{ "ticker": { "uuid": "06fd871d-7d31-4ce4-8ead-baaaa6377a38", "symbol": "SNY", "name": "Sanofi ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/06fd871d-7d31-4ce4-8ead-baaaa6377a38/", "api_url": "https://sharemaestro.com/factors/api/tickers/06fd871d-7d31-4ce4-8ead-baaaa6377a38/" }, "ticker_metadata": { "id": 8310, "uuid": "06fd871d-7d31-4ce4-8ead-baaaa6377a38", "symbol": "SNY", "name": "Sanofi ADR", "asset_type": "equity", "market_cap": 106187522000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Sanofi, a healthcare company, is engaged in the research, development, manufacture, and marketing of therapeutic solutions in the United States, Europe, and internationally. The company is headquartered in Paris, France.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06fd871d-7d31-4ce4-8ead-baaaa6377a38", "symbol": "SNY", "name": "Sanofi ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/06fd871d-7d31-4ce4-8ead-baaaa6377a38/", "api_url": "https://sharemaestro.com/factors/api/tickers/06fd871d-7d31-4ce4-8ead-baaaa6377a38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.69, "quality": 0.88, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 45.02, "market_cap": 108426168000, "pe_ratio": 14.3516, "earnings_yield": 0.0697, "ebitda_to_ev": 0.104, "shareholder_yield": 0.0497, "roe": 0.1038, "piotroski_f_score": 7, "momentum_12_1": -0.0939, "volatility_252d": 0.2674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.774036+00:00", "batch_id": "" }, "size": { "price_close": 45.02, "market_cap": 108426168000, "market_cap_usd": 108426168000, "enterprise_value": 121361168000, "shares_outstanding": 2408400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3516, "pb_ratio": 1.4892, "ptbv_ratio": 29.1312, "ps_ratio": 2.2897, "pcf_ratio": 10.4861, "pfcf_ratio": 8.313, "ev_ebitda": 9.612, "ev_ebit": 13.0777, "ev_sales": 2.5628, "ev_fcf": 9.3047, "earnings_yield": 0.0697, "fcf_yield": 0.1075, "price_to_sales": 2.2897, "price_to_book": 1.4892, "price_to_cashflow": 10.4861, "ebitda_to_ev": 0.104, "sales_yield": 0.3902 }, "yield": { "dividend_yield": 0.0497, "buyback_yield": 0, "shareholder_yield": 0.0497, "debt_paydown_yield": null, "total_yield": 0.0497 }, "quality": { "gross_margin": 0.7218, "operating_margin": 0.196, "net_margin": 0.1595, "ebitda_margin": 0.2666, "fcf_margin": 0.2754, "roe": 0.1038, "roa": 0.059, "roic": 0.09, "roc_greenblatt": null, "asset_turnover": 0.3699, "cash_conversion": 1.7264, "accruals_ratio": -0.0218, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.8606, "revenue_stability_5y": 0.0843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.267, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7538, "net_debt_to_ebitda": 1.0245, "debt_to_assets": 0.1443, "interest_coverage": 13.1265, "current_ratio": 1.0052, "quick_ratio": 0.222, "net_debt": 12935000000, "local_beta": -0.0005, "volatility_252d": 0.2674, "volatility_60d": 0.5893, "max_drawdown_12m": -0.1638, "risk_adjusted_momentum": -0.3512 }, "growth": { "revenue_growth_1y": 0.0818, "revenue_growth_3y_cagr": 0.0482, "revenue_growth_5y_cagr": 0.0457, "eps_growth_1y": 0.1994, "eps_growth_3y_cagr": -0.0227, "eps_growth_5y_cagr": -0.0867, "fcf_growth_1y": null, "book_value_growth_1y": -0.0557, "revenue_growth": 0.0818, "earnings_growth": 0.1994 }, "momentum": { "price_return_1m": 0.0395, "price_return_3m": 0.067, "price_return_6m": -0.0403, "price_return_9m": 0.0223, "price_return_12m": -0.0581, "price_return_12m_ex1m": -0.0939, "momentum_6m": -0.0403, "momentum_12m": -0.0581, "momentum_12_1": -0.0939, "distance_from_52w_high": -0.0883, "distance_from_52w_low": 0.0903, "relative_strength": -0.2161 }, "raw_ttm": { "revenue_ttm": 47354000000, "gross_profit_ttm": 34182000000, "ebit_ttm": 9280000000, "ebitda_ttm": 12626000000, "net_income_ttm": 7555000000, "eps_diluted_ttm": 3.1369, "operating_cash_flow_ttm": 10340000000, "capital_expenditure_ttm": 2703000000, "fcf_ttm": 13043000000, "dividends_paid_ttm": 5385574000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 706968000, "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_current_liabilities": 30008000000, "net_ppe": null, "total_assets": 128024000000, "total_debt": 18479000000, "total_equity": 72808000000, "net_working_capital": 793000000, "book_value_per_share": 30.2309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3722000000, "tangible_book_per_share": 1.5454 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 38, "rank_ptbv": 94, "rank_ps": 53, "rank_pcf": 46, "rank_ev_ebitda": 36, "rank_ev_ebit": 51, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 19, "rank_fcf_margin": 33, "rank_piotroski": 9, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72 }, "composites": { "value_composite": 31, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 78, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7792, "os_score": 0.74, "value_percentile": 0.69, "quality_percentile": 0.88, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2673, "ticker_id": 8310, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.774036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.02, "market_cap": 108426168000, "market_cap_usd": 108426168000, "enterprise_value": 121361168000, "shares_outstanding": 2408400000, "fx_rate_to_usd": null, "pe_ratio": 14.3515775, "pb_ratio": 1.48920679, "ptbv_ratio": 29.13115744, "ps_ratio": 2.28969396, "pcf_ratio": 10.48608975, "pfcf_ratio": 8.31297769, "ev_ebitda": 9.61200444, "ev_ebit": 13.07771207, "ev_sales": 2.56284935, "ev_fcf": 9.30469739, "earnings_yield": 0.06967875, "fcf_yield": 0.1074726, "dividend_yield": 0.04967043, "buyback_yield": 0, "shareholder_yield": 0.04967043, "debt_paydown_yield": null, "total_yield": 0.04967043, "gross_margin": 0.72183976, "operating_margin": 0.19597077, "net_margin": 0.15954302, "ebitda_margin": 0.26663006, "fcf_margin": 0.27543608, "roe": 0.10376607, "roa": 0.05901237, "roic": 0.09001268, "roc_greenblatt": null, "asset_turnover": 0.36988377, "cash_conversion": 1.72640635, "accruals_ratio": -0.02175373, "sbc_to_revenue": null, "debt_to_equity": 0.75377706, "net_debt_to_ebitda": 1.02447331, "debt_to_assets": 0.14434012, "interest_coverage": 13.12647814, "current_ratio": 1.00519861, "quick_ratio": 0.22197414, "net_debt": 12935000000, "revenue_growth_1y": 0.08178371, "revenue_growth_3y_cagr": 0.04821974, "revenue_growth_5y_cagr": 0.04566082, "eps_growth_1y": 0.19939673, "eps_growth_3y_cagr": -0.02273241, "eps_growth_5y_cagr": -0.08667589, "fcf_growth_1y": null, "book_value_growth_1y": -0.05571035, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.860551, "revenue_stability_5y": 0.084322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0394828, "price_return_3m": 0.06702187, "price_return_6m": -0.04026332, "price_return_9m": 0.02227571, "price_return_12m": -0.05813732, "price_return_12m_ex1m": -0.0939122, "distance_from_52w_high": -0.08830409, "distance_from_52w_low": 0.09027063, "relative_strength": -0.21607837, "local_beta": -0.0005, "volatility_252d": 0.267426, "volatility_60d": 0.589256, "max_drawdown_12m": -0.16378935, "revenue_ttm": 47354000000, "gross_profit_ttm": 34182000000, "ebit_ttm": 9280000000, "ebitda_ttm": 12626000000, "net_income_ttm": 7555000000, "eps_diluted_ttm": 3.13693739, "operating_cash_flow_ttm": 10340000000, "capital_expenditure_ttm": 2703000000, "fcf_ttm": 13043000000, "dividends_paid_ttm": 5385574000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 706968000, "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_current_liabilities": 30008000000, "net_ppe": null, "total_assets": 128024000000, "total_debt": 18479000000, "total_equity": 72808000000, "net_working_capital": 793000000, "book_value_per_share": 30.23085866, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3722000000, "tangible_book_per_share": 1.54542435, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 37, "rank_pb": 38, "rank_ptbv": 94, "rank_ps": 53, "rank_pcf": 46, "rank_ev_ebitda": 36, "rank_ev_ebit": 51, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 19, "rank_fcf_margin": 33, "rank_piotroski": 9, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72, "value_composite": 31, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 78, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.02, "os": 0.74, "value": 0.69, "quality": 0.88, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3516, "earnings_yield": 0.0697, "shareholder_yield": 0.0497, "roe": 0.1038, "momentum_12_1": -0.0939, "complete_fields": { "id": 2673, "ticker_id": 8310, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.774036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.02, "market_cap": 108426168000, "market_cap_usd": 108426168000, "enterprise_value": 121361168000, "shares_outstanding": 2408400000, "fx_rate_to_usd": null, "pe_ratio": 14.3515775, "pb_ratio": 1.48920679, "ptbv_ratio": 29.13115744, "ps_ratio": 2.28969396, "pcf_ratio": 10.48608975, "pfcf_ratio": 8.31297769, "ev_ebitda": 9.61200444, "ev_ebit": 13.07771207, "ev_sales": 2.56284935, "ev_fcf": 9.30469739, "earnings_yield": 0.06967875, "fcf_yield": 0.1074726, "dividend_yield": 0.04967043, "buyback_yield": 0, "shareholder_yield": 0.04967043, "debt_paydown_yield": null, "total_yield": 0.04967043, "gross_margin": 0.72183976, "operating_margin": 0.19597077, "net_margin": 0.15954302, "ebitda_margin": 0.26663006, "fcf_margin": 0.27543608, "roe": 0.10376607, "roa": 0.05901237, "roic": 0.09001268, "roc_greenblatt": null, "asset_turnover": 0.36988377, "cash_conversion": 1.72640635, "accruals_ratio": -0.02175373, "sbc_to_revenue": null, "debt_to_equity": 0.75377706, "net_debt_to_ebitda": 1.02447331, "debt_to_assets": 0.14434012, "interest_coverage": 13.12647814, "current_ratio": 1.00519861, "quick_ratio": 0.22197414, "net_debt": 12935000000, "revenue_growth_1y": 0.08178371, "revenue_growth_3y_cagr": 0.04821974, "revenue_growth_5y_cagr": 0.04566082, "eps_growth_1y": 0.19939673, "eps_growth_3y_cagr": -0.02273241, "eps_growth_5y_cagr": -0.08667589, "fcf_growth_1y": null, "book_value_growth_1y": -0.05571035, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.860551, "revenue_stability_5y": 0.084322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0394828, "price_return_3m": 0.06702187, "price_return_6m": -0.04026332, "price_return_9m": 0.02227571, "price_return_12m": -0.05813732, "price_return_12m_ex1m": -0.0939122, "distance_from_52w_high": -0.08830409, "distance_from_52w_low": 0.09027063, "relative_strength": -0.21607837, "local_beta": -0.0005, "volatility_252d": 0.267426, "volatility_60d": 0.589256, "max_drawdown_12m": -0.16378935, "revenue_ttm": 47354000000, "gross_profit_ttm": 34182000000, "ebit_ttm": 9280000000, "ebitda_ttm": 12626000000, "net_income_ttm": 7555000000, "eps_diluted_ttm": 3.13693739, "operating_cash_flow_ttm": 10340000000, "capital_expenditure_ttm": 2703000000, "fcf_ttm": 13043000000, "dividends_paid_ttm": 5385574000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 706968000, "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_current_liabilities": 30008000000, "net_ppe": null, "total_assets": 128024000000, "total_debt": 18479000000, "total_equity": 72808000000, "net_working_capital": 793000000, "book_value_per_share": 30.23085866, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3722000000, "tangible_book_per_share": 1.54542435, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 37, "rank_pb": 38, "rank_ptbv": 94, "rank_ps": 53, "rank_pcf": 46, "rank_ev_ebitda": 36, "rank_ev_ebit": 51, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 19, "rank_fcf_margin": 33, "rank_piotroski": 9, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72, "value_composite": 31, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 78, "yield_composite": 10, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 46716000000, "cost_of_revenue": 13049000000, "gross_profit": 33667000000, "ebit": 6801000000, "ebitda": 12479000000, "pretax_income": 6020000000, "tax_provision": 1043000000, "net_income": 7813000000, "net_income_to_common": 7813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7657000000, "total_current_assets": 30953000000, "total_assets": 126806000000, "short_term_debt": 4614000000, "long_term_debt": 14248000000, "total_debt": 18862000000, "total_liabilities": 55096000000, "total_equity": 71376000000, "shares_outstanding": 2440800000, "goodwill_and_intangibles": 108861000000 }, "cash_flow": { "operating_cash_flow": 12132213000, "capital_expenditure": 1988554000, "free_cash_flow": 14120767000, "dividends_paid": 5385574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173913, "ticker_id": 8310, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6801000000", "ebitda": "12479000000", "netIncome": "7813000000", "grossProfit": "33667000000", "depreciation": "None", "totalRevenue": "46716000000", "costOfRevenue": "13049000000", "interestIncome": "331000000", "incomeBeforeTax": "6020000000", "interestExpense": "626000000", "operatingIncome": "9597000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1043000000", "reportedCurrency": "EUR", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "24070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7842000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5678000000", "sellingGeneralAndAdministrative": "9543000000", "netIncomeFromContinuingOperations": "4977000000" }, "balance": { "goodwill": "41300000000", "inventory": "22691000000", "commonStock": "71376000000", "currentDebt": "None", "investments": "None", "totalAssets": "126806000000", "longTermDebt": "14248000000", "shortTermDebt": "4614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67561000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "55096000000", "otherCurrentAssets": "208169000", "totalCurrentAssets": "30953000000", "currentLongTermDebt": "4342000000", "longTermInvestments": "6611000000", "shortTermInvestments": "810000000", "currentNetReceivables": "396831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95853000000", "currentAccountsPayable": "22927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21786724000", "totalShareholderEquity": "71376000000", "capitalLeaseObligations": "1739000000", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "28346000000", "otherNonCurrentLiabilities": "1091000000", "totalNonCurrentLiabilities": "26738615000", "cashAndShortTermInvestments": "7657000000", "commonStockSharesOutstanding": "2440800000", "intangibleAssetsExcludingGoodwill": "67561000000", "cashAndCashEquivalentsAtCarryingValue": "7657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5574046000", "profitLoss": "None", "dividendPayout": "5385574000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-44015000", "operatingCashflow": "12132213000", "capitalExpenditures": "1988554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9262239000", "cashflowFromInvestment": "-2761630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5385574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5676747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6457723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46716000000, "cost_of_revenue": 13049000000, "gross_profit": 33667000000, "research_and_development": 7842000000, "selling_general_admin": 9543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6801000000, "depreciation_amortisation": 5678000000, "ebitda": 12479000000, "interest_expense": 626000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6020000000, "tax_provision": 1043000000, "effective_tax_rate": null, "net_income": 7813000000, "net_income_continuing_ops": 4977000000, "net_income_to_common": 7813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7657000000, "short_term_investments": 810000000, "net_receivables": 396831000, "inventory": 22691000000, "other_current_assets": null, "total_current_assets": 30953000000, "net_ppe": null, "goodwill": 41300000000, "intangible_assets": 67561000000, "goodwill_and_intangibles": 108861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95853000000, "total_assets": 126806000000, "short_term_debt": 4614000000, "accounts_payable": 22927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28346000000, "long_term_debt": 14248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26738615000, "total_liabilities": 55096000000, "total_debt": 18862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71376000000, "shares_outstanding": 2440800000, "operating_cash_flow": 12132213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1988554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2761630000, "dividends_paid": 5385574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9262239000, "free_cash_flow": 14120767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6801000000", "ebitda": "12479000000", "netIncome": "7813000000", "grossProfit": "33667000000", "depreciation": "None", "totalRevenue": "46716000000", "costOfRevenue": "13049000000", "interestIncome": "331000000", "incomeBeforeTax": "6020000000", "interestExpense": "626000000", "operatingIncome": "9597000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1043000000", "reportedCurrency": "EUR", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "24070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7842000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5678000000", "sellingGeneralAndAdministrative": "9543000000", "netIncomeFromContinuingOperations": "4977000000" }, "balance": { "goodwill": "41300000000", "inventory": "22691000000", "commonStock": "71376000000", "currentDebt": "None", "investments": "None", "totalAssets": "126806000000", "longTermDebt": "14248000000", "shortTermDebt": "4614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67561000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "55096000000", "otherCurrentAssets": "208169000", "totalCurrentAssets": "30953000000", "currentLongTermDebt": "4342000000", "longTermInvestments": "6611000000", "shortTermInvestments": "810000000", "currentNetReceivables": "396831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95853000000", "currentAccountsPayable": "22927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21786724000", "totalShareholderEquity": "71376000000", "capitalLeaseObligations": "1739000000", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "28346000000", "otherNonCurrentLiabilities": "1091000000", "totalNonCurrentLiabilities": "26738615000", "cashAndShortTermInvestments": "7657000000", "commonStockSharesOutstanding": "2440800000", "intangibleAssetsExcludingGoodwill": "67561000000", "cashAndCashEquivalentsAtCarryingValue": "7657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5574046000", "profitLoss": "None", "dividendPayout": "5385574000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-44015000", "operatingCashflow": "12132213000", "capitalExpenditures": "1988554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9262239000", "cashflowFromInvestment": "-2761630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5385574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5676747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6457723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 44286000000, "cost_of_revenue": 13205000000, "gross_profit": 31081000000, "ebit": 7447000000, "ebitda": 11033000000, "pretax_income": 6758000000, "tax_provision": 1204000000, "net_income": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7441000000, "total_current_assets": 42588000000, "total_assets": 132798000000, "short_term_debt": 4470000000, "long_term_debt": 11791000000, "total_debt": 16261000000, "total_liabilities": 54941000000, "total_equity": 77507000000, "shares_outstanding": 2502800000, "goodwill_and_intangibles": 66013000000 }, "cash_flow": { "operating_cash_flow": 9081000000, "capital_expenditure": 3195000000, "free_cash_flow": 12276000000, "dividends_paid": 4704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173918, "ticker_id": 8310, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7447000000", "ebitda": "11033000000", "netIncome": "5560000000", "grossProfit": "31081000000", "depreciation": "None", "totalRevenue": "44286000000", "costOfRevenue": "13205000000", "interestIncome": "413000000", "incomeBeforeTax": "6758000000", "interestExpense": "622575000", "operatingIncome": "7252000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1204000000", "reportedCurrency": "EUR", "netInterestIncome": "-560000000", "nonInterestIncome": "None", "operatingExpenses": "23829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3586000000", "sellingGeneralAndAdministrative": "9183000000", "netIncomeFromContinuingOperations": "5554000000" }, "balance": { "goodwill": "43384000000", "inventory": "9431000000", "commonStock": "2526000000", "currentDebt": "None", "investments": "None", "totalAssets": "132798000000", "longTermDebt": "11791000000", "shortTermDebt": "4470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22629000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54941000000", "otherCurrentAssets": "14601000000", "totalCurrentAssets": "42588000000", "currentLongTermDebt": "4209000000", "longTermInvestments": "3259000000", "shortTermInvestments": "486000000", "currentNetReceivables": "10629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90210000000", "currentAccountsPayable": "7551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17906000000", "totalShareholderEquity": "77507000000", "capitalLeaseObligations": "1906000000", "otherCurrentLiabilities": "16007000000", "totalCurrentLiabilities": "29162000000", "otherNonCurrentLiabilities": "2903000000", "totalNonCurrentLiabilities": "25779000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "2502800000", "intangibleAssetsExcludingGoodwill": "22629000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5496000000", "profitLoss": "None", "dividendPayout": "4704000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-477000000", "operatingCashflow": "9081000000", "capitalExpenditures": "3195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5763000000", "cashflowFromInvestment": "-4407000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44286000000, "cost_of_revenue": 13205000000, "gross_profit": 31081000000, "research_and_development": 7394000000, "selling_general_admin": 9183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7447000000, "depreciation_amortisation": 3586000000, "ebitda": 11033000000, "interest_expense": 622575000, "interest_income": null, "other_non_operating": null, "pretax_income": 6758000000, "tax_provision": 1204000000, "effective_tax_rate": null, "net_income": 5560000000, "net_income_continuing_ops": 5554000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7441000000, "short_term_investments": 486000000, "net_receivables": 10629000000, "inventory": 9431000000, "other_current_assets": null, "total_current_assets": 42588000000, "net_ppe": null, "goodwill": 43384000000, "intangible_assets": 22629000000, "goodwill_and_intangibles": 66013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90210000000, "total_assets": 132798000000, "short_term_debt": 4470000000, "accounts_payable": 7551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29162000000, "long_term_debt": 11791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25779000000, "total_liabilities": 54941000000, "total_debt": 16261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77507000000, "shares_outstanding": 2502800000, "operating_cash_flow": 9081000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4407000000, "dividends_paid": 4704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5763000000, "free_cash_flow": 12276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7447000000", "ebitda": "11033000000", "netIncome": "5560000000", "grossProfit": "31081000000", "depreciation": "None", "totalRevenue": "44286000000", "costOfRevenue": "13205000000", "interestIncome": "413000000", "incomeBeforeTax": "6758000000", "interestExpense": "622575000", "operatingIncome": "7252000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1204000000", "reportedCurrency": "EUR", "netInterestIncome": "-560000000", "nonInterestIncome": "None", "operatingExpenses": "23829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3586000000", "sellingGeneralAndAdministrative": "9183000000", "netIncomeFromContinuingOperations": "5554000000" }, "balance": { "goodwill": "43384000000", "inventory": "9431000000", "commonStock": "2526000000", "currentDebt": "None", "investments": "None", "totalAssets": "132798000000", "longTermDebt": "11791000000", "shortTermDebt": "4470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22629000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54941000000", "otherCurrentAssets": "14601000000", "totalCurrentAssets": "42588000000", "currentLongTermDebt": "4209000000", "longTermInvestments": "3259000000", "shortTermInvestments": "486000000", "currentNetReceivables": "10629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90210000000", "currentAccountsPayable": "7551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17906000000", "totalShareholderEquity": "77507000000", "capitalLeaseObligations": "1906000000", "otherCurrentLiabilities": "16007000000", "totalCurrentLiabilities": "29162000000", "otherNonCurrentLiabilities": "2903000000", "totalNonCurrentLiabilities": "25779000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "2502800000", "intangibleAssetsExcludingGoodwill": "22629000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5496000000", "profitLoss": "None", "dividendPayout": "4704000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-477000000", "operatingCashflow": "9081000000", "capitalExpenditures": "3195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5763000000", "cashflowFromInvestment": "-4407000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 41618000000, "cost_of_revenue": 12628000000, "gross_profit": 28990000000, "ebit": 6961000000, "ebitda": 11390000000, "pretax_income": 6115000000, "tax_provision": 1017000000, "net_income": 5400000000, "net_income_to_common": 5400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8710000000, "total_current_assets": 30655000000, "total_assets": 126464000000, "short_term_debt": 2595000000, "long_term_debt": 14347000000, "total_debt": 16942000000, "total_liabilities": 52111000000, "total_equity": 74040000000, "shares_outstanding": 2512800000, "goodwill_and_intangibles": 73723000000 }, "cash_flow": { "operating_cash_flow": 10258000000, "capital_expenditure": 1619000000, "free_cash_flow": 11877000000, "dividends_paid": 4454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173923, "ticker_id": 8310, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6961000000", "ebitda": "11390000000", "netIncome": "5400000000", "grossProfit": "28990000000", "depreciation": "None", "totalRevenue": "41618000000", "costOfRevenue": "12628000000", "interestIncome": "546000000", "incomeBeforeTax": "6115000000", "interestExpense": "512817081", "operatingIncome": "6960000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1017000000", "reportedCurrency": "EUR", "netInterestIncome": "-639000000", "nonInterestIncome": "None", "operatingExpenses": "22030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4429000000", "sellingGeneralAndAdministrative": "10692000000", "netIncomeFromContinuingOperations": "5436000000" }, "balance": { "goodwill": "49404000000", "inventory": "9666000000", "commonStock": "2530000000", "currentDebt": "None", "investments": "None", "totalAssets": "126464000000", "longTermDebt": "14347000000", "shortTermDebt": "2595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24319000000", "reportedCurrency": "EUR", "retainedEarnings": "67499000000", "totalLiabilities": "52111000000", "otherCurrentAssets": "1239000000", "totalCurrentAssets": "30655000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "2666000000", "shortTermInvestments": "270000000", "currentNetReceivables": "11040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "7328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18697000000", "totalShareholderEquity": "74040000000", "capitalLeaseObligations": "2030000000", "otherCurrentLiabilities": "13674000000", "totalCurrentLiabilities": "24194000000", "otherNonCurrentLiabilities": "2841000000", "totalNonCurrentLiabilities": "27917000000", "cashAndShortTermInvestments": "8710000000", "commonStockSharesOutstanding": "2512800000", "intangibleAssetsExcludingGoodwill": "24319000000", "cashAndCashEquivalentsAtCarryingValue": "8710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000000", "profitLoss": "None", "dividendPayout": "4454000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-840000000", "operatingCashflow": "10258000000", "capitalExpenditures": "1619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8052000000", "cashflowFromInvestment": "-6200000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3776000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41618000000, "cost_of_revenue": 12628000000, "gross_profit": 28990000000, "research_and_development": 6507000000, "selling_general_admin": 10692000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6961000000, "depreciation_amortisation": 4429000000, "ebitda": 11390000000, "interest_expense": 512817081, "interest_income": null, "other_non_operating": null, "pretax_income": 6115000000, "tax_provision": 1017000000, "effective_tax_rate": null, "net_income": 5400000000, "net_income_continuing_ops": 5436000000, "net_income_to_common": 5400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8710000000, "short_term_investments": 270000000, "net_receivables": 11040000000, "inventory": 9666000000, "other_current_assets": null, "total_current_assets": 30655000000, "net_ppe": null, "goodwill": 49404000000, "intangible_assets": 24319000000, "goodwill_and_intangibles": 73723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95809000000, "total_assets": 126464000000, "short_term_debt": 2595000000, "accounts_payable": 7328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24194000000, "long_term_debt": 14347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27917000000, "total_liabilities": 52111000000, "total_debt": 16942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67499000000, "total_equity": 74040000000, "shares_outstanding": 2512800000, "operating_cash_flow": 10258000000, "stock_based_compensation": 283000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6200000000, "dividends_paid": 4454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8052000000, "free_cash_flow": 11877000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6961000000", "ebitda": "11390000000", "netIncome": "5400000000", "grossProfit": "28990000000", "depreciation": "None", "totalRevenue": "41618000000", "costOfRevenue": "12628000000", "interestIncome": "546000000", "incomeBeforeTax": "6115000000", "interestExpense": "512817081", "operatingIncome": "6960000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1017000000", "reportedCurrency": "EUR", "netInterestIncome": "-639000000", "nonInterestIncome": "None", "operatingExpenses": "22030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4429000000", "sellingGeneralAndAdministrative": "10692000000", "netIncomeFromContinuingOperations": "5436000000" }, "balance": { "goodwill": "49404000000", "inventory": "9666000000", "commonStock": "2530000000", "currentDebt": "None", "investments": "None", "totalAssets": "126464000000", "longTermDebt": "14347000000", "shortTermDebt": "2595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24319000000", "reportedCurrency": "EUR", "retainedEarnings": "67499000000", "totalLiabilities": "52111000000", "otherCurrentAssets": "1239000000", "totalCurrentAssets": "30655000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "2666000000", "shortTermInvestments": "270000000", "currentNetReceivables": "11040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "7328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18697000000", "totalShareholderEquity": "74040000000", "capitalLeaseObligations": "2030000000", "otherCurrentLiabilities": "13674000000", "totalCurrentLiabilities": "24194000000", "otherNonCurrentLiabilities": "2841000000", "totalNonCurrentLiabilities": "27917000000", "cashAndShortTermInvestments": "8710000000", "commonStockSharesOutstanding": "2512800000", "intangibleAssetsExcludingGoodwill": "24319000000", "cashAndCashEquivalentsAtCarryingValue": "8710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000000", "profitLoss": "None", "dividendPayout": "4454000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-840000000", "operatingCashflow": "10258000000", "capitalExpenditures": "1619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8052000000", "cashflowFromInvestment": "-6200000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3776000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 40561000000, "cost_of_revenue": 11882000000, "gross_profit": 28679000000, "ebit": 10402000000, "ebitda": 13510000000, "pretax_income": 9992000000, "tax_provision": 1909000000, "net_income": 8371000000, "net_income_to_common": 8371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12736000000, "total_current_assets": 34026000000, "total_assets": 126722000000, "short_term_debt": 4451000000, "long_term_debt": 14857000000, "total_debt": 19308000000, "total_liabilities": 51570000000, "total_equity": 74784000000, "shares_outstanding": 2503800000, "goodwill_and_intangibles": 71532000000 }, "cash_flow": { "operating_cash_flow": 10526000000, "capital_expenditure": 2201000000, "free_cash_flow": 12727000000, "dividends_paid": 4168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173928, "ticker_id": 8310, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10402000000", "ebitda": "13510000000", "netIncome": "8371000000", "grossProfit": "28679000000", "depreciation": "None", "totalRevenue": "40561000000", "costOfRevenue": "11882000000", "interestIncome": "206000000", "incomeBeforeTax": "9992000000", "interestExpense": "384796000", "operatingIncome": "10162000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1909000000", "reportedCurrency": "EUR", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "18517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6501000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11882000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000000", "sellingGeneralAndAdministrative": "10492000000", "netIncomeFromContinuingOperations": "6833000000" }, "balance": { "goodwill": "49892000000", "inventory": "8960000000", "commonStock": "2522000000", "currentDebt": "None", "investments": "None", "totalAssets": "126722000000", "longTermDebt": "14857000000", "shortTermDebt": "4451000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21640000000", "reportedCurrency": "EUR", "retainedEarnings": "66734000000", "totalLiabilities": "51570000000", "otherCurrentAssets": "1584000000", "totalCurrentAssets": "34026000000", "currentLongTermDebt": "4174000000", "longTermInvestments": "9153000000", "shortTermInvestments": "664000000", "currentNetReceivables": "10746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92696000000", "currentAccountsPayable": "6813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11684000000", "shortLongTermDebtTotal": "21212000000", "totalShareholderEquity": "74784000000", "capitalLeaseObligations": "2181000000", "otherCurrentLiabilities": "11862000000", "totalCurrentLiabilities": "23964000000", "otherNonCurrentLiabilities": "674000000", "totalNonCurrentLiabilities": "27606000000", "cashAndShortTermInvestments": "12736000000", "commonStockSharesOutstanding": "2503800000", "intangibleAssetsExcludingGoodwill": "21640000000", "cashAndCashEquivalentsAtCarryingValue": "12736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8371000000", "profitLoss": "None", "dividendPayout": "4168000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-927000000", "operatingCashflow": "10526000000", "capitalExpenditures": "2201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5821000000", "cashflowFromInvestment": "-2075000000", "stockBasedCompensation": "-234000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40561000000, "cost_of_revenue": 11882000000, "gross_profit": 28679000000, "research_and_development": 6501000000, "selling_general_admin": 10492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10402000000, "depreciation_amortisation": 3108000000, "ebitda": 13510000000, "interest_expense": 384796000, "interest_income": null, "other_non_operating": null, "pretax_income": 9992000000, "tax_provision": 1909000000, "effective_tax_rate": null, "net_income": 8371000000, "net_income_continuing_ops": 6833000000, "net_income_to_common": 8371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12736000000, "short_term_investments": 664000000, "net_receivables": 10746000000, "inventory": 8960000000, "other_current_assets": null, "total_current_assets": 34026000000, "net_ppe": null, "goodwill": 49892000000, "intangible_assets": 21640000000, "goodwill_and_intangibles": 71532000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92696000000, "total_assets": 126722000000, "short_term_debt": 4451000000, "accounts_payable": 6813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23964000000, "long_term_debt": 14857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27606000000, "total_liabilities": 51570000000, "total_debt": 19308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66734000000, "total_equity": 74784000000, "shares_outstanding": 2503800000, "operating_cash_flow": 10526000000, "stock_based_compensation": -234000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2075000000, "dividends_paid": 4168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5821000000, "free_cash_flow": 12727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10402000000", "ebitda": "13510000000", "netIncome": "8371000000", "grossProfit": "28679000000", "depreciation": "None", "totalRevenue": "40561000000", "costOfRevenue": "11882000000", "interestIncome": "206000000", "incomeBeforeTax": "9992000000", "interestExpense": "384796000", "operatingIncome": "10162000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1909000000", "reportedCurrency": "EUR", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "18517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6501000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11882000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000000", "sellingGeneralAndAdministrative": "10492000000", "netIncomeFromContinuingOperations": "6833000000" }, "balance": { "goodwill": "49892000000", "inventory": "8960000000", "commonStock": "2522000000", "currentDebt": "None", "investments": "None", "totalAssets": "126722000000", "longTermDebt": "14857000000", "shortTermDebt": "4451000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21640000000", "reportedCurrency": "EUR", "retainedEarnings": "66734000000", "totalLiabilities": "51570000000", "otherCurrentAssets": "1584000000", "totalCurrentAssets": "34026000000", "currentLongTermDebt": "4174000000", "longTermInvestments": "9153000000", "shortTermInvestments": "664000000", "currentNetReceivables": "10746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92696000000", "currentAccountsPayable": "6813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11684000000", "shortLongTermDebtTotal": "21212000000", "totalShareholderEquity": "74784000000", "capitalLeaseObligations": "2181000000", "otherCurrentLiabilities": "11862000000", "totalCurrentLiabilities": "23964000000", "otherNonCurrentLiabilities": "674000000", "totalNonCurrentLiabilities": "27606000000", "cashAndShortTermInvestments": "12736000000", "commonStockSharesOutstanding": "2503800000", "intangibleAssetsExcludingGoodwill": "21640000000", "cashAndCashEquivalentsAtCarryingValue": "12736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8371000000", "profitLoss": "None", "dividendPayout": "4168000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-927000000", "operatingCashflow": "10526000000", "capitalExpenditures": "2201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5821000000", "cashflowFromInvestment": "-2075000000", "stockBasedCompensation": "-234000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 39175000000, "cost_of_revenue": 12255000000, "gross_profit": 26920000000, "ebit": 8187000000, "ebitda": 11538000000, "pretax_income": 7837000000, "tax_provision": 1558000000, "net_income": 6223000000, "net_income_to_common": 6223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10098000000, "total_current_assets": 30564000000, "total_assets": 120242000000, "short_term_debt": 3452000000, "long_term_debt": 17123000000, "total_debt": 20575000000, "total_liabilities": 51211000000, "total_equity": 68681000000, "shares_outstanding": 2505000000, "goodwill_and_intangibles": 69463000000 }, "cash_flow": { "operating_cash_flow": 10522000000, "capital_expenditure": 2043000000, "free_cash_flow": 12565000000, "dividends_paid": 4008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173933, "ticker_id": 8310, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8187000000", "ebitda": "11538000000", "netIncome": "6223000000", "grossProfit": "26920000000", "depreciation": "None", "totalRevenue": "39175000000", "costOfRevenue": "12255000000", "interestIncome": "40000000", "incomeBeforeTax": "7837000000", "interestExpense": "377370000", "operatingIncome": "8126000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1558000000", "reportedCurrency": "EUR", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "18794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3351000000", "sellingGeneralAndAdministrative": "9555000000", "netIncomeFromContinuingOperations": "6279000000" }, "balance": { "goodwill": "48056000000", "inventory": "8715000000", "commonStock": "2527000000", "currentDebt": "None", "investments": "None", "totalAssets": "120242000000", "longTermDebt": "17123000000", "shortTermDebt": "3452000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21407000000", "reportedCurrency": "EUR", "retainedEarnings": "63013000000", "totalLiabilities": "51211000000", "otherCurrentAssets": "1964000000", "totalCurrentAssets": "30564000000", "currentLongTermDebt": "3183000000", "longTermInvestments": "7975000000", "shortTermInvestments": "1054000000", "currentNetReceivables": "9787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "6180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11976000000", "shortLongTermDebtTotal": "22414000000", "totalShareholderEquity": "68681000000", "capitalLeaseObligations": "2108000000", "otherCurrentLiabilities": "11035000000", "totalCurrentLiabilities": "21295000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "29916000000", "cashAndShortTermInvestments": "10098000000", "commonStockSharesOutstanding": "2505000000", "intangibleAssetsExcludingGoodwill": "21407000000", "cashAndCashEquivalentsAtCarryingValue": "10098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6223000000", "profitLoss": "None", "dividendPayout": "4008000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-357000000", "operatingCashflow": "10522000000", "capitalExpenditures": "2043000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7056000000", "cashflowFromInvestment": "-7298000000", "stockBasedCompensation": "-108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39175000000, "cost_of_revenue": 12255000000, "gross_profit": 26920000000, "research_and_development": 5692000000, "selling_general_admin": 9555000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8187000000, "depreciation_amortisation": 3351000000, "ebitda": 11538000000, "interest_expense": 377370000, "interest_income": null, "other_non_operating": null, "pretax_income": 7837000000, "tax_provision": 1558000000, "effective_tax_rate": null, "net_income": 6223000000, "net_income_continuing_ops": 6279000000, "net_income_to_common": 6223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10098000000, "short_term_investments": 1054000000, "net_receivables": 9787000000, "inventory": 8715000000, "other_current_assets": null, "total_current_assets": 30564000000, "net_ppe": null, "goodwill": 48056000000, "intangible_assets": 21407000000, "goodwill_and_intangibles": 69463000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89678000000, "total_assets": 120242000000, "short_term_debt": 3452000000, "accounts_payable": 6180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21295000000, "long_term_debt": 17123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29916000000, "total_liabilities": 51211000000, "total_debt": 20575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63013000000, "total_equity": 68681000000, "shares_outstanding": 2505000000, "operating_cash_flow": 10522000000, "stock_based_compensation": -108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7298000000, "dividends_paid": 4008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7056000000, "free_cash_flow": 12565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8187000000", "ebitda": "11538000000", "netIncome": "6223000000", "grossProfit": "26920000000", "depreciation": "None", "totalRevenue": "39175000000", "costOfRevenue": "12255000000", "interestIncome": "40000000", "incomeBeforeTax": "7837000000", "interestExpense": "377370000", "operatingIncome": "8126000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1558000000", "reportedCurrency": "EUR", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "18794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3351000000", "sellingGeneralAndAdministrative": "9555000000", "netIncomeFromContinuingOperations": "6279000000" }, "balance": { "goodwill": "48056000000", "inventory": "8715000000", "commonStock": "2527000000", "currentDebt": "None", "investments": "None", "totalAssets": "120242000000", "longTermDebt": "17123000000", "shortTermDebt": "3452000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21407000000", "reportedCurrency": "EUR", "retainedEarnings": "63013000000", "totalLiabilities": "51211000000", "otherCurrentAssets": "1964000000", "totalCurrentAssets": "30564000000", "currentLongTermDebt": "3183000000", "longTermInvestments": "7975000000", "shortTermInvestments": "1054000000", "currentNetReceivables": "9787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "6180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11976000000", "shortLongTermDebtTotal": "22414000000", "totalShareholderEquity": "68681000000", "capitalLeaseObligations": "2108000000", "otherCurrentLiabilities": "11035000000", "totalCurrentLiabilities": "21295000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "29916000000", "cashAndShortTermInvestments": "10098000000", "commonStockSharesOutstanding": "2505000000", "intangibleAssetsExcludingGoodwill": "21407000000", "cashAndCashEquivalentsAtCarryingValue": "10098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6223000000", "profitLoss": "None", "dividendPayout": "4008000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-357000000", "operatingCashflow": "10522000000", "capitalExpenditures": "2043000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7056000000", "cashflowFromInvestment": "-7298000000", "stockBasedCompensation": "-108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 37369000000, "cost_of_revenue": 12159000000, "gross_profit": 25210000000, "ebit": 14212000000, "ebitda": 17883000000, "pretax_income": 14137000000, "tax_provision": 1807000000, "net_income": 12294000000, "net_income_to_common": 12294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13915000000, "total_current_assets": 33703000000, "total_assets": 114413000000, "short_term_debt": 2999000000, "long_term_debt": 19745000000, "total_debt": 22744000000, "total_liabilities": 51161000000, "total_equity": 63106000000, "shares_outstanding": 2507200000, "goodwill_and_intangibles": 62705000000 }, "cash_flow": { "operating_cash_flow": 7418000000, "capital_expenditure": 2083000000, "free_cash_flow": 9501000000, "dividends_paid": 3937000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173938, "ticker_id": 8310, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14212000000", "ebitda": "17883000000", "netIncome": "12294000000", "grossProfit": "25210000000", "depreciation": "None", "totalRevenue": "37369000000", "costOfRevenue": "12159000000", "interestIncome": "53000000", "incomeBeforeTax": "14137000000", "interestExpense": "430837000", "operatingIncome": "14113000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1807000000", "reportedCurrency": "EUR", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "11097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5530000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3671000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "12350000000" }, "balance": { "goodwill": "44364000000", "inventory": "8352000000", "commonStock": "2518000000", "currentDebt": "None", "investments": "None", "totalAssets": "114413000000", "longTermDebt": "19745000000", "shortTermDebt": "2999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18341000000", "reportedCurrency": "EUR", "retainedEarnings": "60149000000", "totalLiabilities": "51161000000", "otherCurrentAssets": "1483000000", "totalCurrentAssets": "33703000000", "currentLongTermDebt": "2767000000", "longTermInvestments": "7147000000", "shortTermInvestments": "1054000000", "currentNetReceivables": "9953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80710000000", "currentAccountsPayable": "5295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10563000000", "shortLongTermDebtTotal": "23675000000", "totalShareholderEquity": "63106000000", "capitalLeaseObligations": "1163000000", "otherCurrentLiabilities": "10098000000", "totalCurrentLiabilities": "19248000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "31913000000", "cashAndShortTermInvestments": "13915000000", "commonStockSharesOutstanding": "2507200000", "intangibleAssetsExcludingGoodwill": "18341000000", "cashAndCashEquivalentsAtCarryingValue": "13915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12294000000", "profitLoss": "None", "dividendPayout": "3937000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-593000000", "operatingCashflow": "7418000000", "capitalExpenditures": "2083000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6485000000", "cashflowFromInvestment": "3588000000", "stockBasedCompensation": "-7379000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3937000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37369000000, "cost_of_revenue": 12159000000, "gross_profit": 25210000000, "research_and_development": 5530000000, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14212000000, "depreciation_amortisation": 3671000000, "ebitda": 17883000000, "interest_expense": 430837000, "interest_income": null, "other_non_operating": null, "pretax_income": 14137000000, "tax_provision": 1807000000, "effective_tax_rate": null, "net_income": 12294000000, "net_income_continuing_ops": 12350000000, "net_income_to_common": 12294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13915000000, "short_term_investments": 1054000000, "net_receivables": 9953000000, "inventory": 8352000000, "other_current_assets": null, "total_current_assets": 33703000000, "net_ppe": null, "goodwill": 44364000000, "intangible_assets": 18341000000, "goodwill_and_intangibles": 62705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80710000000, "total_assets": 114413000000, "short_term_debt": 2999000000, "accounts_payable": 5295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19248000000, "long_term_debt": 19745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31913000000, "total_liabilities": 51161000000, "total_debt": 22744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60149000000, "total_equity": 63106000000, "shares_outstanding": 2507200000, "operating_cash_flow": 7418000000, "stock_based_compensation": -7379000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2083000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3588000000, "dividends_paid": 3937000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6485000000, "free_cash_flow": 9501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14212000000", "ebitda": "17883000000", "netIncome": "12294000000", "grossProfit": "25210000000", "depreciation": "None", "totalRevenue": "37369000000", "costOfRevenue": "12159000000", "interestIncome": "53000000", "incomeBeforeTax": "14137000000", "interestExpense": "430837000", "operatingIncome": "14113000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1807000000", "reportedCurrency": "EUR", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "11097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5530000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3671000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "12350000000" }, "balance": { "goodwill": "44364000000", "inventory": "8352000000", "commonStock": "2518000000", "currentDebt": "None", "investments": "None", "totalAssets": "114413000000", "longTermDebt": "19745000000", "shortTermDebt": "2999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18341000000", "reportedCurrency": "EUR", "retainedEarnings": "60149000000", "totalLiabilities": "51161000000", "otherCurrentAssets": "1483000000", "totalCurrentAssets": "33703000000", "currentLongTermDebt": "2767000000", "longTermInvestments": "7147000000", "shortTermInvestments": "1054000000", "currentNetReceivables": "9953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80710000000", "currentAccountsPayable": "5295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10563000000", "shortLongTermDebtTotal": "23675000000", "totalShareholderEquity": "63106000000", "capitalLeaseObligations": "1163000000", "otherCurrentLiabilities": "10098000000", "totalCurrentLiabilities": "19248000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "31913000000", "cashAndShortTermInvestments": "13915000000", "commonStockSharesOutstanding": "2507200000", "intangibleAssetsExcludingGoodwill": "18341000000", "cashAndCashEquivalentsAtCarryingValue": "13915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12294000000", "profitLoss": "None", "dividendPayout": "3937000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-593000000", "operatingCashflow": "7418000000", "capitalExpenditures": "2083000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6485000000", "cashflowFromInvestment": "3588000000", "stockBasedCompensation": "-7379000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3937000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 37631000000, "cost_of_revenue": 11979000000, "gross_profit": 25652000000, "ebit": 3217000000, "ebitda": 10662000000, "pretax_income": 3007000000, "tax_provision": 121000000, "net_income": 2754000000, "net_income_to_common": 2754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9427000000, "total_current_assets": 28936000000, "total_assets": 112630000000, "short_term_debt": 4815000000, "long_term_debt": 20131000000, "total_debt": 24946000000, "total_liabilities": 53400000000, "total_equity": 59230000000, "shares_outstanding": 1257100000, "goodwill_and_intangibles": 61028000000 }, "cash_flow": { "operating_cash_flow": 7715000000, "capital_expenditure": 1787000000, "free_cash_flow": 9502000000, "dividends_paid": 3834000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173943, "ticker_id": 8310, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3217000000", "ebitda": "10662000000", "netIncome": "2754000000", "grossProfit": "25652000000", "depreciation": "None", "totalRevenue": "37631000000", "costOfRevenue": "11979000000", "interestIncome": "141000000", "incomeBeforeTax": "3007000000", "interestExpense": "536275000", "operatingIncome": "3051000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "EUR", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "22601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6020000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "2938000000" }, "balance": { "goodwill": "44519000000", "inventory": "7994000000", "commonStock": "2508000000", "currentDebt": "None", "investments": "None", "totalAssets": "112630000000", "longTermDebt": "20131000000", "shortTermDebt": "4815000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16509000000", "reportedCurrency": "EUR", "retainedEarnings": "51780000000", "totalLiabilities": "53400000000", "otherCurrentAssets": "1006000000", "totalCurrentAssets": "28936000000", "currentLongTermDebt": "4554000000", "longTermInvestments": "5266000000", "shortTermInvestments": "426000000", "currentNetReceivables": "10083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83694000000", "currentAccountsPayable": "5313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11017000000", "shortLongTermDebtTotal": "25983000000", "totalShareholderEquity": "59230000000", "capitalLeaseObligations": "1248000000", "otherCurrentLiabilities": "6459000000", "totalCurrentLiabilities": "20387000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "33013000000", "cashAndShortTermInvestments": "9427000000", "commonStockSharesOutstanding": "1257100000", "intangibleAssetsExcludingGoodwill": "16509000000", "cashAndCashEquivalentsAtCarryingValue": "9427000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2754000000", "profitLoss": "None", "dividendPayout": "3834000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-547000000", "operatingCashflow": "7715000000", "capitalExpenditures": "1787000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4193000000", "cashflowFromInvestment": "-1212000000", "stockBasedCompensation": "-119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3834000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37631000000, "cost_of_revenue": 11979000000, "gross_profit": 25652000000, "research_and_development": 6020000000, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3217000000, "depreciation_amortisation": 7445000000, "ebitda": 10662000000, "interest_expense": 536275000, "interest_income": null, "other_non_operating": null, "pretax_income": 3007000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 2754000000, "net_income_continuing_ops": 2938000000, "net_income_to_common": 2754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9427000000, "short_term_investments": 426000000, "net_receivables": 10083000000, "inventory": 7994000000, "other_current_assets": null, "total_current_assets": 28936000000, "net_ppe": null, "goodwill": 44519000000, "intangible_assets": 16509000000, "goodwill_and_intangibles": 61028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83694000000, "total_assets": 112630000000, "short_term_debt": 4815000000, "accounts_payable": 5313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20387000000, "long_term_debt": 20131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33013000000, "total_liabilities": 53400000000, "total_debt": 24946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51780000000, "total_equity": 59230000000, "shares_outstanding": 1257100000, "operating_cash_flow": 7715000000, "stock_based_compensation": -119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1212000000, "dividends_paid": 3834000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4193000000, "free_cash_flow": 9502000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3217000000", "ebitda": "10662000000", "netIncome": "2754000000", "grossProfit": "25652000000", "depreciation": "None", "totalRevenue": "37631000000", "costOfRevenue": "11979000000", "interestIncome": "141000000", "incomeBeforeTax": "3007000000", "interestExpense": "536275000", "operatingIncome": "3051000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "EUR", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "22601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6020000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "2938000000" }, "balance": { "goodwill": "44519000000", "inventory": "7994000000", "commonStock": "2508000000", "currentDebt": "None", "investments": "None", "totalAssets": "112630000000", "longTermDebt": "20131000000", "shortTermDebt": "4815000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16509000000", "reportedCurrency": "EUR", "retainedEarnings": "51780000000", "totalLiabilities": "53400000000", "otherCurrentAssets": "1006000000", "totalCurrentAssets": "28936000000", "currentLongTermDebt": "4554000000", "longTermInvestments": "5266000000", "shortTermInvestments": "426000000", "currentNetReceivables": "10083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83694000000", "currentAccountsPayable": "5313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11017000000", "shortLongTermDebtTotal": "25983000000", "totalShareholderEquity": "59230000000", "capitalLeaseObligations": "1248000000", "otherCurrentLiabilities": "6459000000", "totalCurrentLiabilities": "20387000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "33013000000", "cashAndShortTermInvestments": "9427000000", "commonStockSharesOutstanding": "1257100000", "intangibleAssetsExcludingGoodwill": "16509000000", "cashAndCashEquivalentsAtCarryingValue": "9427000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2754000000", "profitLoss": "None", "dividendPayout": "3834000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-547000000", "operatingCashflow": "7715000000", "capitalExpenditures": "1787000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4193000000", "cashflowFromInvestment": "-1212000000", "stockBasedCompensation": "-119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3834000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 35677000000, "cost_of_revenue": 11435000000, "gross_profit": 24242000000, "ebit": 4900000000, "ebitda": 9179000000, "pretax_income": 4904000000, "tax_provision": 481000000, "net_income": 4306000000, "net_income_to_common": 4306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6925000000, "total_current_assets": 24647000000, "total_assets": 111408000000, "short_term_debt": 2633000000, "long_term_debt": 22007000000, "total_debt": 24640000000, "total_liabilities": 52373000000, "total_equity": 59035000000, "shares_outstanding": 2510400000, "goodwill_and_intangibles": 66124000000 }, "cash_flow": { "operating_cash_flow": 5547000000, "capital_expenditure": 1977000000, "free_cash_flow": 7524000000, "dividends_paid": 3773000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173948, "ticker_id": 8310, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4900000000", "ebitda": "9179000000", "netIncome": "4306000000", "grossProfit": "24242000000", "depreciation": "None", "totalRevenue": "35677000000", "costOfRevenue": "11435000000", "interestIncome": "164000000", "incomeBeforeTax": "4904000000", "interestExpense": "486483123", "operatingIncome": "4676000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "EUR", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "19566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5894000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4279000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "4423000000" }, "balance": { "goodwill": "44235000000", "inventory": "7477000000", "commonStock": "2495000000", "currentDebt": "None", "investments": "None", "totalAssets": "111408000000", "longTermDebt": "22007000000", "shortTermDebt": "2633000000", "treasuryStock": "-153000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21889000000", "reportedCurrency": "EUR", "retainedEarnings": "53106000000", "totalLiabilities": "52373000000", "otherCurrentAssets": "701000000", "totalCurrentAssets": "24647000000", "currentLongTermDebt": "2633000000", "longTermInvestments": "5531000000", "shortTermInvestments": "199000000", "currentNetReceivables": "9345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86761000000", "currentAccountsPayable": "5041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9651000000", "shortLongTermDebtTotal": "24704000000", "totalShareholderEquity": "59035000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5491000000", "totalCurrentLiabilities": "17376000000", "otherNonCurrentLiabilities": "963000000", "totalNonCurrentLiabilities": "34997000000", "cashAndShortTermInvestments": "6925000000", "commonStockSharesOutstanding": "2510400000", "intangibleAssetsExcludingGoodwill": "21889000000", "cashAndCashEquivalentsAtCarryingValue": "6925000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4306000000", "profitLoss": "None", "dividendPayout": "3773000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-701000000", "operatingCashflow": "5547000000", "capitalExpenditures": "1977000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3934000000", "cashflowFromInvestment": "-12872000000", "stockBasedCompensation": "284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3773000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35677000000, "cost_of_revenue": 11435000000, "gross_profit": 24242000000, "research_and_development": 5894000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4900000000, "depreciation_amortisation": 4279000000, "ebitda": 9179000000, "interest_expense": 486483123, "interest_income": null, "other_non_operating": null, "pretax_income": 4904000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 4306000000, "net_income_continuing_ops": 4423000000, "net_income_to_common": 4306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6925000000, "short_term_investments": 199000000, "net_receivables": 9345000000, "inventory": 7477000000, "other_current_assets": null, "total_current_assets": 24647000000, "net_ppe": null, "goodwill": 44235000000, "intangible_assets": 21889000000, "goodwill_and_intangibles": 66124000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86761000000, "total_assets": 111408000000, "short_term_debt": 2633000000, "accounts_payable": 5041000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17376000000, "long_term_debt": 22007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34997000000, "total_liabilities": 52373000000, "total_debt": 24640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53106000000, "total_equity": 59035000000, "shares_outstanding": 2510400000, "operating_cash_flow": 5547000000, "stock_based_compensation": 284000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1977000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12872000000, "dividends_paid": 3773000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3934000000, "free_cash_flow": 7524000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4900000000", "ebitda": "9179000000", "netIncome": "4306000000", "grossProfit": "24242000000", "depreciation": "None", "totalRevenue": "35677000000", "costOfRevenue": "11435000000", "interestIncome": "164000000", "incomeBeforeTax": "4904000000", "interestExpense": "486483123", "operatingIncome": "4676000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "EUR", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "19566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5894000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4279000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "4423000000" }, "balance": { "goodwill": "44235000000", "inventory": "7477000000", "commonStock": "2495000000", "currentDebt": "None", "investments": "None", "totalAssets": "111408000000", "longTermDebt": "22007000000", "shortTermDebt": "2633000000", "treasuryStock": "-153000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21889000000", "reportedCurrency": "EUR", "retainedEarnings": "53106000000", "totalLiabilities": "52373000000", "otherCurrentAssets": "701000000", "totalCurrentAssets": "24647000000", "currentLongTermDebt": "2633000000", "longTermInvestments": "5531000000", "shortTermInvestments": "199000000", "currentNetReceivables": "9345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86761000000", "currentAccountsPayable": "5041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9651000000", "shortLongTermDebtTotal": "24704000000", "totalShareholderEquity": "59035000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5491000000", "totalCurrentLiabilities": "17376000000", "otherNonCurrentLiabilities": "963000000", "totalNonCurrentLiabilities": "34997000000", "cashAndShortTermInvestments": "6925000000", "commonStockSharesOutstanding": "2510400000", "intangibleAssetsExcludingGoodwill": "21889000000", "cashAndCashEquivalentsAtCarryingValue": "6925000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4306000000", "profitLoss": "None", "dividendPayout": "3773000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-701000000", "operatingCashflow": "5547000000", "capitalExpenditures": "1977000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3934000000", "cashflowFromInvestment": "-12872000000", "stockBasedCompensation": "284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3773000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 11244000000, "cost_of_revenue": 3138000000, "gross_profit": 8106000000, "ebit": 2181000000, "ebitda": 2716000000, "pretax_income": 2014000000, "tax_provision": 420000000, "net_income": 1614000000, "net_income_to_common": 1614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_assets": 128024000000, "short_term_debt": 6181000000, "long_term_debt": 12298000000, "total_debt": 18479000000, "total_liabilities": 54881000000, "total_equity": 72808000000, "shares_outstanding": 2408400000, "goodwill_and_intangibles": 69086000000 }, "cash_flow": { "operating_cash_flow": 1683000000, "capital_expenditure": 0, "free_cash_flow": 1683000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173911, "ticker_id": 8310, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2181000000", "ebitda": "2716000000", "netIncome": "1614000000", "grossProfit": "8106000000", "depreciation": "None", "totalRevenue": "11244000000", "costOfRevenue": "3138000000", "interestIncome": "60000000", "incomeBeforeTax": "2014000000", "interestExpense": "178000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "420000000", "reportedCurrency": "EUR", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "5837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "2327000000", "netIncomeFromContinuingOperations": "1594000000" }, "balance": { "goodwill": "69086000000", "inventory": "23503000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128024000000", "longTermDebt": "12298000000", "shortTermDebt": "6181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54881000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "30164000000", "currentLongTermDebt": "5921000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97860000000", "currentAccountsPayable": "22708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20021000000", "totalShareholderEquity": "72808000000", "capitalLeaseObligations": "1802000000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "30008000000", "otherNonCurrentLiabilities": "7270000000", "totalNonCurrentLiabilities": "24873000000", "cashAndShortTermInvestments": "5544000000", "commonStockSharesOutstanding": "2408400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1683000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1527000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11244000000, "cost_of_revenue": 3138000000, "gross_profit": 8106000000, "research_and_development": 1747000000, "selling_general_admin": 2327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2181000000, "depreciation_amortisation": 535000000, "ebitda": 2716000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2014000000, "tax_provision": 420000000, "effective_tax_rate": null, "net_income": 1614000000, "net_income_continuing_ops": 1594000000, "net_income_to_common": 1614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5544000000, "short_term_investments": null, "net_receivables": 482000000, "inventory": 23503000000, "other_current_assets": null, "total_current_assets": 30164000000, "net_ppe": null, "goodwill": 69086000000, "intangible_assets": null, "goodwill_and_intangibles": 69086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97860000000, "total_assets": 128024000000, "short_term_debt": 6181000000, "accounts_payable": 22708000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30008000000, "long_term_debt": 12298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24873000000, "total_liabilities": 54881000000, "total_debt": 18479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72808000000, "shares_outstanding": 2408400000, "operating_cash_flow": 1683000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1527000000, "free_cash_flow": 1683000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2181000000", "ebitda": "2716000000", "netIncome": "1614000000", "grossProfit": "8106000000", "depreciation": "None", "totalRevenue": "11244000000", "costOfRevenue": "3138000000", "interestIncome": "60000000", "incomeBeforeTax": "2014000000", "interestExpense": "178000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "420000000", "reportedCurrency": "EUR", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "5837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "2327000000", "netIncomeFromContinuingOperations": "1594000000" }, "balance": { "goodwill": "69086000000", "inventory": "23503000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128024000000", "longTermDebt": "12298000000", "shortTermDebt": "6181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54881000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "30164000000", "currentLongTermDebt": "5921000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97860000000", "currentAccountsPayable": "22708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20021000000", "totalShareholderEquity": "72808000000", "capitalLeaseObligations": "1802000000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "30008000000", "otherNonCurrentLiabilities": "7270000000", "totalNonCurrentLiabilities": "24873000000", "cashAndShortTermInvestments": "5544000000", "commonStockSharesOutstanding": "2408400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1683000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1527000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 12205000000, "cost_of_revenue": 3630000000, "gross_profit": 8575000000, "ebit": 1851000000, "ebitda": 3823000000, "pretax_income": -1155000000, "tax_provision": -348000000, "net_income": -801000000, "net_income_to_common": -801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7657000000, "total_current_assets": 30953000000, "total_assets": 126806000000, "short_term_debt": 4614000000, "long_term_debt": 14248000000, "total_debt": 18862000000, "total_liabilities": 55096000000, "total_equity": 71376000000, "shares_outstanding": 2440800000, "goodwill_and_intangibles": 108861000000 }, "cash_flow": { "operating_cash_flow": 3445000000, "capital_expenditure": 1858000000, "free_cash_flow": 5303000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173912, "ticker_id": 8310, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1851000000", "ebitda": "3823000000", "netIncome": "-801000000", "grossProfit": "8575000000", "depreciation": "None", "totalRevenue": "12205000000", "costOfRevenue": "3630000000", "interestIncome": "33000000", "incomeBeforeTax": "-1155000000", "interestExpense": "100594000", "operatingIncome": "-1038000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-348000000", "reportedCurrency": "EUR", "netInterestIncome": "161000000", "nonInterestIncome": "None", "operatingExpenses": "9613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2291000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972000000", "sellingGeneralAndAdministrative": "3445000000", "netIncomeFromContinuingOperations": "-807000000" }, "balance": { "goodwill": "41300000000", "inventory": "22691000000", "commonStock": "71376000000", "currentDebt": "None", "investments": "None", "totalAssets": "126806000000", "longTermDebt": "14248000000", "shortTermDebt": "4614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67561000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "55096000000", "otherCurrentAssets": "208169000", "totalCurrentAssets": "30953000000", "currentLongTermDebt": "4342000000", "longTermInvestments": "6611000000", "shortTermInvestments": "810000000", "currentNetReceivables": "396831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95853000000", "currentAccountsPayable": "22927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20329000000", "totalShareholderEquity": "71376000000", "capitalLeaseObligations": "1739000000", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "28346000000", "otherNonCurrentLiabilities": "1091000000", "totalNonCurrentLiabilities": "26750000000", "cashAndShortTermInvestments": "7657000000", "commonStockSharesOutstanding": "2440800000", "intangibleAssetsExcludingGoodwill": "67561000000", "cashAndCashEquivalentsAtCarryingValue": "7657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-801000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3445000000", "capitalExpenditures": "1858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2570000000", "cashflowFromInvestment": "-2131000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12205000000, "cost_of_revenue": 3630000000, "gross_profit": 8575000000, "research_and_development": 2291000000, "selling_general_admin": 3445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1851000000, "depreciation_amortisation": 1972000000, "ebitda": 3823000000, "interest_expense": 100594000, "interest_income": null, "other_non_operating": null, "pretax_income": -1155000000, "tax_provision": -348000000, "effective_tax_rate": null, "net_income": -801000000, "net_income_continuing_ops": -807000000, "net_income_to_common": -801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7657000000, "short_term_investments": 810000000, "net_receivables": 396831000, "inventory": 22691000000, "other_current_assets": null, "total_current_assets": 30953000000, "net_ppe": null, "goodwill": 41300000000, "intangible_assets": 67561000000, "goodwill_and_intangibles": 108861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95853000000, "total_assets": 126806000000, "short_term_debt": 4614000000, "accounts_payable": 22927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28346000000, "long_term_debt": 14248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26750000000, "total_liabilities": 55096000000, "total_debt": 18862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71376000000, "shares_outstanding": 2440800000, "operating_cash_flow": 3445000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1858000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2131000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2570000000, "free_cash_flow": 5303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1851000000", "ebitda": "3823000000", "netIncome": "-801000000", "grossProfit": "8575000000", "depreciation": "None", "totalRevenue": "12205000000", "costOfRevenue": "3630000000", "interestIncome": "33000000", "incomeBeforeTax": "-1155000000", "interestExpense": "100594000", "operatingIncome": "-1038000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-348000000", "reportedCurrency": "EUR", "netInterestIncome": "161000000", "nonInterestIncome": "None", "operatingExpenses": "9613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2291000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972000000", "sellingGeneralAndAdministrative": "3445000000", "netIncomeFromContinuingOperations": "-807000000" }, "balance": { "goodwill": "41300000000", "inventory": "22691000000", "commonStock": "71376000000", "currentDebt": "None", "investments": "None", "totalAssets": "126806000000", "longTermDebt": "14248000000", "shortTermDebt": "4614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67561000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "55096000000", "otherCurrentAssets": "208169000", "totalCurrentAssets": "30953000000", "currentLongTermDebt": "4342000000", "longTermInvestments": "6611000000", "shortTermInvestments": "810000000", "currentNetReceivables": "396831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95853000000", "currentAccountsPayable": "22927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20329000000", "totalShareholderEquity": "71376000000", "capitalLeaseObligations": "1739000000", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "28346000000", "otherNonCurrentLiabilities": "1091000000", "totalNonCurrentLiabilities": "26750000000", "cashAndShortTermInvestments": "7657000000", "commonStockSharesOutstanding": "2440800000", "intangibleAssetsExcludingGoodwill": "67561000000", "cashAndCashEquivalentsAtCarryingValue": "7657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-801000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3445000000", "capitalExpenditures": "1858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2570000000", "cashflowFromInvestment": "-2131000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 13170000000, "cost_of_revenue": 3412000000, "gross_profit": 9758000000, "ebit": 3737000000, "ebitda": 4198000000, "pretax_income": 3508000000, "tax_provision": 680000000, "net_income": 2802000000, "net_income_to_common": 2802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8906000000, "total_current_assets": 34042000000, "total_assets": 129794000000, "short_term_debt": 8489000000, "long_term_debt": 11700000000, "total_debt": 20189000000, "total_liabilities": 56261000000, "total_equity": 73263000000, "shares_outstanding": 2467800000, "goodwill_and_intangibles": 109150000000 }, "cash_flow": { "operating_cash_flow": 3750000000, "capital_expenditure": 845000000, "free_cash_flow": 4595000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173914, "ticker_id": 8310, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3737000000", "ebitda": "4198000000", "netIncome": "2802000000", "grossProfit": "9758000000", "depreciation": "None", "totalRevenue": "13170000000", "costOfRevenue": "3412000000", "interestIncome": "114000000", "incomeBeforeTax": "3508000000", "interestExpense": "227000000", "operatingIncome": "3623000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "680000000", "reportedCurrency": "EUR", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "6135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1834000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000000", "sellingGeneralAndAdministrative": "2291000000", "netIncomeFromContinuingOperations": "2828000000" }, "balance": { "goodwill": "40283000000", "inventory": "24501000000", "commonStock": "73263000000", "currentDebt": "None", "investments": "None", "totalAssets": "129794000000", "longTermDebt": "11700000000", "shortTermDebt": "8489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68867000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "56261000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "34042000000", "currentLongTermDebt": "8202000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95752000000", "currentAccountsPayable": "22000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21755000000", "totalShareholderEquity": "73263000000", "capitalLeaseObligations": "1853000000", "otherCurrentLiabilities": "2000000", "totalCurrentLiabilities": "32105000000", "otherNonCurrentLiabilities": "7583000000", "totalNonCurrentLiabilities": "24156000000", "cashAndShortTermInvestments": "8906000000", "commonStockSharesOutstanding": "2467800000", "intangibleAssetsExcludingGoodwill": "68867000000", "cashAndCashEquivalentsAtCarryingValue": "8906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2802000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "635000000", "operatingCashflow": "3750000000", "capitalExpenditures": "845000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000000", "cashflowFromInvestment": "-9043000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13170000000, "cost_of_revenue": 3412000000, "gross_profit": 9758000000, "research_and_development": 1834000000, "selling_general_admin": 2291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3737000000, "depreciation_amortisation": 461000000, "ebitda": 4198000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3508000000, "tax_provision": 680000000, "effective_tax_rate": null, "net_income": 2802000000, "net_income_continuing_ops": 2828000000, "net_income_to_common": 2802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8906000000, "short_term_investments": null, "net_receivables": 497000000, "inventory": 24501000000, "other_current_assets": null, "total_current_assets": 34042000000, "net_ppe": null, "goodwill": 40283000000, "intangible_assets": 68867000000, "goodwill_and_intangibles": 109150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95752000000, "total_assets": 129794000000, "short_term_debt": 8489000000, "accounts_payable": 22000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32105000000, "long_term_debt": 11700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24156000000, "total_liabilities": 56261000000, "total_debt": 20189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73263000000, "shares_outstanding": 2467800000, "operating_cash_flow": 3750000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 845000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9043000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1148000000, "free_cash_flow": 4595000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3737000000", "ebitda": "4198000000", "netIncome": "2802000000", "grossProfit": "9758000000", "depreciation": "None", "totalRevenue": "13170000000", "costOfRevenue": "3412000000", "interestIncome": "114000000", "incomeBeforeTax": "3508000000", "interestExpense": "227000000", "operatingIncome": "3623000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "680000000", "reportedCurrency": "EUR", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "6135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1834000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000000", "sellingGeneralAndAdministrative": "2291000000", "netIncomeFromContinuingOperations": "2828000000" }, "balance": { "goodwill": "40283000000", "inventory": "24501000000", "commonStock": "73263000000", "currentDebt": "None", "investments": "None", "totalAssets": "129794000000", "longTermDebt": "11700000000", "shortTermDebt": "8489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68867000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "56261000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "34042000000", "currentLongTermDebt": "8202000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95752000000", "currentAccountsPayable": "22000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21755000000", "totalShareholderEquity": "73263000000", "capitalLeaseObligations": "1853000000", "otherCurrentLiabilities": "2000000", "totalCurrentLiabilities": "32105000000", "otherNonCurrentLiabilities": "7583000000", "totalNonCurrentLiabilities": "24156000000", "cashAndShortTermInvestments": "8906000000", "commonStockSharesOutstanding": "2467800000", "intangibleAssetsExcludingGoodwill": "68867000000", "cashAndCashEquivalentsAtCarryingValue": "8906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2802000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "635000000", "operatingCashflow": "3750000000", "capitalExpenditures": "845000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000000", "cashflowFromInvestment": "-9043000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 10735000000, "cost_of_revenue": 2992000000, "gross_profit": 7743000000, "ebit": 1511000000, "ebitda": 1889000000, "pretax_income": 1467000000, "tax_provision": 230000000, "net_income": 3940000000, "net_income_to_common": 3940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15359000000, "total_current_assets": 37017000000, "total_assets": 124959000000, "short_term_debt": 7561000000, "long_term_debt": 13200000000, "total_debt": 20761000000, "total_liabilities": 54680000000, "total_equity": 70008000000, "shares_outstanding": 2467800000, "goodwill_and_intangibles": 60714000000 }, "cash_flow": { "operating_cash_flow": 1462000000, "capital_expenditure": 0, "free_cash_flow": 1462000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173915, "ticker_id": 8310, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1511000000", "ebitda": "1889000000", "netIncome": "3940000000", "grossProfit": "7743000000", "depreciation": "None", "totalRevenue": "10735000000", "costOfRevenue": "2992000000", "interestIncome": "76000000", "incomeBeforeTax": "1467000000", "interestExpense": "201374000", "operatingIncome": "1474000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "230000000", "reportedCurrency": "EUR", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "6269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1909000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "2185000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "40283000000", "inventory": "9618000000", "commonStock": "2456000000", "currentDebt": "None", "investments": "None", "totalAssets": "124959000000", "longTermDebt": "13200000000", "shortTermDebt": "7561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20431000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54680000000", "otherCurrentAssets": "3833000000", "totalCurrentAssets": "37017000000", "currentLongTermDebt": "7309000000", "longTermInvestments": "6995000000", "shortTermInvestments": "None", "currentNetReceivables": "8207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87942000000", "currentAccountsPayable": "7075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22285000000", "totalShareholderEquity": "70008000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "13699000000", "totalCurrentLiabilities": "29059000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "25621000000", "cashAndShortTermInvestments": "15359000000", "commonStockSharesOutstanding": "2467800000", "intangibleAssetsExcludingGoodwill": "20431000000", "cashAndCashEquivalentsAtCarryingValue": "15359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3940000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1462000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3857000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10735000000, "cost_of_revenue": 2992000000, "gross_profit": 7743000000, "research_and_development": 1909000000, "selling_general_admin": 2185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511000000, "depreciation_amortisation": 378000000, "ebitda": 1889000000, "interest_expense": 201374000, "interest_income": null, "other_non_operating": null, "pretax_income": 1467000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 3940000000, "net_income_continuing_ops": 1237000000, "net_income_to_common": 3940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15359000000, "short_term_investments": null, "net_receivables": 8207000000, "inventory": 9618000000, "other_current_assets": null, "total_current_assets": 37017000000, "net_ppe": null, "goodwill": 40283000000, "intangible_assets": 20431000000, "goodwill_and_intangibles": 60714000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87942000000, "total_assets": 124959000000, "short_term_debt": 7561000000, "accounts_payable": 7075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29059000000, "long_term_debt": 13200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25621000000, "total_liabilities": 54680000000, "total_debt": 20761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70008000000, "shares_outstanding": 2467800000, "operating_cash_flow": 1462000000, "stock_based_compensation": 171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3857000000, "free_cash_flow": 1462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1511000000", "ebitda": "1889000000", "netIncome": "3940000000", "grossProfit": "7743000000", "depreciation": "None", "totalRevenue": "10735000000", "costOfRevenue": "2992000000", "interestIncome": "76000000", "incomeBeforeTax": "1467000000", "interestExpense": "201374000", "operatingIncome": "1474000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "230000000", "reportedCurrency": "EUR", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "6269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1909000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "2185000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "40283000000", "inventory": "9618000000", "commonStock": "2456000000", "currentDebt": "None", "investments": "None", "totalAssets": "124959000000", "longTermDebt": "13200000000", "shortTermDebt": "7561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20431000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54680000000", "otherCurrentAssets": "3833000000", "totalCurrentAssets": "37017000000", "currentLongTermDebt": "7309000000", "longTermInvestments": "6995000000", "shortTermInvestments": "None", "currentNetReceivables": "8207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87942000000", "currentAccountsPayable": "7075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22285000000", "totalShareholderEquity": "70008000000", "capitalLeaseObligations": "1776000000", "otherCurrentLiabilities": "13699000000", "totalCurrentLiabilities": "29059000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "25621000000", "cashAndShortTermInvestments": "15359000000", "commonStockSharesOutstanding": "2467800000", "intangibleAssetsExcludingGoodwill": "20431000000", "cashAndCashEquivalentsAtCarryingValue": "15359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3940000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1462000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3857000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 10606000000, "cost_of_revenue": 2889000000, "gross_profit": 7717000000, "ebit": 2371000000, "ebitda": 2770000000, "pretax_income": 2200000000, "tax_provision": 481000000, "net_income": 1872000000, "net_income_to_common": 1872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7991000000, "total_current_assets": 44019000000, "total_assets": 131892000000, "short_term_debt": 7636000000, "long_term_debt": 11767000000, "total_debt": 19403000000, "total_liabilities": 57474000000, "total_equity": 74074000000, "shares_outstanding": 2467800000, "goodwill_and_intangibles": 63809000000 }, "cash_flow": { "operating_cash_flow": 2093000000, "capital_expenditure": 0, "free_cash_flow": 2093000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173916, "ticker_id": 8310, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2371000000", "ebitda": "2770000000", "netIncome": "1872000000", "grossProfit": "7717000000", "depreciation": "None", "totalRevenue": "10606000000", "costOfRevenue": "2889000000", "interestIncome": "86000000", "incomeBeforeTax": "2200000000", "interestExpense": "213000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "481000000", "reportedCurrency": "EUR", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "5484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000000", "sellingGeneralAndAdministrative": "2222000000", "netIncomeFromContinuingOperations": "1719000000" }, "balance": { "goodwill": "None", "inventory": "21850000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "131892000000", "longTermDebt": "11767000000", "shortTermDebt": "7636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63809000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "57474000000", "otherCurrentAssets": "13731000000", "totalCurrentAssets": "44019000000", "currentLongTermDebt": "7371000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87873000000", "currentAccountsPayable": "21616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21047000000", "totalShareholderEquity": "74074000000", "capitalLeaseObligations": "1909000000", "otherCurrentLiabilities": "2186000000", "totalCurrentLiabilities": "32221000000", "otherNonCurrentLiabilities": "8246000000", "totalNonCurrentLiabilities": "25253000000", "cashAndShortTermInvestments": "7991000000", "commonStockSharesOutstanding": "2467800000", "intangibleAssetsExcludingGoodwill": "63809000000", "cashAndCashEquivalentsAtCarryingValue": "7991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2093000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-776000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10606000000, "cost_of_revenue": 2889000000, "gross_profit": 7717000000, "research_and_development": 1808000000, "selling_general_admin": 2222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2371000000, "depreciation_amortisation": 399000000, "ebitda": 2770000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2200000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 1872000000, "net_income_continuing_ops": 1719000000, "net_income_to_common": 1872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7991000000, "short_term_investments": null, "net_receivables": 447000000, "inventory": 21850000000, "other_current_assets": null, "total_current_assets": 44019000000, "net_ppe": null, "goodwill": null, "intangible_assets": 63809000000, "goodwill_and_intangibles": 63809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87873000000, "total_assets": 131892000000, "short_term_debt": 7636000000, "accounts_payable": 21616000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32221000000, "long_term_debt": 11767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25253000000, "total_liabilities": 57474000000, "total_debt": 19403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74074000000, "shares_outstanding": 2467800000, "operating_cash_flow": 2093000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -776000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000000, "free_cash_flow": 2093000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2371000000", "ebitda": "2770000000", "netIncome": "1872000000", "grossProfit": "7717000000", "depreciation": "None", "totalRevenue": "10606000000", "costOfRevenue": "2889000000", "interestIncome": "86000000", "incomeBeforeTax": "2200000000", "interestExpense": "213000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "481000000", "reportedCurrency": "EUR", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "5484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000000", "sellingGeneralAndAdministrative": "2222000000", "netIncomeFromContinuingOperations": "1719000000" }, "balance": { "goodwill": "None", "inventory": "21850000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "131892000000", "longTermDebt": "11767000000", "shortTermDebt": "7636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63809000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "57474000000", "otherCurrentAssets": "13731000000", "totalCurrentAssets": "44019000000", "currentLongTermDebt": "7371000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87873000000", "currentAccountsPayable": "21616000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21047000000", "totalShareholderEquity": "74074000000", "capitalLeaseObligations": "1909000000", "otherCurrentLiabilities": "2186000000", "totalCurrentLiabilities": "32221000000", "otherNonCurrentLiabilities": "8246000000", "totalNonCurrentLiabilities": "25253000000", "cashAndShortTermInvestments": "7991000000", "commonStockSharesOutstanding": "2467800000", "intangibleAssetsExcludingGoodwill": "63809000000", "cashAndCashEquivalentsAtCarryingValue": "7991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2093000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-776000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 7631000000, "cost_of_revenue": 2271000000, "gross_profit": 5360000000, "ebit": 354000000, "ebitda": 563000000, "pretax_income": 451000000, "tax_provision": 4000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7441000000, "total_current_assets": 42588000000, "total_assets": 132798000000, "short_term_debt": 4470000000, "long_term_debt": 11791000000, "total_debt": 16261000000, "total_liabilities": 54941000000, "total_equity": 77507000000, "shares_outstanding": 2507200000, "goodwill_and_intangibles": 66013000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173917, "ticker_id": 8310, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354000000", "ebitda": "563000000", "netIncome": "499000000", "grossProfit": "5360000000", "depreciation": "None", "totalRevenue": "7631000000", "costOfRevenue": "2271000000", "interestIncome": "1000000", "incomeBeforeTax": "451000000", "interestExpense": "302113669", "operatingIncome": "573000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "EUR", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "4787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "1242000000", "netIncomeFromContinuingOperations": "447000000" }, "balance": { "goodwill": "43384000000", "inventory": "9431000000", "commonStock": "2526000000", "currentDebt": "None", "investments": "None", "totalAssets": "132798000000", "longTermDebt": "11791000000", "shortTermDebt": "4470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22629000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54941000000", "otherCurrentAssets": "14601000000", "totalCurrentAssets": "42588000000", "currentLongTermDebt": "4209000000", "longTermInvestments": "3259000000", "shortTermInvestments": "486000000", "currentNetReceivables": "10629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90210000000", "currentAccountsPayable": "7551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17906000000", "totalShareholderEquity": "77507000000", "capitalLeaseObligations": "1906000000", "otherCurrentLiabilities": "16007000000", "totalCurrentLiabilities": "29162000000", "otherNonCurrentLiabilities": "2903000000", "totalNonCurrentLiabilities": "25779000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "2507200000", "intangibleAssetsExcludingGoodwill": "22629000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7631000000, "cost_of_revenue": 2271000000, "gross_profit": 5360000000, "research_and_development": 2119000000, "selling_general_admin": 1242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354000000, "depreciation_amortisation": 209000000, "ebitda": 563000000, "interest_expense": 302113669, "interest_income": null, "other_non_operating": null, "pretax_income": 451000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": 447000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7441000000, "short_term_investments": 486000000, "net_receivables": 10629000000, "inventory": 9431000000, "other_current_assets": null, "total_current_assets": 42588000000, "net_ppe": null, "goodwill": 43384000000, "intangible_assets": 22629000000, "goodwill_and_intangibles": 66013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90210000000, "total_assets": 132798000000, "short_term_debt": 4470000000, "accounts_payable": 7551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29162000000, "long_term_debt": 11791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25779000000, "total_liabilities": 54941000000, "total_debt": 16261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77507000000, "shares_outstanding": 2507200000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354000000", "ebitda": "563000000", "netIncome": "499000000", "grossProfit": "5360000000", "depreciation": "None", "totalRevenue": "7631000000", "costOfRevenue": "2271000000", "interestIncome": "1000000", "incomeBeforeTax": "451000000", "interestExpense": "302113669", "operatingIncome": "573000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "EUR", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "4787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "1242000000", "netIncomeFromContinuingOperations": "447000000" }, "balance": { "goodwill": "43384000000", "inventory": "9431000000", "commonStock": "2526000000", "currentDebt": "None", "investments": "None", "totalAssets": "132798000000", "longTermDebt": "11791000000", "shortTermDebt": "4470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22629000000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "54941000000", "otherCurrentAssets": "14601000000", "totalCurrentAssets": "42588000000", "currentLongTermDebt": "4209000000", "longTermInvestments": "3259000000", "shortTermInvestments": "486000000", "currentNetReceivables": "10629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90210000000", "currentAccountsPayable": "7551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17906000000", "totalShareholderEquity": "77507000000", "capitalLeaseObligations": "1906000000", "otherCurrentLiabilities": "16007000000", "totalCurrentLiabilities": "29162000000", "otherNonCurrentLiabilities": "2903000000", "totalNonCurrentLiabilities": "25779000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "2507200000", "intangibleAssetsExcludingGoodwill": "22629000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 14157000000, "cost_of_revenue": 4085000000, "gross_profit": 10072000000, "ebit": 3768000000, "ebitda": 4247000000, "pretax_income": 3581000000, "tax_provision": 737000000, "net_income": 2815000000, "net_income_to_common": 2815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6795000000, "total_current_assets": 6795000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -72997000000, "total_equity": 72997000000, "shares_outstanding": 2506000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3848000000, "capital_expenditure": 0, "free_cash_flow": 3848000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173919, "ticker_id": 8310, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3768000000", "ebitda": "4247000000", "netIncome": "2815000000", "grossProfit": "10072000000", "depreciation": "None", "totalRevenue": "14157000000", "costOfRevenue": "4085000000", "interestIncome": "133000000", "incomeBeforeTax": "3581000000", "interestExpense": "265000000", "operatingIncome": "3635000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "737000000", "reportedCurrency": "EUR", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "6437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000000", "sellingGeneralAndAdministrative": "2681000000", "netIncomeFromContinuingOperations": "2844000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-72997000000", "otherCurrentAssets": "-6795000000", "totalCurrentAssets": "6795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6795000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72997000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-72997000000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "2506000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2815000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3848000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1872000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14157000000, "cost_of_revenue": 4085000000, "gross_profit": 10072000000, "research_and_development": 1852000000, "selling_general_admin": 2681000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3768000000, "depreciation_amortisation": 479000000, "ebitda": 4247000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3581000000, "tax_provision": 737000000, "effective_tax_rate": null, "net_income": 2815000000, "net_income_continuing_ops": 2844000000, "net_income_to_common": 2815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6795000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6795000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -6795000000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -72997000000, "total_liabilities": -72997000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72997000000, "shares_outstanding": 2506000000, "operating_cash_flow": 3848000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1872000000, "free_cash_flow": 3848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3768000000", "ebitda": "4247000000", "netIncome": "2815000000", "grossProfit": "10072000000", "depreciation": "None", "totalRevenue": "14157000000", "costOfRevenue": "4085000000", "interestIncome": "133000000", "incomeBeforeTax": "3581000000", "interestExpense": "265000000", "operatingIncome": "3635000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "737000000", "reportedCurrency": "EUR", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "6437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000000", "sellingGeneralAndAdministrative": "2681000000", "netIncomeFromContinuingOperations": "2844000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-72997000000", "otherCurrentAssets": "-6795000000", "totalCurrentAssets": "6795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6795000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72997000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-72997000000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "2506000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2815000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3848000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1872000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 11380000000, "cost_of_revenue": 3410000000, "gross_profit": 7970000000, "ebit": 1527000000, "ebitda": 2026000000, "pretax_income": 1416000000, "tax_provision": 299000000, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6795000000, "total_current_assets": 30079000000, "total_assets": 129755000000, "short_term_debt": 9794000000, "long_term_debt": 12503000000, "total_debt": 22297000000, "total_liabilities": 56758000000, "total_equity": 72690000000, "shares_outstanding": 2501800000, "goodwill_and_intangibles": 76733000000 }, "cash_flow": { "operating_cash_flow": 1423000000, "capital_expenditure": 1886000000, "free_cash_flow": 3309000000, "dividends_paid": 4704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173920, "ticker_id": 8310, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "2026000000", "netIncome": "1113000000", "grossProfit": "7970000000", "depreciation": "None", "totalRevenue": "11380000000", "costOfRevenue": "3410000000", "interestIncome": "92000000", "incomeBeforeTax": "1416000000", "interestExpense": "304157000", "operatingIncome": "1595000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "299000000", "reportedCurrency": "EUR", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "6375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1704000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000000", "sellingGeneralAndAdministrative": "2655000000", "netIncomeFromContinuingOperations": "1117000000" }, "balance": { "goodwill": "50080000000", "inventory": "10609000000", "commonStock": "2533000000", "currentDebt": "None", "investments": "None", "totalAssets": "129755000000", "longTermDebt": "12503000000", "shortTermDebt": "9794000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26653000000", "reportedCurrency": "EUR", "retainedEarnings": "65093000000", "totalLiabilities": "56758000000", "otherCurrentAssets": "3870000000", "totalCurrentAssets": "30079000000", "currentLongTermDebt": "9236000000", "longTermInvestments": "2640000000", "shortTermInvestments": "17420000000", "currentNetReceivables": "8805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99676000000", "currentAccountsPayable": "7433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24030000000", "totalShareholderEquity": "72690000000", "capitalLeaseObligations": "2012000000", "otherCurrentLiabilities": "12668000000", "totalCurrentLiabilities": "30027000000", "otherNonCurrentLiabilities": "2828000000", "totalNonCurrentLiabilities": "26731000000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "2501800000", "intangibleAssetsExcludingGoodwill": "26653000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "4704000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-886000000", "operatingCashflow": "1423000000", "capitalExpenditures": "1886000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-3413000000", "stockBasedCompensation": "173000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11380000000, "cost_of_revenue": 3410000000, "gross_profit": 7970000000, "research_and_development": 1704000000, "selling_general_admin": 2655000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000000, "depreciation_amortisation": 499000000, "ebitda": 2026000000, "interest_expense": 304157000, "interest_income": null, "other_non_operating": null, "pretax_income": 1416000000, "tax_provision": 299000000, "effective_tax_rate": null, "net_income": 1113000000, "net_income_continuing_ops": 1117000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6795000000, "short_term_investments": 17420000000, "net_receivables": 8805000000, "inventory": 10609000000, "other_current_assets": null, "total_current_assets": 30079000000, "net_ppe": null, "goodwill": 50080000000, "intangible_assets": 26653000000, "goodwill_and_intangibles": 76733000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99676000000, "total_assets": 129755000000, "short_term_debt": 9794000000, "accounts_payable": 7433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30027000000, "long_term_debt": 12503000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26731000000, "total_liabilities": 56758000000, "total_debt": 22297000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65093000000, "total_equity": 72690000000, "shares_outstanding": 2501800000, "operating_cash_flow": 1423000000, "stock_based_compensation": 173000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3413000000, "dividends_paid": 4704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000000, "free_cash_flow": 3309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "2026000000", "netIncome": "1113000000", "grossProfit": "7970000000", "depreciation": "None", "totalRevenue": "11380000000", "costOfRevenue": "3410000000", "interestIncome": "92000000", "incomeBeforeTax": "1416000000", "interestExpense": "304157000", "operatingIncome": "1595000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "299000000", "reportedCurrency": "EUR", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "6375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1704000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000000", "sellingGeneralAndAdministrative": "2655000000", "netIncomeFromContinuingOperations": "1117000000" }, "balance": { "goodwill": "50080000000", "inventory": "10609000000", "commonStock": "2533000000", "currentDebt": "None", "investments": "None", "totalAssets": "129755000000", "longTermDebt": "12503000000", "shortTermDebt": "9794000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26653000000", "reportedCurrency": "EUR", "retainedEarnings": "65093000000", "totalLiabilities": "56758000000", "otherCurrentAssets": "3870000000", "totalCurrentAssets": "30079000000", "currentLongTermDebt": "9236000000", "longTermInvestments": "2640000000", "shortTermInvestments": "17420000000", "currentNetReceivables": "8805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99676000000", "currentAccountsPayable": "7433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24030000000", "totalShareholderEquity": "72690000000", "capitalLeaseObligations": "2012000000", "otherCurrentLiabilities": "12668000000", "totalCurrentLiabilities": "30027000000", "otherNonCurrentLiabilities": "2828000000", "totalNonCurrentLiabilities": "26731000000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "2501800000", "intangibleAssetsExcludingGoodwill": "26653000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "4704000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-886000000", "operatingCashflow": "1423000000", "capitalExpenditures": "1886000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-3413000000", "stockBasedCompensation": "173000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 9726000000, "cost_of_revenue": 2969000000, "gross_profit": 6757000000, "ebit": 1383000000, "ebitda": 1867000000, "pretax_income": 1093000000, "tax_provision": 104000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -8710000000, "total_current_assets": 8710000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -74353000000, "total_equity": 74353000000, "shares_outstanding": 2497600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": 0, "free_cash_flow": 88000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173921, "ticker_id": 8310, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1383000000", "ebitda": "1867000000", "netIncome": "1133000000", "grossProfit": "6757000000", "depreciation": "None", "totalRevenue": "9726000000", "costOfRevenue": "2969000000", "interestIncome": "151000000", "incomeBeforeTax": "1093000000", "interestExpense": "247000000", "operatingIncome": "1236000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "104000000", "reportedCurrency": "EUR", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "5521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "2605000000", "netIncomeFromContinuingOperations": "1146000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-74353000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8710000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17420000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-8710000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-74353000000", "cashAndShortTermInvestments": "-8710000000", "commonStockSharesOutstanding": "2497600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "88000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "760000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9726000000, "cost_of_revenue": 2969000000, "gross_profit": 6757000000, "research_and_development": 1670000000, "selling_general_admin": 2605000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1383000000, "depreciation_amortisation": 484000000, "ebitda": 1867000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1093000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 1133000000, "net_income_continuing_ops": 1146000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -8710000000, "short_term_investments": 17420000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8710000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -8710000000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -74353000000, "total_liabilities": -74353000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74353000000, "shares_outstanding": 2497600000, "operating_cash_flow": 88000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 760000000, "free_cash_flow": 88000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1383000000", "ebitda": "1867000000", "netIncome": "1133000000", "grossProfit": "6757000000", "depreciation": "None", "totalRevenue": "9726000000", "costOfRevenue": "2969000000", "interestIncome": "151000000", "incomeBeforeTax": "1093000000", "interestExpense": "247000000", "operatingIncome": "1236000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "104000000", "reportedCurrency": "EUR", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "5521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "2605000000", "netIncomeFromContinuingOperations": "1146000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-74353000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8710000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17420000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-8710000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-74353000000", "cashAndShortTermInvestments": "-8710000000", "commonStockSharesOutstanding": "2497600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "88000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "760000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 12201000000, "cost_of_revenue": 4048000000, "gross_profit": 8153000000, "ebit": -150000000, "ebitda": 425000000, "pretax_income": -249000000, "tax_provision": 309000000, "net_income": -555000000, "net_income_to_common": -555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8710000000, "total_current_assets": 30655000000, "total_assets": 126464000000, "short_term_debt": 2595000000, "long_term_debt": 14347000000, "total_debt": 16942000000, "total_liabilities": 52111000000, "total_equity": 74040000000, "shares_outstanding": 2507200000, "goodwill_and_intangibles": 73723000000 }, "cash_flow": { "operating_cash_flow": 6695000000, "capital_expenditure": 2108000000, "free_cash_flow": 8803000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173922, "ticker_id": 8310, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150000000", "ebitda": "425000000", "netIncome": "-555000000", "grossProfit": "8153000000", "depreciation": "None", "totalRevenue": "12201000000", "costOfRevenue": "4048000000", "interestIncome": "117000000", "incomeBeforeTax": "-249000000", "interestExpense": "293883000", "operatingIncome": "342000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "309000000", "reportedCurrency": "EUR", "netInterestIncome": "-380000000", "nonInterestIncome": "None", "operatingExpenses": "7811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1872000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "2931000000", "netIncomeFromContinuingOperations": "-558000000" }, "balance": { "goodwill": "49404000000", "inventory": "9666000000", "commonStock": "2530000000", "currentDebt": "None", "investments": "None", "totalAssets": "126464000000", "longTermDebt": "14347000000", "shortTermDebt": "2595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24319000000", "reportedCurrency": "EUR", "retainedEarnings": "67499000000", "totalLiabilities": "52111000000", "otherCurrentAssets": "1239000000", "totalCurrentAssets": "30655000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "2666000000", "shortTermInvestments": "270000000", "currentNetReceivables": "11040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "7328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18697000000", "totalShareholderEquity": "74040000000", "capitalLeaseObligations": "2030000000", "otherCurrentLiabilities": "13674000000", "totalCurrentLiabilities": "24194000000", "otherNonCurrentLiabilities": "2841000000", "totalNonCurrentLiabilities": "27917000000", "cashAndShortTermInvestments": "8710000000", "commonStockSharesOutstanding": "2507200000", "intangibleAssetsExcludingGoodwill": "24319000000", "cashAndCashEquivalentsAtCarryingValue": "8710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1970000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "334000000", "operatingCashflow": "6695000000", "capitalExpenditures": "2108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2838000000", "cashflowFromInvestment": "-3127000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12201000000, "cost_of_revenue": 4048000000, "gross_profit": 8153000000, "research_and_development": 1872000000, "selling_general_admin": 2931000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150000000, "depreciation_amortisation": 575000000, "ebitda": 425000000, "interest_expense": 293883000, "interest_income": null, "other_non_operating": null, "pretax_income": -249000000, "tax_provision": 309000000, "effective_tax_rate": null, "net_income": -555000000, "net_income_continuing_ops": -558000000, "net_income_to_common": -555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8710000000, "short_term_investments": 270000000, "net_receivables": 11040000000, "inventory": 9666000000, "other_current_assets": null, "total_current_assets": 30655000000, "net_ppe": null, "goodwill": 49404000000, "intangible_assets": 24319000000, "goodwill_and_intangibles": 73723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95809000000, "total_assets": 126464000000, "short_term_debt": 2595000000, "accounts_payable": 7328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24194000000, "long_term_debt": 14347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27917000000, "total_liabilities": 52111000000, "total_debt": 16942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67499000000, "total_equity": 74040000000, "shares_outstanding": 2507200000, "operating_cash_flow": 6695000000, "stock_based_compensation": 283000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3127000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2838000000, "free_cash_flow": 8803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150000000", "ebitda": "425000000", "netIncome": "-555000000", "grossProfit": "8153000000", "depreciation": "None", "totalRevenue": "12201000000", "costOfRevenue": "4048000000", "interestIncome": "117000000", "incomeBeforeTax": "-249000000", "interestExpense": "293883000", "operatingIncome": "342000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "309000000", "reportedCurrency": "EUR", "netInterestIncome": "-380000000", "nonInterestIncome": "None", "operatingExpenses": "7811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1872000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "2931000000", "netIncomeFromContinuingOperations": "-558000000" }, "balance": { "goodwill": "49404000000", "inventory": "9666000000", "commonStock": "2530000000", "currentDebt": "None", "investments": "None", "totalAssets": "126464000000", "longTermDebt": "14347000000", "shortTermDebt": "2595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24319000000", "reportedCurrency": "EUR", "retainedEarnings": "67499000000", "totalLiabilities": "52111000000", "otherCurrentAssets": "1239000000", "totalCurrentAssets": "30655000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "2666000000", "shortTermInvestments": "270000000", "currentNetReceivables": "11040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "7328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18697000000", "totalShareholderEquity": "74040000000", "capitalLeaseObligations": "2030000000", "otherCurrentLiabilities": "13674000000", "totalCurrentLiabilities": "24194000000", "otherNonCurrentLiabilities": "2841000000", "totalNonCurrentLiabilities": "27917000000", "cashAndShortTermInvestments": "8710000000", "commonStockSharesOutstanding": "2507200000", "intangibleAssetsExcludingGoodwill": "24319000000", "cashAndCashEquivalentsAtCarryingValue": "8710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1970000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "334000000", "operatingCashflow": "6695000000", "capitalExpenditures": "2108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2838000000", "cashflowFromInvestment": "-3127000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 12698000000, "cost_of_revenue": 3841000000, "gross_profit": 8857000000, "ebit": 3354000000, "ebitda": 3916000000, "pretax_income": 3101000000, "tax_provision": 563000000, "net_income": 2525000000, "net_income_to_common": 2525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -7993000000, "total_current_assets": 7993000000, "total_assets": 125353000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72947000000, "shares_outstanding": 2506400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173924, "ticker_id": 8310, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3354000000", "ebitda": "3916000000", "netIncome": "2525000000", "grossProfit": "8857000000", "depreciation": "None", "totalRevenue": "12698000000", "costOfRevenue": "3841000000", "interestIncome": "143000000", "incomeBeforeTax": "3101000000", "interestExpense": "318000000", "operatingIncome": "3211000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "563000000", "reportedCurrency": "EUR", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "5646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "2579000000", "netIncomeFromContinuingOperations": "2538000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125353000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "7993000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15986000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-7993000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72947000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-7993000000", "commonStockSharesOutstanding": "2506400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-7993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2525000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12698000000, "cost_of_revenue": 3841000000, "gross_profit": 8857000000, "research_and_development": 1663000000, "selling_general_admin": 2579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3354000000, "depreciation_amortisation": 562000000, "ebitda": 3916000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3101000000, "tax_provision": 563000000, "effective_tax_rate": null, "net_income": 2525000000, "net_income_continuing_ops": 2538000000, "net_income_to_common": 2525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -7993000000, "short_term_investments": 15986000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7993000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -7993000000, "total_assets": 125353000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72947000000, "shares_outstanding": 2506400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3354000000", "ebitda": "3916000000", "netIncome": "2525000000", "grossProfit": "8857000000", "depreciation": "None", "totalRevenue": "12698000000", "costOfRevenue": "3841000000", "interestIncome": "143000000", "incomeBeforeTax": "3101000000", "interestExpense": "318000000", "operatingIncome": "3211000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "563000000", "reportedCurrency": "EUR", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "5646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "2579000000", "netIncomeFromContinuingOperations": "2538000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125353000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "7993000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15986000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-7993000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72947000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-7993000000", "commonStockSharesOutstanding": "2506400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-7993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2525000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "income_statement": { "revenue": 10682000000, "cost_of_revenue": 3268000000, "gross_profit": 7414000000, "ebit": 1930000000, "ebitda": 2476000000, "pretax_income": 1718000000, "tax_provision": 271000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7993000000, "total_current_assets": 29976000000, "total_assets": 125353000000, "short_term_debt": 4947000000, "long_term_debt": 14241000000, "total_debt": 19188000000, "total_liabilities": 52406000000, "total_equity": 72629000000, "shares_outstanding": 2501200000, "goodwill_and_intangibles": 73833000000 }, "cash_flow": { "operating_cash_flow": 3563000000, "capital_expenditure": 1145000000, "free_cash_flow": 4708000000, "dividends_paid": 4454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173925, "ticker_id": 8310, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:56.272493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1930000000", "ebitda": "2476000000", "netIncome": "1435000000", "grossProfit": "7414000000", "depreciation": "None", "totalRevenue": "10682000000", "costOfRevenue": "3268000000", "interestIncome": "125000000", "incomeBeforeTax": "1718000000", "interestExpense": "225897284", "operatingIncome": "1859000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "271000000", "reportedCurrency": "EUR", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "5555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1630000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000000", "sellingGeneralAndAdministrative": "2575000000", "netIncomeFromContinuingOperations": "1447000000" }, "balance": { "goodwill": "49243000000", "inventory": "9970000000", "commonStock": "2525000000", "currentDebt": "None", "investments": "None", "totalAssets": "125353000000", "longTermDebt": "14241000000", "shortTermDebt": "4947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24590000000", "reportedCurrency": "EUR", "retainedEarnings": "65694000000", "totalLiabilities": "52406000000", "otherCurrentAssets": "3371000000", "totalCurrentAssets": "29976000000", "currentLongTermDebt": "4694000000", "longTermInvestments": "9510000000", "shortTermInvestments": "None", "currentNetReceivables": "8642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95377000000", "currentAccountsPayable": "7365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11527000000", "shortLongTermDebtTotal": "21027000000", "totalShareholderEquity": "72629000000", "capitalLeaseObligations": "2092000000", "otherCurrentLiabilities": "12071000000", "totalCurrentLiabilities": "24760000000", "otherNonCurrentLiabilities": "563000000", "totalNonCurrentLiabilities": "27646000000", "cashAndShortTermInvestments": "7993000000", "commonStockSharesOutstanding": "2501200000", "intangibleAssetsExcludingGoodwill": "24590000000", "cashAndCashEquivalentsAtCarryingValue": "7993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3430000000", "profitLoss": "None", "dividendPayout": "4454000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1174000000", "operatingCashflow": "3563000000", "capitalExpenditures": "1145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5211000000", "cashflowFromInvestment": "-3076000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10682000000, "cost_of_revenue": 3268000000, "gross_profit": 7414000000, "research_and_development": 1630000000, "selling_general_admin": 2575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1930000000, "depreciation_amortisation": 546000000, "ebitda": 2476000000, "interest_expense": 225897284, "interest_income": null, "other_non_operating": null, "pretax_income": 1718000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 1435000000, "net_income_continuing_ops": 1447000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7993000000, "short_term_investments": null, "net_receivables": 8642000000, "inventory": 9970000000, "other_current_assets": null, "total_current_assets": 29976000000, "net_ppe": null, "goodwill": 49243000000, "intangible_assets": 24590000000, "goodwill_and_intangibles": 73833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95377000000, "total_assets": 125353000000, "short_term_debt": 4947000000, "accounts_payable": 7365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24760000000, "long_term_debt": 14241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27646000000, "total_liabilities": 52406000000, "total_debt": 19188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65694000000, "total_equity": 72629000000, "shares_outstanding": 2501200000, "operating_cash_flow": 3563000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3076000000, "dividends_paid": 4454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5211000000, "free_cash_flow": 4708000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1930000000", "ebitda": "2476000000", "netIncome": "1435000000", "grossProfit": "7414000000", "depreciation": "None", "totalRevenue": "10682000000", "costOfRevenue": "3268000000", "interestIncome": "125000000", "incomeBeforeTax": "1718000000", "interestExpense": "225897284", "operatingIncome": "1859000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "271000000", "reportedCurrency": "EUR", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "5555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1630000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000000", "sellingGeneralAndAdministrative": "2575000000", "netIncomeFromContinuingOperations": "1447000000" }, "balance": { "goodwill": "49243000000", "inventory": "9970000000", "commonStock": "2525000000", "currentDebt": "None", "investments": "None", "totalAssets": "125353000000", "longTermDebt": "14241000000", "shortTermDebt": "4947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24590000000", "reportedCurrency": "EUR", "retainedEarnings": "65694000000", "totalLiabilities": "52406000000", "otherCurrentAssets": "3371000000", "totalCurrentAssets": "29976000000", "currentLongTermDebt": "4694000000", "longTermInvestments": "9510000000", "shortTermInvestments": "None", "currentNetReceivables": "8642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95377000000", "currentAccountsPayable": "7365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11527000000", "shortLongTermDebtTotal": "21027000000", "totalShareholderEquity": "72629000000", "capitalLeaseObligations": "2092000000", "otherCurrentLiabilities": "12071000000", "totalCurrentLiabilities": "24760000000", "otherNonCurrentLiabilities": "563000000", "totalNonCurrentLiabilities": "27646000000", "cashAndShortTermInvestments": "7993000000", "commonStockSharesOutstanding": "2501200000", "intangibleAssetsExcludingGoodwill": "24590000000", "cashAndCashEquivalentsAtCarryingValue": "7993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3430000000", "profitLoss": "None", "dividendPayout": "4454000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1174000000", "operatingCashflow": "3563000000", "capitalExpenditures": "1145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5211000000", "cashflowFromInvestment": "-3076000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }