{ "ticker": { "uuid": "0757ed83-d32e-449c-a185-84b7adff6eda", "symbol": "GIPCL", "name": "Gujarat Industries Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0757ed83-d32e-449c-a185-84b7adff6eda/", "api_url": "https://sharemaestro.com/factors/api/tickers/0757ed83-d32e-449c-a185-84b7adff6eda/" }, "ticker_metadata": { "id": 13531, "uuid": "0757ed83-d32e-449c-a185-84b7adff6eda", "symbol": "GIPCL", "name": "Gujarat Industries Power Company Limited", "asset_type": "equity", "market_cap": 25637015552, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Gujarat Industries Power Company Limited engages in the generation, transmission, and distribution of electricity to power purchasing companies in India. The company generates power through gas, lignite, wind, and solar power plants with combined installed capacity of 1184.4 MW. The company was incorporated in 1985 and is based in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0757ed83-d32e-449c-a185-84b7adff6eda", "symbol": "GIPCL", "name": "Gujarat Industries Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/0757ed83-d32e-449c-a185-84b7adff6eda/", "api_url": "https://sharemaestro.com/factors/api/tickers/0757ed83-d32e-449c-a185-84b7adff6eda/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.88, "quality": 0.27, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 169.94, "market_cap": 26377397833.79, "pe_ratio": 6.5549, "earnings_yield": 0.1526, "ebitda_to_ev": 0.106, "shareholder_yield": 0.0241, "roe": 0.1048, "piotroski_f_score": 6, "momentum_12_1": -0.1898, "volatility_252d": 0.325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:03.864379+00:00", "batch_id": "" }, "size": { "price_close": 169.94, "market_cap": 26377397833.7919, "market_cap_usd": 26377397833.7919, "enterprise_value": 59707856833.7919, "shares_outstanding": 155215944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.5549, "pb_ratio": 0.6869, "ptbv_ratio": 0.6869, "ps_ratio": 1.769, "pcf_ratio": 4.0643, "pfcf_ratio": -1.5797, "ev_ebitda": 9.4345, "ev_ebit": 22.9414, "ev_sales": 4.0042, "ev_fcf": -3.5758, "earnings_yield": 0.1526, "fcf_yield": -0.2797, "price_to_sales": 1.769, "price_to_book": 0.6869, "price_to_cashflow": 4.0643, "ebitda_to_ev": 0.106, "sales_yield": 0.2497 }, "yield": { "dividend_yield": 0.0241, "buyback_yield": 0, "shareholder_yield": 0.0241, "debt_paydown_yield": 0, "total_yield": 0.0241 }, "quality": { "gross_margin": 0.4855, "operating_margin": 0.1745, "net_margin": 0.2699, "ebitda_margin": 0.4244, "fcf_margin": -1.1198, "roe": 0.1048, "roa": 0.0427, "roic": 0.0272, "roc_greenblatt": null, "asset_turnover": 0.1582, "cash_conversion": -4.1494, "accruals_ratio": -0.0262, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4097, "revenue_stability_5y": 0.0717, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0768, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2666, "debt_to_assets": 0.3813, "interest_coverage": 2.3509, "current_ratio": 0.6349, "quick_ratio": 0.6349, "net_debt": 33330459000, "local_beta": 1.0844, "volatility_252d": 0.325, "volatility_60d": 0.716, "max_drawdown_12m": -0.4014, "risk_adjusted_momentum": -0.584 }, "growth": { "revenue_growth_1y": 0.187, "revenue_growth_3y_cagr": 0.0341, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9032, "eps_growth_3y_cagr": 0.2872, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0898, "revenue_growth": 0.187, "earnings_growth": 0.9032 }, "momentum": { "price_return_1m": 0.0824, "price_return_3m": 0.2533, "price_return_6m": 0.0945, "price_return_9m": -0.1073, "price_return_12m": -0.1231, "price_return_12m_ex1m": -0.1898, "momentum_6m": 0.0945, "momentum_12m": -0.1231, "momentum_12_1": -0.1898, "distance_from_52w_high": -0.1916, "distance_from_52w_low": 0.3507, "relative_strength": -0.0154 }, "raw_ttm": { "revenue_ttm": 14911230000, "gross_profit_ttm": 7239644000, "ebit_ttm": 2602626000, "ebitda_ttm": 6328662000, "net_income_ttm": 4024072000, "eps_diluted_ttm": 25.9256, "operating_cash_flow_ttm": 6489984000, "capital_expenditure_ttm": -23187666000, "fcf_ttm": -16697682000, "dividends_paid_ttm": -634833000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1107054000, "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_current_liabilities": 12869268000, "net_ppe": null, "total_assets": 94260039000, "total_debt": 35941715000, "total_equity": 38402353000, "net_working_capital": -6011051000, "book_value_per_share": 247.4124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 247.4124 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 4, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 42, "rank_pcf": 5, "rank_ev_ebitda": 24, "rank_ev_ebit": 54, "rank_earnings_yield": 4, "rank_fcf_yield": 99, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 53, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 35, "rank_fcf_margin": 97, "rank_piotroski": 37, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 54 }, "composites": { "value_composite": 12, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 11, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 23, "overall_composite": 28, "quality_value_composite": 0.4874, "os_score": 0.72, "value_percentile": 0.88, "quality_percentile": 0.27, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 23, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6084, "ticker_id": 13531, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:03.864379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.94, "market_cap": 26377397833.7919, "market_cap_usd": 26377397833.7919, "enterprise_value": 59707856833.7919, "shares_outstanding": 155215944, "fx_rate_to_usd": null, "pe_ratio": 6.55490206, "pb_ratio": 0.68686931, "ptbv_ratio": 0.68686931, "ps_ratio": 1.76896191, "pcf_ratio": 4.06432402, "pfcf_ratio": -1.57970417, "ev_ebitda": 9.43451504, "ev_ebit": 22.94138952, "ev_sales": 4.00422077, "ev_fcf": -3.5758171, "earnings_yield": 0.15255758, "fcf_yield": -0.27965636, "dividend_yield": 0.02406731, "buyback_yield": 0, "shareholder_yield": 0.02406731, "debt_paydown_yield": 0, "total_yield": 0.02406731, "gross_margin": 0.48551622, "operating_margin": 0.17454134, "net_margin": 0.26986855, "ebitda_margin": 0.42442253, "fcf_margin": -1.11980581, "roe": 0.10478712, "roa": 0.04269118, "roic": 0.02721167, "roc_greenblatt": null, "asset_turnover": 0.15819249, "cash_conversion": -4.14944912, "accruals_ratio": -0.02616074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.26658858, "debt_to_assets": 0.38130384, "interest_coverage": 2.35094765, "current_ratio": 0.634879, "quick_ratio": 0.634879, "net_debt": 33330459000, "revenue_growth_1y": 0.18695678, "revenue_growth_3y_cagr": 0.03406278, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.90322753, "eps_growth_3y_cagr": 0.28717061, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08979846, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.409676, "revenue_stability_5y": 0.071667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08235149, "price_return_3m": 0.25333732, "price_return_6m": 0.09448057, "price_return_9m": -0.10726463, "price_return_12m": -0.1230968, "price_return_12m_ex1m": -0.18981661, "distance_from_52w_high": -0.19155633, "distance_from_52w_low": 0.35065969, "relative_strength": -0.01541707, "local_beta": 1.0844, "volatility_252d": 0.325027, "volatility_60d": 0.716042, "max_drawdown_12m": -0.40144532, "revenue_ttm": 14911230000, "gross_profit_ttm": 7239644000, "ebit_ttm": 2602626000, "ebitda_ttm": 6328662000, "net_income_ttm": 4024072000, "eps_diluted_ttm": 25.92563558, "operating_cash_flow_ttm": 6489984000, "capital_expenditure_ttm": -23187666000, "fcf_ttm": -16697682000, "dividends_paid_ttm": -634833000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1107054000, "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_current_liabilities": 12869268000, "net_ppe": null, "total_assets": 94260039000, "total_debt": 35941715000, "total_equity": 38402353000, "net_working_capital": -6011051000, "book_value_per_share": 247.41242433, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 247.41242433, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 4, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 42, "rank_pcf": 5, "rank_ev_ebitda": 24, "rank_ev_ebit": 54, "rank_earnings_yield": 4, "rank_fcf_yield": 99, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 53, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 35, "rank_fcf_margin": 97, "rank_piotroski": 37, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 54, "value_composite": 12, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 11, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 23, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 169.94, "os": 0.72, "value": 0.88, "quality": 0.27, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5549, "earnings_yield": 0.1526, "shareholder_yield": 0.0241, "roe": 0.1048, "momentum_12_1": -0.1898, "complete_fields": { "id": 6084, "ticker_id": 13531, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:03.864379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.94, "market_cap": 26377397833.7919, "market_cap_usd": 26377397833.7919, "enterprise_value": 59707856833.7919, "shares_outstanding": 155215944, "fx_rate_to_usd": null, "pe_ratio": 6.55490206, "pb_ratio": 0.68686931, "ptbv_ratio": 0.68686931, "ps_ratio": 1.76896191, "pcf_ratio": 4.06432402, "pfcf_ratio": -1.57970417, "ev_ebitda": 9.43451504, "ev_ebit": 22.94138952, "ev_sales": 4.00422077, "ev_fcf": -3.5758171, "earnings_yield": 0.15255758, "fcf_yield": -0.27965636, "dividend_yield": 0.02406731, "buyback_yield": 0, "shareholder_yield": 0.02406731, "debt_paydown_yield": 0, "total_yield": 0.02406731, "gross_margin": 0.48551622, "operating_margin": 0.17454134, "net_margin": 0.26986855, "ebitda_margin": 0.42442253, "fcf_margin": -1.11980581, "roe": 0.10478712, "roa": 0.04269118, "roic": 0.02721167, "roc_greenblatt": null, "asset_turnover": 0.15819249, "cash_conversion": -4.14944912, "accruals_ratio": -0.02616074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.26658858, "debt_to_assets": 0.38130384, "interest_coverage": 2.35094765, "current_ratio": 0.634879, "quick_ratio": 0.634879, "net_debt": 33330459000, "revenue_growth_1y": 0.18695678, "revenue_growth_3y_cagr": 0.03406278, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.90322753, "eps_growth_3y_cagr": 0.28717061, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08979846, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.409676, "revenue_stability_5y": 0.071667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08235149, "price_return_3m": 0.25333732, "price_return_6m": 0.09448057, "price_return_9m": -0.10726463, "price_return_12m": -0.1230968, "price_return_12m_ex1m": -0.18981661, "distance_from_52w_high": -0.19155633, "distance_from_52w_low": 0.35065969, "relative_strength": -0.01541707, "local_beta": 1.0844, "volatility_252d": 0.325027, "volatility_60d": 0.716042, "max_drawdown_12m": -0.40144532, "revenue_ttm": 14911230000, "gross_profit_ttm": 7239644000, "ebit_ttm": 2602626000, "ebitda_ttm": 6328662000, "net_income_ttm": 4024072000, "eps_diluted_ttm": 25.92563558, "operating_cash_flow_ttm": 6489984000, "capital_expenditure_ttm": -23187666000, "fcf_ttm": -16697682000, "dividends_paid_ttm": -634833000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1107054000, "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_current_liabilities": 12869268000, "net_ppe": null, "total_assets": 94260039000, "total_debt": 35941715000, "total_equity": 38402353000, "net_working_capital": -6011051000, "book_value_per_share": 247.41242433, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 247.41242433, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 4, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 42, "rank_pcf": 5, "rank_ev_ebitda": 24, "rank_ev_ebit": 54, "rank_earnings_yield": 4, "rank_fcf_yield": 99, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 53, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 35, "rank_fcf_margin": 97, "rank_piotroski": 37, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 54, "value_composite": 12, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 11, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 23, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "ebit": 2602626000, "ebitda": 6328662000, "pretax_income": null, "tax_provision": null, "net_income": 4024072000, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6489984000, "capital_expenditure": -23187666000, "free_cash_flow": -16697682000, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000 }, "complete_fields": { "id": 367058, "ticker_id": 13531, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6328662000", "netIncome": "4024072000", "grossProfit": "7239644000", "totalRevenue": "14911230000", "costOfRevenue": "7671586000", "interestExpense": "1107054000", "operatingIncome": "2602626000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2774955000" }, "balance": { "totalDebt": "35941715000", "totalAssets": "94260039000", "longTermDebt": "32476716000", "shortTermDebt": "1299045000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "8170428000", "totalShareholderEquity": "38402353000", "totalCurrentLiabilities": "12869268000", "cashAndShortTermInvestments": "2611256000" }, "cashflow": { "freeCashFlow": "-16697682000", "dividendsPaid": "-634833000", "issuanceOfDebt": "16399300000", "issuanceOfStock": "0", "repaymentOfDebt": "-713631000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6489984000", "repurchaseOfStock": null, "capitalExpenditures": "-23187666000" } }, "revenue": 14911230000, "cost_of_revenue": 7671586000, "gross_profit": 7239644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2602626000, "depreciation_amortisation": 2774955000, "ebitda": 6328662000, "interest_expense": 1107054000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4024072000, "net_income_continuing_ops": null, "net_income_to_common": 4024072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2611256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8170428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94260039000, "short_term_debt": 1299045000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12869268000, "long_term_debt": 32476716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35941715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "operating_cash_flow": 6489984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23187666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634833000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15685669000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16697682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6328662000", "netIncome": "4024072000", "grossProfit": "7239644000", "totalRevenue": "14911230000", "costOfRevenue": "7671586000", "interestExpense": "1107054000", "operatingIncome": "2602626000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2774955000" }, "balance": { "totalDebt": "35941715000", "totalAssets": "94260039000", "longTermDebt": "32476716000", "shortTermDebt": "1299045000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "8170428000", "totalShareholderEquity": "38402353000", "totalCurrentLiabilities": "12869268000", "cashAndShortTermInvestments": "2611256000" }, "cashflow": { "freeCashFlow": "-16697682000", "dividendsPaid": "-634833000", "issuanceOfDebt": "16399300000", "issuanceOfStock": "0", "repaymentOfDebt": "-713631000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6489984000", "repurchaseOfStock": null, "capitalExpenditures": "-23187666000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 12562572000, "cost_of_revenue": 6914556000, "gross_profit": 5648016000, "ebit": 2360537000, "ebitda": 4749601000, "pretax_income": null, "tax_provision": null, "net_income": 2114341000, "net_income_to_common": 2114341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4674559000, "total_current_assets": 9564419000, "total_assets": 75656684000, "short_term_debt": 821639000, "long_term_debt": 17334619000, "total_debt": 20268467000, "total_liabilities": null, "total_equity": 35238032000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6101829000, "capital_expenditure": -21899450000, "free_cash_flow": -15797621000, "dividends_paid": -597442000, "share_repurchases": null, "shares_issued": 900000000, "net_debt_issued": 14141274000 }, "complete_fields": { "id": 367063, "ticker_id": 13531, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4749601000", "netIncome": "2114341000", "grossProfit": "5648016000", "totalRevenue": "12562572000", "costOfRevenue": "6914556000", "interestExpense": "319347000", "operatingIncome": "2360537000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1700802000" }, "balance": { "totalDebt": "20268467000", "totalAssets": "75656684000", "longTermDebt": "17334619000", "shortTermDebt": "821639000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "9564419000", "totalShareholderEquity": "35238032000", "totalCurrentLiabilities": "6411516000", "cashAndShortTermInvestments": "4674559000" }, "cashflow": { "freeCashFlow": "-15797621000", "dividendsPaid": "-597442000", "issuanceOfDebt": "14894000000", "issuanceOfStock": "900000000", "repaymentOfDebt": "-752726000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6101829000", "repurchaseOfStock": null, "capitalExpenditures": "-21899450000" } }, "revenue": 12562572000, "cost_of_revenue": 6914556000, "gross_profit": 5648016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2360537000, "depreciation_amortisation": 1700802000, "ebitda": 4749601000, "interest_expense": 319347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2114341000, "net_income_continuing_ops": null, "net_income_to_common": 2114341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4674559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9564419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75656684000, "short_term_debt": 821639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6411516000, "long_term_debt": 17334619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20268467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35238032000, "shares_outstanding": 155215944, "operating_cash_flow": 6101829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21899450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -597442000, "share_repurchases": null, "shares_issued": 900000000, "net_debt_issued": 14141274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15797621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4749601000", "netIncome": "2114341000", "grossProfit": "5648016000", "totalRevenue": "12562572000", "costOfRevenue": "6914556000", "interestExpense": "319347000", "operatingIncome": "2360537000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1700802000" }, "balance": { "totalDebt": "20268467000", "totalAssets": "75656684000", "longTermDebt": "17334619000", "shortTermDebt": "821639000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "9564419000", "totalShareholderEquity": "35238032000", "totalCurrentLiabilities": "6411516000", "cashAndShortTermInvestments": "4674559000" }, "cashflow": { "freeCashFlow": "-15797621000", "dividendsPaid": "-597442000", "issuanceOfDebt": "14894000000", "issuanceOfStock": "900000000", "repaymentOfDebt": "-752726000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6101829000", "repurchaseOfStock": null, "capitalExpenditures": "-21899450000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 13405290000, "cost_of_revenue": 7842917000, "gross_profit": 5562373000, "ebit": 2167588000, "ebitda": 4573913000, "pretax_income": null, "tax_provision": null, "net_income": 1985107000, "net_income_to_common": 1985107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6088658000, "total_current_assets": 11619237000, "total_assets": 52183101000, "short_term_debt": 933440000, "long_term_debt": 3155702000, "total_debt": 6144320000, "total_liabilities": null, "total_equity": 33055123000, "shares_outstanding": 151251188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5615107000, "capital_expenditure": -4633094000, "free_cash_flow": 982013000, "dividends_paid": -567192000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -691548000 }, "complete_fields": { "id": 367065, "ticker_id": 13531, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4573913000", "netIncome": "1985107000", "grossProfit": "5562373000", "totalRevenue": "13405290000", "costOfRevenue": "7842917000", "interestExpense": "369898000", "operatingIncome": "2167588000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1678846000" }, "balance": { "totalDebt": "6144320000", "totalAssets": "52183101000", "longTermDebt": "3155702000", "shortTermDebt": "933440000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "151251188", "totalCurrentAssets": "11619237000", "totalShareholderEquity": "33055123000", "totalCurrentLiabilities": "6228674000", "cashAndShortTermInvestments": "6088658000" }, "cashflow": { "freeCashFlow": "982013000", "dividendsPaid": "-567192000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-691548000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5615107000", "repurchaseOfStock": null, "capitalExpenditures": "-4633094000" } }, "revenue": 13405290000, "cost_of_revenue": 7842917000, "gross_profit": 5562373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2167588000, "depreciation_amortisation": 1678846000, "ebitda": 4573913000, "interest_expense": 369898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1985107000, "net_income_continuing_ops": null, "net_income_to_common": 1985107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6088658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11619237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52183101000, "short_term_debt": 933440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6228674000, "long_term_debt": 3155702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6144320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33055123000, "shares_outstanding": 151251188, "operating_cash_flow": 5615107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4633094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -567192000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -691548000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 982013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4573913000", "netIncome": "1985107000", "grossProfit": "5562373000", "totalRevenue": "13405290000", "costOfRevenue": "7842917000", "interestExpense": "369898000", "operatingIncome": "2167588000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1678846000" }, "balance": { "totalDebt": "6144320000", "totalAssets": "52183101000", "longTermDebt": "3155702000", "shortTermDebt": "933440000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "151251188", "totalCurrentAssets": "11619237000", "totalShareholderEquity": "33055123000", "totalCurrentLiabilities": "6228674000", "cashAndShortTermInvestments": "6088658000" }, "cashflow": { "freeCashFlow": "982013000", "dividendsPaid": "-567192000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-691548000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5615107000", "repurchaseOfStock": null, "capitalExpenditures": "-4633094000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 13485677000, "cost_of_revenue": 8101118000, "gross_profit": 5384559000, "ebit": 2428507000, "ebitda": 4553652000, "pretax_income": null, "tax_provision": null, "net_income": 1886937000, "net_income_to_common": 1886937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4541729000, "total_current_assets": 10609016000, "total_assets": 44870410000, "short_term_debt": 930297000, "long_term_debt": 3907250000, "total_debt": 4933128000, "total_liabilities": null, "total_equity": 31542970000, "shares_outstanding": 151251188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4102612000, "capital_expenditure": -1268309000, "free_cash_flow": 2834303000, "dividends_paid": -378128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242893000 }, "complete_fields": { "id": 367066, "ticker_id": 13531, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4553652000", "netIncome": "1886937000", "grossProfit": "5384559000", "totalRevenue": "13485677000", "costOfRevenue": "8101118000", "interestExpense": "369496000", "operatingIncome": "2428507000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1649813000" }, "balance": { "totalDebt": "4933128000", "totalAssets": "44870410000", "longTermDebt": "3907250000", "shortTermDebt": "930297000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "151251188", "totalCurrentAssets": "10609016000", "totalShareholderEquity": "31542970000", "totalCurrentLiabilities": "3298566000", "cashAndShortTermInvestments": "4541729000" }, "cashflow": { "freeCashFlow": "2834303000", "dividendsPaid": "-378128000", "issuanceOfDebt": "1027000000", "issuanceOfStock": null, "repaymentOfDebt": "-1269893000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4102612000", "repurchaseOfStock": null, "capitalExpenditures": "-1268309000" } }, "revenue": 13485677000, "cost_of_revenue": 8101118000, "gross_profit": 5384559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2428507000, "depreciation_amortisation": 1649813000, "ebitda": 4553652000, "interest_expense": 369496000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1886937000, "net_income_continuing_ops": null, "net_income_to_common": 1886937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4541729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10609016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44870410000, "short_term_debt": 930297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3298566000, "long_term_debt": 3907250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4933128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31542970000, "shares_outstanding": 151251188, "operating_cash_flow": 4102612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1268309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -378128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -242893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2834303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4553652000", "netIncome": "1886937000", "grossProfit": "5384559000", "totalRevenue": "13485677000", "costOfRevenue": "8101118000", "interestExpense": "369496000", "operatingIncome": "2428507000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1649813000" }, "balance": { "totalDebt": "4933128000", "totalAssets": "44870410000", "longTermDebt": "3907250000", "shortTermDebt": "930297000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "151251188", "totalCurrentAssets": "10609016000", "totalShareholderEquity": "31542970000", "totalCurrentLiabilities": "3298566000", "cashAndShortTermInvestments": "4541729000" }, "cashflow": { "freeCashFlow": "2834303000", "dividendsPaid": "-378128000", "issuanceOfDebt": "1027000000", "issuanceOfStock": null, "repaymentOfDebt": "-1269893000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4102612000", "repurchaseOfStock": null, "capitalExpenditures": "-1268309000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367067, "ticker_id": 13531, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "ebit": 1050182000, "ebitda": 2373095000, "pretax_income": null, "tax_provision": null, "net_income": 3268473000, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611256000, "total_current_assets": 8170428000, "total_assets": 94260039000, "short_term_debt": 1299045000, "long_term_debt": 32476716000, "total_debt": 35941715000, "total_liabilities": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367057, "ticker_id": 13531, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2373095000", "netIncome": "3268473000", "grossProfit": "2620927000", "totalRevenue": "4282613000", "costOfRevenue": "1661686000", "interestExpense": "494750000", "operatingIncome": "1050182000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "899706000" }, "balance": { "totalDebt": "35941715000", "totalAssets": "94260039000", "longTermDebt": "32476716000", "shortTermDebt": "1299045000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "8170428000", "totalShareholderEquity": "38402353000", "totalCurrentLiabilities": "12869268000", "cashAndShortTermInvestments": "2611256000" } }, "revenue": 4282613000, "cost_of_revenue": 1661686000, "gross_profit": 2620927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050182000, "depreciation_amortisation": 899706000, "ebitda": 2373095000, "interest_expense": 494750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3268473000, "net_income_continuing_ops": null, "net_income_to_common": 3268473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2611256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8170428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94260039000, "short_term_debt": 1299045000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12869268000, "long_term_debt": 32476716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35941715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38402353000, "shares_outstanding": 155215944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2373095000", "netIncome": "3268473000", "grossProfit": "2620927000", "totalRevenue": "4282613000", "costOfRevenue": "1661686000", "interestExpense": "494750000", "operatingIncome": "1050182000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "899706000" }, "balance": { "totalDebt": "35941715000", "totalAssets": "94260039000", "longTermDebt": "32476716000", "shortTermDebt": "1299045000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "8170428000", "totalShareholderEquity": "38402353000", "totalCurrentLiabilities": "12869268000", "cashAndShortTermInvestments": "2611256000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 3699433000, "cost_of_revenue": 2061056000, "gross_profit": 1638377000, "ebit": 447644000, "ebitda": 1349224000, "pretax_income": null, "tax_provision": null, "net_income": -32021000, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367059, "ticker_id": 13531, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1349224000", "netIncome": "-32021000", "grossProfit": "1638377000", "totalRevenue": "3699433000", "costOfRevenue": "2061056000", "interestExpense": "361417000", "operatingIncome": "447644000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775694000" } }, "revenue": 3699433000, "cost_of_revenue": 2061056000, "gross_profit": 1638377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447644000, "depreciation_amortisation": 775694000, "ebitda": 1349224000, "interest_expense": 361417000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32021000, "net_income_continuing_ops": null, "net_income_to_common": -32021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1349224000", "netIncome": "-32021000", "grossProfit": "1638377000", "totalRevenue": "3699433000", "costOfRevenue": "2061056000", "interestExpense": "361417000", "operatingIncome": "447644000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775694000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 3213953000, "cost_of_revenue": 1755144000, "gross_profit": 1458809000, "ebit": 435417000, "ebitda": 1286675000, "pretax_income": null, "tax_provision": null, "net_income": 212957000, "net_income_to_common": 212957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324999000, "total_current_assets": 7655979000, "total_assets": 85800728000, "short_term_debt": 689658000, "long_term_debt": 25161030000, "total_debt": 28028356000, "total_liabilities": null, "total_equity": 35360234000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367060, "ticker_id": 13531, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1286675000", "netIncome": "212957000", "grossProfit": "1458809000", "totalRevenue": "3213953000", "costOfRevenue": "1755144000", "interestExpense": "181840000", "operatingIncome": "435417000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "642179000" }, "balance": { "totalDebt": "28028356000", "totalAssets": "85800728000", "longTermDebt": "25161030000", "shortTermDebt": "689658000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "7655979000", "totalShareholderEquity": "35360234000", "totalCurrentLiabilities": "4945222000", "cashAndShortTermInvestments": "2324999000" } }, "revenue": 3213953000, "cost_of_revenue": 1755144000, "gross_profit": 1458809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435417000, "depreciation_amortisation": 642179000, "ebitda": 1286675000, "interest_expense": 181840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 212957000, "net_income_continuing_ops": null, "net_income_to_common": 212957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2324999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7655979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85800728000, "short_term_debt": 689658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4945222000, "long_term_debt": 25161030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28028356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35360234000, "shares_outstanding": 155215944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1286675000", "netIncome": "212957000", "grossProfit": "1458809000", "totalRevenue": "3213953000", "costOfRevenue": "1755144000", "interestExpense": "181840000", "operatingIncome": "435417000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "642179000" }, "balance": { "totalDebt": "28028356000", "totalAssets": "85800728000", "longTermDebt": "25161030000", "shortTermDebt": "689658000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "7655979000", "totalShareholderEquity": "35360234000", "totalCurrentLiabilities": "4945222000", "cashAndShortTermInvestments": "2324999000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 3715231000, "cost_of_revenue": 2193700000, "gross_profit": 1521531000, "ebit": 669383000, "ebitda": 1319668000, "pretax_income": null, "tax_provision": null, "net_income": 574663000, "net_income_to_common": 574663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367061, "ticker_id": 13531, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1319668000", "netIncome": "574663000", "grossProfit": "1521531000", "totalRevenue": "3715231000", "costOfRevenue": "2193700000", "interestExpense": "69047000", "operatingIncome": "669383000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "457376000" } }, "revenue": 3715231000, "cost_of_revenue": 2193700000, "gross_profit": 1521531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669383000, "depreciation_amortisation": 457376000, "ebitda": 1319668000, "interest_expense": 69047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574663000, "net_income_continuing_ops": null, "net_income_to_common": 574663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1319668000", "netIncome": "574663000", "grossProfit": "1521531000", "totalRevenue": "3715231000", "costOfRevenue": "2193700000", "interestExpense": "69047000", "operatingIncome": "669383000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "457376000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": 3382456000, "cost_of_revenue": 1749878000, "gross_profit": 1632578000, "ebit": 771732000, "ebitda": 1347018000, "pretax_income": null, "tax_provision": null, "net_income": 697288000, "net_income_to_common": 697288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4674559000, "total_current_assets": 9564419000, "total_assets": 75656684000, "short_term_debt": 821639000, "long_term_debt": 17334619000, "total_debt": 20268467000, "total_liabilities": null, "total_equity": 35238032000, "shares_outstanding": 155215944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367062, "ticker_id": 13531, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1347018000", "netIncome": "697288000", "grossProfit": "1632578000", "totalRevenue": "3382456000", "costOfRevenue": "1749878000", "interestExpense": "70779000", "operatingIncome": "771732000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421095000" }, "balance": { "totalDebt": "20268467000", "totalAssets": "75656684000", "longTermDebt": "17334619000", "shortTermDebt": "821639000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "9564419000", "totalShareholderEquity": "35238032000", "totalCurrentLiabilities": "6411516000", "cashAndShortTermInvestments": "4674559000" } }, "revenue": 3382456000, "cost_of_revenue": 1749878000, "gross_profit": 1632578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771732000, "depreciation_amortisation": 421095000, "ebitda": 1347018000, "interest_expense": 70779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 697288000, "net_income_continuing_ops": null, "net_income_to_common": 697288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4674559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9564419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75656684000, "short_term_debt": 821639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6411516000, "long_term_debt": 17334619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20268467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35238032000, "shares_outstanding": 155215944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1347018000", "netIncome": "697288000", "grossProfit": "1632578000", "totalRevenue": "3382456000", "costOfRevenue": "1749878000", "interestExpense": "70779000", "operatingIncome": "771732000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421095000" }, "balance": { "totalDebt": "20268467000", "totalAssets": "75656684000", "longTermDebt": "17334619000", "shortTermDebt": "821639000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155215944", "totalCurrentAssets": "9564419000", "totalShareholderEquity": "35238032000", "totalCurrentLiabilities": "6411516000", "cashAndShortTermInvestments": "4674559000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5267509000, "total_current_assets": 10541349000, "total_assets": 54649855000, "short_term_debt": 917681000, "long_term_debt": 3919315000, "total_debt": 6956635000, "total_liabilities": null, "total_equity": 33658088000, "shares_outstanding": 151251188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367064, "ticker_id": 13531, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:23.364089+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6956635000", "totalAssets": "54649855000", "longTermDebt": "3919315000", "shortTermDebt": "917681000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "151251188", "totalCurrentAssets": "10541349000", "totalShareholderEquity": "33658088000", "totalCurrentLiabilities": "5365534000", "cashAndShortTermInvestments": "5267509000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5267509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10541349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54649855000, "short_term_debt": 917681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5365534000, "long_term_debt": 3919315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6956635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33658088000, "shares_outstanding": 151251188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6956635000", "totalAssets": "54649855000", "longTermDebt": "3919315000", "shortTermDebt": "917681000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "151251188", "totalCurrentAssets": "10541349000", "totalShareholderEquity": "33658088000", "totalCurrentLiabilities": "5365534000", "cashAndShortTermInvestments": "5267509000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }