{ "ticker": { "uuid": "07633640-321b-45a1-8af1-3215a99ec3a0", "symbol": "ARIS", "name": "Aris Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/07633640-321b-45a1-8af1-3215a99ec3a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/07633640-321b-45a1-8af1-3215a99ec3a0/" }, "latest_snapshot": { "ticker": { "uuid": "07633640-321b-45a1-8af1-3215a99ec3a0", "symbol": "ARIS", "name": "Aris Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/07633640-321b-45a1-8af1-3215a99ec3a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/07633640-321b-45a1-8af1-3215a99ec3a0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.89, "quality": 0.93, "momentum": 0.95, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 13.94, "market_cap": 2877216000, "pe_ratio": 16.5747, "earnings_yield": 0.1262, "ebitda_to_ev": 0.1466, "shareholder_yield": 0, "roe": 0.1104, "piotroski_f_score": 7, "momentum_12_1": 1.6381, "volatility_252d": 0.5585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.5747, "ev_ebitda": 6.819, "earnings_yield": 0.1262, "fcf_yield": 0.2326, "shareholder_yield": 0 }, "quality": { "roe": 0.1104, "roic": 0.1132, "gross_margin": 0.5364, "fcf_margin": 0.6005, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 1.0386, "eps_growth_1y": 5.2684, "fcf_growth_1y": 0.8194 }, "momentum": { "price_return_12m": 1.2127, "momentum_12_1": 1.6381, "relative_strength": 1.0637 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.93, "momentum_percentile": 0.95, "growth_composite": 3, "yield_composite": 97, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.98, "value": 0.85, "quality": 0.93, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 18.1085, "earnings_yield": 0.1157, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 2.6481 }, { "week_end_date": "2026-06-14", "price": 15.89, "os": 0.98, "value": 0.85, "quality": 0.93, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 18.8932, "earnings_yield": 0.111, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 2.4045 }, { "week_end_date": "2026-06-21", "price": 16.62, "os": 0.98, "value": 0.82, "quality": 0.94, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 19.7612, "earnings_yield": 0.1062, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.8543 }, { "week_end_date": "2026-06-28", "price": 15.17, "os": 0.98, "value": 0.87, "quality": 0.94, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 18.0372, "earnings_yield": 0.1162, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 2.2088 }, { "week_end_date": "2026-07-05", "price": 16, "os": 0.98, "value": 0.85, "quality": 0.93, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.024, "earnings_yield": 0.1103, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.3834 }, { "week_end_date": "2026-07-12", "price": 14.56, "os": 0.98, "value": 0.88, "quality": 0.93, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.3119, "earnings_yield": 0.1209, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.4334 }, { "week_end_date": "2026-07-19", "price": 13.94, "os": 0.98, "value": 0.89, "quality": 0.93, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.5747, "earnings_yield": 0.1262, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.6381 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510604000, "cost_of_revenue": 314759000, "gross_profit": 195845000, "ebit": 118151000, "ebitda": 152227000, "pretax_income": 79330000, "tax_provision": 56039000, "net_income": 24582000, "net_income_to_common": 24582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252535000, "total_current_assets": 350783000, "total_assets": 1994504000, "short_term_debt": 23782000, "long_term_debt": 494102000, "total_debt": 520573000, "total_liabilities": 911397000, "total_equity": 798571000, "shares_outstanding": 158691000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96027810, "capital_expenditure": 172736959, "free_cash_flow": 268764769, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117583000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510604000, "cost_of_revenue": 314759000, "gross_profit": 195845000, "ebit": 118151000, "ebitda": 152227000, "pretax_income": 79330000, "tax_provision": 56039000, "net_income": 24582000, "net_income_to_common": 24582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252535000, "total_current_assets": 350783000, "total_assets": 1994504000, "short_term_debt": 23782000, "long_term_debt": 494102000, "total_debt": 520573000, "total_liabilities": 911397000, "total_equity": 798571000, "shares_outstanding": 158691000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96027810, "capital_expenditure": 172736959, "free_cash_flow": 268764769, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117583000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 524553649, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }