurrentLiabilities": "13604000", "totalCurrentLiabilities": "135834000", "otherNonCurrentLiabilities": "329255000", "totalNonCurrentLiabilities": "353326000", "cashAndShortTermInvestments": "8576000", "commonStockSharesOutstanding": "22887923", "intangibleAssetsExcludingGoodwill": "8936000", "cashAndCashEquivalentsAtCarryingValue": "8576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7072000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-656000", "operatingCashflow": "1302000", "capitalExpenditures": "6537000", "changeInReceivables": "-1170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5158000", "cashflowFromInvestment": "-6533000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281791000, "cost_of_revenue": 200401000, "gross_profit": 81390000, "research_and_development": null, "selling_general_admin": 9308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9084000, "depreciation_amortisation": 7210000, "ebitda": 16294000, "interest_expense": 848000, "interest_income": null, "other_non_operating": null, "pretax_income": 8236000, "tax_provision": 1164000, "effective_tax_rate": null, "net_income": 7072000, "net_income_continuing_ops": 7072000, "net_income_to_common": 7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8576000, "short_term_investments": null, "net_receivables": 8873000, "inventory": 116709000, "other_current_assets": null, "total_current_assets": 140229000, "net_ppe": null, "goodwill": 5198000, "intangible_assets": 8936000, "goodwill_and_intangibles": 14134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515867000, "total_assets": 656096000, "short_term_debt": 40141000, "accounts_payable": 72755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135834000, "long_term_debt": 7938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353326000, "total_liabilities": 489160000, "total_debt": 48079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108264000, "total_equity": 166936000, "shares_outstanding": 22887923, "operating_cash_flow": 1302000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6533000, "dividends_paid": 2273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5158000, "free_cash_flow": 7839000, "net_change_in_cash": -10389000 }, "raw_data": { "income": { "ebit": "9084000", "ebitda": "16294000", "netIncome": "7072000", "grossProfit": "81390000", "depreciation": "None", "totalRevenue": "281791000", "costOfRevenue": "200401000", "interestIncome": "None", "incomeBeforeTax": "8236000", "interestExpense": "848000", "operatingIncome": "9084000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1164000", "reportedCurrency": "USD", "netInterestIncome": "-848000", "nonInterestIncome": "None", "operatingExpenses": "72306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7210000", "sellingGeneralAndAdministrative": "9308000", "netIncomeFromContinuingOperations": "7072000" }, "balance": { "goodwill": "5198000", "inventory": "116709000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "656096000", "longTermDebt": "7938000", "shortTermDebt": "40141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8936000", "reportedCurrency": "USD", "retainedEarnings": "108264000", "totalLiabilities": "489160000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "140229000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515867000", "currentAccountsPayable": "72755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162312000", "shortLongTermDebtTotal": "377334000", "totalShareholderEquity": "166936000", "capitalLeaseObligations": "367646000", "otherCurrentLiabilities": "13604000", "totalCurrentLiabilities": "135834000", "otherNonCurrentLiabilities": "329255000", "totalNonCurrentLiabilities": "353326000", "cashAndShortTermInvestments": "8576000", "commonStockSharesOutstanding": "22887923", "intangibleAssetsExcludingGoodwill": "8936000", "cashAndCashEquivalentsAtCarryingValue": "8576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7072000", "profitLoss": "None", "dividendPayout": "2273000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-656000", "operatingCashflow": "1302000", "capitalExpenditures": "6537000", "changeInReceivables": "-1170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5158000", "cashflowFromInvestment": "-6533000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }