{ "ticker": { "uuid": "075791e8-97e3-4045-a847-dffcfc9b69f4", "symbol": "HIW", "name": "Highwoods Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/075791e8-97e3-4045-a847-dffcfc9b69f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/075791e8-97e3-4045-a847-dffcfc9b69f4/" }, "latest_snapshot": { "ticker": { "uuid": "075791e8-97e3-4045-a847-dffcfc9b69f4", "symbol": "HIW", "name": "Highwoods Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/075791e8-97e3-4045-a847-dffcfc9b69f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/075791e8-97e3-4045-a847-dffcfc9b69f4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.24, "quality": 0.71, "momentum": 0.67, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 33.65, "market_cap": 3710676254.05, "pe_ratio": 39.6953, "earnings_yield": 0.0331, "ebitda_to_ev": 0.0725, "shareholder_yield": 0.043, "roe": 0.0395, "piotroski_f_score": 6, "momentum_12_1": 0.0663, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.6953, "ev_ebitda": 13.7998, "earnings_yield": 0.0331, "fcf_yield": 0.0724, "shareholder_yield": 0.043 }, "quality": { "roe": 0.0395, "roic": 0.0315, "gross_margin": 0.6737, "fcf_margin": 0.6761, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0043, "eps_growth_1y": -0.4616, "fcf_growth_1y": -0.2029 }, "momentum": { "price_return_12m": 0.2, "momentum_12_1": 0.0663, "relative_strength": 0.0317 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.71, "momentum_percentile": 0.67, "growth_composite": 99, "yield_composite": 16, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.88, "os": 0.27, "value": 0.31, "quality": 0.7, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 32.8887, "earnings_yield": 0.0361, "shareholder_yield": 0.0519, "roe": 0.0395, "momentum_12_1": -0.1345 }, { "week_end_date": "2026-06-14", "price": 29.84, "os": 0.26, "value": 0.28, "quality": 0.7, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 35.2008, "earnings_yield": 0.035, "shareholder_yield": 0.0485, "roe": 0.0395, "momentum_12_1": -0.1441 }, { "week_end_date": "2026-06-21", "price": 29.28, "os": 0.26, "value": 0.29, "quality": 0.72, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 34.5402, "earnings_yield": 0.0353, "shareholder_yield": 0.0494, "roe": 0.0395, "momentum_12_1": -0.123 }, { "week_end_date": "2026-06-28", "price": 29.9, "os": 0.29, "value": 0.3, "quality": 0.7, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 35.2716, "earnings_yield": 0.035, "shareholder_yield": 0.0484, "roe": 0.0395, "momentum_12_1": -0.095 }, { "week_end_date": "2026-07-05", "price": 31.86, "os": 0.28, "value": 0.28, "quality": 0.72, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 37.5837, "earnings_yield": 0.034, "shareholder_yield": 0.0454, "roe": 0.0395, "momentum_12_1": -0.0407 }, { "week_end_date": "2026-07-12", "price": 31.22, "os": 0.24, "value": 0.29, "quality": 0.7, "momentum": 0.24, "confidence": 0.98, "coverage": 1, "pe_ratio": 36.8287, "earnings_yield": 0.0343, "shareholder_yield": 0.0463, "roe": 0.0395, "momentum_12_1": 0.0232 }, { "week_end_date": "2026-07-19", "price": 33.32, "os": 0.44, "value": 0.25, "quality": 0.7, "momentum": 0.63, "confidence": 0.969, "coverage": 1, "pe_ratio": 39.306, "earnings_yield": 0.0333, "shareholder_yield": 0.0434, "roe": 0.0395, "momentum_12_1": 0.0421 }, { "week_end_date": "2026-07-26", "price": 33.65, "os": 0.45, "value": 0.24, "quality": 0.71, "momentum": 0.67, "confidence": 0.958, "coverage": 1, "pe_ratio": 39.6953, "earnings_yield": 0.0331, "shareholder_yield": 0.043, "roe": 0.0395, "momentum_12_1": 0.0663 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806112000, "cost_of_revenue": 261373000, "gross_profit": 544739000, "ebit": 315083000, "ebitda": 610037000, "pretax_income": 162650000, "tax_provision": null, "net_income": 159612000, "net_income_to_common": 159612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 110570000, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 367311000, "capital_expenditure": 200750000, "free_cash_flow": 568061000, "dividends_paid": 219087000, "share_repurchases": -2019000, "shares_issued": 63023000, "net_debt_issued": 262010000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 825862000, "cost_of_revenue": 272173000, "gross_profit": 553689000, "ebit": 251452000, "ebitda": 550498000, "pretax_income": 104254000, "tax_provision": null, "net_income": 102248000, "net_income_to_common": 102248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22412000, "total_current_assets": 498952000, "total_assets": 6029355000, "short_term_debt": 11298000, "long_term_debt": 3293559000, "total_debt": 3293559000, "total_liabilities": 3598110000, "total_equity": 2361163000, "shares_outstanding": 108319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 403584000, "capital_expenditure": 184829000, "free_cash_flow": 588413000, "dividends_paid": 214836000, "share_repurchases": -1438000, "shares_issued": 53518000, "net_debt_issued": 76944000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 75061000, "ebitda": 152598000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 75061000, "ebitda": 152598000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 75061000, "ebitda": 152598000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 75061000, "ebitda": 152598000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 75061000, "ebitda": 152598000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 75061000, "ebitda": 152598000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214034000, "cost_of_revenue": 71118000, "gross_profit": 142916000, "ebit": 51945000, "ebitda": 129482000, "pretax_income": 33365000, "tax_provision": null, "net_income": 31937000, "net_income_to_common": 31937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32423000, "total_current_assets": 482400000, "total_assets": 6596901000, "short_term_debt": null, "long_term_debt": 3703498000, "total_debt": 3703498000, "total_liabilities": 3982858000, "total_equity": 2369200000, "shares_outstanding": 112062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62849000, "capital_expenditure": 0, "free_cash_flow": 62849000, "dividends_paid": 55535000, "share_repurchases": -1887000, "shares_issued": 288000, "net_debt_issued": 148270000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203356000, "cost_of_revenue": 66761000, "gross_profit": 136595000, "ebit": 69373000, "ebitda": 144345000, "pretax_income": 29722000, "tax_provision": null, "net_income": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 109905241, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 101500000, "capital_expenditure": 59925000, "free_cash_flow": 161425000, "dividends_paid": 55526000, "share_repurchases": 0, "shares_issued": 11204000, "net_debt_issued": 151567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203356000, "cost_of_revenue": 66761000, "gross_profit": 136595000, "ebit": 69373000, "ebitda": 144345000, "pretax_income": 29722000, "tax_provision": null, "net_income": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 109905241, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 101500000, "capital_expenditure": 59925000, "free_cash_flow": 161425000, "dividends_paid": 55526000, "share_repurchases": 0, "shares_issued": 11204000, "net_debt_issued": 151567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203356000, "cost_of_revenue": 66761000, "gross_profit": 136595000, "ebit": 69373000, "ebitda": 144345000, "pretax_income": 29722000, "tax_provision": null, "net_income": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 109905241, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 101500000, "capital_expenditure": 59925000, "free_cash_flow": 161425000, "dividends_paid": 55526000, "share_repurchases": 0, "shares_issued": 11204000, "net_debt_issued": 151567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203356000, "cost_of_revenue": 66761000, "gross_profit": 136595000, "ebit": 69373000, "ebitda": 144345000, "pretax_income": 29722000, "tax_provision": null, "net_income": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 109905241, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 101500000, "capital_expenditure": 59925000, "free_cash_flow": 161425000, "dividends_paid": 55526000, "share_repurchases": 0, "shares_issued": 11204000, "net_debt_issued": 151567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203356000, "cost_of_revenue": 66761000, "gross_profit": 136595000, "ebit": 69373000, "ebitda": 144345000, "pretax_income": 29722000, "tax_provision": null, "net_income": 29233000, "net_income_to_common": 29233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27358000, "total_current_assets": 373645000, "total_assets": 6273838000, "short_term_debt": 8803000, "long_term_debt": 3554178000, "total_debt": 3637397000, "total_liabilities": 3838184000, "total_equity": 2378980000, "shares_outstanding": 109905241, "goodwill_and_intangibles": 244258000 }, "cash_flow": { "operating_cash_flow": 101500000, "capital_expenditure": 59925000, "free_cash_flow": 161425000, "dividends_paid": 55526000, "share_repurchases": 0, "shares_issued": 11204000, "net_debt_issued": 151567000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }