{ "ticker": { "uuid": "072cfa57-2af8-4113-bdf2-626c900514df", "symbol": "YYGH", "name": "YY Group Holding Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/072cfa57-2af8-4113-bdf2-626c900514df/", "api_url": "https://sharemaestro.com/factors/api/tickers/072cfa57-2af8-4113-bdf2-626c900514df/" }, "ticker_metadata": { "id": 9076, "uuid": "072cfa57-2af8-4113-bdf2-626c900514df", "symbol": "YYGH", "name": "YY Group Holding Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 830560, "stock_exchange_id": 2, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "YY Group Holding Limited, a data and technology driven company, provides cleaning services and manpower outsourcing services in Singapore and Malaysia. The company is headquartered in Singapore with additional offices in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "072cfa57-2af8-4113-bdf2-626c900514df", "symbol": "YYGH", "name": "YY Group Holding Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/072cfa57-2af8-4113-bdf2-626c900514df/", "api_url": "https://sharemaestro.com/factors/api/tickers/072cfa57-2af8-4113-bdf2-626c900514df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 1914.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.4698, "piotroski_f_score": 3, "momentum_12_1": -0.9841, "volatility_252d": 1.726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.254055+00:00", "batch_id": "" }, "size": { "price_close": 0.131, "market_cap": 1914.827, "market_cap_usd": 1914.827, "enterprise_value": null, "shares_outstanding": 14617, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0002, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0014, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0002, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1279, "operating_margin": -0.1083, "net_margin": -0.1177, "ebitda_margin": -0.0992, "fcf_margin": -0.0341, "roe": -0.4698, "roa": -0.1409, "roic": -0.2211, "roc_greenblatt": null, "asset_turnover": 1.1969, "cash_conversion": 0.2895, "accruals_ratio": -0.0971, "sbc_to_revenue": 0.1255, "piotroski_f_score": 3, "altman_z_score": -0.3397, "earnings_stability_5y": 1.1908, "revenue_stability_5y": 0.397, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1531, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0134, "net_debt_to_ebitda": -1.1768, "debt_to_assets": 0.1838, "interest_coverage": -10.3142, "current_ratio": 0.8984, "quick_ratio": 0.8984, "net_debt": 4799427, "local_beta": -0.0055, "volatility_252d": 1.726, "volatility_60d": 3.4619, "max_drawdown_12m": -0.9992, "risk_adjusted_momentum": -0.5702 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4307, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.883, "price_return_3m": -0.9767, "price_return_6m": -0.9909, "price_return_9m": -0.9981, "price_return_12m": -0.9981, "price_return_12m_ex1m": -0.9841, "momentum_6m": -0.9909, "momentum_12m": -0.9981, "momentum_12_1": -0.9841, "distance_from_52w_high": -0.9992, "distance_from_52w_low": 0, "relative_strength": -1.1561 }, "raw_ttm": { "revenue_ttm": 41103389, "gross_profit_ttm": 5258453, "ebit_ttm": -4449917, "ebitda_ttm": -4078400, "net_income_ttm": -4837765, "eps_diluted_ttm": -330.9684, "operating_cash_flow_ttm": -1501880, "capital_expenditure_ttm": 101245, "fcf_ttm": -1400635, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 431435, "cash_and_equivalents": 1511760, "total_current_assets": 15403533, "total_current_liabilities": 17145528, "net_ppe": null, "total_assets": 34341601, "total_debt": 6311187, "total_equity": 10297084, "net_working_capital": 3057432, "book_value_per_share": 704.4595, "retained_earnings": -25711110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -685747, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3323, "ticker_id": 9076, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.254055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.131, "market_cap": 1914.827, "market_cap_usd": 1914.827, "enterprise_value": null, "shares_outstanding": 14617, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00018596, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00136711, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12793235, "operating_margin": -0.10826156, "net_margin": -0.11769747, "ebitda_margin": -0.09922296, "fcf_margin": -0.0340759, "roe": -0.46981893, "roa": -0.14087185, "roic": -0.22107345, "roc_greenblatt": null, "asset_turnover": 1.19689787, "cash_conversion": 0.28952109, "accruals_ratio": -0.09713831, "sbc_to_revenue": 0.12551252, "debt_to_equity": 2.01337417, "net_debt_to_ebitda": -1.17679163, "debt_to_assets": 0.18377673, "interest_coverage": -10.31422346, "current_ratio": 0.89839945, "quick_ratio": 0.89839945, "net_debt": 4799427, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.33026466, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43073017, "piotroski_f_score": 3, "altman_z_score": -0.33968661, "earnings_stability_5y": 1.190814, "revenue_stability_5y": 0.397032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.88303571, "price_return_3m": -0.97673179, "price_return_6m": -0.99085515, "price_return_9m": -0.99813523, "price_return_12m": -0.99814184, "price_return_12m_ex1m": -0.98411348, "distance_from_52w_high": -0.99922714, "distance_from_52w_low": 0, "relative_strength": -1.15608289, "local_beta": -0.0055, "volatility_252d": 1.725975, "volatility_60d": 3.461945, "max_drawdown_12m": -0.99922714, "revenue_ttm": 41103389, "gross_profit_ttm": 5258453, "ebit_ttm": -4449917, "ebitda_ttm": -4078400, "net_income_ttm": -4837765, "eps_diluted_ttm": -330.96839297, "operating_cash_flow_ttm": -1501880, "capital_expenditure_ttm": 101245, "fcf_ttm": -1400635, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 431435, "cash_and_equivalents": 1511760, "total_current_assets": 15403533, "total_current_liabilities": 17145528, "net_ppe": null, "total_assets": 34341601, "total_debt": 6311187, "total_equity": 10297084, "net_working_capital": 3057432, "book_value_per_share": 704.45946501, "retained_earnings": -25711110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -685747, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4698, "momentum_12_1": -0.9841, "complete_fields": { "id": 3323, "ticker_id": 9076, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.254055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.131, "market_cap": 1914.827, "market_cap_usd": 1914.827, "enterprise_value": null, "shares_outstanding": 14617, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00018596, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00136711, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12793235, "operating_margin": -0.10826156, "net_margin": -0.11769747, "ebitda_margin": -0.09922296, "fcf_margin": -0.0340759, "roe": -0.46981893, "roa": -0.14087185, "roic": -0.22107345, "roc_greenblatt": null, "asset_turnover": 1.19689787, "cash_conversion": 0.28952109, "accruals_ratio": -0.09713831, "sbc_to_revenue": 0.12551252, "debt_to_equity": 2.01337417, "net_debt_to_ebitda": -1.17679163, "debt_to_assets": 0.18377673, "interest_coverage": -10.31422346, "current_ratio": 0.89839945, "quick_ratio": 0.89839945, "net_debt": 4799427, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.33026466, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43073017, "piotroski_f_score": 3, "altman_z_score": -0.33968661, "earnings_stability_5y": 1.190814, "revenue_stability_5y": 0.397032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.88303571, "price_return_3m": -0.97673179, "price_return_6m": -0.99085515, "price_return_9m": -0.99813523, "price_return_12m": -0.99814184, "price_return_12m_ex1m": -0.98411348, "distance_from_52w_high": -0.99922714, "distance_from_52w_low": 0, "relative_strength": -1.15608289, "local_beta": -0.0055, "volatility_252d": 1.725975, "volatility_60d": 3.461945, "max_drawdown_12m": -0.99922714, "revenue_ttm": 41103389, "gross_profit_ttm": 5258453, "ebit_ttm": -4449917, "ebitda_ttm": -4078400, "net_income_ttm": -4837765, "eps_diluted_ttm": -330.96839297, "operating_cash_flow_ttm": -1501880, "capital_expenditure_ttm": 101245, "fcf_ttm": -1400635, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 431435, "cash_and_equivalents": 1511760, "total_current_assets": 15403533, "total_current_liabilities": 17145528, "net_ppe": null, "total_assets": 34341601, "total_debt": 6311187, "total_equity": 10297084, "net_working_capital": 3057432, "book_value_per_share": 704.45946501, "retained_earnings": -25711110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -685747, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 41103389, "cost_of_revenue": 35844936, "gross_profit": 5258453, "ebit": -4449917, "ebitda": -4078400, "pretax_income": -4568584, "tax_provision": 275914, "net_income": -4837765, "net_income_to_common": -4837765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836907, "total_current_assets": 13412639, "total_assets": 15369392, "short_term_debt": 3907157, "long_term_debt": 144365, "total_debt": 4051522, "total_liabilities": 9174817, "total_equity": 6151241, "shares_outstanding": 15770, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1501880, "capital_expenditure": 101245, "free_cash_flow": -1400635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206824, "ticker_id": 9076, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4449917", "ebitda": "-4078400", "netIncome": "-4837765", "grossProfit": "5258453", "depreciation": "None", "totalRevenue": "41103389", "costOfRevenue": "35844936", "interestIncome": "None", "incomeBeforeTax": "-4568584", "interestExpense": "431435", "operatingIncome": "-4137149", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275914", "reportedCurrency": "USD", "netInterestIncome": "-431435", "nonInterestIncome": "None", "operatingExpenses": "9395602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35844936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371517", "sellingGeneralAndAdministrative": "10389710", "netIncomeFromContinuingOperations": "-4844498" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5280406", "currentDebt": "None", "investments": "None", "totalAssets": "15369392", "longTermDebt": "144365", "shortTermDebt": "3907157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4291968", "totalLiabilities": "9174817", "otherCurrentAssets": "3204812", "totalCurrentAssets": "13412639", "currentLongTermDebt": "3680450", "longTermInvestments": "None", "shortTermInvestments": "2204812", "currentNetReceivables": "9370920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956753", "currentAccountsPayable": "1260351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037401", "totalShareholderEquity": "6151241", "capitalLeaseObligations": "1212586", "otherCurrentLiabilities": "1808525", "totalCurrentLiabilities": "7959692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215125", "cashAndShortTermInvestments": "836907", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4844498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1501880", "capitalExpenditures": "101245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079210", "cashflowFromInvestment": "-101245", "stockBasedCompensation": "5158990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41103389, "cost_of_revenue": 35844936, "gross_profit": 5258453, "research_and_development": null, "selling_general_admin": 10389710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4449917, "depreciation_amortisation": 371517, "ebitda": -4078400, "interest_expense": 431435, "interest_income": null, "other_non_operating": null, "pretax_income": -4568584, "tax_provision": 275914, "effective_tax_rate": null, "net_income": -4837765, "net_income_continuing_ops": -4844498, "net_income_to_common": -4837765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836907, "short_term_investments": 2204812, "net_receivables": 9370920, "inventory": null, "other_current_assets": null, "total_current_assets": 13412639, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956753, "total_assets": 15369392, "short_term_debt": 3907157, "accounts_payable": 1260351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7959692, "long_term_debt": 144365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215125, "total_liabilities": 9174817, "total_debt": 4051522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4291968, "total_equity": 6151241, "shares_outstanding": 15770, "operating_cash_flow": -1501880, "stock_based_compensation": 5158990, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2079210, "free_cash_flow": -1400635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4449917", "ebitda": "-4078400", "netIncome": "-4837765", "grossProfit": "5258453", "depreciation": "None", "totalRevenue": "41103389", "costOfRevenue": "35844936", "interestIncome": "None", "incomeBeforeTax": "-4568584", "interestExpense": "431435", "operatingIncome": "-4137149", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275914", "reportedCurrency": "USD", "netInterestIncome": "-431435", "nonInterestIncome": "None", "operatingExpenses": "9395602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35844936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371517", "sellingGeneralAndAdministrative": "10389710", "netIncomeFromContinuingOperations": "-4844498" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5280406", "currentDebt": "None", "investments": "None", "totalAssets": "15369392", "longTermDebt": "144365", "shortTermDebt": "3907157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4291968", "totalLiabilities": "9174817", "otherCurrentAssets": "3204812", "totalCurrentAssets": "13412639", "currentLongTermDebt": "3680450", "longTermInvestments": "None", "shortTermInvestments": "2204812", "currentNetReceivables": "9370920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956753", "currentAccountsPayable": "1260351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037401", "totalShareholderEquity": "6151241", "capitalLeaseObligations": "1212586", "otherCurrentLiabilities": "1808525", "totalCurrentLiabilities": "7959692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215125", "cashAndShortTermInvestments": "836907", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4844498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1501880", "capitalExpenditures": "101245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079210", "cashflowFromInvestment": "-101245", "stockBasedCompensation": "5158990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 31772286, "cost_of_revenue": 28120506, "gross_profit": 3651780, "ebit": 1416954, "ebitda": 1705511, "pretax_income": 1088339, "tax_provision": 224302, "net_income": 852334, "net_income_to_common": 852334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467235, "total_current_assets": 10203641, "total_assets": 10670090, "short_term_debt": 2925626, "long_term_debt": 523607, "total_debt": 3449233, "total_liabilities": 6528577, "total_equity": 4130614, "shares_outstanding": 15151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51708, "capital_expenditure": 224185, "free_cash_flow": 275893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206828, "ticker_id": 9076, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1416954", "ebitda": "1705511", "netIncome": "852334", "grossProfit": "3651780", "depreciation": "None", "totalRevenue": "31772286", "costOfRevenue": "28120506", "interestIncome": "None", "incomeBeforeTax": "1088339", "interestExpense": "328610", "operatingIncome": "1416949", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "224302", "reportedCurrency": "USD", "netInterestIncome": "-328610", "nonInterestIncome": "None", "operatingExpenses": "2234831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28120506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288557", "sellingGeneralAndAdministrative": "3846367", "netIncomeFromContinuingOperations": "864037" }, "balance": { "goodwill": "None", "inventory": "-288581", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "523607", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "2698464", "totalCurrentAssets": "10203641", "currentLongTermDebt": "2856491", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7037942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464420", "totalShareholderEquity": "4130614", "capitalLeaseObligations": "84322", "otherCurrentLiabilities": "1538617", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "15151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51708", "capitalExpenditures": "224185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470364", "cashflowFromInvestment": "-224185", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31772286, "cost_of_revenue": 28120506, "gross_profit": 3651780, "research_and_development": null, "selling_general_admin": 3846367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1416954, "depreciation_amortisation": 288557, "ebitda": 1705511, "interest_expense": 328610, "interest_income": null, "other_non_operating": null, "pretax_income": 1088339, "tax_provision": 224302, "effective_tax_rate": null, "net_income": 852334, "net_income_continuing_ops": 864037, "net_income_to_common": 852334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467235, "short_term_investments": 370370, "net_receivables": 7037942, "inventory": -288581, "other_current_assets": null, "total_current_assets": 10203641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466449, "total_assets": 10670090, "short_term_debt": 2925626, "accounts_payable": 891797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5989783, "long_term_debt": 523607, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538794, "total_liabilities": 6528577, "total_debt": 3449233, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545797, "total_equity": 4130614, "shares_outstanding": 15151, "operating_cash_flow": 51708, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470364, "free_cash_flow": 275893, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1416954", "ebitda": "1705511", "netIncome": "852334", "grossProfit": "3651780", "depreciation": "None", "totalRevenue": "31772286", "costOfRevenue": "28120506", "interestIncome": "None", "incomeBeforeTax": "1088339", "interestExpense": "328610", "operatingIncome": "1416949", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "224302", "reportedCurrency": "USD", "netInterestIncome": "-328610", "nonInterestIncome": "None", "operatingExpenses": "2234831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28120506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288557", "sellingGeneralAndAdministrative": "3846367", "netIncomeFromContinuingOperations": "864037" }, "balance": { "goodwill": "None", "inventory": "-288581", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "523607", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "2698464", "totalCurrentAssets": "10203641", "currentLongTermDebt": "2856491", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7037942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464420", "totalShareholderEquity": "4130614", "capitalLeaseObligations": "84322", "otherCurrentLiabilities": "1538617", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "15151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51708", "capitalExpenditures": "224185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470364", "cashflowFromInvestment": "-224185", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 20022529, "cost_of_revenue": 17450131, "gross_profit": 2572398, "ebit": 1232863, "ebitda": 1573421, "pretax_income": 903490, "tax_provision": 142150, "net_income": 761628, "net_income_to_common": 761628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161022, "total_current_assets": 5199720, "total_assets": 5767782, "short_term_debt": 1426788, "long_term_debt": 1239415, "total_debt": 2666203, "total_liabilities": 4826133, "total_equity": 942325, "shares_outstanding": 15770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 935273, "capital_expenditure": 112113, "free_cash_flow": 1047386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206833, "ticker_id": 9076, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1232863", "ebitda": "1573421", "netIncome": "761628", "grossProfit": "2572398", "depreciation": "None", "totalRevenue": "20022529", "costOfRevenue": "17450131", "interestIncome": "None", "incomeBeforeTax": "903490", "interestExpense": "329370", "operatingIncome": "1232860", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142150", "reportedCurrency": "USD", "netInterestIncome": "-329370", "nonInterestIncome": "None", "operatingExpenses": "1339538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17450131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340558", "sellingGeneralAndAdministrative": "2909167", "netIncomeFromContinuingOperations": "761340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1228037", "currentDebt": "None", "investments": "None", "totalAssets": "5767782", "longTermDebt": "1239415", "shortTermDebt": "1426788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306537", "totalLiabilities": "4826133", "otherCurrentAssets": "425649", "totalCurrentAssets": "5199720", "currentLongTermDebt": "1279314", "longTermInvestments": "None", "shortTermInvestments": "394087", "currentNetReceivables": "4613049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568062", "currentAccountsPayable": "519958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2738098", "totalShareholderEquity": "942325", "capitalLeaseObligations": "219369", "otherCurrentLiabilities": "1480255", "totalCurrentLiabilities": "3514823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311310", "cashAndShortTermInvestments": "161022", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "935273", "capitalExpenditures": "112113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726335", "cashflowFromInvestment": "-112113", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20022529, "cost_of_revenue": 17450131, "gross_profit": 2572398, "research_and_development": null, "selling_general_admin": 2909167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1232863, "depreciation_amortisation": 340558, "ebitda": 1573421, "interest_expense": 329370, "interest_income": null, "other_non_operating": null, "pretax_income": 903490, "tax_provision": 142150, "effective_tax_rate": null, "net_income": 761628, "net_income_continuing_ops": 761340, "net_income_to_common": 761628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161022, "short_term_investments": 394087, "net_receivables": 4613049, "inventory": null, "other_current_assets": null, "total_current_assets": 5199720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568062, "total_assets": 5767782, "short_term_debt": 1426788, "accounts_payable": 519958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3514823, "long_term_debt": 1239415, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311310, "total_liabilities": 4826133, "total_debt": 2666203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306537, "total_equity": 942325, "shares_outstanding": 15770, "operating_cash_flow": 935273, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -726335, "free_cash_flow": 1047386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1232863", "ebitda": "1573421", "netIncome": "761628", "grossProfit": "2572398", "depreciation": "None", "totalRevenue": "20022529", "costOfRevenue": "17450131", "interestIncome": "None", "incomeBeforeTax": "903490", "interestExpense": "329370", "operatingIncome": "1232860", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142150", "reportedCurrency": "USD", "netInterestIncome": "-329370", "nonInterestIncome": "None", "operatingExpenses": "1339538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17450131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340558", "sellingGeneralAndAdministrative": "2909167", "netIncomeFromContinuingOperations": "761340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1228037", "currentDebt": "None", "investments": "None", "totalAssets": "5767782", "longTermDebt": "1239415", "shortTermDebt": "1426788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306537", "totalLiabilities": "4826133", "otherCurrentAssets": "425649", "totalCurrentAssets": "5199720", "currentLongTermDebt": "1279314", "longTermInvestments": "None", "shortTermInvestments": "394087", "currentNetReceivables": "4613049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568062", "currentAccountsPayable": "519958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2738098", "totalShareholderEquity": "942325", "capitalLeaseObligations": "219369", "otherCurrentLiabilities": "1480255", "totalCurrentLiabilities": "3514823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311310", "cashAndShortTermInvestments": "161022", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "935273", "capitalExpenditures": "112113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726335", "cashflowFromInvestment": "-112113", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 17460773, "cost_of_revenue": 15115601, "gross_profit": 2345172, "ebit": 564542, "ebitda": 963346, "pretax_income": 348152, "tax_provision": -14708, "net_income": 362860, "net_income_to_common": 362860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65993, "total_current_assets": 4458255, "total_assets": 5135649, "short_term_debt": 1793782, "long_term_debt": 831616, "total_debt": 2625398, "total_liabilities": 5163478, "total_equity": -27829, "shares_outstanding": 15770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424079, "capital_expenditure": 241167, "free_cash_flow": 665246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206837, "ticker_id": 9076, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564542", "ebitda": "963346", "netIncome": "362860", "grossProfit": "2345172", "depreciation": "None", "totalRevenue": "17460773", "costOfRevenue": "15115601", "interestIncome": "None", "incomeBeforeTax": "348152", "interestExpense": "169608", "operatingIncome": "517760", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-14708", "reportedCurrency": "USD", "netInterestIncome": "-169608", "nonInterestIncome": "None", "operatingExpenses": "2766341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15115601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398804", "sellingGeneralAndAdministrative": "2577199", "netIncomeFromContinuingOperations": "362860" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1015587", "currentDebt": "None", "investments": "None", "totalAssets": "5135649", "longTermDebt": "831616", "shortTermDebt": "1793782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1029335", "totalLiabilities": "5163478", "otherCurrentAssets": "230231", "totalCurrentAssets": "4458255", "currentLongTermDebt": "1757268", "longTermInvestments": "None", "shortTermInvestments": "73980", "currentNetReceivables": "4088049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677393", "currentAccountsPayable": "474621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2717808", "totalShareholderEquity": "-27829", "capitalLeaseObligations": "128924", "otherCurrentLiabilities": "1922182", "totalCurrentLiabilities": "4218480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "944998", "cashAndShortTermInvestments": "65993", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424079", "capitalExpenditures": "241167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180125", "cashflowFromInvestment": "-241167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17460773, "cost_of_revenue": 15115601, "gross_profit": 2345172, "research_and_development": null, "selling_general_admin": 2577199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564542, "depreciation_amortisation": 398804, "ebitda": 963346, "interest_expense": 169608, "interest_income": null, "other_non_operating": null, "pretax_income": 348152, "tax_provision": -14708, "effective_tax_rate": null, "net_income": 362860, "net_income_continuing_ops": 362860, "net_income_to_common": 362860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65993, "short_term_investments": 73980, "net_receivables": 4088049, "inventory": 1, "other_current_assets": null, "total_current_assets": 4458255, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677393, "total_assets": 5135649, "short_term_debt": 1793782, "accounts_payable": 474621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218480, "long_term_debt": 831616, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944998, "total_liabilities": 5163478, "total_debt": 2625398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1029335, "total_equity": -27829, "shares_outstanding": 15770, "operating_cash_flow": 424079, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241167, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180125, "free_cash_flow": 665246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564542", "ebitda": "963346", "netIncome": "362860", "grossProfit": "2345172", "depreciation": "None", "totalRevenue": "17460773", "costOfRevenue": "15115601", "interestIncome": "None", "incomeBeforeTax": "348152", "interestExpense": "169608", "operatingIncome": "517760", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-14708", "reportedCurrency": "USD", "netInterestIncome": "-169608", "nonInterestIncome": "None", "operatingExpenses": "2766341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15115601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398804", "sellingGeneralAndAdministrative": "2577199", "netIncomeFromContinuingOperations": "362860" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1015587", "currentDebt": "None", "investments": "None", "totalAssets": "5135649", "longTermDebt": "831616", "shortTermDebt": "1793782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1029335", "totalLiabilities": "5163478", "otherCurrentAssets": "230231", "totalCurrentAssets": "4458255", "currentLongTermDebt": "1757268", "longTermInvestments": "None", "shortTermInvestments": "73980", "currentNetReceivables": "4088049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677393", "currentAccountsPayable": "474621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2717808", "totalShareholderEquity": "-27829", "capitalLeaseObligations": "128924", "otherCurrentLiabilities": "1922182", "totalCurrentLiabilities": "4218480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "944998", "cashAndShortTermInvestments": "65993", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424079", "capitalExpenditures": "241167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180125", "cashflowFromInvestment": "-241167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 31490694, "cost_of_revenue": 27861328, "gross_profit": 3629366, "ebit": -10112195, "ebitda": -9494422, "pretax_income": -13549614, "tax_provision": -161802, "net_income": -13172387, "net_income_to_common": -13172387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1511760, "total_current_assets": 15403533, "total_assets": 34341601, "short_term_debt": 6311187, "long_term_debt": null, "total_debt": 6311187, "total_liabilities": 20731883, "total_equity": 10297084, "shares_outstanding": 14617, "goodwill_and_intangibles": 10982831 }, "cash_flow": { "operating_cash_flow": -1271987, "capital_expenditure": 247872, "free_cash_flow": -1024115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206820, "ticker_id": 9076, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10112195", "ebitda": "-9494422", "netIncome": "-13172387", "grossProfit": "3629366", "depreciation": "None", "totalRevenue": "31490694", "costOfRevenue": "27861328", "interestIncome": "None", "incomeBeforeTax": "-13549614", "interestExpense": "661517", "operatingIncome": "-10112195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-161802", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13741561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27861328", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617773", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5808574", "inventory": "None", "commonStock": "24825837", "currentDebt": "None", "investments": "None", "totalAssets": "34341601", "longTermDebt": "None", "shortTermDebt": "6311187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5174257", "reportedCurrency": "None", "retainedEarnings": "-25711110", "totalLiabilities": "20731883", "otherCurrentAssets": "1392753", "totalCurrentAssets": "15403533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12499020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18938068", "currentAccountsPayable": "2673054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8038480", "totalShareholderEquity": "10297084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6444719", "totalCurrentLiabilities": "17145528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3586355", "cashAndShortTermInvestments": "1511760", "commonStockSharesOutstanding": "14617", "intangibleAssetsExcludingGoodwill": "5174257", "cashAndCashEquivalentsAtCarryingValue": "1511760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13337043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1271987", "capitalExpenditures": "247872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1646406", "cashflowFromInvestment": "-631718", "stockBasedCompensation": "6597400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31490694, "cost_of_revenue": 27861328, "gross_profit": 3629366, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10112195, "depreciation_amortisation": 617773, "ebitda": -9494422, "interest_expense": 661517, "interest_income": null, "other_non_operating": null, "pretax_income": -13549614, "tax_provision": -161802, "effective_tax_rate": null, "net_income": -13172387, "net_income_continuing_ops": null, "net_income_to_common": -13172387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1511760, "short_term_investments": null, "net_receivables": 12499020, "inventory": null, "other_current_assets": null, "total_current_assets": 15403533, "net_ppe": null, "goodwill": 5808574, "intangible_assets": 5174257, "goodwill_and_intangibles": 10982831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18938068, "total_assets": 34341601, "short_term_debt": 6311187, "accounts_payable": 2673054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17145528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586355, "total_liabilities": 20731883, "total_debt": 6311187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25711110, "total_equity": 10297084, "shares_outstanding": 14617, "operating_cash_flow": -1271987, "stock_based_compensation": 6597400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247872, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1646406, "free_cash_flow": -1024115, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10112195", "ebitda": "-9494422", "netIncome": "-13172387", "grossProfit": "3629366", "depreciation": "None", "totalRevenue": "31490694", "costOfRevenue": "27861328", "interestIncome": "None", "incomeBeforeTax": "-13549614", "interestExpense": "661517", "operatingIncome": "-10112195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-161802", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13741561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27861328", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617773", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5808574", "inventory": "None", "commonStock": "24825837", "currentDebt": "None", "investments": "None", "totalAssets": "34341601", "longTermDebt": "None", "shortTermDebt": "6311187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5174257", "reportedCurrency": "None", "retainedEarnings": "-25711110", "totalLiabilities": "20731883", "otherCurrentAssets": "1392753", "totalCurrentAssets": "15403533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12499020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18938068", "currentAccountsPayable": "2673054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8038480", "totalShareholderEquity": "10297084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6444719", "totalCurrentLiabilities": "17145528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3586355", "cashAndShortTermInvestments": "1511760", "commonStockSharesOutstanding": "14617", "intangibleAssetsExcludingGoodwill": "5174257", "cashAndCashEquivalentsAtCarryingValue": "1511760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13337043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1271987", "capitalExpenditures": "247872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1646406", "cashflowFromInvestment": "-631718", "stockBasedCompensation": "6597400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1511760, "total_current_assets": 15403533, "total_assets": 34341601, "short_term_debt": null, "long_term_debt": 627526, "total_debt": 627526, "total_liabilities": 20731883, "total_equity": 10297084, "shares_outstanding": 1361723, "goodwill_and_intangibles": 10982831 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206821, "ticker_id": 9076, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "5808574", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34341601", "longTermDebt": "627526", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5174257", "reportedCurrency": "USD", "retainedEarnings": "-25711110", "totalLiabilities": "20731883", "otherCurrentAssets": "None", "totalCurrentAssets": "15403533", "currentLongTermDebt": "5881553", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12138342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18938068", "currentAccountsPayable": "2673054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10297084", "capitalLeaseObligations": "1529401", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17145528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3586355", "cashAndShortTermInvestments": "1511760", "commonStockSharesOutstanding": "1361723", "intangibleAssetsExcludingGoodwill": "5174257", "cashAndCashEquivalentsAtCarryingValue": "1511760", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1511760, "short_term_investments": null, "net_receivables": 12138342, "inventory": null, "other_current_assets": null, "total_current_assets": 15403533, "net_ppe": null, "goodwill": 5808574, "intangible_assets": 5174257, "goodwill_and_intangibles": 10982831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18938068, "total_assets": 34341601, "short_term_debt": null, "accounts_payable": 2673054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17145528, "long_term_debt": 627526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586355, "total_liabilities": 20731883, "total_debt": 627526, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25711110, "total_equity": 10297084, "shares_outstanding": 1361723, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "5808574", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34341601", "longTermDebt": "627526", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5174257", "reportedCurrency": "USD", "retainedEarnings": "-25711110", "totalLiabilities": "20731883", "otherCurrentAssets": "None", "totalCurrentAssets": "15403533", "currentLongTermDebt": "5881553", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12138342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18938068", "currentAccountsPayable": "2673054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10297084", "capitalLeaseObligations": "1529401", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17145528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3586355", "cashAndShortTermInvestments": "1511760", "commonStockSharesOutstanding": "1361723", "intangibleAssetsExcludingGoodwill": "5174257", "cashAndCashEquivalentsAtCarryingValue": "1511760", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572349, "total_current_assets": 18869048, "total_assets": 43979226, "short_term_debt": 6474873, "long_term_debt": null, "total_debt": 6474873, "total_liabilities": 19087485, "total_equity": 21264550, "shares_outstanding": null, "goodwill_and_intangibles": 16523392 }, "cash_flow": { "operating_cash_flow": -686755, "capital_expenditure": 131355, "free_cash_flow": -555400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206822, "ticker_id": 9076, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24441649", "currentDebt": "None", "investments": "None", "totalAssets": "43979226", "longTermDebt": "None", "shortTermDebt": "6474873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16523392", "reportedCurrency": "None", "retainedEarnings": "-12538723", "totalLiabilities": "19087485", "otherCurrentAssets": "3872722", "totalCurrentAssets": "18869048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13423977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25110177", "currentAccountsPayable": "2490929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9569637", "totalShareholderEquity": "21264550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7606931", "totalCurrentLiabilities": "16572733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514752", "cashAndShortTermInvestments": "1572349", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16523392", "cashAndCashEquivalentsAtCarryingValue": "1572349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8246755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-686755", "capitalExpenditures": "131355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884135", "cashflowFromInvestment": "686755", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572349, "short_term_investments": null, "net_receivables": 13423977, "inventory": null, "other_current_assets": null, "total_current_assets": 18869048, "net_ppe": null, "goodwill": null, "intangible_assets": 16523392, "goodwill_and_intangibles": 16523392, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25110177, "total_assets": 43979226, "short_term_debt": 6474873, "accounts_payable": 2490929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16572733, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2514752, "total_liabilities": 19087485, "total_debt": 6474873, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12538723, "total_equity": 21264550, "shares_outstanding": null, "operating_cash_flow": -686755, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131355, "acquisitions": null, "other_investing": null, "investing_cash_flow": 686755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 884135, "free_cash_flow": -555400, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24441649", "currentDebt": "None", "investments": "None", "totalAssets": "43979226", "longTermDebt": "None", "shortTermDebt": "6474873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16523392", "reportedCurrency": "None", "retainedEarnings": "-12538723", "totalLiabilities": "19087485", "otherCurrentAssets": "3872722", "totalCurrentAssets": "18869048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13423977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25110177", "currentAccountsPayable": "2490929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9569637", "totalShareholderEquity": "21264550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7606931", "totalCurrentLiabilities": "16572733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514752", "cashAndShortTermInvestments": "1572349", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16523392", "cashAndCashEquivalentsAtCarryingValue": "1572349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8246755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-686755", "capitalExpenditures": "131355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884135", "cashflowFromInvestment": "686755", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 25754473, "cost_of_revenue": 21486338, "gross_profit": 4268135, "ebit": -4401142, "ebitda": -4084704, "pretax_income": -8072948, "tax_provision": 123038, "net_income": -8246755, "net_income_to_common": -8246755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206823, "ticker_id": 9076, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4401142", "ebitda": "-4084704", "netIncome": "-8246755", "grossProfit": "4268135", "depreciation": "None", "totalRevenue": "25754473", "costOfRevenue": "21486338", "interestIncome": "None", "incomeBeforeTax": "-8072948", "interestExpense": "367270", "operatingIncome": "-4401142", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "123038", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8669277", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21486338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316438", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 25754473, "cost_of_revenue": 21486338, "gross_profit": 4268135, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4401142, "depreciation_amortisation": 316438, "ebitda": -4084704, "interest_expense": 367270, "interest_income": null, "other_non_operating": null, "pretax_income": -8072948, "tax_provision": 123038, "effective_tax_rate": null, "net_income": -8246755, "net_income_continuing_ops": null, "net_income_to_common": -8246755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 15194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4401142", "ebitda": "-4084704", "netIncome": "-8246755", "grossProfit": "4268135", "depreciation": "None", "totalRevenue": "25754473", "costOfRevenue": "21486338", "interestIncome": "None", "incomeBeforeTax": "-8072948", "interestExpense": "367270", "operatingIncome": "-4401142", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "123038", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8669277", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21486338", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316438", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 21843897, "cost_of_revenue": 18963118, "gross_profit": 2880779, "ebit": -5021113, "ebitda": -4987536, "pretax_income": -5261408, "tax_provision": 185076, "net_income": -5439007, "net_income_to_common": -5439007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836907, "total_current_assets": 13412639, "total_assets": 15369392, "short_term_debt": 3907157, "long_term_debt": null, "total_debt": 3907157, "total_liabilities": 9174817, "total_equity": 6151241, "shares_outstanding": 16439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1501880, "capital_expenditure": 101245, "free_cash_flow": -1400635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206825, "ticker_id": 9076, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5021113", "ebitda": "-4987536", "netIncome": "-5439007", "grossProfit": "2880779", "depreciation": "None", "totalRevenue": "21843897", "costOfRevenue": "18963118", "interestIncome": "None", "incomeBeforeTax": "-5261408", "interestExpense": "240293", "operatingIncome": "-5483401", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "185076", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7901894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18963118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33577", "sellingGeneralAndAdministrative": "7787947", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5280406", "currentDebt": "None", "investments": "None", "totalAssets": "15369392", "longTermDebt": "None", "shortTermDebt": "3907157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4291968", "totalLiabilities": "9174817", "otherCurrentAssets": "3204812", "totalCurrentAssets": "13412639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2204812", "currentNetReceivables": "9370920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956753", "currentAccountsPayable": "1260351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037401", "totalShareholderEquity": "6151241", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1808525", "totalCurrentLiabilities": "7959692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215125", "cashAndShortTermInvestments": "836907", "commonStockSharesOutstanding": "16439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5445740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1501880", "capitalExpenditures": "101245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079210", "cashflowFromInvestment": "-101245", "stockBasedCompensation": "5158990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21843897, "cost_of_revenue": 18963118, "gross_profit": 2880779, "research_and_development": null, "selling_general_admin": 7787947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5021113, "depreciation_amortisation": 33577, "ebitda": -4987536, "interest_expense": 240293, "interest_income": null, "other_non_operating": null, "pretax_income": -5261408, "tax_provision": 185076, "effective_tax_rate": null, "net_income": -5439007, "net_income_continuing_ops": null, "net_income_to_common": -5439007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836907, "short_term_investments": 2204812, "net_receivables": 9370920, "inventory": null, "other_current_assets": null, "total_current_assets": 13412639, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956753, "total_assets": 15369392, "short_term_debt": 3907157, "accounts_payable": 1260351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7959692, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215125, "total_liabilities": 9174817, "total_debt": 3907157, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4291968, "total_equity": 6151241, "shares_outstanding": 16439, "operating_cash_flow": -1501880, "stock_based_compensation": 5158990, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2079210, "free_cash_flow": -1400635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5021113", "ebitda": "-4987536", "netIncome": "-5439007", "grossProfit": "2880779", "depreciation": "None", "totalRevenue": "21843897", "costOfRevenue": "18963118", "interestIncome": "None", "incomeBeforeTax": "-5261408", "interestExpense": "240293", "operatingIncome": "-5483401", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "185076", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7901894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18963118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33577", "sellingGeneralAndAdministrative": "7787947", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5280406", "currentDebt": "None", "investments": "None", "totalAssets": "15369392", "longTermDebt": "None", "shortTermDebt": "3907157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4291968", "totalLiabilities": "9174817", "otherCurrentAssets": "3204812", "totalCurrentAssets": "13412639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2204812", "currentNetReceivables": "9370920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956753", "currentAccountsPayable": "1260351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037401", "totalShareholderEquity": "6151241", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1808525", "totalCurrentLiabilities": "7959692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215125", "cashAndShortTermInvestments": "836907", "commonStockSharesOutstanding": "16439", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5445740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1501880", "capitalExpenditures": "101245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079210", "cashflowFromInvestment": "-101245", "stockBasedCompensation": "5158990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836907, "total_current_assets": 13412639, "total_assets": 15369392, "short_term_debt": null, "long_term_debt": 144365, "total_debt": 144365, "total_liabilities": 9174817, "total_equity": 6151241, "shares_outstanding": 36097550, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206826, "ticker_id": 9076, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15369392", "longTermDebt": "144365", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4291968", "totalLiabilities": "9174817", "otherCurrentAssets": "None", "totalCurrentAssets": "13412639", "currentLongTermDebt": "3680450", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8215687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956753", "currentAccountsPayable": "1260351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6151241", "capitalLeaseObligations": "1212586", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7959692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215125", "cashAndShortTermInvestments": "836907", "commonStockSharesOutstanding": "36097550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836907", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836907, "short_term_investments": null, "net_receivables": 8215687, "inventory": null, "other_current_assets": null, "total_current_assets": 13412639, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956753, "total_assets": 15369392, "short_term_debt": null, "accounts_payable": 1260351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7959692, "long_term_debt": 144365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215125, "total_liabilities": 9174817, "total_debt": 144365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4291968, "total_equity": 6151241, "shares_outstanding": 36097550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15369392", "longTermDebt": "144365", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4291968", "totalLiabilities": "9174817", "otherCurrentAssets": "None", "totalCurrentAssets": "13412639", "currentLongTermDebt": "3680450", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8215687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956753", "currentAccountsPayable": "1260351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6151241", "capitalLeaseObligations": "1212586", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7959692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215125", "cashAndShortTermInvestments": "836907", "commonStockSharesOutstanding": "36097550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836907", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 19259492, "cost_of_revenue": 16881818, "gross_profit": 2377674, "ebit": 828841, "ebitda": 890189, "pretax_income": 692824, "tax_provision": 90838, "net_income": 601242, "net_income_to_common": 601242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078169, "total_current_assets": 11674668, "total_assets": 13009256, "short_term_debt": 2636016, "long_term_debt": 276826, "total_debt": 2912842, "total_liabilities": 6706090, "total_equity": 6290772, "shares_outstanding": 15770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206827, "ticker_id": 9076, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "828841", "ebitda": "890189", "netIncome": "601242", "grossProfit": "2377674", "depreciation": "None", "totalRevenue": "19259492", "costOfRevenue": "16881818", "interestIncome": "None", "incomeBeforeTax": "692824", "interestExpense": "191142", "operatingIncome": "883966", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "90838", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16881818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61348", "sellingGeneralAndAdministrative": "2601763", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-52995", "commonStock": "5280406", "currentDebt": "None", "investments": "None", "totalAssets": "13009256", "longTermDebt": "276826", "shortTermDebt": "2636016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1147039", "totalLiabilities": "6706090", "otherCurrentAssets": "2937047", "totalCurrentAssets": "11674668", "currentLongTermDebt": "2441714", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7712447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334588", "currentAccountsPayable": "2932139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3658189", "totalShareholderEquity": "6290772", "capitalLeaseObligations": "939649", "otherCurrentLiabilities": "86006", "totalCurrentLiabilities": "5654161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051929", "cashAndShortTermInvestments": "1078169", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1078169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19259492, "cost_of_revenue": 16881818, "gross_profit": 2377674, "research_and_development": null, "selling_general_admin": 2601763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 828841, "depreciation_amortisation": 61348, "ebitda": 890189, "interest_expense": 191142, "interest_income": null, "other_non_operating": null, "pretax_income": 692824, "tax_provision": 90838, "effective_tax_rate": null, "net_income": 601242, "net_income_continuing_ops": null, "net_income_to_common": 601242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078169, "short_term_investments": null, "net_receivables": 7712447, "inventory": -52995, "other_current_assets": null, "total_current_assets": 11674668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334588, "total_assets": 13009256, "short_term_debt": 2636016, "accounts_payable": 2932139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654161, "long_term_debt": 276826, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051929, "total_liabilities": 6706090, "total_debt": 2912842, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1147039, "total_equity": 6290772, "shares_outstanding": 15770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "828841", "ebitda": "890189", "netIncome": "601242", "grossProfit": "2377674", "depreciation": "None", "totalRevenue": "19259492", "costOfRevenue": "16881818", "interestIncome": "None", "incomeBeforeTax": "692824", "interestExpense": "191142", "operatingIncome": "883966", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "90838", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16881818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61348", "sellingGeneralAndAdministrative": "2601763", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-52995", "commonStock": "5280406", "currentDebt": "None", "investments": "None", "totalAssets": "13009256", "longTermDebt": "276826", "shortTermDebt": "2636016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1147039", "totalLiabilities": "6706090", "otherCurrentAssets": "2937047", "totalCurrentAssets": "11674668", "currentLongTermDebt": "2441714", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7712447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334588", "currentAccountsPayable": "2932139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3658189", "totalShareholderEquity": "6290772", "capitalLeaseObligations": "939649", "otherCurrentLiabilities": "86006", "totalCurrentLiabilities": "5654161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1051929", "cashAndShortTermInvestments": "1078169", "commonStockSharesOutstanding": "15770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1078169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 18113238, "cost_of_revenue": 16252192, "gross_profit": 1861046, "ebit": 157750, "ebitda": 220998, "pretax_income": 1197778, "tax_provision": 197220, "net_income": 993656, "net_income_to_common": 993656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467235, "total_current_assets": 10203641, "total_assets": 10670090, "short_term_debt": 2925626, "long_term_debt": null, "total_debt": 2925626, "total_liabilities": 6528577, "total_equity": 4130614, "shares_outstanding": 14982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251438, "capital_expenditure": 89204, "free_cash_flow": -162234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206829, "ticker_id": 9076, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157750", "ebitda": "220998", "netIncome": "993656", "grossProfit": "1861046", "depreciation": "None", "totalRevenue": "18113238", "costOfRevenue": "16252192", "interestIncome": "None", "incomeBeforeTax": "1197778", "interestExpense": "None", "operatingIncome": "1364903", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "197220", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16252192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63248", "sellingGeneralAndAdministrative": "1966388", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "None", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "2698464", "totalCurrentAssets": "10203641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7037942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464420", "totalShareholderEquity": "4130614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1538617", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "14982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-251438", "capitalExpenditures": "89204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276202", "cashflowFromInvestment": "-89204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18113238, "cost_of_revenue": 16252192, "gross_profit": 1861046, "research_and_development": null, "selling_general_admin": 1966388, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157750, "depreciation_amortisation": 63248, "ebitda": 220998, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1197778, "tax_provision": 197220, "effective_tax_rate": null, "net_income": 993656, "net_income_continuing_ops": null, "net_income_to_common": 993656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467235, "short_term_investments": 370370, "net_receivables": 7037942, "inventory": 1, "other_current_assets": null, "total_current_assets": 10203641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466449, "total_assets": 10670090, "short_term_debt": 2925626, "accounts_payable": 891797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5989783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538794, "total_liabilities": 6528577, "total_debt": 2925626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545797, "total_equity": 4130614, "shares_outstanding": 14982, "operating_cash_flow": -251438, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89204, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276202, "free_cash_flow": -162234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157750", "ebitda": "220998", "netIncome": "993656", "grossProfit": "1861046", "depreciation": "None", "totalRevenue": "18113238", "costOfRevenue": "16252192", "interestIncome": "None", "incomeBeforeTax": "1197778", "interestExpense": "None", "operatingIncome": "1364903", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "197220", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16252192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63248", "sellingGeneralAndAdministrative": "1966388", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "None", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "2698464", "totalCurrentAssets": "10203641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7037942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464420", "totalShareholderEquity": "4130614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1538617", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "14982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-251438", "capitalExpenditures": "89204", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276202", "cashflowFromInvestment": "-89204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 9056619, "cost_of_revenue": 8126096, "gross_profit": 930523, "ebit": 78875, "ebitda": 110499, "pretax_income": 598889, "tax_provision": 98610, "net_income": 496828, "net_income_to_common": 496828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467235, "total_current_assets": 10203641, "total_assets": 10670090, "short_term_debt": 2925626, "long_term_debt": 523607, "total_debt": 3449233, "total_liabilities": 6528577, "total_equity": 4130614, "shares_outstanding": 37454198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125719, "capital_expenditure": 44602, "free_cash_flow": -81117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206830, "ticker_id": 9076, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78875", "ebitda": "110499", "netIncome": "496828", "grossProfit": "930523", "depreciation": "None", "totalRevenue": "9056619", "costOfRevenue": "8126096", "interestIncome": "None", "incomeBeforeTax": "598889", "interestExpense": "None", "operatingIncome": "78875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98610", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8126096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31624", "sellingGeneralAndAdministrative": "983194", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "523607", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "257283", "totalCurrentAssets": "10203641", "currentLongTermDebt": "2856491", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7069240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464420", "totalShareholderEquity": "4130614", "capitalLeaseObligations": "84322", "otherCurrentLiabilities": "2241495", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "37454198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125719", "capitalExpenditures": "44602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276202", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9056619, "cost_of_revenue": 8126096, "gross_profit": 930523, "research_and_development": null, "selling_general_admin": 983194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78875, "depreciation_amortisation": 31624, "ebitda": 110499, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 598889, "tax_provision": 98610, "effective_tax_rate": null, "net_income": 496828, "net_income_continuing_ops": null, "net_income_to_common": 496828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467235, "short_term_investments": 370370, "net_receivables": 7069240, "inventory": 1, "other_current_assets": null, "total_current_assets": 10203641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466449, "total_assets": 10670090, "short_term_debt": 2925626, "accounts_payable": 891797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5989783, "long_term_debt": 523607, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538794, "total_liabilities": 6528577, "total_debt": 3449233, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545797, "total_equity": 4130614, "shares_outstanding": 37454198, "operating_cash_flow": -125719, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44602, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276202, "free_cash_flow": -81117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78875", "ebitda": "110499", "netIncome": "496828", "grossProfit": "930523", "depreciation": "None", "totalRevenue": "9056619", "costOfRevenue": "8126096", "interestIncome": "None", "incomeBeforeTax": "598889", "interestExpense": "None", "operatingIncome": "78875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98610", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8126096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31624", "sellingGeneralAndAdministrative": "983194", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "523607", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "257283", "totalCurrentAssets": "10203641", "currentLongTermDebt": "2856491", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7069240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464420", "totalShareholderEquity": "4130614", "capitalLeaseObligations": "84322", "otherCurrentLiabilities": "2241495", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "37454198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125719", "capitalExpenditures": "44602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276202", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 9056619, "cost_of_revenue": 8126096, "gross_profit": 930523, "ebit": 78875, "ebitda": 110499, "pretax_income": 598889, "tax_provision": 98610, "net_income": 496828, "net_income_to_common": 496828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467235, "total_current_assets": 10203641, "total_assets": 10670090, "short_term_debt": 2925626, "long_term_debt": null, "total_debt": 2925626, "total_liabilities": 6528577, "total_equity": 4130613, "shares_outstanding": 37454198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125719, "capital_expenditure": 44602, "free_cash_flow": -81117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206831, "ticker_id": 9076, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78875", "ebitda": "110499", "netIncome": "496828", "grossProfit": "930523", "depreciation": "None", "totalRevenue": "9056619", "costOfRevenue": "8126096", "interestIncome": "None", "incomeBeforeTax": "598889", "interestExpense": "None", "operatingIncome": "78875", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "98610", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8126096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31624", "sellingGeneralAndAdministrative": "983194", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "None", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "2328094", "totalCurrentAssets": "10203641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7037942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3395285", "totalShareholderEquity": "4130613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2172360", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "37454198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-125719", "capitalExpenditures": "44602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276202", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9056619, "cost_of_revenue": 8126096, "gross_profit": 930523, "research_and_development": null, "selling_general_admin": 983194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78875, "depreciation_amortisation": 31624, "ebitda": 110499, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 598889, "tax_provision": 98610, "effective_tax_rate": null, "net_income": 496828, "net_income_continuing_ops": null, "net_income_to_common": 496828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467235, "short_term_investments": 370370, "net_receivables": 7037942, "inventory": 1, "other_current_assets": null, "total_current_assets": 10203641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466449, "total_assets": 10670090, "short_term_debt": 2925626, "accounts_payable": 891797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5989783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538794, "total_liabilities": 6528577, "total_debt": 2925626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545797, "total_equity": 4130613, "shares_outstanding": 37454198, "operating_cash_flow": -125719, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44602, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276202, "free_cash_flow": -81117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78875", "ebitda": "110499", "netIncome": "496828", "grossProfit": "930523", "depreciation": "None", "totalRevenue": "9056619", "costOfRevenue": "8126096", "interestIncome": "None", "incomeBeforeTax": "598889", "interestExpense": "None", "operatingIncome": "78875", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "98610", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8126096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31624", "sellingGeneralAndAdministrative": "983194", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3564150", "currentDebt": "None", "investments": "None", "totalAssets": "10670090", "longTermDebt": "None", "shortTermDebt": "2925626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "545797", "totalLiabilities": "6528577", "otherCurrentAssets": "2328094", "totalCurrentAssets": "10203641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "370370", "currentNetReceivables": "7037942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466449", "currentAccountsPayable": "891797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3395285", "totalShareholderEquity": "4130613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2172360", "totalCurrentLiabilities": "5989783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538794", "cashAndShortTermInvestments": "467235", "commonStockSharesOutstanding": "37454198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-125719", "capitalExpenditures": "44602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276202", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 13659048, "cost_of_revenue": 11868314, "gross_profit": 1790734, "ebit": 52046, "ebitda": 111494, "pretax_income": -109438, "tax_provision": 27082, "net_income": -141322, "net_income_to_common": -141322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278843, "total_current_assets": 8033316, "total_assets": 8639588, "short_term_debt": 2809876, "long_term_debt": 850143, "total_debt": 3660019, "total_liabilities": 6342751, "total_equity": 2292495, "shares_outstanding": 15320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 303146, "capital_expenditure": 134982, "free_cash_flow": 438128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206832, "ticker_id": 9076, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52046", "ebitda": "111494", "netIncome": "-141322", "grossProfit": "1790734", "depreciation": "None", "totalRevenue": "13659048", "costOfRevenue": "11868314", "interestIncome": "None", "incomeBeforeTax": "-109438", "interestExpense": "None", "operatingIncome": "52046", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27082", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1738134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11868314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59448", "sellingGeneralAndAdministrative": "1879980", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1262050", "commonStock": "2764150", "currentDebt": "None", "investments": "None", "totalAssets": "8639588", "longTermDebt": "850143", "shortTermDebt": "2809876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447859", "totalLiabilities": "6342751", "otherCurrentAssets": "28365", "totalCurrentAssets": "8033316", "currentLongTermDebt": "2661655", "longTermInvestments": "None", "shortTermInvestments": "541737", "currentNetReceivables": "6464058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606272", "currentAccountsPayable": "960583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694040", "totalShareholderEquity": "2292495", "capitalLeaseObligations": "182242", "otherCurrentLiabilities": "1235921", "totalCurrentLiabilities": "5458587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884164", "cashAndShortTermInvestments": "278843", "commonStockSharesOutstanding": "15320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303146", "capitalExpenditures": "134982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82040", "cashflowFromInvestment": "-134982", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13659048, "cost_of_revenue": 11868314, "gross_profit": 1790734, "research_and_development": null, "selling_general_admin": 1879980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52046, "depreciation_amortisation": 59448, "ebitda": 111494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -109438, "tax_provision": 27082, "effective_tax_rate": null, "net_income": -141322, "net_income_continuing_ops": null, "net_income_to_common": -141322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278843, "short_term_investments": 541737, "net_receivables": 6464058, "inventory": 1262050, "other_current_assets": null, "total_current_assets": 8033316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606272, "total_assets": 8639588, "short_term_debt": 2809876, "accounts_payable": 960583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5458587, "long_term_debt": 850143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884164, "total_liabilities": 6342751, "total_debt": 3660019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447859, "total_equity": 2292495, "shares_outstanding": 15320, "operating_cash_flow": 303146, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82040, "free_cash_flow": 438128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52046", "ebitda": "111494", "netIncome": "-141322", "grossProfit": "1790734", "depreciation": "None", "totalRevenue": "13659048", "costOfRevenue": "11868314", "interestIncome": "None", "incomeBeforeTax": "-109438", "interestExpense": "None", "operatingIncome": "52046", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27082", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1738134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11868314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59448", "sellingGeneralAndAdministrative": "1879980", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1262050", "commonStock": "2764150", "currentDebt": "None", "investments": "None", "totalAssets": "8639588", "longTermDebt": "850143", "shortTermDebt": "2809876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447859", "totalLiabilities": "6342751", "otherCurrentAssets": "28365", "totalCurrentAssets": "8033316", "currentLongTermDebt": "2661655", "longTermInvestments": "None", "shortTermInvestments": "541737", "currentNetReceivables": "6464058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606272", "currentAccountsPayable": "960583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694040", "totalShareholderEquity": "2292495", "capitalLeaseObligations": "182242", "otherCurrentLiabilities": "1235921", "totalCurrentLiabilities": "5458587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884164", "cashAndShortTermInvestments": "278843", "commonStockSharesOutstanding": "15320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303146", "capitalExpenditures": "134982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82040", "cashflowFromInvestment": "-134982", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "income_statement": { "revenue": 6829524, "cost_of_revenue": 5934157, "gross_profit": 895367, "ebit": 26023, "ebitda": 55747, "pretax_income": -54719, "tax_provision": 13541, "net_income": -70661, "net_income_to_common": -70661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278843, "total_current_assets": 8033315, "total_assets": 8639588, "short_term_debt": 2661655, "long_term_debt": null, "total_debt": 2661655, "total_liabilities": 6342751, "total_equity": 2292495, "shares_outstanding": 38300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151573, "capital_expenditure": 67491, "free_cash_flow": 219064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206834, "ticker_id": 9076, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:57.591089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26023", "ebitda": "55747", "netIncome": "-70661", "grossProfit": "895367", "depreciation": "None", "totalRevenue": "6829524", "costOfRevenue": "5934157", "interestIncome": "None", "incomeBeforeTax": "-54719", "interestExpense": "None", "operatingIncome": "26023", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "13541", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "869067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5934157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29724", "sellingGeneralAndAdministrative": "939990", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2764150", "currentDebt": "None", "investments": "None", "totalAssets": "8639588", "longTermDebt": "None", "shortTermDebt": "2661655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-447859", "totalLiabilities": "6342751", "otherCurrentAssets": "1630303", "totalCurrentAssets": "8033315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "541737", "currentNetReceivables": "5582432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606273", "currentAccountsPayable": "960583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3545819", "totalShareholderEquity": "2292495", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1836349", "totalCurrentLiabilities": "5458587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884164", "cashAndShortTermInvestments": "278843", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "151573", "capitalExpenditures": "67491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41020", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6829524, "cost_of_revenue": 5934157, "gross_profit": 895367, "research_and_development": null, "selling_general_admin": 939990, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26023, "depreciation_amortisation": 29724, "ebitda": 55747, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54719, "tax_provision": 13541, "effective_tax_rate": null, "net_income": -70661, "net_income_continuing_ops": null, "net_income_to_common": -70661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278843, "short_term_investments": 541737, "net_receivables": 5582432, "inventory": null, "other_current_assets": null, "total_current_assets": 8033315, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606273, "total_assets": 8639588, "short_term_debt": 2661655, "accounts_payable": 960583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5458587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884164, "total_liabilities": 6342751, "total_debt": 2661655, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447859, "total_equity": 2292495, "shares_outstanding": 38300000, "operating_cash_flow": 151573, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67491, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41020, "free_cash_flow": 219064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26023", "ebitda": "55747", "netIncome": "-70661", "grossProfit": "895367", "depreciation": "None", "totalRevenue": "6829524", "costOfRevenue": "5934157", "interestIncome": "None", "incomeBeforeTax": "-54719", "interestExpense": "None", "operatingIncome": "26023", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "13541", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "869067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5934157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29724", "sellingGeneralAndAdministrative": "939990", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2764150", "currentDebt": "None", "investments": "None", "totalAssets": "8639588", "longTermDebt": "None", "shortTermDebt": "2661655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-447859", "totalLiabilities": "6342751", "otherCurrentAssets": "1630303", "totalCurrentAssets": "8033315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "541737", "currentNetReceivables": "5582432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606273", "currentAccountsPayable": "960583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3545819", "totalShareholderEquity": "2292495", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1836349", "totalCurrentLiabilities": "5458587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884164", "cashAndShortTermInvestments": "278843", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "151573", "capitalExpenditures": "67491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41020", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }