{ "ticker": { "uuid": "0757ed83-d32e-449c-a185-84b7adff6eda", "symbol": "GIPCL", "name": "Gujarat Industries Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0757ed83-d32e-449c-a185-84b7adff6eda/", "api_url": "https://sharemaestro.com/factors/api/tickers/0757ed83-d32e-449c-a185-84b7adff6eda/" }, "latest_snapshot": { "ticker": { "uuid": "0757ed83-d32e-449c-a185-84b7adff6eda", "symbol": "GIPCL", "name": "Gujarat Industries Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0757ed83-d32e-449c-a185-84b7adff6eda/", "api_url": "https://sharemaestro.com/factors/api/tickers/0757ed83-d32e-449c-a185-84b7adff6eda/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.85, "quality": 0.24, "momentum": 0.24, "coverage": 0.939, "confidence": 0.879, "delta": 0.01 }, "headline_factors": { "price": 157.93, "market_cap": 24513252949.41, "pe_ratio": 6.0917, "earnings_yield": 0.045, "ebitda_to_ev": 0.1094, "shareholder_yield": 0.0259, "roe": 0.1048, "piotroski_f_score": 6, "momentum_12_1": -0.1321, "volatility_252d": 0.3107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.0917, "ev_ebitda": 9.14, "earnings_yield": 0.045, "fcf_yield": -0.2887, "shareholder_yield": 0.0259 }, "quality": { "roe": 0.1048, "roic": 0.0272, "gross_margin": 0.4855, "fcf_margin": -1.1198, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.187, "eps_growth_1y": 0.9032, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1645, "momentum_12_1": -0.1321, "relative_strength": -0.173 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.24, "momentum_percentile": 0.24, "growth_composite": 11, "yield_composite": 7, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 169.94, "os": 0.63, "value": 0.83, "quality": 0.23, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5549, "earnings_yield": 0.0436, "shareholder_yield": 0.0241, "roe": 0.1048, "momentum_12_1": -0.1898 }, { "week_end_date": "2026-06-14", "price": 160.59, "os": 0.6, "value": 0.83, "quality": 0.24, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.1943, "earnings_yield": 0.0447, "shareholder_yield": 0.0255, "roe": 0.1048, "momentum_12_1": -0.2628 }, { "week_end_date": "2026-06-21", "price": 161.35, "os": 0.6, "value": 0.84, "quality": 0.22, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.2236, "earnings_yield": 0.0446, "shareholder_yield": 0.0253, "roe": 0.1048, "momentum_12_1": -0.2065 }, { "week_end_date": "2026-06-28", "price": 159.54, "os": 0.61, "value": 0.84, "quality": 0.23, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.1538, "earnings_yield": 0.0448, "shareholder_yield": 0.0256, "roe": 0.1048, "momentum_12_1": -0.185 }, { "week_end_date": "2026-07-05", "price": 162.34, "os": 0.6, "value": 0.84, "quality": 0.22, "momentum": 0.24, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.2618, "earnings_yield": 0.0445, "shareholder_yield": 0.0252, "roe": 0.1048, "momentum_12_1": -0.1916 }, { "week_end_date": "2026-07-12", "price": 164.05, "os": 0.59, "value": 0.84, "quality": 0.22, "momentum": 0.23, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.3277, "earnings_yield": 0.0443, "shareholder_yield": 0.0249, "roe": 0.1048, "momentum_12_1": -0.2297 }, { "week_end_date": "2026-07-19", "price": 162.11, "os": 0.62, "value": 0.84, "quality": 0.24, "momentum": 0.24, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.2529, "earnings_yield": 0.0445, "shareholder_yield": 0.0252, "roe": 0.1048, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-07-26", "price": 157.23, "os": 0.64, "value": 0.85, "quality": 0.23, "momentum": 0.25, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 6.0647, "earnings_yield": 0.0451, "shareholder_yield": 0.026, "roe": 0.1048, "momentum_12_1": -0.18 }, { "week_end_date": "2026-08-02", "price": 161.17, "os": 0.62, "value": 0.84, "quality": 0.23, "momentum": 0.26, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 6.2166, "earnings_yield": 0.0446, "shareholder_yield": 0.0254, "roe": 0.1048, "momentum_12_1": -0.1518 }, { "week_end_date": "2026-08-09", "price": 157.93, "os": 0.63, "value": 0.85, "quality": 0.24, "momentum": 0.24, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 6.0917, "earnings_yield": 0.045, "shareholder_yield": 0.0259, "roe": 0.1048, "momentum_12_1": -0.1321 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3699433000, "cost_of_revenue": 2061056000, "gross_profit": 1638377000, "ebit": 447644000, "ebitda": 1349224000, "pretax_income": null, "tax_provision": null, "net_income": -32021000, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3699433000, "cost_of_revenue": 2061056000, "gross_profit": 1638377000, "ebit": 447644000, "ebitda": 1349224000, "pretax_income": null, "tax_provision": null, "net_income": -32021000, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3699433000, "cost_of_revenue": 2061056000, "gross_profit": 1638377000, "ebit": 447644000, "ebitda": 1349224000, "pretax_income": null, "tax_provision": null, "net_income": -32021000, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }