{ "ticker": { "uuid": "072bd898-77eb-476c-88a6-960e0d222237", "symbol": "MNR", "name": "Mach Natural Resources LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/072bd898-77eb-476c-88a6-960e0d222237/", "api_url": "https://sharemaestro.com/factors/api/tickers/072bd898-77eb-476c-88a6-960e0d222237/" }, "ticker_metadata": { "id": 2696, "uuid": "072bd898-77eb-476c-88a6-960e0d222237", "symbol": "MNR", "name": "Mach Natural Resources LP", "asset_type": "equity", "market_cap": 2215127000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Monmouth Real Estate Investment Corporation, founded in 1968, is one of the oldest public equity REITs in the world.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "072bd898-77eb-476c-88a6-960e0d222237", "symbol": "MNR", "name": "Mach Natural Resources LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/072bd898-77eb-476c-88a6-960e0d222237/", "api_url": "https://sharemaestro.com/factors/api/tickers/072bd898-77eb-476c-88a6-960e0d222237/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.94, "quality": 0.75, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.45, "market_cap": 2263850200, "pe_ratio": 9.6316, "earnings_yield": 0.1038, "ebitda_to_ev": 0.2033, "shareholder_yield": 0.1212, "roe": 0.1272, "piotroski_f_score": 4, "momentum_12_1": 0.1348, "volatility_252d": 0.2681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.524637+00:00", "batch_id": "" }, "size": { "price_close": 13.45, "market_cap": 2263850200, "market_cap_usd": 2263850200, "enterprise_value": 3353175200, "shares_outstanding": 168316000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6316, "pb_ratio": 1.2247, "ptbv_ratio": 1.2247, "ps_ratio": 1.7003, "pcf_ratio": 4.2335, "pfcf_ratio": 2.3275, "ev_ebitda": 4.9194, "ev_ebit": 12.7094, "ev_sales": 2.5184, "ev_fcf": 3.4474, "earnings_yield": 0.1038, "fcf_yield": 0.2901, "price_to_sales": 1.7003, "price_to_book": 1.2247, "price_to_cashflow": 4.2335, "ebitda_to_ev": 0.2033, "sales_yield": 0.3971 }, "yield": { "dividend_yield": 0.1212, "buyback_yield": 0, "shareholder_yield": 0.1212, "debt_paydown_yield": null, "total_yield": 0.1212 }, "quality": { "gross_margin": 0.3688, "operating_margin": 0.1982, "net_margin": 0.1765, "ebitda_margin": 0.5119, "fcf_margin": 0.7305, "roe": 0.1272, "roa": 0.0636, "roic": 0.0674, "roc_greenblatt": null, "asset_turnover": 0.3605, "cash_conversion": 4.1382, "accruals_ratio": -0.0811, "sbc_to_revenue": 0.0081, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3877, "revenue_stability_5y": 0.6305, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.998, "net_debt_to_ebitda": 1.5982, "debt_to_assets": 0.3092, "interest_coverage": 3.5671, "current_ratio": 0.8324, "quick_ratio": 0.7292, "net_debt": 1089325000, "local_beta": -0.0002, "volatility_252d": 0.2681, "volatility_60d": 0.6302, "max_drawdown_12m": -0.2584, "risk_adjusted_momentum": 0.5029 }, "growth": { "revenue_growth_1y": 0.3909, "revenue_growth_3y_cagr": 0.0783, "revenue_growth_5y_cagr": 0.4759, "eps_growth_1y": -0.3178, "eps_growth_3y_cagr": -0.179, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3481, "book_value_growth_1y": 0.2324, "revenue_growth": 0.3909, "earnings_growth": -0.3178 }, "momentum": { "price_return_1m": 0.0225, "price_return_3m": 0.061, "price_return_6m": 0.1719, "price_return_9m": 0.066, "price_return_12m": 0.1603, "price_return_12m_ex1m": 0.1348, "momentum_6m": 0.1719, "momentum_12m": 0.1603, "momentum_12_1": 0.1348, "distance_from_52w_high": -0.0427, "distance_from_52w_low": 0.3515, "relative_strength": 0.0604 }, "raw_ttm": { "revenue_ttm": 1331446000, "gross_profit_ttm": 490996000, "ebit_ttm": 263834000, "ebitda_ttm": 681616000, "net_income_ttm": 235044000, "eps_diluted_ttm": 1.3964, "operating_cash_flow_ttm": 534750000, "capital_expenditure_ttm": 437911000, "fcf_ttm": 972661000, "dividends_paid_ttm": 274471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73963000, "cash_and_equivalents": 52689000, "total_current_assets": 342414000, "total_current_liabilities": 411375000, "net_ppe": null, "total_assets": 3693309000, "total_debt": 1142014000, "total_equity": 1848518000, "net_working_capital": -114156000, "book_value_per_share": 10.9824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.9824 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 42, "rank_pcf": 14, "rank_ev_ebitda": 12, "rank_ev_ebit": 50, "rank_earnings_yield": 18, "rank_fcf_yield": 10, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 33, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 8, "rank_piotroski": 80, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47 }, "composites": { "value_composite": 6, "quality_composite": 25, "momentum_composite": 33, "growth_composite": 32, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 25, "overall_composite": 5, "quality_value_composite": 0.8396, "os_score": 0.95, "value_percentile": 0.94, "quality_percentile": 0.75, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 25, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4498, "ticker_id": 2696, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.524637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.45, "market_cap": 2263850200, "market_cap_usd": 2263850200, "enterprise_value": 3353175200, "shares_outstanding": 168316000, "fx_rate_to_usd": null, "pe_ratio": 9.63160174, "pb_ratio": 1.22468388, "ptbv_ratio": 1.22468388, "ps_ratio": 1.70029442, "pcf_ratio": 4.23347396, "pfcf_ratio": 2.32748121, "ev_ebitda": 4.91944907, "ev_ebit": 12.70941274, "ev_sales": 2.51844626, "ev_fcf": 3.44742433, "earnings_yield": 0.10382489, "fcf_yield": 0.29007163, "dividend_yield": 0.1212408, "buyback_yield": 0, "shareholder_yield": 0.1212408, "debt_paydown_yield": null, "total_yield": 0.1212408, "gross_margin": 0.36876899, "operating_margin": 0.19815599, "net_margin": 0.17653288, "ebitda_margin": 0.51193665, "fcf_margin": 0.73052981, "roe": 0.12715267, "roa": 0.06364049, "roic": 0.06735401, "roc_greenblatt": null, "asset_turnover": 0.36050219, "cash_conversion": 4.13820817, "accruals_ratio": -0.08114837, "sbc_to_revenue": 0.00813176, "debt_to_equity": 0.99798379, "net_debt_to_ebitda": 1.59815057, "debt_to_assets": 0.3092116, "interest_coverage": 3.56710788, "current_ratio": 0.83236463, "quick_ratio": 0.72915466, "net_debt": 1089325000, "revenue_growth_1y": 0.39092036, "revenue_growth_3y_cagr": 0.07832627, "revenue_growth_5y_cagr": 0.47594172, "eps_growth_1y": -0.31780741, "eps_growth_3y_cagr": -0.17904347, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34808707, "book_value_growth_1y": 0.23235248, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.387651, "revenue_stability_5y": 0.630496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02245602, "price_return_3m": 0.06103516, "price_return_6m": 0.17188861, "price_return_9m": 0.06596289, "price_return_12m": 0.16032299, "price_return_12m_ex1m": 0.13483902, "distance_from_52w_high": -0.04270463, "distance_from_52w_low": 0.35150072, "relative_strength": 0.06035941, "local_beta": -0.0002, "volatility_252d": 0.268118, "volatility_60d": 0.630233, "max_drawdown_12m": -0.25835035, "revenue_ttm": 1331446000, "gross_profit_ttm": 490996000, "ebit_ttm": 263834000, "ebitda_ttm": 681616000, "net_income_ttm": 235044000, "eps_diluted_ttm": 1.39644478, "operating_cash_flow_ttm": 534750000, "capital_expenditure_ttm": 437911000, "fcf_ttm": 972661000, "dividends_paid_ttm": 274471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73963000, "cash_and_equivalents": 52689000, "total_current_assets": 342414000, "total_current_liabilities": 411375000, "net_ppe": null, "total_assets": 3693309000, "total_debt": 1142014000, "total_equity": 1848518000, "net_working_capital": -114156000, "book_value_per_share": 10.98242591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.98242591, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 18, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 42, "rank_pcf": 14, "rank_ev_ebitda": 12, "rank_ev_ebit": 50, "rank_earnings_yield": 18, "rank_fcf_yield": 10, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 33, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 8, "rank_piotroski": 80, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 6, "quality_composite": 25, "momentum_composite": 33, "growth_composite": 32, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 25, "overall_composite": 5, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.45, "os": 0.95, "value": 0.94, "quality": 0.75, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.6316, "earnings_yield": 0.1038, "shareholder_yield": 0.1212, "roe": 0.1272, "momentum_12_1": 0.1348, "complete_fields": { "id": 4498, "ticker_id": 2696, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.524637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.45, "market_cap": 2263850200, "market_cap_usd": 2263850200, "enterprise_value": 3353175200, "shares_outstanding": 168316000, "fx_rate_to_usd": null, "pe_ratio": 9.63160174, "pb_ratio": 1.22468388, "ptbv_ratio": 1.22468388, "ps_ratio": 1.70029442, "pcf_ratio": 4.23347396, "pfcf_ratio": 2.32748121, "ev_ebitda": 4.91944907, "ev_ebit": 12.70941274, "ev_sales": 2.51844626, "ev_fcf": 3.44742433, "earnings_yield": 0.10382489, "fcf_yield": 0.29007163, "dividend_yield": 0.1212408, "buyback_yield": 0, "shareholder_yield": 0.1212408, "debt_paydown_yield": null, "total_yield": 0.1212408, "gross_margin": 0.36876899, "operating_margin": 0.19815599, "net_margin": 0.17653288, "ebitda_margin": 0.51193665, "fcf_margin": 0.73052981, "roe": 0.12715267, "roa": 0.06364049, "roic": 0.06735401, "roc_greenblatt": null, "asset_turnover": 0.36050219, "cash_conversion": 4.13820817, "accruals_ratio": -0.08114837, "sbc_to_revenue": 0.00813176, "debt_to_equity": 0.99798379, "net_debt_to_ebitda": 1.59815057, "debt_to_assets": 0.3092116, "interest_coverage": 3.56710788, "current_ratio": 0.83236463, "quick_ratio": 0.72915466, "net_debt": 1089325000, "revenue_growth_1y": 0.39092036, "revenue_growth_3y_cagr": 0.07832627, "revenue_growth_5y_cagr": 0.47594172, "eps_growth_1y": -0.31780741, "eps_growth_3y_cagr": -0.17904347, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34808707, "book_value_growth_1y": 0.23235248, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.387651, "revenue_stability_5y": 0.630496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02245602, "price_return_3m": 0.06103516, "price_return_6m": 0.17188861, "price_return_9m": 0.06596289, "price_return_12m": 0.16032299, "price_return_12m_ex1m": 0.13483902, "distance_from_52w_high": -0.04270463, "distance_from_52w_low": 0.35150072, "relative_strength": 0.06035941, "local_beta": -0.0002, "volatility_252d": 0.268118, "volatility_60d": 0.630233, "max_drawdown_12m": -0.25835035, "revenue_ttm": 1331446000, "gross_profit_ttm": 490996000, "ebit_ttm": 263834000, "ebitda_ttm": 681616000, "net_income_ttm": 235044000, "eps_diluted_ttm": 1.39644478, "operating_cash_flow_ttm": 534750000, "capital_expenditure_ttm": 437911000, "fcf_ttm": 972661000, "dividends_paid_ttm": 274471000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73963000, "cash_and_equivalents": 52689000, "total_current_assets": 342414000, "total_current_liabilities": 411375000, "net_ppe": null, "total_assets": 3693309000, "total_debt": 1142014000, "total_equity": 1848518000, "net_working_capital": -114156000, "book_value_per_share": 10.98242591, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.98242591, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 18, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 42, "rank_pcf": 14, "rank_ev_ebitda": 12, "rank_ev_ebit": 50, "rank_earnings_yield": 18, "rank_fcf_yield": 10, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 33, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 8, "rank_piotroski": 80, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 6, "quality_composite": 25, "momentum_composite": 33, "growth_composite": 32, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 25, "overall_composite": 5, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 1175390000, "cost_of_revenue": 783374000, "gross_profit": 392016000, "ebit": 215203000, "ebitda": 507967000, "pretax_income": 142984000, "tax_provision": null, "net_income": 285968000, "net_income_to_common": 285968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42633000, "total_current_assets": 377952000, "total_assets": 3777308000, "short_term_debt": 6906000, "long_term_debt": 1144056000, "total_debt": 1150962000, "total_liabilities": 1787919000, "total_equity": 1989389000, "shares_outstanding": 131537000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 506956000, "capital_expenditure": 270546000, "free_cash_flow": 777502000, "dividends_paid": 244495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297111, "ticker_id": 2696, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215203000", "ebitda": "507967000", "netIncome": "285968000", "grossProfit": "392016000", "depreciation": "None", "totalRevenue": "1175390000", "costOfRevenue": "783374000", "interestIncome": "72219000", "incomeBeforeTax": "142984000", "interestExpense": "72219000", "operatingIncome": "335380000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72219000", "nonInterestIncome": "None", "operatingExpenses": "56636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292764000", "sellingGeneralAndAdministrative": "56636000", "netIncomeFromContinuingOperations": "142984000" }, "balance": { "goodwill": "None", "inventory": "43511000", "commonStock": "1989389000", "currentDebt": "None", "investments": "None", "totalAssets": "3777308000", "longTermDebt": "1144056000", "shortTermDebt": "6906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1787919000", "otherCurrentAssets": "61392000", "totalCurrentAssets": "377952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3399356000", "currentAccountsPayable": "69621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3352863000", "shortLongTermDebtTotal": "1163607000", "totalShareholderEquity": "1989389000", "capitalLeaseObligations": "19551000", "otherCurrentLiabilities": "283394000", "totalCurrentLiabilities": "359921000", "otherNonCurrentLiabilities": "6479000", "totalNonCurrentLiabilities": "1427998000", "cashAndShortTermInvestments": "42633000", "commonStockSharesOutstanding": "131537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142984000", "profitLoss": "None", "dividendPayout": "244495000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20529000", "operatingCashflow": "506956000", "capitalExpenditures": "270546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329063000", "cashflowFromInvestment": "-899162000", "stockBasedCompensation": "9390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175390000, "cost_of_revenue": 783374000, "gross_profit": 392016000, "research_and_development": null, "selling_general_admin": 56636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215203000, "depreciation_amortisation": 292764000, "ebitda": 507967000, "interest_expense": 72219000, "interest_income": null, "other_non_operating": null, "pretax_income": 142984000, "tax_provision": null, "effective_tax_rate": null, "net_income": 285968000, "net_income_continuing_ops": 142984000, "net_income_to_common": 285968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42633000, "short_term_investments": null, "net_receivables": 230416000, "inventory": 43511000, "other_current_assets": null, "total_current_assets": 377952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3399356000, "total_assets": 3777308000, "short_term_debt": 6906000, "accounts_payable": 69621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359921000, "long_term_debt": 1144056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1427998000, "total_liabilities": 1787919000, "total_debt": 1150962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1989389000, "shares_outstanding": 131537000, "operating_cash_flow": 506956000, "stock_based_compensation": 9390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899162000, "dividends_paid": 244495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329063000, "free_cash_flow": 777502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215203000", "ebitda": "507967000", "netIncome": "285968000", "grossProfit": "392016000", "depreciation": "None", "totalRevenue": "1175390000", "costOfRevenue": "783374000", "interestIncome": "72219000", "incomeBeforeTax": "142984000", "interestExpense": "72219000", "operatingIncome": "335380000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72219000", "nonInterestIncome": "None", "operatingExpenses": "56636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292764000", "sellingGeneralAndAdministrative": "56636000", "netIncomeFromContinuingOperations": "142984000" }, "balance": { "goodwill": "None", "inventory": "43511000", "commonStock": "1989389000", "currentDebt": "None", "investments": "None", "totalAssets": "3777308000", "longTermDebt": "1144056000", "shortTermDebt": "6906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1787919000", "otherCurrentAssets": "61392000", "totalCurrentAssets": "377952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3399356000", "currentAccountsPayable": "69621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3352863000", "shortLongTermDebtTotal": "1163607000", "totalShareholderEquity": "1989389000", "capitalLeaseObligations": "19551000", "otherCurrentLiabilities": "283394000", "totalCurrentLiabilities": "359921000", "otherNonCurrentLiabilities": "6479000", "totalNonCurrentLiabilities": "1427998000", "cashAndShortTermInvestments": "42633000", "commonStockSharesOutstanding": "131537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142984000", "profitLoss": "None", "dividendPayout": "244495000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20529000", "operatingCashflow": "506956000", "capitalExpenditures": "270546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329063000", "cashflowFromInvestment": "-899162000", "stockBasedCompensation": "9390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 969628000, "cost_of_revenue": 637798000, "gross_profit": 331830000, "ebit": 289775000, "ebitda": 560742000, "pretax_income": 185179000, "tax_provision": null, "net_income": 185179000, "net_income_to_common": 185179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105776000, "total_current_assets": 322096000, "total_assets": 2338214000, "short_term_debt": 88087000, "long_term_debt": 668778000, "total_debt": 756865000, "total_liabilities": 1139168000, "total_equity": 1199046000, "shares_outstanding": 97701000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505292000, "capital_expenditure": 220316000, "free_cash_flow": 725608000, "dividends_paid": 309829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297116, "ticker_id": 2696, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289775000", "ebitda": "560742000", "netIncome": "185179000", "grossProfit": "331830000", "depreciation": "None", "totalRevenue": "969628000", "costOfRevenue": "637798000", "interestIncome": "104596000", "incomeBeforeTax": "185179000", "interestExpense": "104596000", "operatingIncome": "290992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104596000", "nonInterestIncome": "None", "operatingExpenses": "40838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270967000", "sellingGeneralAndAdministrative": "40838000", "netIncomeFromContinuingOperations": "185179000" }, "balance": { "goodwill": "None", "inventory": "24301000", "commonStock": "1199046000", "currentDebt": "None", "investments": "None", "totalAssets": "2338214000", "longTermDebt": "668778000", "shortTermDebt": "88087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1139168000", "otherCurrentAssets": "20468000", "totalCurrentAssets": "322096000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016118000", "currentAccountsPayable": "52440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2005991000", "shortLongTermDebtTotal": "766167000", "totalShareholderEquity": "1199046000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "206692000", "totalCurrentLiabilities": "352421000", "otherNonCurrentLiabilities": "1936000", "totalNonCurrentLiabilities": "786746999", "cashAndShortTermInvestments": "105776000", "commonStockSharesOutstanding": "97701000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185179000", "profitLoss": "None", "dividendPayout": "309829000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2065000", "operatingCashflow": "505292000", "capitalExpenditures": "220316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245992000", "cashflowFromInvestment": "-306316000", "stockBasedCompensation": "6531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969628000, "cost_of_revenue": 637798000, "gross_profit": 331830000, "research_and_development": null, "selling_general_admin": 40838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289775000, "depreciation_amortisation": 270967000, "ebitda": 560742000, "interest_expense": 104596000, "interest_income": null, "other_non_operating": null, "pretax_income": 185179000, "tax_provision": null, "effective_tax_rate": null, "net_income": 185179000, "net_income_continuing_ops": 185179000, "net_income_to_common": 185179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105776000, "short_term_investments": null, "net_receivables": 171551000, "inventory": 24301000, "other_current_assets": null, "total_current_assets": 322096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016118000, "total_assets": 2338214000, "short_term_debt": 88087000, "accounts_payable": 52440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352421000, "long_term_debt": 668778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786746999, "total_liabilities": 1139168000, "total_debt": 756865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1199046000, "shares_outstanding": 97701000, "operating_cash_flow": 505292000, "stock_based_compensation": 6531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306316000, "dividends_paid": 309829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245992000, "free_cash_flow": 725608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289775000", "ebitda": "560742000", "netIncome": "185179000", "grossProfit": "331830000", "depreciation": "None", "totalRevenue": "969628000", "costOfRevenue": "637798000", "interestIncome": "104596000", "incomeBeforeTax": "185179000", "interestExpense": "104596000", "operatingIncome": "290992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104596000", "nonInterestIncome": "None", "operatingExpenses": "40838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270967000", "sellingGeneralAndAdministrative": "40838000", "netIncomeFromContinuingOperations": "185179000" }, "balance": { "goodwill": "None", "inventory": "24301000", "commonStock": "1199046000", "currentDebt": "None", "investments": "None", "totalAssets": "2338214000", "longTermDebt": "668778000", "shortTermDebt": "88087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1139168000", "otherCurrentAssets": "20468000", "totalCurrentAssets": "322096000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016118000", "currentAccountsPayable": "52440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2005991000", "shortLongTermDebtTotal": "766167000", "totalShareholderEquity": "1199046000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "206692000", "totalCurrentLiabilities": "352421000", "otherNonCurrentLiabilities": "1936000", "totalNonCurrentLiabilities": "786746999", "cashAndShortTermInvestments": "105776000", "commonStockSharesOutstanding": "97701000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185179000", "profitLoss": "None", "dividendPayout": "309829000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2065000", "operatingCashflow": "505292000", "capitalExpenditures": "220316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245992000", "cashflowFromInvestment": "-306316000", "stockBasedCompensation": "6531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 762309000, "cost_of_revenue": 375512000, "gross_profit": 386797000, "ebit": 357759000, "ebitda": 495376000, "pretax_income": 346558000, "tax_provision": 278040000, "net_income": 346558000, "net_income_to_common": 346558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152792000, "total_current_assets": 343602000, "total_assets": 2304515000, "short_term_debt": 72640000, "long_term_debt": 745140000, "total_debt": 817780000, "total_liabilities": 1112791000, "total_equity": 1191724000, "shares_outstanding": 94907000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 491742000, "capital_expenditure": 314804000, "free_cash_flow": 806546000, "dividends_paid": 101350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297121, "ticker_id": 2696, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357759000", "ebitda": "495376000", "netIncome": "346558000", "grossProfit": "386797000", "depreciation": "None", "totalRevenue": "762309000", "costOfRevenue": "375512000", "interestIncome": "11201000", "incomeBeforeTax": "346558000", "interestExpense": "11201000", "operatingIncome": "359144000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "278040000", "reportedCurrency": "USD", "netInterestIncome": "-11201000", "nonInterestIncome": "None", "operatingExpenses": "27653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137617000", "sellingGeneralAndAdministrative": "27653000", "netIncomeFromContinuingOperations": "346558000" }, "balance": { "goodwill": "None", "inventory": "31377000", "commonStock": "1191724000", "currentDebt": "None", "investments": "None", "totalAssets": "2304515000", "longTermDebt": "745140000", "shortTermDebt": "72640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1112791000", "otherCurrentAssets": "27227000", "totalCurrentAssets": "343602000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960913000", "currentAccountsPayable": "44577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1938699000", "shortLongTermDebtTotal": "824485000", "totalShareholderEquity": "1191724000", "capitalLeaseObligations": "17470000", "otherCurrentLiabilities": "154254000", "totalCurrentLiabilities": "274909000", "otherNonCurrentLiabilities": "943000", "totalNonCurrentLiabilities": "837882000", "cashAndShortTermInvestments": "152792000", "commonStockSharesOutstanding": "94907000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346558000", "profitLoss": "None", "dividendPayout": "101350000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34795000", "operatingCashflow": "491742000", "capitalExpenditures": "314804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658790000", "cashflowFromInvestment": "-1027157000", "stockBasedCompensation": "3440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762309000, "cost_of_revenue": 375512000, "gross_profit": 386797000, "research_and_development": null, "selling_general_admin": 27653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357759000, "depreciation_amortisation": 137617000, "ebitda": 495376000, "interest_expense": 11201000, "interest_income": null, "other_non_operating": null, "pretax_income": 346558000, "tax_provision": 278040000, "effective_tax_rate": null, "net_income": 346558000, "net_income_continuing_ops": 346558000, "net_income_to_common": 346558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152792000, "short_term_investments": null, "net_receivables": 132206000, "inventory": 31377000, "other_current_assets": null, "total_current_assets": 343602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960913000, "total_assets": 2304515000, "short_term_debt": 72640000, "accounts_payable": 44577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274909000, "long_term_debt": 745140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837882000, "total_liabilities": 1112791000, "total_debt": 817780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1191724000, "shares_outstanding": 94907000, "operating_cash_flow": 491742000, "stock_based_compensation": 3440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1027157000, "dividends_paid": 101350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 658790000, "free_cash_flow": 806546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357759000", "ebitda": "495376000", "netIncome": "346558000", "grossProfit": "386797000", "depreciation": "None", "totalRevenue": "762309000", "costOfRevenue": "375512000", "interestIncome": "11201000", "incomeBeforeTax": "346558000", "interestExpense": "11201000", "operatingIncome": "359144000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "278040000", "reportedCurrency": "USD", "netInterestIncome": "-11201000", "nonInterestIncome": "None", "operatingExpenses": "27653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137617000", "sellingGeneralAndAdministrative": "27653000", "netIncomeFromContinuingOperations": "346558000" }, "balance": { "goodwill": "None", "inventory": "31377000", "commonStock": "1191724000", "currentDebt": "None", "investments": "None", "totalAssets": "2304515000", "longTermDebt": "745140000", "shortTermDebt": "72640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1112791000", "otherCurrentAssets": "27227000", "totalCurrentAssets": "343602000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960913000", "currentAccountsPayable": "44577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1938699000", "shortLongTermDebtTotal": "824485000", "totalShareholderEquity": "1191724000", "capitalLeaseObligations": "17470000", "otherCurrentLiabilities": "154254000", "totalCurrentLiabilities": "274909000", "otherNonCurrentLiabilities": "943000", "totalNonCurrentLiabilities": "837882000", "cashAndShortTermInvestments": "152792000", "commonStockSharesOutstanding": "94907000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346558000", "profitLoss": "None", "dividendPayout": "101350000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34795000", "operatingCashflow": "491742000", "capitalExpenditures": "314804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658790000", "cashflowFromInvestment": "-1027157000", "stockBasedCompensation": "3440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 937414000, "cost_of_revenue": 389576000, "gross_profit": 547838000, "ebit": 521693000, "ebitda": 610282000, "pretax_income": 516841000, "tax_provision": 3158000, "net_income": 516841000, "net_income_to_common": 516841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29417000, "total_current_assets": 186233000, "total_assets": 887441000, "short_term_debt": 10767000, "long_term_debt": 84900000, "total_debt": 95667000, "total_liabilities": 294211000, "total_equity": 593230000, "shares_outstanding": 95000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553542000, "capital_expenditure": 243025000, "free_cash_flow": 796567000, "dividends_paid": 274837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297126, "ticker_id": 2696, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521693000", "ebitda": "610282000", "netIncome": "516841000", "grossProfit": "547838000", "depreciation": "None", "totalRevenue": "937414000", "costOfRevenue": "389576000", "interestIncome": "4852000", "incomeBeforeTax": "516841000", "interestExpense": "4852000", "operatingIncome": "522384000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3158000", "reportedCurrency": "USD", "netInterestIncome": "-4241000", "nonInterestIncome": "None", "operatingExpenses": "25454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88589000", "sellingGeneralAndAdministrative": "25454000", "netIncomeFromContinuingOperations": "639084000" }, "balance": { "goodwill": "None", "inventory": "24700000", "commonStock": "593230000", "currentDebt": "None", "investments": "None", "totalAssets": "887441000", "longTermDebt": "84900000", "shortTermDebt": "10767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "294211000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "186233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701208000", "currentAccountsPayable": "19429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698156000", "shortLongTermDebtTotal": "99709000", "totalShareholderEquity": "593230000", "capitalLeaseObligations": "14809000", "otherCurrentLiabilities": "119200000", "totalCurrentLiabilities": "153058000", "otherNonCurrentLiabilities": "269000", "totalNonCurrentLiabilities": "141570000", "cashAndShortTermInvestments": "29417000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516841000", "profitLoss": "None", "dividendPayout": "274837000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-908000", "operatingCashflow": "553542000", "capitalExpenditures": "243025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210737000", "cashflowFromInvestment": "-372660000", "stockBasedCompensation": "7527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937414000, "cost_of_revenue": 389576000, "gross_profit": 547838000, "research_and_development": null, "selling_general_admin": 25454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521693000, "depreciation_amortisation": 88589000, "ebitda": 610282000, "interest_expense": 4852000, "interest_income": null, "other_non_operating": null, "pretax_income": 516841000, "tax_provision": 3158000, "effective_tax_rate": null, "net_income": 516841000, "net_income_continuing_ops": 639084000, "net_income_to_common": 516841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29417000, "short_term_investments": null, "net_receivables": 129767000, "inventory": 24700000, "other_current_assets": null, "total_current_assets": 186233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701208000, "total_assets": 887441000, "short_term_debt": 10767000, "accounts_payable": 19429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153058000, "long_term_debt": 84900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141570000, "total_liabilities": 294211000, "total_debt": 95667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 593230000, "shares_outstanding": 95000000, "operating_cash_flow": 553542000, "stock_based_compensation": 7527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372660000, "dividends_paid": 274837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210737000, "free_cash_flow": 796567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521693000", "ebitda": "610282000", "netIncome": "516841000", "grossProfit": "547838000", "depreciation": "None", "totalRevenue": "937414000", "costOfRevenue": "389576000", "interestIncome": "4852000", "incomeBeforeTax": "516841000", "interestExpense": "4852000", "operatingIncome": "522384000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3158000", "reportedCurrency": "USD", "netInterestIncome": "-4241000", "nonInterestIncome": "None", "operatingExpenses": "25454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88589000", "sellingGeneralAndAdministrative": "25454000", "netIncomeFromContinuingOperations": "639084000" }, "balance": { "goodwill": "None", "inventory": "24700000", "commonStock": "593230000", "currentDebt": "None", "investments": "None", "totalAssets": "887441000", "longTermDebt": "84900000", "shortTermDebt": "10767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "294211000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "186233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701208000", "currentAccountsPayable": "19429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698156000", "shortLongTermDebtTotal": "99709000", "totalShareholderEquity": "593230000", "capitalLeaseObligations": "14809000", "otherCurrentLiabilities": "119200000", "totalCurrentLiabilities": "153058000", "otherNonCurrentLiabilities": "269000", "totalNonCurrentLiabilities": "141570000", "cashAndShortTermInvestments": "29417000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516841000", "profitLoss": "None", "dividendPayout": "274837000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-908000", "operatingCashflow": "553542000", "capitalExpenditures": "243025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210737000", "cashflowFromInvestment": "-372660000", "stockBasedCompensation": "7527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 392497000, "cost_of_revenue": 176163000, "gross_profit": 216334000, "ebit": 140030000, "ebitda": 180715000, "pretax_income": 138374000, "tax_provision": -13721000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59272000, "total_current_assets": 178474000, "total_assets": 525379000, "short_term_debt": null, "long_term_debt": 85800000, "total_debt": 85800000, "total_liabilities": 246680000, "total_equity": 278699000, "shares_outstanding": 95000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198462000, "capital_expenditure": 41008000, "free_cash_flow": 239470000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297131, "ticker_id": 2696, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140030000", "ebitda": "180715000", "netIncome": "138374000", "grossProfit": "216334000", "depreciation": "None", "totalRevenue": "392497000", "costOfRevenue": "176163000", "interestIncome": "None", "incomeBeforeTax": "138374000", "interestExpense": "1656000", "operatingIncome": "155407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-13721000", "reportedCurrency": "USD", "netInterestIncome": "-1656000", "nonInterestIncome": "None", "operatingExpenses": "60927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40685000", "sellingGeneralAndAdministrative": "60927000", "netIncomeFromContinuingOperations": "138374000" }, "balance": { "goodwill": "None", "inventory": "4943000", "commonStock": "278699000", "currentDebt": "None", "investments": "None", "totalAssets": "525379000", "longTermDebt": "85800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "246680000", "otherCurrentAssets": "20379000", "totalCurrentAssets": "178474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143505000", "currentNetReceivables": "93880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346905000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343183000", "shortLongTermDebtTotal": "85800000", "totalShareholderEquity": "278699000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "118826000", "totalCurrentLiabilities": "129439000", "otherNonCurrentLiabilities": "721000", "totalNonCurrentLiabilities": "117241000", "cashAndShortTermInvestments": "59272000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138374000", "profitLoss": "None", "dividendPayout": "72900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24424000", "operatingCashflow": "198462000", "capitalExpenditures": "41008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4584000", "cashflowFromInvestment": "-194743000", "stockBasedCompensation": "45303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392497000, "cost_of_revenue": 176163000, "gross_profit": 216334000, "research_and_development": null, "selling_general_admin": 60927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140030000, "depreciation_amortisation": 40685000, "ebitda": 180715000, "interest_expense": 1656000, "interest_income": null, "other_non_operating": null, "pretax_income": 138374000, "tax_provision": -13721000, "effective_tax_rate": null, "net_income": 138374000, "net_income_continuing_ops": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59272000, "short_term_investments": 143505000, "net_receivables": 93880000, "inventory": 4943000, "other_current_assets": null, "total_current_assets": 178474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346905000, "total_assets": 525379000, "short_term_debt": null, "accounts_payable": 7582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129439000, "long_term_debt": 85800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117241000, "total_liabilities": 246680000, "total_debt": 85800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 278699000, "shares_outstanding": 95000000, "operating_cash_flow": 198462000, "stock_based_compensation": 45303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194743000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4584000, "free_cash_flow": 239470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140030000", "ebitda": "180715000", "netIncome": "138374000", "grossProfit": "216334000", "depreciation": "None", "totalRevenue": "392497000", "costOfRevenue": "176163000", "interestIncome": "None", "incomeBeforeTax": "138374000", "interestExpense": "1656000", "operatingIncome": "155407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-13721000", "reportedCurrency": "USD", "netInterestIncome": "-1656000", "nonInterestIncome": "None", "operatingExpenses": "60927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40685000", "sellingGeneralAndAdministrative": "60927000", "netIncomeFromContinuingOperations": "138374000" }, "balance": { "goodwill": "None", "inventory": "4943000", "commonStock": "278699000", "currentDebt": "None", "investments": "None", "totalAssets": "525379000", "longTermDebt": "85800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "246680000", "otherCurrentAssets": "20379000", "totalCurrentAssets": "178474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143505000", "currentNetReceivables": "93880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346905000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343183000", "shortLongTermDebtTotal": "85800000", "totalShareholderEquity": "278699000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "118826000", "totalCurrentLiabilities": "129439000", "otherNonCurrentLiabilities": "721000", "totalNonCurrentLiabilities": "117241000", "cashAndShortTermInvestments": "59272000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138374000", "profitLoss": "None", "dividendPayout": "72900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24424000", "operatingCashflow": "198462000", "capitalExpenditures": "41008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4584000", "cashflowFromInvestment": "-194743000", "stockBasedCompensation": "45303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 167817000, "cost_of_revenue": 20193000, "gross_profit": 147624000, "ebit": 14233000, "ebitda": 65496000, "pretax_income": -22143000, "tax_provision": 36376000, "net_income": -22143000, "net_income_to_common": -22143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23517000, "total_current_assets": 145334000, "total_assets": 1939783000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 902178000, "total_equity": 1037605000, "shares_outstanding": 53716699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98829000, "capital_expenditure": 330000, "free_cash_flow": 99159000, "dividends_paid": 84682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297135, "ticker_id": 2696, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14233000", "ebitda": "65496000", "netIncome": "-22143000", "grossProfit": "147624000", "depreciation": "None", "totalRevenue": "167817000", "costOfRevenue": "20193000", "interestIncome": "None", "incomeBeforeTax": "-22143000", "interestExpense": "36376000", "operatingIncome": "-22143000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36376000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51263000", "sellingGeneralAndAdministrative": "8932000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "981000", "currentDebt": "None", "investments": "None", "totalAssets": "1939783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "902178000", "otherCurrentAssets": "7554000", "totalCurrentAssets": "145334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108832000", "currentNetReceivables": "5431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794449000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983339000", "totalShareholderEquity": "1037605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3998000", "totalCurrentLiabilities": "3998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "898180000", "cashAndShortTermInvestments": "23517000", "commonStockSharesOutstanding": "53716699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22143000", "profitLoss": "None", "dividendPayout": "84682000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98829000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85185000", "cashflowFromInvestment": "None", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167817000, "cost_of_revenue": 20193000, "gross_profit": 147624000, "research_and_development": null, "selling_general_admin": 8932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14233000, "depreciation_amortisation": 51263000, "ebitda": 65496000, "interest_expense": 36376000, "interest_income": null, "other_non_operating": null, "pretax_income": -22143000, "tax_provision": 36376000, "effective_tax_rate": null, "net_income": -22143000, "net_income_continuing_ops": null, "net_income_to_common": -22143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23517000, "short_term_investments": 108832000, "net_receivables": 5431000, "inventory": null, "other_current_assets": null, "total_current_assets": 145334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794449000, "total_assets": 1939783000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898180000, "total_liabilities": 902178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1037605000, "shares_outstanding": 53716699, "operating_cash_flow": 98829000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 84682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85185000, "free_cash_flow": 99159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14233000", "ebitda": "65496000", "netIncome": "-22143000", "grossProfit": "147624000", "depreciation": "None", "totalRevenue": "167817000", "costOfRevenue": "20193000", "interestIncome": "None", "incomeBeforeTax": "-22143000", "interestExpense": "36376000", "operatingIncome": "-22143000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36376000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51263000", "sellingGeneralAndAdministrative": "8932000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "981000", "currentDebt": "None", "investments": "None", "totalAssets": "1939783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "902178000", "otherCurrentAssets": "7554000", "totalCurrentAssets": "145334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108832000", "currentNetReceivables": "5431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794449000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983339000", "totalShareholderEquity": "1037605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3998000", "totalCurrentLiabilities": "3998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "898180000", "cashAndShortTermInvestments": "23517000", "commonStockSharesOutstanding": "53716699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22143000", "profitLoss": "None", "dividendPayout": "84682000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98829000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85185000", "cashflowFromInvestment": "None", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 158522000, "cost_of_revenue": 20711000, "gross_profit": 137811000, "ebit": 66712000, "ebitda": 113854000, "pretax_income": 29800000, "tax_provision": 36912000, "net_income": 29800000, "net_income_to_common": 29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20179000, "total_current_assets": 213478000, "total_assets": 1871948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 860905000, "total_equity": 1011043000, "shares_outstanding": 53716699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101622000, "capital_expenditure": 5800000, "free_cash_flow": 107422000, "dividends_paid": 65321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297139, "ticker_id": 2696, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66712000", "ebitda": "113854000", "netIncome": "29800000", "grossProfit": "137811000", "depreciation": "None", "totalRevenue": "158522000", "costOfRevenue": "20711000", "interestIncome": "None", "incomeBeforeTax": "29800000", "interestExpense": "36912000", "operatingIncome": "29800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36912000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47142000", "sellingGeneralAndAdministrative": "9081000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "964000", "currentDebt": "None", "investments": "None", "totalAssets": "1871948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "860905000", "otherCurrentAssets": "6714000", "totalCurrentAssets": "213478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185250000", "currentNetReceivables": "1335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658470000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025178000", "totalShareholderEquity": "1011043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3570000", "totalCurrentLiabilities": "3570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857335000", "cashAndShortTermInvestments": "20179000", "commonStockSharesOutstanding": "53716699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29800000", "profitLoss": "None", "dividendPayout": "65321000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101622000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123741000", "cashflowFromInvestment": "None", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158522000, "cost_of_revenue": 20711000, "gross_profit": 137811000, "research_and_development": null, "selling_general_admin": 9081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66712000, "depreciation_amortisation": 47142000, "ebitda": 113854000, "interest_expense": 36912000, "interest_income": null, "other_non_operating": null, "pretax_income": 29800000, "tax_provision": 36912000, "effective_tax_rate": null, "net_income": 29800000, "net_income_continuing_ops": null, "net_income_to_common": 29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20179000, "short_term_investments": 185250000, "net_receivables": 1335000, "inventory": null, "other_current_assets": null, "total_current_assets": 213478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1658470000, "total_assets": 1871948000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857335000, "total_liabilities": 860905000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1011043000, "shares_outstanding": 53716699, "operating_cash_flow": 101622000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 65321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123741000, "free_cash_flow": 107422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66712000", "ebitda": "113854000", "netIncome": "29800000", "grossProfit": "137811000", "depreciation": "None", "totalRevenue": "158522000", "costOfRevenue": "20711000", "interestIncome": "None", "incomeBeforeTax": "29800000", "interestExpense": "36912000", "operatingIncome": "29800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36912000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47142000", "sellingGeneralAndAdministrative": "9081000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "964000", "currentDebt": "None", "investments": "None", "totalAssets": "1871948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "860905000", "otherCurrentAssets": "6714000", "totalCurrentAssets": "213478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185250000", "currentNetReceivables": "1335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658470000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025178000", "totalShareholderEquity": "1011043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3570000", "totalCurrentLiabilities": "3570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857335000", "cashAndShortTermInvestments": "20179000", "commonStockSharesOutstanding": "53716699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29800000", "profitLoss": "None", "dividendPayout": "65321000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101622000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123741000", "cashflowFromInvestment": "None", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 139372110, "cost_of_revenue": 24390117, "gross_profit": 114981993, "ebit": 88355505, "ebitda": 128143515, "pretax_income": 56005800, "tax_provision": 20717118, "net_income": 56005800, "net_income_to_common": 56005800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9324585, "total_current_assets": 181340539, "total_assets": 1718377886, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 920472119, "total_equity": 797905767, "shares_outstanding": 53716699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85529162, "capital_expenditure": 9084163, "free_cash_flow": 94613325, "dividends_paid": 57534239, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297143, "ticker_id": 2696, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88355505", "ebitda": "128143515", "netIncome": "56005800", "grossProfit": "114981993", "depreciation": "None", "totalRevenue": "139372110", "costOfRevenue": "24390117", "interestIncome": "None", "incomeBeforeTax": "56005800", "interestExpense": "32349705", "operatingIncome": "67638387", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20717118", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47343606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24390117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39788010", "sellingGeneralAndAdministrative": "8776579", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815031", "currentDebt": "None", "investments": "None", "totalAssets": "1718377886", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "920472119", "otherCurrentAssets": "6189796", "totalCurrentAssets": "181340539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154920545", "currentNetReceivables": "10905613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537037347", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898154325", "totalShareholderEquity": "797905767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5891172", "totalCurrentLiabilities": "5891172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "914580947", "cashAndShortTermInvestments": "9324585", "commonStockSharesOutstanding": "53716699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9324585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56005800", "profitLoss": "None", "dividendPayout": "57534239", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85529162", "capitalExpenditures": "9084163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246082577", "cashflowFromInvestment": "None", "stockBasedCompensation": "433895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57534239", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39788010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139372110, "cost_of_revenue": 24390117, "gross_profit": 114981993, "research_and_development": null, "selling_general_admin": 8776579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88355505, "depreciation_amortisation": 39788010, "ebitda": 128143515, "interest_expense": 32349705, "interest_income": null, "other_non_operating": null, "pretax_income": 56005800, "tax_provision": 20717118, "effective_tax_rate": null, "net_income": 56005800, "net_income_continuing_ops": null, "net_income_to_common": 56005800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9324585, "short_term_investments": 154920545, "net_receivables": 10905613, "inventory": null, "other_current_assets": null, "total_current_assets": 181340539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1537037347, "total_assets": 1718377886, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5891172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914580947, "total_liabilities": 920472119, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 797905767, "shares_outstanding": 53716699, "operating_cash_flow": 85529162, "stock_based_compensation": 433895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9084163, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 57534239, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246082577, "free_cash_flow": 94613325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88355505", "ebitda": "128143515", "netIncome": "56005800", "grossProfit": "114981993", "depreciation": "None", "totalRevenue": "139372110", "costOfRevenue": "24390117", "interestIncome": "None", "incomeBeforeTax": "56005800", "interestExpense": "32349705", "operatingIncome": "67638387", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20717118", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47343606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24390117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39788010", "sellingGeneralAndAdministrative": "8776579", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815031", "currentDebt": "None", "investments": "None", "totalAssets": "1718377886", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "920472119", "otherCurrentAssets": "6189796", "totalCurrentAssets": "181340539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154920545", "currentNetReceivables": "10905613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537037347", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898154325", "totalShareholderEquity": "797905767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5891172", "totalCurrentLiabilities": "5891172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "914580947", "cashAndShortTermInvestments": "9324585", "commonStockSharesOutstanding": "53716699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9324585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56005800", "profitLoss": "None", "dividendPayout": "57534239", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85529162", "capitalExpenditures": "9084163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246082577", "cashflowFromInvestment": "None", "stockBasedCompensation": "433895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57534239", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39788010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 382824000, "cost_of_revenue": 286883000, "gross_profit": 95941000, "ebit": 87190000, "ebitda": 185363000, "pretax_income": -35038000, "tax_provision": null, "net_income": -35038000, "net_income_to_common": -35038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52689000, "total_current_assets": 342414000, "total_assets": 3693309000, "short_term_debt": 7494000, "long_term_debt": 1134520000, "total_debt": 1142014000, "total_liabilities": 1844791000, "total_equity": 1848518000, "shares_outstanding": 168316000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170313000, "capital_expenditure": 60045000, "free_cash_flow": 230358000, "dividends_paid": 89166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297109, "ticker_id": 2696, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87190000", "ebitda": "185363000", "netIncome": "-35038000", "grossProfit": "95941000", "depreciation": "None", "totalRevenue": "382824000", "costOfRevenue": "286883000", "interestIncome": "None", "incomeBeforeTax": "-35038000", "interestExpense": "24417000", "operatingIncome": "87190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24417000", "nonInterestIncome": "None", "operatingExpenses": "8751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98173000", "sellingGeneralAndAdministrative": "6901000", "netIncomeFromContinuingOperations": "-35038000" }, "balance": { "goodwill": "None", "inventory": "42458000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3693309000", "longTermDebt": "1134520000", "shortTermDebt": "7494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1844791000", "otherCurrentAssets": "17997000", "totalCurrentAssets": "342414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350895000", "currentAccountsPayable": "84936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1154577000", "totalShareholderEquity": "1848518000", "capitalLeaseObligations": "20057000", "otherCurrentLiabilities": "318945000", "totalCurrentLiabilities": "411375000", "otherNonCurrentLiabilities": "7039000", "totalNonCurrentLiabilities": "1433416000", "cashAndShortTermInvestments": "52689000", "commonStockSharesOutstanding": "168316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35038000", "profitLoss": "None", "dividendPayout": "89166000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-944000", "operatingCashflow": "170313000", "capitalExpenditures": "60045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99284000", "cashflowFromInvestment": "-60973000", "stockBasedCompensation": "3549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382824000, "cost_of_revenue": 286883000, "gross_profit": 95941000, "research_and_development": null, "selling_general_admin": 6901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87190000, "depreciation_amortisation": 98173000, "ebitda": 185363000, "interest_expense": 24417000, "interest_income": null, "other_non_operating": null, "pretax_income": -35038000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35038000, "net_income_continuing_ops": -35038000, "net_income_to_common": -35038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52689000, "short_term_investments": null, "net_receivables": 229270000, "inventory": 42458000, "other_current_assets": null, "total_current_assets": 342414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3350895000, "total_assets": 3693309000, "short_term_debt": 7494000, "accounts_payable": 84936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411375000, "long_term_debt": 1134520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433416000, "total_liabilities": 1844791000, "total_debt": 1142014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1848518000, "shares_outstanding": 168316000, "operating_cash_flow": 170313000, "stock_based_compensation": 3549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60973000, "dividends_paid": 89166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99284000, "free_cash_flow": 230358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87190000", "ebitda": "185363000", "netIncome": "-35038000", "grossProfit": "95941000", "depreciation": "None", "totalRevenue": "382824000", "costOfRevenue": "286883000", "interestIncome": "None", "incomeBeforeTax": "-35038000", "interestExpense": "24417000", "operatingIncome": "87190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24417000", "nonInterestIncome": "None", "operatingExpenses": "8751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98173000", "sellingGeneralAndAdministrative": "6901000", "netIncomeFromContinuingOperations": "-35038000" }, "balance": { "goodwill": "None", "inventory": "42458000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3693309000", "longTermDebt": "1134520000", "shortTermDebt": "7494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1844791000", "otherCurrentAssets": "17997000", "totalCurrentAssets": "342414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350895000", "currentAccountsPayable": "84936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1154577000", "totalShareholderEquity": "1848518000", "capitalLeaseObligations": "20057000", "otherCurrentLiabilities": "318945000", "totalCurrentLiabilities": "411375000", "otherNonCurrentLiabilities": "7039000", "totalNonCurrentLiabilities": "1433416000", "cashAndShortTermInvestments": "52689000", "commonStockSharesOutstanding": "168316000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35038000", "profitLoss": "None", "dividendPayout": "89166000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-944000", "operatingCashflow": "170313000", "capitalExpenditures": "60045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99284000", "cashflowFromInvestment": "-60973000", "stockBasedCompensation": "3549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 387543000, "cost_of_revenue": 272454000, "gross_profit": 115089000, "ebit": 98357000, "ebitda": 194860000, "pretax_income": 73091000, "tax_provision": null, "net_income": 216075000, "net_income_to_common": 216075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42633000, "total_current_assets": 377952000, "total_assets": 3777308000, "short_term_debt": 6906000, "long_term_debt": 1144056000, "total_debt": 1150962000, "total_liabilities": 1787919000, "total_equity": 1989389000, "shares_outstanding": 131537000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128749000, "capital_expenditure": 185983000, "free_cash_flow": 314732000, "dividends_paid": 46837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297110, "ticker_id": 2696, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98357000", "ebitda": "194860000", "netIncome": "216075000", "grossProfit": "115089000", "depreciation": "None", "totalRevenue": "387543000", "costOfRevenue": "272454000", "interestIncome": "25266000", "incomeBeforeTax": "73091000", "interestExpense": "25266000", "operatingIncome": "101181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25266000", "nonInterestIncome": "None", "operatingExpenses": "13908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96503000", "sellingGeneralAndAdministrative": "13908000", "netIncomeFromContinuingOperations": "73091000" }, "balance": { "goodwill": "None", "inventory": "43511000", "commonStock": "1989389000", "currentDebt": "None", "investments": "None", "totalAssets": "3777308000", "longTermDebt": "1144056000", "shortTermDebt": "6906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1787919000", "otherCurrentAssets": "61392000", "totalCurrentAssets": "377952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3399356000", "currentAccountsPayable": "69621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3352863000", "shortLongTermDebtTotal": "1163607000", "totalShareholderEquity": "1989389000", "capitalLeaseObligations": "19551000", "otherCurrentLiabilities": "283394000", "totalCurrentLiabilities": "359921000", "otherNonCurrentLiabilities": "6479000", "totalNonCurrentLiabilities": "1427998000", "cashAndShortTermInvestments": "42633000", "commonStockSharesOutstanding": "131537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73091000", "profitLoss": "None", "dividendPayout": "46837000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4163000", "operatingCashflow": "128749000", "capitalExpenditures": "185983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48920000", "cashflowFromInvestment": "-90795000", "stockBasedCompensation": "3042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387543000, "cost_of_revenue": 272454000, "gross_profit": 115089000, "research_and_development": null, "selling_general_admin": 13908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98357000, "depreciation_amortisation": 96503000, "ebitda": 194860000, "interest_expense": 25266000, "interest_income": null, "other_non_operating": null, "pretax_income": 73091000, "tax_provision": null, "effective_tax_rate": null, "net_income": 216075000, "net_income_continuing_ops": 73091000, "net_income_to_common": 216075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42633000, "short_term_investments": null, "net_receivables": 230416000, "inventory": 43511000, "other_current_assets": null, "total_current_assets": 377952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3399356000, "total_assets": 3777308000, "short_term_debt": 6906000, "accounts_payable": 69621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359921000, "long_term_debt": 1144056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1427998000, "total_liabilities": 1787919000, "total_debt": 1150962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1989389000, "shares_outstanding": 131537000, "operating_cash_flow": 128749000, "stock_based_compensation": 3042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90795000, "dividends_paid": 46837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48920000, "free_cash_flow": 314732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98357000", "ebitda": "194860000", "netIncome": "216075000", "grossProfit": "115089000", "depreciation": "None", "totalRevenue": "387543000", "costOfRevenue": "272454000", "interestIncome": "25266000", "incomeBeforeTax": "73091000", "interestExpense": "25266000", "operatingIncome": "101181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25266000", "nonInterestIncome": "None", "operatingExpenses": "13908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96503000", "sellingGeneralAndAdministrative": "13908000", "netIncomeFromContinuingOperations": "73091000" }, "balance": { "goodwill": "None", "inventory": "43511000", "commonStock": "1989389000", "currentDebt": "None", "investments": "None", "totalAssets": "3777308000", "longTermDebt": "1144056000", "shortTermDebt": "6906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1787919000", "otherCurrentAssets": "61392000", "totalCurrentAssets": "377952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3399356000", "currentAccountsPayable": "69621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3352863000", "shortLongTermDebtTotal": "1163607000", "totalShareholderEquity": "1989389000", "capitalLeaseObligations": "19551000", "otherCurrentLiabilities": "283394000", "totalCurrentLiabilities": "359921000", "otherNonCurrentLiabilities": "6479000", "totalNonCurrentLiabilities": "1427998000", "cashAndShortTermInvestments": "42633000", "commonStockSharesOutstanding": "131537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73091000", "profitLoss": "None", "dividendPayout": "46837000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4163000", "operatingCashflow": "128749000", "capitalExpenditures": "185983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48920000", "cashflowFromInvestment": "-90795000", "stockBasedCompensation": "3042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 272562000, "cost_of_revenue": 112695000, "gross_profit": 159867000, "ebit": -23514000, "ebitda": 132494000, "pretax_income": -35654000, "tax_provision": null, "net_income": -35654000, "net_income_to_common": -35654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53599000, "total_current_assets": 375090000, "total_assets": 3772185000, "short_term_debt": 6722000, "long_term_debt": 1143966000, "total_debt": 1150688000, "total_liabilities": 1808583000, "total_equity": 1963602000, "shares_outstanding": 126457000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105547000, "capital_expenditure": 57287000, "free_cash_flow": 162834000, "dividends_paid": 44975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297112, "ticker_id": 2696, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23514000", "ebitda": "132494000", "netIncome": "-35654000", "grossProfit": "159867000", "depreciation": "None", "totalRevenue": "272562000", "costOfRevenue": "112695000", "interestIncome": "16919000", "incomeBeforeTax": "-35654000", "interestExpense": "12140000", "operatingIncome": "-19200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16919000", "nonInterestIncome": "None", "operatingExpenses": "179067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156008000", "sellingGeneralAndAdministrative": "23059000", "netIncomeFromContinuingOperations": "-35654000" }, "balance": { "goodwill": "None", "inventory": "49362000", "commonStock": "1963602000", "currentDebt": "None", "investments": "None", "totalAssets": "3772185000", "longTermDebt": "1143966000", "shortTermDebt": "6722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1808583000", "otherCurrentAssets": "58636000", "totalCurrentAssets": "375090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397095000", "currentAccountsPayable": "86098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3349263000", "shortLongTermDebtTotal": "1165037000", "totalShareholderEquity": "1963602000", "capitalLeaseObligations": "21071000", "otherCurrentLiabilities": "282250000", "totalCurrentLiabilities": "375070000", "otherNonCurrentLiabilities": "14953000", "totalNonCurrentLiabilities": "1433513000", "cashAndShortTermInvestments": "53599000", "commonStockSharesOutstanding": "126457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35654000", "profitLoss": "None", "dividendPayout": "44975000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105547000", "capitalExpenditures": "57287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530251000", "cashflowFromInvestment": "-595976000", "stockBasedCompensation": "2133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272562000, "cost_of_revenue": 112695000, "gross_profit": 159867000, "research_and_development": null, "selling_general_admin": 23059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23514000, "depreciation_amortisation": 156008000, "ebitda": 132494000, "interest_expense": 12140000, "interest_income": null, "other_non_operating": null, "pretax_income": -35654000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35654000, "net_income_continuing_ops": -35654000, "net_income_to_common": -35654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53599000, "short_term_investments": null, "net_receivables": 213493000, "inventory": 49362000, "other_current_assets": null, "total_current_assets": 375090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397095000, "total_assets": 3772185000, "short_term_debt": 6722000, "accounts_payable": 86098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375070000, "long_term_debt": 1143966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433513000, "total_liabilities": 1808583000, "total_debt": 1150688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1963602000, "shares_outstanding": 126457000, "operating_cash_flow": 105547000, "stock_based_compensation": 2133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595976000, "dividends_paid": 44975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530251000, "free_cash_flow": 162834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23514000", "ebitda": "132494000", "netIncome": "-35654000", "grossProfit": "159867000", "depreciation": "None", "totalRevenue": "272562000", "costOfRevenue": "112695000", "interestIncome": "16919000", "incomeBeforeTax": "-35654000", "interestExpense": "12140000", "operatingIncome": "-19200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16919000", "nonInterestIncome": "None", "operatingExpenses": "179067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156008000", "sellingGeneralAndAdministrative": "23059000", "netIncomeFromContinuingOperations": "-35654000" }, "balance": { "goodwill": "None", "inventory": "49362000", "commonStock": "1963602000", "currentDebt": "None", "investments": "None", "totalAssets": "3772185000", "longTermDebt": "1143966000", "shortTermDebt": "6722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1808583000", "otherCurrentAssets": "58636000", "totalCurrentAssets": "375090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397095000", "currentAccountsPayable": "86098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3349263000", "shortLongTermDebtTotal": "1165037000", "totalShareholderEquity": "1963602000", "capitalLeaseObligations": "21071000", "otherCurrentLiabilities": "282250000", "totalCurrentLiabilities": "375070000", "otherNonCurrentLiabilities": "14953000", "totalNonCurrentLiabilities": "1433513000", "cashAndShortTermInvestments": "53599000", "commonStockSharesOutstanding": "126457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35654000", "profitLoss": "None", "dividendPayout": "44975000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105547000", "capitalExpenditures": "57287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530251000", "cashflowFromInvestment": "-595976000", "stockBasedCompensation": "2133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 288517000, "cost_of_revenue": 168418000, "gross_profit": 120099000, "ebit": 101801000, "ebitda": 168899000, "pretax_income": 89661000, "tax_provision": null, "net_income": 89661000, "net_income_to_common": 89661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13777000, "total_current_assets": 209178000, "total_assets": 2334165000, "short_term_debt": 5268000, "long_term_debt": 565000000, "total_debt": 570268000, "total_liabilities": 958470000, "total_equity": 1375695000, "shares_outstanding": 118389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130141000, "capital_expenditure": 134596000, "free_cash_flow": 264737000, "dividends_paid": 93493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297113, "ticker_id": 2696, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101801000", "ebitda": "168899000", "netIncome": "89661000", "grossProfit": "120099000", "depreciation": "None", "totalRevenue": "288517000", "costOfRevenue": "168418000", "interestIncome": "12140000", "incomeBeforeTax": "89661000", "interestExpense": "12140000", "operatingIncome": "111297000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12140000", "nonInterestIncome": "None", "operatingExpenses": "8802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67098000", "sellingGeneralAndAdministrative": "8802000", "netIncomeFromContinuingOperations": "89661000" }, "balance": { "goodwill": "None", "inventory": "25842000", "commonStock": "1375695000", "currentDebt": "None", "investments": "None", "totalAssets": "2334165000", "longTermDebt": "565000000", "shortTermDebt": "5268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "958470000", "otherCurrentAssets": "22685000", "totalCurrentAssets": "209178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124987000", "currentAccountsPayable": "48508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2091383000", "shortLongTermDebtTotal": "580588000", "totalShareholderEquity": "1375695000", "capitalLeaseObligations": "15588000", "otherCurrentLiabilities": "212565000", "totalCurrentLiabilities": "266341000", "otherNonCurrentLiabilities": "2096000", "totalNonCurrentLiabilities": "692129000", "cashAndShortTermInvestments": "13777000", "commonStockSharesOutstanding": "118389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89661000", "profitLoss": "None", "dividendPayout": "93493000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130141000", "capitalExpenditures": "134596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10227000", "cashflowFromInvestment": "-134381000", "stockBasedCompensation": "2103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288517000, "cost_of_revenue": 168418000, "gross_profit": 120099000, "research_and_development": null, "selling_general_admin": 8802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101801000, "depreciation_amortisation": 67098000, "ebitda": 168899000, "interest_expense": 12140000, "interest_income": null, "other_non_operating": null, "pretax_income": 89661000, "tax_provision": null, "effective_tax_rate": null, "net_income": 89661000, "net_income_continuing_ops": 89661000, "net_income_to_common": 89661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13777000, "short_term_investments": null, "net_receivables": 146874000, "inventory": 25842000, "other_current_assets": null, "total_current_assets": 209178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124987000, "total_assets": 2334165000, "short_term_debt": 5268000, "accounts_payable": 48508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266341000, "long_term_debt": 565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692129000, "total_liabilities": 958470000, "total_debt": 570268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1375695000, "shares_outstanding": 118389000, "operating_cash_flow": 130141000, "stock_based_compensation": 2103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134381000, "dividends_paid": 93493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10227000, "free_cash_flow": 264737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101801000", "ebitda": "168899000", "netIncome": "89661000", "grossProfit": "120099000", "depreciation": "None", "totalRevenue": "288517000", "costOfRevenue": "168418000", "interestIncome": "12140000", "incomeBeforeTax": "89661000", "interestExpense": "12140000", "operatingIncome": "111297000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12140000", "nonInterestIncome": "None", "operatingExpenses": "8802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67098000", "sellingGeneralAndAdministrative": "8802000", "netIncomeFromContinuingOperations": "89661000" }, "balance": { "goodwill": "None", "inventory": "25842000", "commonStock": "1375695000", "currentDebt": "None", "investments": "None", "totalAssets": "2334165000", "longTermDebt": "565000000", "shortTermDebt": "5268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "958470000", "otherCurrentAssets": "22685000", "totalCurrentAssets": "209178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124987000", "currentAccountsPayable": "48508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2091383000", "shortLongTermDebtTotal": "580588000", "totalShareholderEquity": "1375695000", "capitalLeaseObligations": "15588000", "otherCurrentLiabilities": "212565000", "totalCurrentLiabilities": "266341000", "otherNonCurrentLiabilities": "2096000", "totalNonCurrentLiabilities": "692129000", "cashAndShortTermInvestments": "13777000", "commonStockSharesOutstanding": "118389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89661000", "profitLoss": "None", "dividendPayout": "93493000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130141000", "capitalExpenditures": "134596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10227000", "cashflowFromInvestment": "-134381000", "stockBasedCompensation": "2103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 226768000, "cost_of_revenue": 164229000, "gross_profit": 62539000, "ebit": 33780000, "ebitda": 97365000, "pretax_income": 15886000, "tax_provision": null, "net_income": 15886000, "net_income_to_common": 15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7790000, "total_current_assets": 195673000, "total_assets": 2242102000, "short_term_debt": 4992000, "long_term_debt": 460000000, "total_debt": 464992000, "total_liabilities": 863741000, "total_equity": 1378361000, "shares_outstanding": 112199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142519000, "capital_expenditure": 51387000, "free_cash_flow": 193906000, "dividends_paid": 59190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297114, "ticker_id": 2696, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33780000", "ebitda": "97365000", "netIncome": "15886000", "grossProfit": "62539000", "depreciation": "None", "totalRevenue": "226768000", "costOfRevenue": "164229000", "interestIncome": "17894000", "incomeBeforeTax": "15886000", "interestExpense": "17894000", "operatingIncome": "51672000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17894000", "nonInterestIncome": "None", "operatingExpenses": "10867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63585000", "sellingGeneralAndAdministrative": "10867000", "netIncomeFromContinuingOperations": "15886000" }, "balance": { "goodwill": "None", "inventory": "25089000", "commonStock": "1378361000", "currentDebt": "None", "investments": "None", "totalAssets": "2242102000", "longTermDebt": "460000000", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "863741000", "otherCurrentAssets": "6129000", "totalCurrentAssets": "195673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2046428999", "currentAccountsPayable": "43886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2019061000", "shortLongTermDebtTotal": "473787000", "totalShareholderEquity": "1378361000", "capitalLeaseObligations": "13787000", "otherCurrentLiabilities": "232975000", "totalCurrentLiabilities": "281853000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "581887999", "cashAndShortTermInvestments": "7790000", "commonStockSharesOutstanding": "112199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15886000", "profitLoss": "None", "dividendPayout": "59190000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3435000", "operatingCashflow": "142519000", "capitalExpenditures": "51387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162495000", "cashflowFromInvestment": "-78010000", "stockBasedCompensation": "2112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226768000, "cost_of_revenue": 164229000, "gross_profit": 62539000, "research_and_development": null, "selling_general_admin": 10867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33780000, "depreciation_amortisation": 63585000, "ebitda": 97365000, "interest_expense": 17894000, "interest_income": null, "other_non_operating": null, "pretax_income": 15886000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15886000, "net_income_continuing_ops": 15886000, "net_income_to_common": 15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7790000, "short_term_investments": null, "net_receivables": 156665000, "inventory": 25089000, "other_current_assets": null, "total_current_assets": 195673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2046428999, "total_assets": 2242102000, "short_term_debt": 4992000, "accounts_payable": 43886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281853000, "long_term_debt": 460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581887999, "total_liabilities": 863741000, "total_debt": 464992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1378361000, "shares_outstanding": 112199000, "operating_cash_flow": 142519000, "stock_based_compensation": 2112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78010000, "dividends_paid": 59190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162495000, "free_cash_flow": 193906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33780000", "ebitda": "97365000", "netIncome": "15886000", "grossProfit": "62539000", "depreciation": "None", "totalRevenue": "226768000", "costOfRevenue": "164229000", "interestIncome": "17894000", "incomeBeforeTax": "15886000", "interestExpense": "17894000", "operatingIncome": "51672000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17894000", "nonInterestIncome": "None", "operatingExpenses": "10867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63585000", "sellingGeneralAndAdministrative": "10867000", "netIncomeFromContinuingOperations": "15886000" }, "balance": { "goodwill": "None", "inventory": "25089000", "commonStock": "1378361000", "currentDebt": "None", "investments": "None", "totalAssets": "2242102000", "longTermDebt": "460000000", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "863741000", "otherCurrentAssets": "6129000", "totalCurrentAssets": "195673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2046428999", "currentAccountsPayable": "43886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2019061000", "shortLongTermDebtTotal": "473787000", "totalShareholderEquity": "1378361000", "capitalLeaseObligations": "13787000", "otherCurrentLiabilities": "232975000", "totalCurrentLiabilities": "281853000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "581887999", "cashAndShortTermInvestments": "7790000", "commonStockSharesOutstanding": "112199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15886000", "profitLoss": "None", "dividendPayout": "59190000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3435000", "operatingCashflow": "142519000", "capitalExpenditures": "51387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162495000", "cashflowFromInvestment": "-78010000", "stockBasedCompensation": "2112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 234943000, "cost_of_revenue": 166705000, "gross_profit": 68238000, "ebit": 61010000, "ebitda": 130869000, "pretax_income": 36517000, "tax_provision": null, "net_income": 221696000, "net_income_to_common": 221696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105776000, "total_current_assets": 322096000, "total_assets": 2338214000, "short_term_debt": 88087000, "long_term_debt": 668778000, "total_debt": 756865000, "total_liabilities": 1139168000, "total_equity": 1199046000, "shares_outstanding": 106500270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133661000, "capital_expenditure": 48697000, "free_cash_flow": 182358000, "dividends_paid": 62676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297115, "ticker_id": 2696, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61010000", "ebitda": "130869000", "netIncome": "221696000", "grossProfit": "68238000", "depreciation": "None", "totalRevenue": "234943000", "costOfRevenue": "166705000", "interestIncome": "24493000", "incomeBeforeTax": "36517000", "interestExpense": "24493000", "operatingIncome": "58531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24493000", "nonInterestIncome": "None", "operatingExpenses": "9707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69859000", "sellingGeneralAndAdministrative": "9707000", "netIncomeFromContinuingOperations": "36517000" }, "balance": { "goodwill": "None", "inventory": "24301000", "commonStock": "1199046000", "currentDebt": "None", "investments": "None", "totalAssets": "2338214000", "longTermDebt": "668778000", "shortTermDebt": "88087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1139168000", "otherCurrentAssets": "20468000", "totalCurrentAssets": "322096000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016118000", "currentAccountsPayable": "52440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2005991000", "shortLongTermDebtTotal": "766167000", "totalShareholderEquity": "1199046000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "211894000", "totalCurrentLiabilities": "352421000", "otherNonCurrentLiabilities": "1936000", "totalNonCurrentLiabilities": "786746999", "cashAndShortTermInvestments": "105776000", "commonStockSharesOutstanding": "106500270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36517000", "profitLoss": "None", "dividendPayout": "62676000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133661000", "capitalExpenditures": "48697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85377000", "cashflowFromInvestment": "-127041000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234943000, "cost_of_revenue": 166705000, "gross_profit": 68238000, "research_and_development": null, "selling_general_admin": 9707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61010000, "depreciation_amortisation": 69859000, "ebitda": 130869000, "interest_expense": 24493000, "interest_income": null, "other_non_operating": null, "pretax_income": 36517000, "tax_provision": null, "effective_tax_rate": null, "net_income": 221696000, "net_income_continuing_ops": 36517000, "net_income_to_common": 221696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105776000, "short_term_investments": null, "net_receivables": 171551000, "inventory": 24301000, "other_current_assets": null, "total_current_assets": 322096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016118000, "total_assets": 2338214000, "short_term_debt": 88087000, "accounts_payable": 52440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352421000, "long_term_debt": 668778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786746999, "total_liabilities": 1139168000, "total_debt": 756865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1199046000, "shares_outstanding": 106500270, "operating_cash_flow": 133661000, "stock_based_compensation": 1782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127041000, "dividends_paid": 62676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85377000, "free_cash_flow": 182358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61010000", "ebitda": "130869000", "netIncome": "221696000", "grossProfit": "68238000", "depreciation": "None", "totalRevenue": "234943000", "costOfRevenue": "166705000", "interestIncome": "24493000", "incomeBeforeTax": "36517000", "interestExpense": "24493000", "operatingIncome": "58531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24493000", "nonInterestIncome": "None", "operatingExpenses": "9707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69859000", "sellingGeneralAndAdministrative": "9707000", "netIncomeFromContinuingOperations": "36517000" }, "balance": { "goodwill": "None", "inventory": "24301000", "commonStock": "1199046000", "currentDebt": "None", "investments": "None", "totalAssets": "2338214000", "longTermDebt": "668778000", "shortTermDebt": "88087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1139168000", "otherCurrentAssets": "20468000", "totalCurrentAssets": "322096000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016118000", "currentAccountsPayable": "52440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2005991000", "shortLongTermDebtTotal": "766167000", "totalShareholderEquity": "1199046000", "capitalLeaseObligations": "14889000", "otherCurrentLiabilities": "211894000", "totalCurrentLiabilities": "352421000", "otherNonCurrentLiabilities": "1936000", "totalNonCurrentLiabilities": "786746999", "cashAndShortTermInvestments": "105776000", "commonStockSharesOutstanding": "106500270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36517000", "profitLoss": "None", "dividendPayout": "62676000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133661000", "capitalExpenditures": "48697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85377000", "cashflowFromInvestment": "-127041000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 255536000, "cost_of_revenue": 151417000, "gross_profit": 104119000, "ebit": 94216000, "ebitda": 159793000, "pretax_income": 67444000, "tax_provision": null, "net_income": 67444000, "net_income_to_common": 67444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184533000, "total_current_assets": 380456000, "total_assets": 2326100000, "short_term_debt": 88923000, "long_term_debt": 687669000, "total_debt": 776592000, "total_liabilities": 1101438000, "total_equity": 1224662000, "shares_outstanding": 97033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110847000, "capital_expenditure": 48146000, "free_cash_flow": 158993000, "dividends_paid": 85536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297117, "ticker_id": 2696, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94216000", "ebitda": "159793000", "netIncome": "67444000", "grossProfit": "104119000", "depreciation": "None", "totalRevenue": "255536000", "costOfRevenue": "151417000", "interestIncome": "26772000", "incomeBeforeTax": "67444000", "interestExpense": "26772000", "operatingIncome": "94734000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26772000", "nonInterestIncome": "None", "operatingExpenses": "9385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65577000", "sellingGeneralAndAdministrative": "9385000", "netIncomeFromContinuingOperations": "67444000" }, "balance": { "goodwill": "None", "inventory": "26311000", "commonStock": "1224662000", "currentDebt": "None", "investments": "None", "totalAssets": "2326100000", "longTermDebt": "687669000", "shortTermDebt": "88923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1101438000", "otherCurrentAssets": "36362000", "totalCurrentAssets": "380456000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1945643999", "currentAccountsPayable": "42541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923387000", "shortLongTermDebtTotal": "781310000", "totalShareholderEquity": "1224662000", "capitalLeaseObligations": "11141000", "otherCurrentLiabilities": "174689000", "totalCurrentLiabilities": "306153000", "otherNonCurrentLiabilities": "2203000", "totalNonCurrentLiabilities": "795285000", "cashAndShortTermInvestments": "184533000", "commonStockSharesOutstanding": "97033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67444000", "profitLoss": "None", "dividendPayout": "85536000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110847000", "capitalExpenditures": "48146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23079000", "cashflowFromInvestment": "-94014000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255536000, "cost_of_revenue": 151417000, "gross_profit": 104119000, "research_and_development": null, "selling_general_admin": 9385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94216000, "depreciation_amortisation": 65577000, "ebitda": 159793000, "interest_expense": 26772000, "interest_income": null, "other_non_operating": null, "pretax_income": 67444000, "tax_provision": null, "effective_tax_rate": null, "net_income": 67444000, "net_income_continuing_ops": 67444000, "net_income_to_common": 67444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184533000, "short_term_investments": null, "net_receivables": 133250000, "inventory": 26311000, "other_current_assets": null, "total_current_assets": 380456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1945643999, "total_assets": 2326100000, "short_term_debt": 88923000, "accounts_payable": 42541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306153000, "long_term_debt": 687669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795285000, "total_liabilities": 1101438000, "total_debt": 776592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1224662000, "shares_outstanding": 97033000, "operating_cash_flow": 110847000, "stock_based_compensation": 1267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94014000, "dividends_paid": 85536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23079000, "free_cash_flow": 158993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94216000", "ebitda": "159793000", "netIncome": "67444000", "grossProfit": "104119000", "depreciation": "None", "totalRevenue": "255536000", "costOfRevenue": "151417000", "interestIncome": "26772000", "incomeBeforeTax": "67444000", "interestExpense": "26772000", "operatingIncome": "94734000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26772000", "nonInterestIncome": "None", "operatingExpenses": "9385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65577000", "sellingGeneralAndAdministrative": "9385000", "netIncomeFromContinuingOperations": "67444000" }, "balance": { "goodwill": "None", "inventory": "26311000", "commonStock": "1224662000", "currentDebt": "None", "investments": "None", "totalAssets": "2326100000", "longTermDebt": "687669000", "shortTermDebt": "88923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1101438000", "otherCurrentAssets": "36362000", "totalCurrentAssets": "380456000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1945643999", "currentAccountsPayable": "42541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923387000", "shortLongTermDebtTotal": "781310000", "totalShareholderEquity": "1224662000", "capitalLeaseObligations": "11141000", "otherCurrentLiabilities": "174689000", "totalCurrentLiabilities": "306153000", "otherNonCurrentLiabilities": "2203000", "totalNonCurrentLiabilities": "795285000", "cashAndShortTermInvestments": "184533000", "commonStockSharesOutstanding": "97033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67444000", "profitLoss": "None", "dividendPayout": "85536000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110847000", "capitalExpenditures": "48146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23079000", "cashflowFromInvestment": "-94014000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 239994000, "cost_of_revenue": 158093000, "gross_profit": 81901000, "ebit": 66562000, "ebitda": 134623000, "pretax_income": 39516000, "tax_provision": null, "net_income": 39516000, "net_income_to_common": 39516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144621000, "total_current_assets": 335056000, "total_assets": 2235037000, "short_term_debt": 89968000, "long_term_debt": 706909000, "total_debt": 796877000, "total_liabilities": 1121927000, "total_equity": 1113110000, "shares_outstanding": 95187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116831000, "capital_expenditure": 69424000, "free_cash_flow": 186255000, "dividends_paid": 71367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297118, "ticker_id": 2696, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66562000", "ebitda": "134623000", "netIncome": "39516000", "grossProfit": "81901000", "depreciation": "None", "totalRevenue": "239994000", "costOfRevenue": "158093000", "interestIncome": "None", "incomeBeforeTax": "39516000", "interestExpense": "27046000", "operatingIncome": "70483000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27046000", "nonInterestIncome": "None", "operatingExpenses": "11418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68061000", "sellingGeneralAndAdministrative": "11418000", "netIncomeFromContinuingOperations": "39516000" }, "balance": { "goodwill": "None", "inventory": "27499000", "commonStock": "1113110000", "currentDebt": "None", "investments": "None", "totalAssets": "2235037000", "longTermDebt": "706909000", "shortTermDebt": "89968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1121927000", "otherCurrentAssets": "16481000", "totalCurrentAssets": "335056000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899980999", "currentAccountsPayable": "37759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802328000", "totalShareholderEquity": "1113110000", "capitalLeaseObligations": "12919000", "otherCurrentLiabilities": "191944000", "totalCurrentLiabilities": "319671000", "otherNonCurrentLiabilities": "1134000", "totalNonCurrentLiabilities": "802255999", "cashAndShortTermInvestments": "144621000", "commonStockSharesOutstanding": "95187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39516000", "profitLoss": "None", "dividendPayout": "71367000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116831000", "capitalExpenditures": "69424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92969000", "cashflowFromInvestment": "-30541000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239994000, "cost_of_revenue": 158093000, "gross_profit": 81901000, "research_and_development": null, "selling_general_admin": 11418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66562000, "depreciation_amortisation": 68061000, "ebitda": 134623000, "interest_expense": 27046000, "interest_income": null, "other_non_operating": null, "pretax_income": 39516000, "tax_provision": null, "effective_tax_rate": null, "net_income": 39516000, "net_income_continuing_ops": 39516000, "net_income_to_common": 39516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144621000, "short_term_investments": null, "net_receivables": 146455000, "inventory": 27499000, "other_current_assets": null, "total_current_assets": 335056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1899980999, "total_assets": 2235037000, "short_term_debt": 89968000, "accounts_payable": 37759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319671000, "long_term_debt": 706909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802255999, "total_liabilities": 1121927000, "total_debt": 796877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1113110000, "shares_outstanding": 95187000, "operating_cash_flow": 116831000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30541000, "dividends_paid": 71367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92969000, "free_cash_flow": 186255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66562000", "ebitda": "134623000", "netIncome": "39516000", "grossProfit": "81901000", "depreciation": "None", "totalRevenue": "239994000", "costOfRevenue": "158093000", "interestIncome": "None", "incomeBeforeTax": "39516000", "interestExpense": "27046000", "operatingIncome": "70483000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-27046000", "nonInterestIncome": "None", "operatingExpenses": "11418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68061000", "sellingGeneralAndAdministrative": "11418000", "netIncomeFromContinuingOperations": "39516000" }, "balance": { "goodwill": "None", "inventory": "27499000", "commonStock": "1113110000", "currentDebt": "None", "investments": "None", "totalAssets": "2235037000", "longTermDebt": "706909000", "shortTermDebt": "89968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1121927000", "otherCurrentAssets": "16481000", "totalCurrentAssets": "335056000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899980999", "currentAccountsPayable": "37759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802328000", "totalShareholderEquity": "1113110000", "capitalLeaseObligations": "12919000", "otherCurrentLiabilities": "191944000", "totalCurrentLiabilities": "319671000", "otherNonCurrentLiabilities": "1134000", "totalNonCurrentLiabilities": "802255999", "cashAndShortTermInvestments": "144621000", "commonStockSharesOutstanding": "95187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39516000", "profitLoss": "None", "dividendPayout": "71367000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116831000", "capitalExpenditures": "69424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92969000", "cashflowFromInvestment": "-30541000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 239155000, "cost_of_revenue": 161583000, "gross_profit": 77572000, "ebit": 67987000, "ebitda": 135457000, "pretax_income": 41702000, "tax_provision": 278040000, "net_income": 41702000, "net_income_to_common": 41702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151300000, "total_current_assets": 354066000, "total_assets": 2316372000, "short_term_debt": 90897000, "long_term_debt": 725557000, "total_debt": 816454000, "total_liabilities": 1172688000, "total_equity": 1143684000, "shares_outstanding": 95005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143953000, "capital_expenditure": 55307000, "free_cash_flow": 199260000, "dividends_paid": 90250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297119, "ticker_id": 2696, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67987000", "ebitda": "135457000", "netIncome": "41702000", "grossProfit": "77572000", "depreciation": "None", "totalRevenue": "239155000", "costOfRevenue": "161583000", "interestIncome": "None", "incomeBeforeTax": "41702000", "interestExpense": "26285000", "operatingIncome": "67244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "278040000", "reportedCurrency": "USD", "netInterestIncome": "-26285000", "nonInterestIncome": "None", "operatingExpenses": "10328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67470000", "sellingGeneralAndAdministrative": "10328000", "netIncomeFromContinuingOperations": "41702000" }, "balance": { "goodwill": "None", "inventory": "31411000", "commonStock": "1143684000", "currentDebt": "None", "investments": "None", "totalAssets": "2316372000", "longTermDebt": "725557000", "shortTermDebt": "90897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1172688000", "otherCurrentAssets": "14100000", "totalCurrentAssets": "354066000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962305999", "currentAccountsPayable": "60198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821654000", "totalShareholderEquity": "1143684000", "capitalLeaseObligations": "13597000", "otherCurrentLiabilities": "202006000", "totalCurrentLiabilities": "353101000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "819587000", "cashAndShortTermInvestments": "151300000", "commonStockSharesOutstanding": "95005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41702000", "profitLoss": "None", "dividendPayout": "90250000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "143953000", "capitalExpenditures": "55307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90725000", "cashflowFromInvestment": "-54720000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239155000, "cost_of_revenue": 161583000, "gross_profit": 77572000, "research_and_development": null, "selling_general_admin": 10328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67987000, "depreciation_amortisation": 67470000, "ebitda": 135457000, "interest_expense": 26285000, "interest_income": null, "other_non_operating": null, "pretax_income": 41702000, "tax_provision": 278040000, "effective_tax_rate": null, "net_income": 41702000, "net_income_continuing_ops": 41702000, "net_income_to_common": 41702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151300000, "short_term_investments": null, "net_receivables": 157255000, "inventory": 31411000, "other_current_assets": null, "total_current_assets": 354066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1962305999, "total_assets": 2316372000, "short_term_debt": 90897000, "accounts_payable": 60198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353101000, "long_term_debt": 725557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819587000, "total_liabilities": 1172688000, "total_debt": 816454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1143684000, "shares_outstanding": 95005000, "operating_cash_flow": 143953000, "stock_based_compensation": 1182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54720000, "dividends_paid": 90250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90725000, "free_cash_flow": 199260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67987000", "ebitda": "135457000", "netIncome": "41702000", "grossProfit": "77572000", "depreciation": "None", "totalRevenue": "239155000", "costOfRevenue": "161583000", "interestIncome": "None", "incomeBeforeTax": "41702000", "interestExpense": "26285000", "operatingIncome": "67244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "278040000", "reportedCurrency": "USD", "netInterestIncome": "-26285000", "nonInterestIncome": "None", "operatingExpenses": "10328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67470000", "sellingGeneralAndAdministrative": "10328000", "netIncomeFromContinuingOperations": "41702000" }, "balance": { "goodwill": "None", "inventory": "31411000", "commonStock": "1143684000", "currentDebt": "None", "investments": "None", "totalAssets": "2316372000", "longTermDebt": "725557000", "shortTermDebt": "90897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1172688000", "otherCurrentAssets": "14100000", "totalCurrentAssets": "354066000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962305999", "currentAccountsPayable": "60198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821654000", "totalShareholderEquity": "1143684000", "capitalLeaseObligations": "13597000", "otherCurrentLiabilities": "202006000", "totalCurrentLiabilities": "353101000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "819587000", "cashAndShortTermInvestments": "151300000", "commonStockSharesOutstanding": "95005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41702000", "profitLoss": "None", "dividendPayout": "90250000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "143953000", "capitalExpenditures": "55307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90725000", "cashflowFromInvestment": "-54720000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 181396000, "cost_of_revenue": 113575000, "gross_profit": 67821000, "ebit": 55433000, "ebitda": 99127000, "pretax_income": 93570000, "tax_provision": 278040000, "net_income": -184470000, "net_income_to_common": -184470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152792000, "total_current_assets": 343602000, "total_assets": 2304515000, "short_term_debt": 72640000, "long_term_debt": 745140000, "total_debt": 817780000, "total_liabilities": 1112791000, "total_equity": 1191724000, "shares_outstanding": 95000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109775000, "capital_expenditure": 809030000, "free_cash_flow": 918805000, "dividends_paid": 101350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297120, "ticker_id": 2696, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55433000", "ebitda": "99127000", "netIncome": "-184470000", "grossProfit": "67821000", "depreciation": "None", "totalRevenue": "181396000", "costOfRevenue": "113575000", "interestIncome": "None", "incomeBeforeTax": "93570000", "interestExpense": "5358000", "operatingIncome": "55433000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "278040000", "reportedCurrency": "USD", "netInterestIncome": "-5358000", "nonInterestIncome": "None", "operatingExpenses": "12388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43694000", "sellingGeneralAndAdministrative": "12388000", "netIncomeFromContinuingOperations": "93570000" }, "balance": { "goodwill": "None", "inventory": "31377000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2304515000", "longTermDebt": "745140000", "shortTermDebt": "72640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1112791000", "otherCurrentAssets": "27227000", "totalCurrentAssets": "343602000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132205999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960913000", "currentAccountsPayable": "47444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824485000", "totalShareholderEquity": "1191724000", "capitalLeaseObligations": "17470000", "otherCurrentLiabilities": "154825000", "totalCurrentLiabilities": "274909000", "otherNonCurrentLiabilities": "943000", "totalNonCurrentLiabilities": "837882000", "cashAndShortTermInvestments": "152792000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184470000", "profitLoss": "None", "dividendPayout": "101350000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "109775000", "capitalExpenditures": "809030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713544000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181396000, "cost_of_revenue": 113575000, "gross_profit": 67821000, "research_and_development": null, "selling_general_admin": 12388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55433000, "depreciation_amortisation": 43694000, "ebitda": 99127000, "interest_expense": 5358000, "interest_income": null, "other_non_operating": null, "pretax_income": 93570000, "tax_provision": 278040000, "effective_tax_rate": null, "net_income": -184470000, "net_income_continuing_ops": 93570000, "net_income_to_common": -184470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152792000, "short_term_investments": null, "net_receivables": 132205999, "inventory": 31377000, "other_current_assets": null, "total_current_assets": 343602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960913000, "total_assets": 2304515000, "short_term_debt": 72640000, "accounts_payable": 47444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274909000, "long_term_debt": 745140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837882000, "total_liabilities": 1112791000, "total_debt": 817780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1191724000, "shares_outstanding": 95000000, "operating_cash_flow": 109775000, "stock_based_compensation": 1499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 101350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 713544000, "free_cash_flow": 918805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55433000", "ebitda": "99127000", "netIncome": "-184470000", "grossProfit": "67821000", "depreciation": "None", "totalRevenue": "181396000", "costOfRevenue": "113575000", "interestIncome": "None", "incomeBeforeTax": "93570000", "interestExpense": "5358000", "operatingIncome": "55433000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "278040000", "reportedCurrency": "USD", "netInterestIncome": "-5358000", "nonInterestIncome": "None", "operatingExpenses": "12388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43694000", "sellingGeneralAndAdministrative": "12388000", "netIncomeFromContinuingOperations": "93570000" }, "balance": { "goodwill": "None", "inventory": "31377000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2304515000", "longTermDebt": "745140000", "shortTermDebt": "72640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1112791000", "otherCurrentAssets": "27227000", "totalCurrentAssets": "343602000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132205999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960913000", "currentAccountsPayable": "47444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824485000", "totalShareholderEquity": "1191724000", "capitalLeaseObligations": "17470000", "otherCurrentLiabilities": "154825000", "totalCurrentLiabilities": "274909000", "otherNonCurrentLiabilities": "943000", "totalNonCurrentLiabilities": "837882000", "cashAndShortTermInvestments": "152792000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184470000", "profitLoss": "None", "dividendPayout": "101350000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "109775000", "capitalExpenditures": "809030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713544000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 175389000, "cost_of_revenue": 86285000, "gross_profit": 89104000, "ebit": 85539000, "ebitda": 118574000, "pretax_income": 83485000, "tax_provision": 3849000, "net_income": 83485000, "net_income_to_common": 83485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58737000, "total_current_assets": 169951000, "total_assets": 1054783000, "short_term_debt": 8820000, "long_term_debt": 91900000, "total_debt": 100720000, "total_liabilities": 287974000, "total_equity": 766809000, "shares_outstanding": 95000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106822000, "capital_expenditure": 73241000, "free_cash_flow": 180063000, "dividends_paid": 26850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297122, "ticker_id": 2696, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85539000", "ebitda": "118574000", "netIncome": "83485000", "grossProfit": "89104000", "depreciation": "None", "totalRevenue": "175389000", "costOfRevenue": "86285000", "interestIncome": "None", "incomeBeforeTax": "83485000", "interestExpense": "2054000", "operatingIncome": "83744000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3849000", "reportedCurrency": "USD", "netInterestIncome": "-2054000", "nonInterestIncome": "None", "operatingExpenses": "5360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33035000", "sellingGeneralAndAdministrative": "5360000", "netIncomeFromContinuingOperations": "83485000" }, "balance": { "goodwill": "None", "inventory": "17647000", "commonStock": "766809000", "currentDebt": "None", "investments": "None", "totalAssets": "1054783000", "longTermDebt": "91900000", "shortTermDebt": "8820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "287974000", "otherCurrentAssets": "3450000", "totalCurrentAssets": "169951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884832000", "currentAccountsPayable": "34106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881986000", "shortLongTermDebtTotal": "104016000", "totalShareholderEquity": "766809000", "capitalLeaseObligations": "12116000", "otherCurrentLiabilities": "93276000", "totalCurrentLiabilities": "136202000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "151772000", "cashAndShortTermInvestments": "58737000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83485000", "profitLoss": "None", "dividendPayout": "26850000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106822000", "capitalExpenditures": "73241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6850000", "cashflowFromInvestment": "-90081000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175389000, "cost_of_revenue": 86285000, "gross_profit": 89104000, "research_and_development": null, "selling_general_admin": 5360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85539000, "depreciation_amortisation": 33035000, "ebitda": 118574000, "interest_expense": 2054000, "interest_income": null, "other_non_operating": null, "pretax_income": 83485000, "tax_provision": 3849000, "effective_tax_rate": null, "net_income": 83485000, "net_income_continuing_ops": 83485000, "net_income_to_common": 83485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58737000, "short_term_investments": null, "net_receivables": 90117000, "inventory": 17647000, "other_current_assets": null, "total_current_assets": 169951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884832000, "total_assets": 1054783000, "short_term_debt": 8820000, "accounts_payable": 34106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136202000, "long_term_debt": 91900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151772000, "total_liabilities": 287974000, "total_debt": 100720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 766809000, "shares_outstanding": 95000000, "operating_cash_flow": 106822000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90081000, "dividends_paid": 26850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6850000, "free_cash_flow": 180063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85539000", "ebitda": "118574000", "netIncome": "83485000", "grossProfit": "89104000", "depreciation": "None", "totalRevenue": "175389000", "costOfRevenue": "86285000", "interestIncome": "None", "incomeBeforeTax": "83485000", "interestExpense": "2054000", "operatingIncome": "83744000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3849000", "reportedCurrency": "USD", "netInterestIncome": "-2054000", "nonInterestIncome": "None", "operatingExpenses": "5360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33035000", "sellingGeneralAndAdministrative": "5360000", "netIncomeFromContinuingOperations": "83485000" }, "balance": { "goodwill": "None", "inventory": "17647000", "commonStock": "766809000", "currentDebt": "None", "investments": "None", "totalAssets": "1054783000", "longTermDebt": "91900000", "shortTermDebt": "8820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "287974000", "otherCurrentAssets": "3450000", "totalCurrentAssets": "169951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884832000", "currentAccountsPayable": "34106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881986000", "shortLongTermDebtTotal": "104016000", "totalShareholderEquity": "766809000", "capitalLeaseObligations": "12116000", "otherCurrentLiabilities": "93276000", "totalCurrentLiabilities": "136202000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "151772000", "cashAndShortTermInvestments": "58737000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83485000", "profitLoss": "None", "dividendPayout": "26850000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106822000", "capitalExpenditures": "73241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6850000", "cashflowFromInvestment": "-90081000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "income_statement": { "revenue": 166921000, "cost_of_revenue": 81518000, "gross_profit": 85403000, "ebit": 79784000, "ebitda": 109748000, "pretax_income": 77809000, "tax_provision": -3775000, "net_income": 77809000, "net_income_to_common": 77809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83608000, "total_current_assets": 236739000, "total_assets": 1432676000, "short_term_debt": 12581000, "long_term_debt": 68000000, "total_debt": 80581000, "total_liabilities": 386465000, "total_equity": 1046211000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 127996000, "capital_expenditure": 104889000, "free_cash_flow": 232885000, "dividends_paid": 15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297123, "ticker_id": 2696, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:34.890601+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79784000", "ebitda": "109748000", "netIncome": "77809000", "grossProfit": "85403000", "depreciation": "None", "totalRevenue": "166921000", "costOfRevenue": "81518000", "interestIncome": "None", "incomeBeforeTax": "77809000", "interestExpense": "1975000", "operatingIncome": "80141000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3775000", "reportedCurrency": "USD", "netInterestIncome": "-1303000", "nonInterestIncome": "None", "operatingExpenses": "5262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29964000", "sellingGeneralAndAdministrative": "5262000", "netIncomeFromContinuingOperations": "104233000" }, "balance": { "goodwill": "0", "inventory": "35819000", "commonStock": "689527000", "currentDebt": "None", "investments": "None", "totalAssets": "1432676000", "longTermDebt": "68000000", "shortTermDebt": "12581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "386465000", "otherCurrentAssets": "5882000", "totalCurrentAssets": "236739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195937000", "currentAccountsPayable": "45384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832809000", "shortLongTermDebtTotal": "86217000", "totalShareholderEquity": "1046211000", "capitalLeaseObligations": "18217000", "otherCurrentLiabilities": "145357000", "totalCurrentLiabilities": "203322000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "183143000", "cashAndShortTermInvestments": "83608000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77809000", "profitLoss": "None", "dividendPayout": "15500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127996000", "capitalExpenditures": "104889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-103851000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166921000, "cost_of_revenue": 81518000, "gross_profit": 85403000, "research_and_development": null, "selling_general_admin": 5262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79784000, "depreciation_amortisation": 29964000, "ebitda": 109748000, "interest_expense": 1975000, "interest_income": null, "other_non_operating": null, "pretax_income": 77809000, "tax_provision": -3775000, "effective_tax_rate": null, "net_income": 77809000, "net_income_continuing_ops": 104233000, "net_income_to_common": 77809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83608000, "short_term_investments": null, "net_receivables": 111430000, "inventory": 35819000, "other_current_assets": null, "total_current_assets": 236739000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195937000, "total_assets": 1432676000, "short_term_debt": 12581000, "accounts_payable": 45384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203322000, "long_term_debt": 68000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183143000, "total_liabilities": 386465000, "total_debt": 80581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1046211000, "shares_outstanding": 95000000, "operating_cash_flow": 127996000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103851000, "dividends_paid": 15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8500000, "free_cash_flow": 232885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79784000", "ebitda": "109748000", "netIncome": "77809000", "grossProfit": "85403000", "depreciation": "None", "totalRevenue": "166921000", "costOfRevenue": "81518000", "interestIncome": "None", "incomeBeforeTax": "77809000", "interestExpense": "1975000", "operatingIncome": "80141000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3775000", "reportedCurrency": "USD", "netInterestIncome": "-1303000", "nonInterestIncome": "None", "operatingExpenses": "5262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29964000", "sellingGeneralAndAdministrative": "5262000", "netIncomeFromContinuingOperations": "104233000" }, "balance": { "goodwill": "0", "inventory": "35819000", "commonStock": "689527000", "currentDebt": "None", "investments": "None", "totalAssets": "1432676000", "longTermDebt": "68000000", "shortTermDebt": "12581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "386465000", "otherCurrentAssets": "5882000", "totalCurrentAssets": "236739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195937000", "currentAccountsPayable": "45384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832809000", "shortLongTermDebtTotal": "86217000", "totalShareholderEquity": "1046211000", "capitalLeaseObligations": "18217000", "otherCurrentLiabilities": "145357000", "totalCurrentLiabilities": "203322000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "183143000", "cashAndShortTermInvestments": "83608000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77809000", "profitLoss": "None", "dividendPayout": "15500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127996000", "capitalExpenditures": "104889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8500000", "cashflowFromInvestment": "-103851000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }