{
  "ticker": {
    "uuid": "0721dbf2-43e1-449e-8457-937472652a56",
    "symbol": "AII",
    "name": "Almonty Industries Inc.",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Basic Materials",
    "industry": "Other Industrial Metals & Mining",
    "page_url": "https://sharemaestro.com/factors/ticker/0721dbf2-43e1-449e-8457-937472652a56/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/0721dbf2-43e1-449e-8457-937472652a56/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "0721dbf2-43e1-449e-8457-937472652a56",
      "symbol": "AII",
      "name": "Almonty Industries Inc.",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Basic Materials",
      "industry": "Other Industrial Metals & Mining",
      "page_url": "https://sharemaestro.com/factors/ticker/0721dbf2-43e1-449e-8457-937472652a56/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/0721dbf2-43e1-449e-8457-937472652a56/"
    },
    "week_end_date": "2026-07-19",
    "universe": "AUD_AU",
    "score": {
      "os": 0.2,
      "value": 0.05,
      "quality": 0.06,
      "momentum": 0.99,
      "coverage": 0.788,
      "confidence": 0.764,
      "delta": -1
    },
    "headline_factors": {
      "price": 18.58,
      "market_cap": 5271923554.42,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0573,
      "roe": -0.3715,
      "piotroski_f_score": 4,
      "momentum_12_1": 2.8439,
      "volatility_252d": 0.8574
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0154,
        "shareholder_yield": -0.0573
      },
      "quality": {
        "roe": -0.3715,
        "roic": -0.0671,
        "gross_margin": 0.2926,
        "fcf_margin": -1.5975,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.1275,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 1.7364,
        "momentum_12_1": 2.8439,
        "relative_strength": 1.7319
      },
      "scores": {
        "value_percentile": 0.05,
        "quality_percentile": 0.06,
        "momentum_percentile": 0.99,
        "growth_composite": 14,
        "yield_composite": 100,
        "overall_composite": 80,
        "os_score": 0.2,
        "factor_coverage": 0.788,
        "signal_confidence": 0.764
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 27.82,
      "os": 0.2,
      "value": 0.05,
      "quality": 0.06,
      "momentum": 0.99,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0383,
      "roe": -0.3715,
      "momentum_12_1": 4.2696
    },
    {
      "week_end_date": "2026-06-14",
      "price": 23.98,
      "os": 0.19,
      "value": 0.05,
      "quality": 0.06,
      "momentum": 0.98,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0444,
      "roe": -0.3715,
      "momentum_12_1": 3.8138
    },
    {
      "week_end_date": "2026-06-21",
      "price": 26.1,
      "os": 0.19,
      "value": 0.05,
      "quality": 0.06,
      "momentum": 0.98,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0408,
      "roe": -0.3715,
      "momentum_12_1": 3.9784
    },
    {
      "week_end_date": "2026-06-28",
      "price": 23.55,
      "os": 0.19,
      "value": 0.05,
      "quality": 0.06,
      "momentum": 0.98,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0452,
      "roe": -0.3715,
      "momentum_12_1": 3.5098
    },
    {
      "week_end_date": "2026-07-05",
      "price": 22.8,
      "os": 0.2,
      "value": 0.06,
      "quality": 0.06,
      "momentum": 0.98,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0467,
      "roe": -0.3715,
      "momentum_12_1": 2.7468
    },
    {
      "week_end_date": "2026-07-12",
      "price": 21.21,
      "os": 0.19,
      "value": 0.05,
      "quality": 0.05,
      "momentum": 0.98,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0502,
      "roe": -0.3715,
      "momentum_12_1": 1.9605
    },
    {
      "week_end_date": "2026-07-19",
      "price": 18.58,
      "os": 0.2,
      "value": 0.05,
      "quality": 0.06,
      "momentum": 0.99,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0573,
      "roe": -0.3715,
      "momentum_12_1": 2.8439
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 32514000,
          "cost_of_revenue": 30139000,
          "gross_profit": 2375000,
          "ebit": -29231000,
          "ebitda": -156367000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -161913000,
          "net_income_to_common": -161913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19136000,
          "capital_expenditure": -60849000,
          "free_cash_flow": -79985000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 313320000,
          "net_debt_issued": 27219000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 25400000,
          "cost_of_revenue": 12390000,
          "gross_profit": 13010000,
          "ebit": 2243000,
          "ebitda": -1770000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5264000,
          "net_income_to_common": -5264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 259853000,
          "total_current_assets": 286625000,
          "total_assets": 605621000,
          "short_term_debt": 56878000,
          "long_term_debt": 108454000,
          "total_debt": 165332000,
          "total_liabilities": null,
          "total_equity": 356854000,
          "shares_outstanding": 282845444,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9678000,
          "capital_expenditure": -21779000,
          "free_cash_flow": -12101000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -210000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8719000,
          "cost_of_revenue": 7406000,
          "gross_profit": 1313000,
          "ebit": -10773000,
          "ebitda": -101105000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -102273000,
          "net_income_to_common": -102273000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12363000,
          "capital_expenditure": -10305000,
          "free_cash_flow": -22668000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 178886000,
          "net_debt_issued": -1660000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8719000,
          "cost_of_revenue": 7406000,
          "gross_profit": 1313000,
          "ebit": -10773000,
          "ebitda": -101105000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -102273000,
          "net_income_to_common": -102273000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12363000,
          "capital_expenditure": -10305000,
          "free_cash_flow": -22668000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 178886000,
          "net_debt_issued": -1660000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8719000,
          "cost_of_revenue": 7406000,
          "gross_profit": 1313000,
          "ebit": -10773000,
          "ebitda": -101105000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -102273000,
          "net_income_to_common": -102273000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12363000,
          "capital_expenditure": -10305000,
          "free_cash_flow": -22668000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 178886000,
          "net_debt_issued": -1660000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8719000,
          "cost_of_revenue": 7406000,
          "gross_profit": 1313000,
          "ebit": -10773000,
          "ebitda": -101105000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -102273000,
          "net_income_to_common": -102273000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 265948000,
          "total_current_assets": 286920000,
          "total_assets": 589732000,
          "short_term_debt": 27267000,
          "long_term_debt": 134846000,
          "total_debt": 162113000,
          "total_liabilities": null,
          "total_equity": 357811000,
          "shares_outstanding": 262776228,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12363000,
          "capital_expenditure": -10305000,
          "free_cash_flow": -22668000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 178886000,
          "net_debt_issued": -1660000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}