{ "ticker": { "uuid": "07633640-321b-45a1-8af1-3215a99ec3a0", "symbol": "ARIS", "name": "Aris Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/07633640-321b-45a1-8af1-3215a99ec3a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/07633640-321b-45a1-8af1-3215a99ec3a0/" }, "ticker_metadata": { "id": 245, "uuid": "07633640-321b-45a1-8af1-3215a99ec3a0", "symbol": "ARIS", "name": "Aris Mining Corporation", "asset_type": "equity", "market_cap": 3537696000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "ARI Network Services, Inc. provides software as a service (SaaS), data as a service (DaaS), and other solutions to equipment manufacturers, distributors, and dealers. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07633640-321b-45a1-8af1-3215a99ec3a0", "symbol": "ARIS", "name": "Aris Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/07633640-321b-45a1-8af1-3215a99ec3a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/07633640-321b-45a1-8af1-3215a99ec3a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.8, "quality": 0.95, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.23, "market_cap": 3184585278.39, "pe_ratio": 18.3453, "earnings_yield": 0.0545, "ebitda_to_ev": 0.133, "shareholder_yield": 0, "roe": 0.1104, "piotroski_f_score": 7, "momentum_12_1": 2.6481, "volatility_252d": 0.5645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.753289+00:00", "batch_id": "" }, "size": { "price_close": 15.23, "market_cap": 3184585278.39, "market_cap_usd": 3184585278.39, "enterprise_value": 3253007278.39, "shares_outstanding": 209099493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.3453, "pb_ratio": 2.0262, "ptbv_ratio": 2.0262, "ps_ratio": 2.7871, "pcf_ratio": 7.3754, "pfcf_ratio": 4.6412, "ev_ebitda": 7.5208, "ev_ebit": 7.4099, "ev_sales": 2.847, "ev_fcf": 4.7409, "earnings_yield": 0.0545, "fcf_yield": 0.2109, "price_to_sales": 2.7871, "price_to_book": 2.0262, "price_to_cashflow": 7.3754, "ebitda_to_ev": 0.133, "sales_yield": 0.3512 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5364, "operating_margin": 0.3842, "net_margin": 0.1519, "ebitda_margin": 0.3785, "fcf_margin": 0.6005, "roe": 0.1104, "roa": 0.0639, "roic": 0.1338, "roc_greenblatt": null, "asset_turnover": 0.4208, "cash_conversion": 3.9528, "accruals_ratio": -0.0951, "sbc_to_revenue": 0.0368, "piotroski_f_score": 7, "altman_z_score": 2.7411, "earnings_stability_5y": 1.473, "revenue_stability_5y": 0.4271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7278, "net_debt_to_ebitda": 0.1582, "debt_to_assets": 0.199, "interest_coverage": 11.8721, "current_ratio": 1.7833, "quick_ratio": 1.6237, "net_debt": 68422000, "local_beta": 0.0009, "volatility_252d": 0.5645, "volatility_60d": 1.286, "max_drawdown_12m": -0.2734, "risk_adjusted_momentum": 4.6909 }, "growth": { "revenue_growth_1y": 1.0386, "revenue_growth_3y_cagr": 0.3237, "revenue_growth_5y_cagr": 0.1887, "eps_growth_1y": 5.2684, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8194, "book_value_growth_1y": 0.4995, "revenue_growth": 1.0386, "earnings_growth": 5.2684 }, "momentum": { "price_return_1m": -0.2269, "price_return_3m": -0.2483, "price_return_6m": 0.5337, "price_return_9m": 1.0665, "price_return_12m": 1.8204, "price_return_12m_ex1m": 2.6481, "momentum_6m": 0.5337, "momentum_12m": 1.8204, "momentum_12_1": 2.6481, "distance_from_52w_high": -0.2734, "distance_from_52w_low": 1.8521, "relative_strength": 1.7204 }, "raw_ttm": { "revenue_ttm": 1142615000, "gross_profit_ttm": 612937000, "ebit_ttm": 439008000, "ebitda_ttm": 432534000, "net_income_ttm": 173591000, "eps_diluted_ttm": 0.8302, "operating_cash_flow_ttm": 431787225, "capital_expenditure_ttm": 254375186, "fcf_ttm": 686162411, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36978000, "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_current_liabilities": 358715000, "net_ppe": null, "total_assets": 2715611000, "total_debt": 540504000, "total_equity": 1571721000, "net_working_capital": -114710000, "book_value_per_share": 7.5166, "retained_earnings": -14897000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.5166 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 61, "rank_pcf": 30, "rank_ev_ebitda": 23, "rank_ev_ebit": 33, "rank_earnings_yield": 49, "rank_fcf_yield": 15, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 40, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 41, "rank_fcf_margin": 12, "rank_piotroski": 15, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5 }, "composites": { "value_composite": 20, "quality_composite": 5, "momentum_composite": 3, "growth_composite": 3, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8718, "os_score": 0.97, "value_percentile": 0.8, "quality_percentile": 0.95, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3543, "ticker_id": 245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.753289+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 3184585278.39, "market_cap_usd": 3184585278.39, "enterprise_value": 3253007278.39, "shares_outstanding": 209099493, "fx_rate_to_usd": null, "pe_ratio": 18.34533633, "pb_ratio": 2.02617721, "ptbv_ratio": 2.02617721, "ps_ratio": 2.78710264, "pcf_ratio": 7.3753578, "pfcf_ratio": 4.6411538, "ev_ebitda": 7.52081288, "ev_ebit": 7.40990433, "ev_sales": 2.84698457, "ev_fcf": 4.74087071, "earnings_yield": 0.05450977, "fcf_yield": 0.21093172, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53643353, "operating_margin": 0.38421341, "net_margin": 0.15192431, "ebitda_margin": 0.37854745, "fcf_margin": 0.60051934, "roe": 0.11044645, "roa": 0.06392337, "roic": 0.13383108, "roc_greenblatt": null, "asset_turnover": 0.42075798, "cash_conversion": 3.95275337, "accruals_ratio": -0.0950785, "sbc_to_revenue": 0.0368278, "debt_to_equity": 0.72779456, "net_debt_to_ebitda": 0.15818872, "debt_to_assets": 0.19903587, "interest_coverage": 11.87214019, "current_ratio": 1.78331823, "quick_ratio": 1.62373193, "net_debt": 68422000, "revenue_growth_1y": 1.03860743, "revenue_growth_3y_cagr": 0.32370221, "revenue_growth_5y_cagr": 0.18866737, "eps_growth_1y": 5.26840718, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.81942805, "book_value_growth_1y": 0.49950672, "piotroski_f_score": 7, "altman_z_score": 2.74112214, "earnings_stability_5y": 1.472966, "revenue_stability_5y": 0.427128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22690355, "price_return_3m": -0.24827246, "price_return_6m": 0.53373615, "price_return_9m": 1.06648575, "price_return_12m": 1.82037037, "price_return_12m_ex1m": 2.64814815, "distance_from_52w_high": -0.27337786, "distance_from_52w_low": 1.85205993, "relative_strength": 1.72040679, "local_beta": 0.0009, "volatility_252d": 0.564526, "volatility_60d": 1.285974, "max_drawdown_12m": -0.27337786, "revenue_ttm": 1142615000, "gross_profit_ttm": 612937000, "ebit_ttm": 439008000, "ebitda_ttm": 432534000, "net_income_ttm": 173591000, "eps_diluted_ttm": 0.83018374, "operating_cash_flow_ttm": 431787225, "capital_expenditure_ttm": 254375186, "fcf_ttm": 686162411, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36978000, "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_current_liabilities": 358715000, "net_ppe": null, "total_assets": 2715611000, "total_debt": 540504000, "total_equity": 1571721000, "net_working_capital": -114710000, "book_value_per_share": 7.51661794, "retained_earnings": -14897000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.51661794, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 49, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 61, "rank_pcf": 30, "rank_ev_ebitda": 23, "rank_ev_ebit": 33, "rank_earnings_yield": 49, "rank_fcf_yield": 15, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 40, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 41, "rank_fcf_margin": 12, "rank_piotroski": 15, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 20, "quality_composite": 5, "momentum_composite": 3, "growth_composite": 3, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.97, "value": 0.8, "quality": 0.95, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 18.3453, "earnings_yield": 0.0545, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 2.6481, "complete_fields": { "id": 3543, "ticker_id": 245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.753289+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 3184585278.39, "market_cap_usd": 3184585278.39, "enterprise_value": 3253007278.39, "shares_outstanding": 209099493, "fx_rate_to_usd": null, "pe_ratio": 18.34533633, "pb_ratio": 2.02617721, "ptbv_ratio": 2.02617721, "ps_ratio": 2.78710264, "pcf_ratio": 7.3753578, "pfcf_ratio": 4.6411538, "ev_ebitda": 7.52081288, "ev_ebit": 7.40990433, "ev_sales": 2.84698457, "ev_fcf": 4.74087071, "earnings_yield": 0.05450977, "fcf_yield": 0.21093172, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53643353, "operating_margin": 0.38421341, "net_margin": 0.15192431, "ebitda_margin": 0.37854745, "fcf_margin": 0.60051934, "roe": 0.11044645, "roa": 0.06392337, "roic": 0.13383108, "roc_greenblatt": null, "asset_turnover": 0.42075798, "cash_conversion": 3.95275337, "accruals_ratio": -0.0950785, "sbc_to_revenue": 0.0368278, "debt_to_equity": 0.72779456, "net_debt_to_ebitda": 0.15818872, "debt_to_assets": 0.19903587, "interest_coverage": 11.87214019, "current_ratio": 1.78331823, "quick_ratio": 1.62373193, "net_debt": 68422000, "revenue_growth_1y": 1.03860743, "revenue_growth_3y_cagr": 0.32370221, "revenue_growth_5y_cagr": 0.18866737, "eps_growth_1y": 5.26840718, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.81942805, "book_value_growth_1y": 0.49950672, "piotroski_f_score": 7, "altman_z_score": 2.74112214, "earnings_stability_5y": 1.472966, "revenue_stability_5y": 0.427128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22690355, "price_return_3m": -0.24827246, "price_return_6m": 0.53373615, "price_return_9m": 1.06648575, "price_return_12m": 1.82037037, "price_return_12m_ex1m": 2.64814815, "distance_from_52w_high": -0.27337786, "distance_from_52w_low": 1.85205993, "relative_strength": 1.72040679, "local_beta": 0.0009, "volatility_252d": 0.564526, "volatility_60d": 1.285974, "max_drawdown_12m": -0.27337786, "revenue_ttm": 1142615000, "gross_profit_ttm": 612937000, "ebit_ttm": 439008000, "ebitda_ttm": 432534000, "net_income_ttm": 173591000, "eps_diluted_ttm": 0.83018374, "operating_cash_flow_ttm": 431787225, "capital_expenditure_ttm": 254375186, "fcf_ttm": 686162411, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36978000, "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_current_liabilities": 358715000, "net_ppe": null, "total_assets": 2715611000, "total_debt": 540504000, "total_equity": 1571721000, "net_working_capital": -114710000, "book_value_per_share": 7.51661794, "retained_earnings": -14897000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.51661794, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 49, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 61, "rank_pcf": 30, "rank_ev_ebitda": 23, "rank_ev_ebit": 33, "rank_earnings_yield": 49, "rank_fcf_yield": 15, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 40, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 41, "rank_fcf_margin": 12, "rank_piotroski": 15, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 20, "quality_composite": 5, "momentum_composite": 3, "growth_composite": 3, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 245708000, "ebitda": 299792000, "pretax_income": 207091000, "tax_provision": 127725000, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 521939607, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 191287058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317480041, "capital_expenditure": 248175704, "free_cash_flow": 565655745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217531, "ticker_id": 245, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245708000", "ebitda": "299792000", "netIncome": "78345000", "grossProfit": "460227000", "depreciation": "None", "totalRevenue": "927664000", "costOfRevenue": "467437000", "interestIncome": "12600000", "incomeBeforeTax": "207091000", "interestExpense": "38617000", "operatingIncome": "357293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "127725000", "reportedCurrency": "USD", "netInterestIncome": "-26017000", "nonInterestIncome": "None", "operatingExpenses": "102934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54084000", "sellingGeneralAndAdministrative": "63381000", "netIncomeFromContinuingOperations": "79366000" }, "balance": { "goodwill": "None", "inventory": "56129666", "commonStock": "1166846642", "currentDebt": "None", "investments": "None", "totalAssets": "2516330307", "longTermDebt": "465778000", "shortTermDebt": "56161607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112306246", "totalLiabilities": "1072901919", "otherCurrentAssets": "11738599", "totalCurrentAssets": "535685355", "currentLongTermDebt": "53684000", "longTermInvestments": "27594000", "shortTermInvestments": "None", "currentNetReceivables": "76656242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980644951", "currentAccountsPayable": "114300610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524553649", "totalShareholderEquity": "1443428387", "capitalLeaseObligations": "6048000", "otherCurrentLiabilities": "124913264", "totalCurrentLiabilities": "303946853", "otherNonCurrentLiabilities": "13169000", "totalNonCurrentLiabilities": "768955065", "cashAndShortTermInvestments": "391160848", "commonStockSharesOutstanding": "191287058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391160848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79716471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3442221", "operatingCashflow": "317480041", "capitalExpenditures": "248175704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57990692", "cashflowFromInvestment": "-236336010", "stockBasedCompensation": "42080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56094062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "research_and_development": null, "selling_general_admin": 63381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245708000, "depreciation_amortisation": 54084000, "ebitda": 299792000, "interest_expense": 38617000, "interest_income": null, "other_non_operating": null, "pretax_income": 207091000, "tax_provision": 127725000, "effective_tax_rate": null, "net_income": 78345000, "net_income_continuing_ops": 79366000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391160848, "short_term_investments": null, "net_receivables": 76656242, "inventory": 56129666, "other_current_assets": null, "total_current_assets": 535685355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1980644951, "total_assets": 2516330307, "short_term_debt": 56161607, "accounts_payable": 114300610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303946853, "long_term_debt": 465778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768955065, "total_liabilities": 1072901919, "total_debt": 521939607, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112306246, "total_equity": 1443428387, "shares_outstanding": 191287058, "operating_cash_flow": 317480041, "stock_based_compensation": 42080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248175704, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236336010, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57990692, "free_cash_flow": 565655745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245708000", "ebitda": "299792000", "netIncome": "78345000", "grossProfit": "460227000", "depreciation": "None", "totalRevenue": "927664000", "costOfRevenue": "467437000", "interestIncome": "12600000", "incomeBeforeTax": "207091000", "interestExpense": "38617000", "operatingIncome": "357293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "127725000", "reportedCurrency": "USD", "netInterestIncome": "-26017000", "nonInterestIncome": "None", "operatingExpenses": "102934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54084000", "sellingGeneralAndAdministrative": "63381000", "netIncomeFromContinuingOperations": "79366000" }, "balance": { "goodwill": "None", "inventory": "56129666", "commonStock": "1166846642", "currentDebt": "None", "investments": "None", "totalAssets": "2516330307", "longTermDebt": "465778000", "shortTermDebt": "56161607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112306246", "totalLiabilities": "1072901919", "otherCurrentAssets": "11738599", "totalCurrentAssets": "535685355", "currentLongTermDebt": "53684000", "longTermInvestments": "27594000", "shortTermInvestments": "None", "currentNetReceivables": "76656242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980644951", "currentAccountsPayable": "114300610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524553649", "totalShareholderEquity": "1443428387", "capitalLeaseObligations": "6048000", "otherCurrentLiabilities": "124913264", "totalCurrentLiabilities": "303946853", "otherNonCurrentLiabilities": "13169000", "totalNonCurrentLiabilities": "768955065", "cashAndShortTermInvestments": "391160848", "commonStockSharesOutstanding": "191287058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391160848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79716471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3442221", "operatingCashflow": "317480041", "capitalExpenditures": "248175704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57990692", "cashflowFromInvestment": "-236336010", "stockBasedCompensation": "42080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56094062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 510604000, "cost_of_revenue": 314759000, "gross_profit": 195845000, "ebit": 118151000, "ebitda": 152227000, "pretax_income": 79330000, "tax_provision": 56039000, "net_income": 24582000, "net_income_to_common": 24582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252535000, "total_current_assets": 350783000, "total_assets": 1994504000, "short_term_debt": 23782000, "long_term_debt": 494102000, "total_debt": 517884000, "total_liabilities": 911397000, "total_equity": 798571000, "shares_outstanding": 158691000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96027810, "capital_expenditure": 172736959, "free_cash_flow": 268764769, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217536, "ticker_id": 245, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118151000", "ebitda": "152227000", "netIncome": "24582000", "grossProfit": "195845000", "depreciation": "None", "totalRevenue": "510604000", "costOfRevenue": "314759000", "interestIncome": "6894000", "incomeBeforeTax": "79330000", "interestExpense": "27323000", "operatingIncome": "117438000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56039000", "reportedCurrency": "USD", "netInterestIncome": "-20429000", "nonInterestIncome": "None", "operatingExpenses": "78407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34076000", "sellingGeneralAndAdministrative": "23571000", "netIncomeFromContinuingOperations": "23291000" }, "balance": { "goodwill": "None", "inventory": "45679000", "commonStock": "935917000", "currentDebt": "None", "investments": "None", "totalAssets": "1994504000", "longTermDebt": "494102000", "shortTermDebt": "23782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190742475", "totalLiabilities": "911397000", "otherCurrentAssets": "5337000", "totalCurrentAssets": "350783000", "currentLongTermDebt": "22132000", "longTermInvestments": "12804000", "shortTermInvestments": "None", "currentNetReceivables": "47232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643721000", "currentAccountsPayable": "69697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520573000", "totalShareholderEquity": "798571000", "capitalLeaseObligations": "4339000", "otherCurrentLiabilities": "18419590", "totalCurrentLiabilities": "134518000", "otherNonCurrentLiabilities": "2230000", "totalNonCurrentLiabilities": "776879000", "cashAndShortTermInvestments": "252535000", "commonStockSharesOutstanding": "158691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401727", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13652435", "operatingCashflow": "96027810", "capitalExpenditures": "172736959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140719759", "cashflowFromInvestment": "-176050827", "stockBasedCompensation": "5265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33462318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510604000, "cost_of_revenue": 314759000, "gross_profit": 195845000, "research_and_development": null, "selling_general_admin": 23571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118151000, "depreciation_amortisation": 34076000, "ebitda": 152227000, "interest_expense": 27323000, "interest_income": null, "other_non_operating": null, "pretax_income": 79330000, "tax_provision": 56039000, "effective_tax_rate": null, "net_income": 24582000, "net_income_continuing_ops": 23291000, "net_income_to_common": 24582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252535000, "short_term_investments": null, "net_receivables": 47232000, "inventory": 45679000, "other_current_assets": null, "total_current_assets": 350783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643721000, "total_assets": 1994504000, "short_term_debt": 23782000, "accounts_payable": 69697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134518000, "long_term_debt": 494102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776879000, "total_liabilities": 911397000, "total_debt": 517884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190742475, "total_equity": 798571000, "shares_outstanding": 158691000, "operating_cash_flow": 96027810, "stock_based_compensation": 5265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172736959, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176050827, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140719759, "free_cash_flow": 268764769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118151000", "ebitda": "152227000", "netIncome": "24582000", "grossProfit": "195845000", "depreciation": "None", "totalRevenue": "510604000", "costOfRevenue": "314759000", "interestIncome": "6894000", "incomeBeforeTax": "79330000", "interestExpense": "27323000", "operatingIncome": "117438000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56039000", "reportedCurrency": "USD", "netInterestIncome": "-20429000", "nonInterestIncome": "None", "operatingExpenses": "78407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34076000", "sellingGeneralAndAdministrative": "23571000", "netIncomeFromContinuingOperations": "23291000" }, "balance": { "goodwill": "None", "inventory": "45679000", "commonStock": "935917000", "currentDebt": "None", "investments": "None", "totalAssets": "1994504000", "longTermDebt": "494102000", "shortTermDebt": "23782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190742475", "totalLiabilities": "911397000", "otherCurrentAssets": "5337000", "totalCurrentAssets": "350783000", "currentLongTermDebt": "22132000", "longTermInvestments": "12804000", "shortTermInvestments": "None", "currentNetReceivables": "47232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643721000", "currentAccountsPayable": "69697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520573000", "totalShareholderEquity": "798571000", "capitalLeaseObligations": "4339000", "otherCurrentLiabilities": "18419590", "totalCurrentLiabilities": "134518000", "otherNonCurrentLiabilities": "2230000", "totalNonCurrentLiabilities": "776879000", "cashAndShortTermInvestments": "252535000", "commonStockSharesOutstanding": "158691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401727", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13652435", "operatingCashflow": "96027810", "capitalExpenditures": "172736959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140719759", "cashflowFromInvestment": "-176050827", "stockBasedCompensation": "5265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33462318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 447674000, "cost_of_revenue": 261766000, "gross_profit": 185908000, "ebit": 87223000, "ebitda": 125220000, "pretax_income": 58826000, "tax_provision": 47407000, "net_income": 11419000, "net_income_to_common": 11419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194622000, "total_current_assets": 289100000, "total_assets": 1352871000, "short_term_debt": 38841000, "long_term_debt": 341005000, "total_debt": 379846000, "total_liabilities": 728216000, "total_equity": 624655000, "shares_outstanding": 137063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104699000, "capital_expenditure": 113716000, "free_cash_flow": 218415000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217541, "ticker_id": 245, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87223000", "ebitda": "125220000", "netIncome": "11419000", "grossProfit": "185908000", "depreciation": "None", "totalRevenue": "447674000", "costOfRevenue": "261766000", "interestIncome": "10783000", "incomeBeforeTax": "58826000", "interestExpense": "27378039", "operatingIncome": "108827000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47407000", "reportedCurrency": "USD", "netInterestIncome": "-16026000", "nonInterestIncome": "None", "operatingExpenses": "77081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37997000", "sellingGeneralAndAdministrative": "22953000", "netIncomeFromContinuingOperations": "11419000" }, "balance": { "goodwill": "None", "inventory": "38864000", "commonStock": "719806000", "currentDebt": "None", "investments": "None", "totalAssets": "1352871000", "longTermDebt": "341005000", "shortTermDebt": "38841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215438000", "totalLiabilities": "728216000", "otherCurrentAssets": "52109000", "totalCurrentAssets": "289100000", "currentLongTermDebt": "36826000", "longTermInvestments": "118536000", "shortTermInvestments": "None", "currentNetReceivables": "3505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063771000", "currentAccountsPayable": "55504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382926000", "totalShareholderEquity": "624655000", "capitalLeaseObligations": "5095000", "otherCurrentLiabilities": "44595156", "totalCurrentLiabilities": "145193000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "583023000", "cashAndShortTermInvestments": "194622000", "commonStockSharesOutstanding": "137063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11419000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6190481", "operatingCashflow": "104699000", "capitalExpenditures": "113716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33328000", "cashflowFromInvestment": "-180278000", "stockBasedCompensation": "5111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447674000, "cost_of_revenue": 261766000, "gross_profit": 185908000, "research_and_development": null, "selling_general_admin": 22953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87223000, "depreciation_amortisation": 37997000, "ebitda": 125220000, "interest_expense": 27378039, "interest_income": null, "other_non_operating": null, "pretax_income": 58826000, "tax_provision": 47407000, "effective_tax_rate": null, "net_income": 11419000, "net_income_continuing_ops": 11419000, "net_income_to_common": 11419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194622000, "short_term_investments": null, "net_receivables": 3505000, "inventory": 38864000, "other_current_assets": null, "total_current_assets": 289100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063771000, "total_assets": 1352871000, "short_term_debt": 38841000, "accounts_payable": 55504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145193000, "long_term_debt": 341005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583023000, "total_liabilities": 728216000, "total_debt": 379846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215438000, "total_equity": 624655000, "shares_outstanding": 137063000, "operating_cash_flow": 104699000, "stock_based_compensation": 5111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180278000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33328000, "free_cash_flow": 218415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87223000", "ebitda": "125220000", "netIncome": "11419000", "grossProfit": "185908000", "depreciation": "None", "totalRevenue": "447674000", "costOfRevenue": "261766000", "interestIncome": "10783000", "incomeBeforeTax": "58826000", "interestExpense": "27378039", "operatingIncome": "108827000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47407000", "reportedCurrency": "USD", "netInterestIncome": "-16026000", "nonInterestIncome": "None", "operatingExpenses": "77081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37997000", "sellingGeneralAndAdministrative": "22953000", "netIncomeFromContinuingOperations": "11419000" }, "balance": { "goodwill": "None", "inventory": "38864000", "commonStock": "719806000", "currentDebt": "None", "investments": "None", "totalAssets": "1352871000", "longTermDebt": "341005000", "shortTermDebt": "38841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215438000", "totalLiabilities": "728216000", "otherCurrentAssets": "52109000", "totalCurrentAssets": "289100000", "currentLongTermDebt": "36826000", "longTermInvestments": "118536000", "shortTermInvestments": "None", "currentNetReceivables": "3505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063771000", "currentAccountsPayable": "55504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382926000", "totalShareholderEquity": "624655000", "capitalLeaseObligations": "5095000", "otherCurrentLiabilities": "44595156", "totalCurrentLiabilities": "145193000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "583023000", "cashAndShortTermInvestments": "194622000", "commonStockSharesOutstanding": "137063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11419000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6190481", "operatingCashflow": "104699000", "capitalExpenditures": "113716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33328000", "cashflowFromInvestment": "-180278000", "stockBasedCompensation": "5111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 399963000, "cost_of_revenue": 195823000, "gross_profit": 204140000, "ebit": 93746000, "ebitda": 127228000, "pretax_income": 57728000, "tax_provision": 62586000, "net_income": -4858000, "net_income_to_common": -4858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299461000, "total_current_assets": 378201000, "total_assets": 1242120000, "short_term_debt": 82625000, "long_term_debt": 349728000, "total_debt": 432353000, "total_liabilities": 746225000, "total_equity": 495895000, "shares_outstanding": 108162000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76954000, "capital_expenditure": 115007000, "free_cash_flow": 191961000, "dividends_paid": 9940865, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217546, "ticker_id": 245, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93746000", "ebitda": "127228000", "netIncome": "-4858000", "grossProfit": "204140000", "depreciation": "None", "totalRevenue": "399963000", "costOfRevenue": "195823000", "interestIncome": "6759000", "incomeBeforeTax": "57728000", "interestExpense": "28288000", "operatingIncome": "61491000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62586000", "reportedCurrency": "USD", "netInterestIncome": "-21529000", "nonInterestIncome": "None", "operatingExpenses": "142649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33482000", "sellingGeneralAndAdministrative": "23439000", "netIncomeFromContinuingOperations": "-4858000" }, "balance": { "goodwill": "None", "inventory": "26633000", "commonStock": "715035000", "currentDebt": "None", "investments": "None", "totalAssets": "1242120000", "longTermDebt": "349728000", "shortTermDebt": "82625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226857000", "totalLiabilities": "746225000", "otherCurrentAssets": "3581000", "totalCurrentAssets": "378201000", "currentLongTermDebt": "80210000", "longTermInvestments": "113527000", "shortTermInvestments": "None", "currentNetReceivables": "48526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863919000", "currentAccountsPayable": "47282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436063000", "totalShareholderEquity": "495895000", "capitalLeaseObligations": "6125000", "otherCurrentLiabilities": "22947000", "totalCurrentLiabilities": "180225000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "566000000", "cashAndShortTermInvestments": "299461000", "commonStockSharesOutstanding": "108162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000", "profitLoss": "None", "dividendPayout": "9940865", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4084000", "operatingCashflow": "76954000", "capitalExpenditures": "115007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39318000", "cashflowFromInvestment": "-54579000", "stockBasedCompensation": "1415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9940865", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399963000, "cost_of_revenue": 195823000, "gross_profit": 204140000, "research_and_development": null, "selling_general_admin": 23439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93746000, "depreciation_amortisation": 33482000, "ebitda": 127228000, "interest_expense": 28288000, "interest_income": null, "other_non_operating": null, "pretax_income": 57728000, "tax_provision": 62586000, "effective_tax_rate": null, "net_income": -4858000, "net_income_continuing_ops": -4858000, "net_income_to_common": -4858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299461000, "short_term_investments": null, "net_receivables": 48526000, "inventory": 26633000, "other_current_assets": null, "total_current_assets": 378201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863919000, "total_assets": 1242120000, "short_term_debt": 82625000, "accounts_payable": 47282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180225000, "long_term_debt": 349728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566000000, "total_liabilities": 746225000, "total_debt": 432353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226857000, "total_equity": 495895000, "shares_outstanding": 108162000, "operating_cash_flow": 76954000, "stock_based_compensation": 1415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54579000, "dividends_paid": 9940865, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39318000, "free_cash_flow": 191961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93746000", "ebitda": "127228000", "netIncome": "-4858000", "grossProfit": "204140000", "depreciation": "None", "totalRevenue": "399963000", "costOfRevenue": "195823000", "interestIncome": "6759000", "incomeBeforeTax": "57728000", "interestExpense": "28288000", "operatingIncome": "61491000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62586000", "reportedCurrency": "USD", "netInterestIncome": "-21529000", "nonInterestIncome": "None", "operatingExpenses": "142649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33482000", "sellingGeneralAndAdministrative": "23439000", "netIncomeFromContinuingOperations": "-4858000" }, "balance": { "goodwill": "None", "inventory": "26633000", "commonStock": "715035000", "currentDebt": "None", "investments": "None", "totalAssets": "1242120000", "longTermDebt": "349728000", "shortTermDebt": "82625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226857000", "totalLiabilities": "746225000", "otherCurrentAssets": "3581000", "totalCurrentAssets": "378201000", "currentLongTermDebt": "80210000", "longTermInvestments": "113527000", "shortTermInvestments": "None", "currentNetReceivables": "48526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863919000", "currentAccountsPayable": "47282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436063000", "totalShareholderEquity": "495895000", "capitalLeaseObligations": "6125000", "otherCurrentLiabilities": "22947000", "totalCurrentLiabilities": "180225000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "566000000", "cashAndShortTermInvestments": "299461000", "commonStockSharesOutstanding": "108162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000", "profitLoss": "None", "dividendPayout": "9940865", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4084000", "operatingCashflow": "76954000", "capitalExpenditures": "115007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39318000", "cashflowFromInvestment": "-54579000", "stockBasedCompensation": "1415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9940865", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 382611000, "cost_of_revenue": 215313000, "gross_profit": 167298000, "ebit": 244425000, "ebitda": 275974000, "pretax_income": 231705000, "tax_provision": 51737000, "net_income": 186226000, "net_income_to_common": 186226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323565000, "total_current_assets": 381968000, "total_assets": 998385000, "short_term_debt": 9853000, "long_term_debt": 306131000, "total_debt": 315984000, "total_liabilities": 519859000, "total_equity": 478526000, "shares_outstanding": 94885000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77035151, "capital_expenditure": 69862820, "free_cash_flow": 146897971, "dividends_paid": 11385926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217551, "ticker_id": 245, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244425000", "ebitda": "275974000", "netIncome": "186226000", "grossProfit": "167298000", "depreciation": "None", "totalRevenue": "382611000", "costOfRevenue": "215313000", "interestIncome": "1427000", "incomeBeforeTax": "231705000", "interestExpense": "18432374", "operatingIncome": "196571000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51737000", "reportedCurrency": "USD", "netInterestIncome": "-14774000", "nonInterestIncome": "None", "operatingExpenses": "-29273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31549000", "sellingGeneralAndAdministrative": "14857000", "netIncomeFromContinuingOperations": "179968000" }, "balance": { "goodwill": "None", "inventory": "22412000", "commonStock": "626042000", "currentDebt": "None", "investments": "None", "totalAssets": "998385000", "longTermDebt": "306131000", "shortTermDebt": "9853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212387000", "totalLiabilities": "519859000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "381968000", "currentLongTermDebt": "8135000", "longTermInvestments": "159856000", "shortTermInvestments": "None", "currentNetReceivables": "29566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616417000", "currentAccountsPayable": "23763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318071000", "totalShareholderEquity": "478526000", "capitalLeaseObligations": "3805000", "otherCurrentLiabilities": "11178000", "totalCurrentLiabilities": "64315000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "455544000", "cashAndShortTermInvestments": "323565000", "commonStockSharesOutstanding": "94885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184587399", "profitLoss": "None", "dividendPayout": "11385926", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2020067", "operatingCashflow": "77035151", "capitalExpenditures": "69862820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355200848", "cashflowFromInvestment": "-227694732", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11385926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500174", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31707529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382611000, "cost_of_revenue": 215313000, "gross_profit": 167298000, "research_and_development": null, "selling_general_admin": 14857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244425000, "depreciation_amortisation": 31549000, "ebitda": 275974000, "interest_expense": 18432374, "interest_income": null, "other_non_operating": null, "pretax_income": 231705000, "tax_provision": 51737000, "effective_tax_rate": null, "net_income": 186226000, "net_income_continuing_ops": 179968000, "net_income_to_common": 186226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323565000, "short_term_investments": null, "net_receivables": 29566000, "inventory": 22412000, "other_current_assets": null, "total_current_assets": 381968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616417000, "total_assets": 998385000, "short_term_debt": 9853000, "accounts_payable": 23763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64315000, "long_term_debt": 306131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455544000, "total_liabilities": 519859000, "total_debt": 315984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212387000, "total_equity": 478526000, "shares_outstanding": 94885000, "operating_cash_flow": 77035151, "stock_based_compensation": 1677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69862820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227694732, "dividends_paid": 11385926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 355200848, "free_cash_flow": 146897971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244425000", "ebitda": "275974000", "netIncome": "186226000", "grossProfit": "167298000", "depreciation": "None", "totalRevenue": "382611000", "costOfRevenue": "215313000", "interestIncome": "1427000", "incomeBeforeTax": "231705000", "interestExpense": "18432374", "operatingIncome": "196571000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51737000", "reportedCurrency": "USD", "netInterestIncome": "-14774000", "nonInterestIncome": "None", "operatingExpenses": "-29273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31549000", "sellingGeneralAndAdministrative": "14857000", "netIncomeFromContinuingOperations": "179968000" }, "balance": { "goodwill": "None", "inventory": "22412000", "commonStock": "626042000", "currentDebt": "None", "investments": "None", "totalAssets": "998385000", "longTermDebt": "306131000", "shortTermDebt": "9853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212387000", "totalLiabilities": "519859000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "381968000", "currentLongTermDebt": "8135000", "longTermInvestments": "159856000", "shortTermInvestments": "None", "currentNetReceivables": "29566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616417000", "currentAccountsPayable": "23763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318071000", "totalShareholderEquity": "478526000", "capitalLeaseObligations": "3805000", "otherCurrentLiabilities": "11178000", "totalCurrentLiabilities": "64315000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "455544000", "cashAndShortTermInvestments": "323565000", "commonStockSharesOutstanding": "94885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184587399", "profitLoss": "None", "dividendPayout": "11385926", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2020067", "operatingCashflow": "77035151", "capitalExpenditures": "69862820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355200848", "cashflowFromInvestment": "-227694732", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11385926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500174", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31707529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 390921000, "cost_of_revenue": 198721000, "gross_profit": 192200000, "ebit": 45346000, "ebitda": 70354000, "pretax_income": 38045000, "tax_provision": 65616000, "net_income": -4653000, "net_income_to_common": -4653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122508000, "total_current_assets": 328707000, "total_assets": 650565000, "short_term_debt": 14319000, "long_term_debt": null, "total_debt": 14319000, "total_liabilities": 454337000, "total_equity": 153712000, "shares_outstanding": 60700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136378000, "capital_expenditure": 62799000, "free_cash_flow": 199177000, "dividends_paid": 1481327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217556, "ticker_id": 245, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45346000", "ebitda": "70354000", "netIncome": "-4653000", "grossProfit": "192200000", "depreciation": "None", "totalRevenue": "390921000", "costOfRevenue": "198721000", "interestIncome": "None", "incomeBeforeTax": "38045000", "interestExpense": "24402416", "operatingIncome": "154945000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65616000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25008000", "sellingGeneralAndAdministrative": "26618000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30374000", "commonStock": "472219000", "currentDebt": "None", "investments": "None", "totalAssets": "650565000", "longTermDebt": "None", "shortTermDebt": "14319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-383168000", "totalLiabilities": "454337000", "otherCurrentAssets": "151632000", "totalCurrentAssets": "328707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321858000", "currentAccountsPayable": "34526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145150000", "totalShareholderEquity": "153712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89162000", "totalCurrentLiabilities": "178389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275948000", "cashAndShortTermInvestments": "122508000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27571000", "profitLoss": "None", "dividendPayout": "1481327", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-6023000", "operatingCashflow": "136378000", "capitalExpenditures": "62799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23612000", "cashflowFromInvestment": "-72313000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390921000, "cost_of_revenue": 198721000, "gross_profit": 192200000, "research_and_development": null, "selling_general_admin": 26618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45346000, "depreciation_amortisation": 25008000, "ebitda": 70354000, "interest_expense": 24402416, "interest_income": null, "other_non_operating": null, "pretax_income": 38045000, "tax_provision": 65616000, "effective_tax_rate": null, "net_income": -4653000, "net_income_continuing_ops": null, "net_income_to_common": -4653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122508000, "short_term_investments": null, "net_receivables": 24193000, "inventory": 30374000, "other_current_assets": null, "total_current_assets": 328707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321858000, "total_assets": 650565000, "short_term_debt": 14319000, "accounts_payable": 34526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275948000, "total_liabilities": 454337000, "total_debt": 14319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383168000, "total_equity": 153712000, "shares_outstanding": 60700000, "operating_cash_flow": 136378000, "stock_based_compensation": 7811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72313000, "dividends_paid": 1481327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23612000, "free_cash_flow": 199177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45346000", "ebitda": "70354000", "netIncome": "-4653000", "grossProfit": "192200000", "depreciation": "None", "totalRevenue": "390921000", "costOfRevenue": "198721000", "interestIncome": "None", "incomeBeforeTax": "38045000", "interestExpense": "24402416", "operatingIncome": "154945000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65616000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25008000", "sellingGeneralAndAdministrative": "26618000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30374000", "commonStock": "472219000", "currentDebt": "None", "investments": "None", "totalAssets": "650565000", "longTermDebt": "None", "shortTermDebt": "14319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-383168000", "totalLiabilities": "454337000", "otherCurrentAssets": "151632000", "totalCurrentAssets": "328707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321858000", "currentAccountsPayable": "34526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145150000", "totalShareholderEquity": "153712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89162000", "totalCurrentLiabilities": "178389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275948000", "cashAndShortTermInvestments": "122508000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27571000", "profitLoss": "None", "dividendPayout": "1481327", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-6023000", "operatingCashflow": "136378000", "capitalExpenditures": "62799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23612000", "cashflowFromInvestment": "-72313000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 313008000, "cost_of_revenue": 176087000, "gross_profit": 136921000, "ebit": -64727000, "ebitda": 142229000, "pretax_income": -111786000, "tax_provision": 19378000, "net_income": -131163999, "net_income_to_common": -131163999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94836000, "total_current_assets": 136906000, "total_assets": 359420000, "short_term_debt": 18701000, "long_term_debt": null, "total_debt": 18701000, "total_liabilities": 241772000, "total_equity": 117648000, "shares_outstanding": 81307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104340000, "capital_expenditure": 42665000, "free_cash_flow": 147005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217561, "ticker_id": 245, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64727000", "ebitda": "142229000", "netIncome": "-131163999", "grossProfit": "136921000", "depreciation": "None", "totalRevenue": "313008000", "costOfRevenue": "176087000", "interestIncome": "None", "incomeBeforeTax": "-111786000", "interestExpense": "11678335", "operatingIncome": "-63841000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19378000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206956000", "sellingGeneralAndAdministrative": "15679000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24311000", "commonStock": "446015000", "currentDebt": "None", "investments": "None", "totalAssets": "359420000", "longTermDebt": "None", "shortTermDebt": "18701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-395415000", "totalLiabilities": "241772000", "otherCurrentAssets": "2437000", "totalCurrentAssets": "136906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222513999", "currentAccountsPayable": "20921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92272000", "totalShareholderEquity": "117648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18436000", "totalCurrentLiabilities": "86846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154925999", "cashAndShortTermInvestments": "94836000", "commonStockSharesOutstanding": "81307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-8004000", "operatingCashflow": "104340000", "capitalExpenditures": "42665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4037000", "cashflowFromInvestment": "-51611000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313008000, "cost_of_revenue": 176087000, "gross_profit": 136921000, "research_and_development": null, "selling_general_admin": 15679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64727000, "depreciation_amortisation": 206956000, "ebitda": 142229000, "interest_expense": 11678335, "interest_income": null, "other_non_operating": null, "pretax_income": -111786000, "tax_provision": 19378000, "effective_tax_rate": null, "net_income": -131163999, "net_income_continuing_ops": null, "net_income_to_common": -131163999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94836000, "short_term_investments": null, "net_receivables": 15322000, "inventory": 24311000, "other_current_assets": null, "total_current_assets": 136906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222513999, "total_assets": 359420000, "short_term_debt": 18701000, "accounts_payable": 20921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154925999, "total_liabilities": 241772000, "total_debt": 18701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395415000, "total_equity": 117648000, "shares_outstanding": 81307000, "operating_cash_flow": 104340000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4037000, "free_cash_flow": 147005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64727000", "ebitda": "142229000", "netIncome": "-131163999", "grossProfit": "136921000", "depreciation": "None", "totalRevenue": "313008000", "costOfRevenue": "176087000", "interestIncome": "None", "incomeBeforeTax": "-111786000", "interestExpense": "11678335", "operatingIncome": "-63841000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19378000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206956000", "sellingGeneralAndAdministrative": "15679000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24311000", "commonStock": "446015000", "currentDebt": "None", "investments": "None", "totalAssets": "359420000", "longTermDebt": "None", "shortTermDebt": "18701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-395415000", "totalLiabilities": "241772000", "otherCurrentAssets": "2437000", "totalCurrentAssets": "136906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222513999", "currentAccountsPayable": "20921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92272000", "totalShareholderEquity": "117648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18436000", "totalCurrentLiabilities": "86846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154925999", "cashAndShortTermInvestments": "94836000", "commonStockSharesOutstanding": "81307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-8004000", "operatingCashflow": "104340000", "capitalExpenditures": "42665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4037000", "cashflowFromInvestment": "-51611000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 257411999, "cost_of_revenue": 168537000, "gross_profit": 88875000, "ebit": 25943000, "ebitda": 54838000, "pretax_income": 17291000, "tax_provision": 20670000, "net_income": -3379000, "net_income_to_common": -3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35645000, "total_current_assets": 69716000, "total_assets": 449854000, "short_term_debt": 19543000, "long_term_debt": null, "total_debt": 19543000, "total_liabilities": 204178000, "total_equity": 245676000, "shares_outstanding": 81307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79741000, "capital_expenditure": 35603000, "free_cash_flow": 115344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217566, "ticker_id": 245, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25943000", "ebitda": "54838000", "netIncome": "-3379000", "grossProfit": "88875000", "depreciation": "None", "totalRevenue": "257411999", "costOfRevenue": "168537000", "interestIncome": "None", "incomeBeforeTax": "17291000", "interestExpense": "20277343", "operatingIncome": "74851000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20670000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28895000", "sellingGeneralAndAdministrative": "11539000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15836000", "commonStock": "434831000", "currentDebt": "None", "investments": "None", "totalAssets": "449854000", "longTermDebt": "None", "shortTermDebt": "19543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-264251000", "totalLiabilities": "204178000", "otherCurrentAssets": "4740000", "totalCurrentAssets": "69716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380138000", "currentAccountsPayable": "16246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74103000", "totalShareholderEquity": "245676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "65295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138883000", "cashAndShortTermInvestments": "35645000", "commonStockSharesOutstanding": "81307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-4105000", "operatingCashflow": "79741000", "capitalExpenditures": "35603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7498000", "cashflowFromInvestment": "-38764000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257411999, "cost_of_revenue": 168537000, "gross_profit": 88875000, "research_and_development": null, "selling_general_admin": 11539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25943000, "depreciation_amortisation": 28895000, "ebitda": 54838000, "interest_expense": 20277343, "interest_income": null, "other_non_operating": null, "pretax_income": 17291000, "tax_provision": 20670000, "effective_tax_rate": null, "net_income": -3379000, "net_income_continuing_ops": null, "net_income_to_common": -3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35645000, "short_term_investments": null, "net_receivables": 13495000, "inventory": 15836000, "other_current_assets": null, "total_current_assets": 69716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380138000, "total_assets": 449854000, "short_term_debt": 19543000, "accounts_payable": 16246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138883000, "total_liabilities": 204178000, "total_debt": 19543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264251000, "total_equity": 245676000, "shares_outstanding": 81307000, "operating_cash_flow": 79741000, "stock_based_compensation": 903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7498000, "free_cash_flow": 115344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25943000", "ebitda": "54838000", "netIncome": "-3379000", "grossProfit": "88875000", "depreciation": "None", "totalRevenue": "257411999", "costOfRevenue": "168537000", "interestIncome": "None", "incomeBeforeTax": "17291000", "interestExpense": "20277343", "operatingIncome": "74851000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20670000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28895000", "sellingGeneralAndAdministrative": "11539000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15836000", "commonStock": "434831000", "currentDebt": "None", "investments": "None", "totalAssets": "449854000", "longTermDebt": "None", "shortTermDebt": "19543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-264251000", "totalLiabilities": "204178000", "otherCurrentAssets": "4740000", "totalCurrentAssets": "69716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380138000", "currentAccountsPayable": "16246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74103000", "totalShareholderEquity": "245676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "65295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138883000", "cashAndShortTermInvestments": "35645000", "commonStockSharesOutstanding": "81307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-4105000", "operatingCashflow": "79741000", "capitalExpenditures": "35603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7498000", "cashflowFromInvestment": "-38764000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 169080000, "ebitda": 185230000, "pretax_income": 161672000, "tax_provision": 64058000, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 76384000, "long_term_debt": 464120000, "total_debt": 540504000, "total_liabilities": 1143890000, "total_equity": 1571721000, "shares_outstanding": 209099493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": 64734000, "free_cash_flow": 223544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217529, "ticker_id": 245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169080000", "ebitda": "185230000", "netIncome": "97614000", "grossProfit": "217029000", "depreciation": "None", "totalRevenue": "372479000", "costOfRevenue": "155450000", "interestIncome": "3383000", "incomeBeforeTax": "161672000", "interestExpense": "7408000", "operatingIncome": "179049000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "64058000", "reportedCurrency": "USD", "netInterestIncome": "-4025000", "nonInterestIncome": "None", "operatingExpenses": "37980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16150000", "sellingGeneralAndAdministrative": "15505000", "netIncomeFromContinuingOperations": "97614000" }, "balance": { "goodwill": "None", "inventory": "57246000", "commonStock": "1172592000", "currentDebt": "None", "investments": "None", "totalAssets": "2715611000", "longTermDebt": "464120000", "shortTermDebt": "76384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14897000", "totalLiabilities": "1143890000", "otherCurrentAssets": "17300000", "totalCurrentAssets": "639703000", "currentLongTermDebt": "74519000", "longTermInvestments": "38356000", "shortTermInvestments": "None", "currentNetReceivables": "93075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075908000", "currentAccountsPayable": "101009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544327000", "totalShareholderEquity": "1571721000", "capitalLeaseObligations": "5688000", "otherCurrentLiabilities": "36936000", "totalCurrentLiabilities": "358715000", "otherNonCurrentLiabilities": "5240000", "totalNonCurrentLiabilities": "785175000", "cashAndShortTermInvestments": "472082000", "commonStockSharesOutstanding": "209099493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "311000", "operatingCashflow": "158810000", "capitalExpenditures": "64734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2095000", "cashflowFromInvestment": "-77321000", "stockBasedCompensation": "7602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "research_and_development": null, "selling_general_admin": 15505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169080000, "depreciation_amortisation": 16150000, "ebitda": 185230000, "interest_expense": 7408000, "interest_income": null, "other_non_operating": null, "pretax_income": 161672000, "tax_provision": 64058000, "effective_tax_rate": null, "net_income": 97614000, "net_income_continuing_ops": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472082000, "short_term_investments": null, "net_receivables": 93075000, "inventory": 57246000, "other_current_assets": null, "total_current_assets": 639703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2075908000, "total_assets": 2715611000, "short_term_debt": 76384000, "accounts_payable": 101009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358715000, "long_term_debt": 464120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785175000, "total_liabilities": 1143890000, "total_debt": 540504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14897000, "total_equity": 1571721000, "shares_outstanding": 209099493, "operating_cash_flow": 158810000, "stock_based_compensation": 7602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2095000, "free_cash_flow": 223544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169080000", "ebitda": "185230000", "netIncome": "97614000", "grossProfit": "217029000", "depreciation": "None", "totalRevenue": "372479000", "costOfRevenue": "155450000", "interestIncome": "3383000", "incomeBeforeTax": "161672000", "interestExpense": "7408000", "operatingIncome": "179049000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "64058000", "reportedCurrency": "USD", "netInterestIncome": "-4025000", "nonInterestIncome": "None", "operatingExpenses": "37980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16150000", "sellingGeneralAndAdministrative": "15505000", "netIncomeFromContinuingOperations": "97614000" }, "balance": { "goodwill": "None", "inventory": "57246000", "commonStock": "1172592000", "currentDebt": "None", "investments": "None", "totalAssets": "2715611000", "longTermDebt": "464120000", "shortTermDebt": "76384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14897000", "totalLiabilities": "1143890000", "otherCurrentAssets": "17300000", "totalCurrentAssets": "639703000", "currentLongTermDebt": "74519000", "longTermInvestments": "38356000", "shortTermInvestments": "None", "currentNetReceivables": "93075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075908000", "currentAccountsPayable": "101009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544327000", "totalShareholderEquity": "1571721000", "capitalLeaseObligations": "5688000", "otherCurrentLiabilities": "36936000", "totalCurrentLiabilities": "358715000", "otherNonCurrentLiabilities": "5240000", "totalNonCurrentLiabilities": "785175000", "cashAndShortTermInvestments": "472082000", "commonStockSharesOutstanding": "209099493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "311000", "operatingCashflow": "158810000", "capitalExpenditures": "64734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2095000", "cashflowFromInvestment": "-77321000", "stockBasedCompensation": "7602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 107398000, "ebitda": 124905000, "pretax_income": 97519000, "tax_provision": 46431000, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391160848, "total_current_assets": 535685355, "total_assets": 2516330307, "short_term_debt": 56161607, "long_term_debt": 465778000, "total_debt": 521939607, "total_liabilities": 1072901919, "total_equity": 1443428387, "shares_outstanding": 203245172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114643646, "capital_expenditure": 86419568, "free_cash_flow": 201063214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217530, "ticker_id": 245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107398000", "ebitda": "124905000", "netIncome": "50863000", "grossProfit": "167391000", "depreciation": "None", "totalRevenue": "308565000", "costOfRevenue": "141174000", "interestIncome": "4353000", "incomeBeforeTax": "97519000", "interestExpense": "9879000", "operatingIncome": "123525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46431000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "43866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17507000", "sellingGeneralAndAdministrative": "27541000", "netIncomeFromContinuingOperations": "51088000" }, "balance": { "goodwill": "None", "inventory": "56129666", "commonStock": "1166846642", "currentDebt": "None", "investments": "None", "totalAssets": "2516330307", "longTermDebt": "465778000", "shortTermDebt": "56161607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112306246", "totalLiabilities": "1072901919", "otherCurrentAssets": "11738599", "totalCurrentAssets": "535685355", "currentLongTermDebt": "53684000", "longTermInvestments": "27594000", "shortTermInvestments": "None", "currentNetReceivables": "76656242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980644951", "currentAccountsPayable": "114300610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524553649", "totalShareholderEquity": "1443428387", "capitalLeaseObligations": "6048000", "otherCurrentLiabilities": "124913264", "totalCurrentLiabilities": "303946853", "otherNonCurrentLiabilities": "13169000", "totalNonCurrentLiabilities": "768955065", "cashAndShortTermInvestments": "391160848", "commonStockSharesOutstanding": "203245172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391160848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51644828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000187", "operatingCashflow": "114643646", "capitalExpenditures": "86419568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52784986", "cashflowFromInvestment": "-87882976", "stockBasedCompensation": "20663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18520371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "research_and_development": null, "selling_general_admin": 27541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107398000, "depreciation_amortisation": 17507000, "ebitda": 124905000, "interest_expense": 9879000, "interest_income": null, "other_non_operating": null, "pretax_income": 97519000, "tax_provision": 46431000, "effective_tax_rate": null, "net_income": 50863000, "net_income_continuing_ops": 51088000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391160848, "short_term_investments": null, "net_receivables": 76656242, "inventory": 56129666, "other_current_assets": null, "total_current_assets": 535685355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1980644951, "total_assets": 2516330307, "short_term_debt": 56161607, "accounts_payable": 114300610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303946853, "long_term_debt": 465778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768955065, "total_liabilities": 1072901919, "total_debt": 521939607, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112306246, "total_equity": 1443428387, "shares_outstanding": 203245172, "operating_cash_flow": 114643646, "stock_based_compensation": 20663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86419568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87882976, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52784986, "free_cash_flow": 201063214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107398000", "ebitda": "124905000", "netIncome": "50863000", "grossProfit": "167391000", "depreciation": "None", "totalRevenue": "308565000", "costOfRevenue": "141174000", "interestIncome": "4353000", "incomeBeforeTax": "97519000", "interestExpense": "9879000", "operatingIncome": "123525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46431000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "43866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17507000", "sellingGeneralAndAdministrative": "27541000", "netIncomeFromContinuingOperations": "51088000" }, "balance": { "goodwill": "None", "inventory": "56129666", "commonStock": "1166846642", "currentDebt": "None", "investments": "None", "totalAssets": "2516330307", "longTermDebt": "465778000", "shortTermDebt": "56161607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112306246", "totalLiabilities": "1072901919", "otherCurrentAssets": "11738599", "totalCurrentAssets": "535685355", "currentLongTermDebt": "53684000", "longTermInvestments": "27594000", "shortTermInvestments": "None", "currentNetReceivables": "76656242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980644951", "currentAccountsPayable": "114300610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524553649", "totalShareholderEquity": "1443428387", "capitalLeaseObligations": "6048000", "otherCurrentLiabilities": "124913264", "totalCurrentLiabilities": "303946853", "otherNonCurrentLiabilities": "13169000", "totalNonCurrentLiabilities": "768955065", "cashAndShortTermInvestments": "391160848", "commonStockSharesOutstanding": "203245172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391160848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51644828", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000187", "operatingCashflow": "114643646", "capitalExpenditures": "86419568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52784986", "cashflowFromInvestment": "-87882976", "stockBasedCompensation": "20663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18520371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 258115000, "cost_of_revenue": 127151000, "gross_profit": 130964000, "ebit": 84952000, "ebitda": 99308000, "pretax_income": 76094000, "tax_provision": 34085000, "net_income": 42011000, "net_income_to_common": 42011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417473649, "total_current_assets": 535025947, "total_assets": 2394323735, "short_term_debt": 54732594, "long_term_debt": 460021000, "total_debt": 514753594, "total_liabilities": 977304394, "total_equity": 1125916385, "shares_outstanding": 202514804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99174182, "capital_expenditure": 61295927, "free_cash_flow": 160470109, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217532, "ticker_id": 245, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84952000", "ebitda": "99308000", "netIncome": "42011000", "grossProfit": "130964000", "depreciation": "None", "totalRevenue": "258115000", "costOfRevenue": "127151000", "interestIncome": "2437000", "incomeBeforeTax": "76094000", "interestExpense": "8858000", "operatingIncome": "105620000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34085000", "reportedCurrency": "USD", "netInterestIncome": "-6421000", "nonInterestIncome": "None", "operatingExpenses": "25344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14356000", "sellingGeneralAndAdministrative": "14627000", "netIncomeFromContinuingOperations": "42009000" }, "balance": { "goodwill": "None", "inventory": "57348042", "commonStock": "1135722817", "currentDebt": "None", "investments": "None", "totalAssets": "2394323735", "longTermDebt": "460021000", "shortTermDebt": "54732594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163214743", "totalLiabilities": "977304394", "otherCurrentAssets": "6723440", "totalCurrentAssets": "535025947", "currentLongTermDebt": "53310000", "longTermInvestments": "23203000", "shortTermInvestments": "None", "currentNetReceivables": "53480816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859297788", "currentAccountsPayable": "86368725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517336208", "totalShareholderEquity": "1125916385", "capitalLeaseObligations": "4510000", "otherCurrentLiabilities": "74379425", "totalCurrentLiabilities": "221510860", "otherNonCurrentLiabilities": "6414000", "totalNonCurrentLiabilities": "755793533", "cashAndShortTermInvestments": "417473649", "commonStockSharesOutstanding": "202514804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417473649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41545262", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1557448", "operatingCashflow": "99174182", "capitalExpenditures": "61295927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55255569", "cashflowFromInvestment": "-48179163", "stockBasedCompensation": "9497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13577787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258115000, "cost_of_revenue": 127151000, "gross_profit": 130964000, "research_and_development": null, "selling_general_admin": 14627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84952000, "depreciation_amortisation": 14356000, "ebitda": 99308000, "interest_expense": 8858000, "interest_income": null, "other_non_operating": null, "pretax_income": 76094000, "tax_provision": 34085000, "effective_tax_rate": null, "net_income": 42011000, "net_income_continuing_ops": 42009000, "net_income_to_common": 42011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417473649, "short_term_investments": null, "net_receivables": 53480816, "inventory": 57348042, "other_current_assets": null, "total_current_assets": 535025947, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1859297788, "total_assets": 2394323735, "short_term_debt": 54732594, "accounts_payable": 86368725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221510860, "long_term_debt": 460021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755793533, "total_liabilities": 977304394, "total_debt": 514753594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163214743, "total_equity": 1125916385, "shares_outstanding": 202514804, "operating_cash_flow": 99174182, "stock_based_compensation": 9497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61295927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48179163, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55255569, "free_cash_flow": 160470109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84952000", "ebitda": "99308000", "netIncome": "42011000", "grossProfit": "130964000", "depreciation": "None", "totalRevenue": "258115000", "costOfRevenue": "127151000", "interestIncome": "2437000", "incomeBeforeTax": "76094000", "interestExpense": "8858000", "operatingIncome": "105620000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34085000", "reportedCurrency": "USD", "netInterestIncome": "-6421000", "nonInterestIncome": "None", "operatingExpenses": "25344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14356000", "sellingGeneralAndAdministrative": "14627000", "netIncomeFromContinuingOperations": "42009000" }, "balance": { "goodwill": "None", "inventory": "57348042", "commonStock": "1135722817", "currentDebt": "None", "investments": "None", "totalAssets": "2394323735", "longTermDebt": "460021000", "shortTermDebt": "54732594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163214743", "totalLiabilities": "977304394", "otherCurrentAssets": "6723440", "totalCurrentAssets": "535025947", "currentLongTermDebt": "53310000", "longTermInvestments": "23203000", "shortTermInvestments": "None", "currentNetReceivables": "53480816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859297788", "currentAccountsPayable": "86368725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517336208", "totalShareholderEquity": "1125916385", "capitalLeaseObligations": "4510000", "otherCurrentLiabilities": "74379425", "totalCurrentLiabilities": "221510860", "otherNonCurrentLiabilities": "6414000", "totalNonCurrentLiabilities": "755793533", "cashAndShortTermInvestments": "417473649", "commonStockSharesOutstanding": "202514804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417473649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41545262", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1557448", "operatingCashflow": "99174182", "capitalExpenditures": "61295927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55255569", "cashflowFromInvestment": "-48179163", "stockBasedCompensation": "9497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13577787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 203456000, "cost_of_revenue": 105903000, "gross_profit": 97553000, "ebit": 77578000, "ebitda": 23091000, "pretax_income": 12258000, "tax_provision": 29199000, "net_income": -16897000, "net_income_to_common": -16897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310854192, "total_current_assets": 406292094, "total_assets": 2198880194, "short_term_debt": 26244902, "long_term_debt": null, "total_debt": 26244902, "total_liabilities": 976169397, "total_equity": 932195762, "shares_outstanding": 179836208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59159397, "capital_expenditure": 41925691, "free_cash_flow": 101085088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217533, "ticker_id": 245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23091000", "netIncome": "-16897000", "grossProfit": "97553000", "depreciation": "None", "totalRevenue": "203456000", "costOfRevenue": "105903000", "interestIncome": "3474000", "incomeBeforeTax": "12258000", "interestExpense": "10833000", "operatingIncome": "77578000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29199000", "reportedCurrency": "USD", "netInterestIncome": "-7359000", "nonInterestIncome": "None", "operatingExpenses": "19975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13323000", "netIncomeFromContinuingOperations": "-16941000" }, "balance": { "goodwill": "None", "inventory": "56670826", "commonStock": "1030731542", "currentDebt": "None", "investments": "None", "totalAssets": "2198880194", "longTermDebt": "None", "shortTermDebt": "26244902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205842032", "totalLiabilities": "976169397", "otherCurrentAssets": "7509675", "totalCurrentAssets": "406292094", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31257401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792588099", "currentAccountsPayable": "82334808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521815591", "totalShareholderEquity": "932195762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75282521", "totalCurrentLiabilities": "189317343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786852054", "cashAndShortTermInvestments": "310854192", "commonStockSharesOutstanding": "179836208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310854192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17175418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4681985", "operatingCashflow": "59159397", "capitalExpenditures": "41925691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54859845", "cashflowFromInvestment": "-41925690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12375612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203456000, "cost_of_revenue": 105903000, "gross_profit": 97553000, "research_and_development": null, "selling_general_admin": 13323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77578000, "depreciation_amortisation": null, "ebitda": 23091000, "interest_expense": 10833000, "interest_income": null, "other_non_operating": null, "pretax_income": 12258000, "tax_provision": 29199000, "effective_tax_rate": null, "net_income": -16897000, "net_income_continuing_ops": -16941000, "net_income_to_common": -16897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310854192, "short_term_investments": null, "net_receivables": 31257401, "inventory": 56670826, "other_current_assets": null, "total_current_assets": 406292094, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1792588099, "total_assets": 2198880194, "short_term_debt": 26244902, "accounts_payable": 82334808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189317343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786852054, "total_liabilities": 976169397, "total_debt": 26244902, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205842032, "total_equity": 932195762, "shares_outstanding": 179836208, "operating_cash_flow": 59159397, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41925691, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41925690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54859845, "free_cash_flow": 101085088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23091000", "netIncome": "-16897000", "grossProfit": "97553000", "depreciation": "None", "totalRevenue": "203456000", "costOfRevenue": "105903000", "interestIncome": "3474000", "incomeBeforeTax": "12258000", "interestExpense": "10833000", "operatingIncome": "77578000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29199000", "reportedCurrency": "USD", "netInterestIncome": "-7359000", "nonInterestIncome": "None", "operatingExpenses": "19975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13323000", "netIncomeFromContinuingOperations": "-16941000" }, "balance": { "goodwill": "None", "inventory": "56670826", "commonStock": "1030731542", "currentDebt": "None", "investments": "None", "totalAssets": "2198880194", "longTermDebt": "None", "shortTermDebt": "26244902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205842032", "totalLiabilities": "976169397", "otherCurrentAssets": "7509675", "totalCurrentAssets": "406292094", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31257401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792588099", "currentAccountsPayable": "82334808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521815591", "totalShareholderEquity": "932195762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75282521", "totalCurrentLiabilities": "189317343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786852054", "cashAndShortTermInvestments": "310854192", "commonStockSharesOutstanding": "179836208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310854192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17175418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4681985", "operatingCashflow": "59159397", "capitalExpenditures": "41925691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54859845", "cashflowFromInvestment": "-41925690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12375612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 157528000, "cost_of_revenue": 93209000, "gross_profit": 64319000, "ebit": 51560000, "ebitda": 62088000, "pretax_income": 21220000, "tax_provision": 18010000, "net_income": 2368000, "net_income_to_common": 2368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239831000, "total_current_assets": 359658000, "total_assets": 2079603000, "short_term_debt": 33044000, "long_term_debt": 491507000, "total_debt": 524551000, "total_liabilities": 950883000, "total_equity": 841241000, "shares_outstanding": 172299000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46761000, "capital_expenditure": 55533000, "free_cash_flow": 102294000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217534, "ticker_id": 245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51560000", "ebitda": "62088000", "netIncome": "2368000", "grossProfit": "64319000", "depreciation": "None", "totalRevenue": "157528000", "costOfRevenue": "93209000", "interestIncome": "2336000", "incomeBeforeTax": "21220000", "interestExpense": "10037000", "operatingIncome": "51546000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18010000", "reportedCurrency": "USD", "netInterestIncome": "-7701000", "nonInterestIncome": "None", "operatingExpenses": "12773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10528000", "sellingGeneralAndAdministrative": "7890000", "netIncomeFromContinuingOperations": "3210000" }, "balance": { "goodwill": "None", "inventory": "50316000", "commonStock": "944233000", "currentDebt": "None", "investments": "None", "totalAssets": "2079603000", "longTermDebt": "491507000", "shortTermDebt": "33044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188488000", "totalLiabilities": "950883000", "otherCurrentAssets": "5941000", "totalCurrentAssets": "359658000", "currentLongTermDebt": "31255000", "longTermInvestments": "12239000", "shortTermInvestments": "None", "currentNetReceivables": "63570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719945000", "currentAccountsPayable": "65543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527450000", "totalShareholderEquity": "841241000", "capitalLeaseObligations": "4688000", "otherCurrentLiabilities": "35067000", "totalCurrentLiabilities": "171027000", "otherNonCurrentLiabilities": "1755000", "totalNonCurrentLiabilities": "779856000", "cashAndShortTermInvestments": "239831000", "commonStockSharesOutstanding": "172299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3210000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2278000", "operatingCashflow": "46761000", "capitalExpenditures": "55533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-60564000", "stockBasedCompensation": "3784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157528000, "cost_of_revenue": 93209000, "gross_profit": 64319000, "research_and_development": null, "selling_general_admin": 7890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51560000, "depreciation_amortisation": 10528000, "ebitda": 62088000, "interest_expense": 10037000, "interest_income": null, "other_non_operating": null, "pretax_income": 21220000, "tax_provision": 18010000, "effective_tax_rate": null, "net_income": 2368000, "net_income_continuing_ops": 3210000, "net_income_to_common": 2368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239831000, "short_term_investments": null, "net_receivables": 63570000, "inventory": 50316000, "other_current_assets": null, "total_current_assets": 359658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719945000, "total_assets": 2079603000, "short_term_debt": 33044000, "accounts_payable": 65543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171027000, "long_term_debt": 491507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779856000, "total_liabilities": 950883000, "total_debt": 524551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188488000, "total_equity": 841241000, "shares_outstanding": 172299000, "operating_cash_flow": 46761000, "stock_based_compensation": 3784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331000, "free_cash_flow": 102294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51560000", "ebitda": "62088000", "netIncome": "2368000", "grossProfit": "64319000", "depreciation": "None", "totalRevenue": "157528000", "costOfRevenue": "93209000", "interestIncome": "2336000", "incomeBeforeTax": "21220000", "interestExpense": "10037000", "operatingIncome": "51546000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18010000", "reportedCurrency": "USD", "netInterestIncome": "-7701000", "nonInterestIncome": "None", "operatingExpenses": "12773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10528000", "sellingGeneralAndAdministrative": "7890000", "netIncomeFromContinuingOperations": "3210000" }, "balance": { "goodwill": "None", "inventory": "50316000", "commonStock": "944233000", "currentDebt": "None", "investments": "None", "totalAssets": "2079603000", "longTermDebt": "491507000", "shortTermDebt": "33044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188488000", "totalLiabilities": "950883000", "otherCurrentAssets": "5941000", "totalCurrentAssets": "359658000", "currentLongTermDebt": "31255000", "longTermInvestments": "12239000", "shortTermInvestments": "None", "currentNetReceivables": "63570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719945000", "currentAccountsPayable": "65543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527450000", "totalShareholderEquity": "841241000", "capitalLeaseObligations": "4688000", "otherCurrentLiabilities": "35067000", "totalCurrentLiabilities": "171027000", "otherNonCurrentLiabilities": "1755000", "totalNonCurrentLiabilities": "779856000", "cashAndShortTermInvestments": "239831000", "commonStockSharesOutstanding": "172299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3210000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2278000", "operatingCashflow": "46761000", "capitalExpenditures": "55533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-60564000", "stockBasedCompensation": "3784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 151076000, "cost_of_revenue": 92719000, "gross_profit": 58357000, "ebit": 46602000, "ebitda": 55295000, "pretax_income": 37512000, "tax_provision": 16964000, "net_income": 21686000, "net_income_to_common": 21686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252535000, "total_current_assets": 350783000, "total_assets": 1994504000, "short_term_debt": 23782000, "long_term_debt": 494102000, "total_debt": 517884000, "total_liabilities": 911397000, "total_equity": 798571000, "shares_outstanding": 151478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85332688, "capital_expenditure": 46632143, "free_cash_flow": 131964831, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217535, "ticker_id": 245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46602000", "ebitda": "55295000", "netIncome": "21686000", "grossProfit": "58357000", "depreciation": "None", "totalRevenue": "151076000", "costOfRevenue": "92719000", "interestIncome": "1606000", "incomeBeforeTax": "37512000", "interestExpense": "9090000", "operatingIncome": "45398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16964000", "reportedCurrency": "USD", "netInterestIncome": "-7484000", "nonInterestIncome": "None", "operatingExpenses": "12959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8693000", "sellingGeneralAndAdministrative": "7601000", "netIncomeFromContinuingOperations": "20548000" }, "balance": { "goodwill": "None", "inventory": "45679000", "commonStock": "935917000", "currentDebt": "None", "investments": "None", "totalAssets": "1994504000", "longTermDebt": "494102000", "shortTermDebt": "23782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190742475", "totalLiabilities": "911397000", "otherCurrentAssets": "5337000", "totalCurrentAssets": "350783000", "currentLongTermDebt": "22132000", "longTermInvestments": "12804000", "shortTermInvestments": "None", "currentNetReceivables": "47232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643721000", "currentAccountsPayable": "69697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520573000", "totalShareholderEquity": "798571000", "capitalLeaseObligations": "4339000", "otherCurrentLiabilities": "18419590", "totalCurrentLiabilities": "134518000", "otherNonCurrentLiabilities": "2230000", "totalNonCurrentLiabilities": "776879000", "cashAndShortTermInvestments": "252535000", "commonStockSharesOutstanding": "151478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3221670", "operatingCashflow": "85332688", "capitalExpenditures": "46632143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126990198", "cashflowFromInvestment": "-46660428", "stockBasedCompensation": "-483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8844162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151076000, "cost_of_revenue": 92719000, "gross_profit": 58357000, "research_and_development": null, "selling_general_admin": 7601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46602000, "depreciation_amortisation": 8693000, "ebitda": 55295000, "interest_expense": 9090000, "interest_income": null, "other_non_operating": null, "pretax_income": 37512000, "tax_provision": 16964000, "effective_tax_rate": null, "net_income": 21686000, "net_income_continuing_ops": 20548000, "net_income_to_common": 21686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252535000, "short_term_investments": null, "net_receivables": 47232000, "inventory": 45679000, "other_current_assets": null, "total_current_assets": 350783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643721000, "total_assets": 1994504000, "short_term_debt": 23782000, "accounts_payable": 69697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134518000, "long_term_debt": 494102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776879000, "total_liabilities": 911397000, "total_debt": 517884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190742475, "total_equity": 798571000, "shares_outstanding": 151478000, "operating_cash_flow": 85332688, "stock_based_compensation": -483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46632143, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46660428, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126990198, "free_cash_flow": 131964831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46602000", "ebitda": "55295000", "netIncome": "21686000", "grossProfit": "58357000", "depreciation": "None", "totalRevenue": "151076000", "costOfRevenue": "92719000", "interestIncome": "1606000", "incomeBeforeTax": "37512000", "interestExpense": "9090000", "operatingIncome": "45398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16964000", "reportedCurrency": "USD", "netInterestIncome": "-7484000", "nonInterestIncome": "None", "operatingExpenses": "12959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8693000", "sellingGeneralAndAdministrative": "7601000", "netIncomeFromContinuingOperations": "20548000" }, "balance": { "goodwill": "None", "inventory": "45679000", "commonStock": "935917000", "currentDebt": "None", "investments": "None", "totalAssets": "1994504000", "longTermDebt": "494102000", "shortTermDebt": "23782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190742475", "totalLiabilities": "911397000", "otherCurrentAssets": "5337000", "totalCurrentAssets": "350783000", "currentLongTermDebt": "22132000", "longTermInvestments": "12804000", "shortTermInvestments": "None", "currentNetReceivables": "47232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643721000", "currentAccountsPayable": "69697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520573000", "totalShareholderEquity": "798571000", "capitalLeaseObligations": "4339000", "otherCurrentLiabilities": "18419590", "totalCurrentLiabilities": "134518000", "otherNonCurrentLiabilities": "2230000", "totalNonCurrentLiabilities": "776879000", "cashAndShortTermInvestments": "252535000", "commonStockSharesOutstanding": "151478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3221670", "operatingCashflow": "85332688", "capitalExpenditures": "46632143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126990198", "cashflowFromInvestment": "-46660428", "stockBasedCompensation": "-483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8844162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 134723000, "cost_of_revenue": 92262000, "gross_profit": 42461000, "ebit": 31456000, "ebitda": 40687000, "pretax_income": 13603000, "tax_provision": 15830000, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80304000, "total_current_assets": 207000000, "total_assets": 1828921000, "short_term_debt": 20359000, "long_term_debt": 346263000, "total_debt": 366622000, "total_liabilities": 736427000, "total_equity": 808862000, "shares_outstanding": 169874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31117000, "capital_expenditure": 57758000, "free_cash_flow": 88875000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217537, "ticker_id": 245, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31456000", "ebitda": "40687000", "netIncome": "-2074000", "grossProfit": "42461000", "depreciation": "None", "totalRevenue": "134723000", "costOfRevenue": "92262000", "interestIncome": "1351000", "incomeBeforeTax": "13603000", "interestExpense": "6034000", "operatingIncome": "31898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15830000", "reportedCurrency": "USD", "netInterestIncome": "-4683000", "nonInterestIncome": "None", "operatingExpenses": "10563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9231000", "sellingGeneralAndAdministrative": "6495000", "netIncomeFromContinuingOperations": "-2227000" }, "balance": { "goodwill": "None", "inventory": "46172000", "commonStock": "932761527", "currentDebt": "None", "investments": "None", "totalAssets": "1828921000", "longTermDebt": "346263000", "shortTermDebt": "20359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212206098", "totalLiabilities": "736427000", "otherCurrentAssets": "7899000", "totalCurrentAssets": "207000000", "currentLongTermDebt": "18742000", "longTermInvestments": "13937000", "shortTermInvestments": "None", "currentNetReceivables": "72625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1621921000", "currentAccountsPayable": "51697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369924000", "totalShareholderEquity": "808862000", "capitalLeaseObligations": "4919000", "otherCurrentLiabilities": "41043724", "totalCurrentLiabilities": "142744000", "otherNonCurrentLiabilities": "7332000", "totalNonCurrentLiabilities": "593683000", "cashAndShortTermInvestments": "80304000", "commonStockSharesOutstanding": "169874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2073999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1648000", "operatingCashflow": "31117000", "capitalExpenditures": "57758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10396000", "cashflowFromInvestment": "-61495000", "stockBasedCompensation": "2533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134723000, "cost_of_revenue": 92262000, "gross_profit": 42461000, "research_and_development": null, "selling_general_admin": 6495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31456000, "depreciation_amortisation": 9231000, "ebitda": 40687000, "interest_expense": 6034000, "interest_income": null, "other_non_operating": null, "pretax_income": 13603000, "tax_provision": 15830000, "effective_tax_rate": null, "net_income": -2074000, "net_income_continuing_ops": -2227000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80304000, "short_term_investments": null, "net_receivables": 72625000, "inventory": 46172000, "other_current_assets": null, "total_current_assets": 207000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1621921000, "total_assets": 1828921000, "short_term_debt": 20359000, "accounts_payable": 51697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142744000, "long_term_debt": 346263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593683000, "total_liabilities": 736427000, "total_debt": 366622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212206098, "total_equity": 808862000, "shares_outstanding": 169874000, "operating_cash_flow": 31117000, "stock_based_compensation": 2533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61495000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10396000, "free_cash_flow": 88875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31456000", "ebitda": "40687000", "netIncome": "-2074000", "grossProfit": "42461000", "depreciation": "None", "totalRevenue": "134723000", "costOfRevenue": "92262000", "interestIncome": "1351000", "incomeBeforeTax": "13603000", "interestExpense": "6034000", "operatingIncome": "31898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15830000", "reportedCurrency": "USD", "netInterestIncome": "-4683000", "nonInterestIncome": "None", "operatingExpenses": "10563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9231000", "sellingGeneralAndAdministrative": "6495000", "netIncomeFromContinuingOperations": "-2227000" }, "balance": { "goodwill": "None", "inventory": "46172000", "commonStock": "932761527", "currentDebt": "None", "investments": "None", "totalAssets": "1828921000", "longTermDebt": "346263000", "shortTermDebt": "20359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212206098", "totalLiabilities": "736427000", "otherCurrentAssets": "7899000", "totalCurrentAssets": "207000000", "currentLongTermDebt": "18742000", "longTermInvestments": "13937000", "shortTermInvestments": "None", "currentNetReceivables": "72625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1621921000", "currentAccountsPayable": "51697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369924000", "totalShareholderEquity": "808862000", "capitalLeaseObligations": "4919000", "otherCurrentLiabilities": "41043724", "totalCurrentLiabilities": "142744000", "otherNonCurrentLiabilities": "7332000", "totalNonCurrentLiabilities": "593683000", "cashAndShortTermInvestments": "80304000", "commonStockSharesOutstanding": "169874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2073999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1648000", "operatingCashflow": "31117000", "capitalExpenditures": "57758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10396000", "cashflowFromInvestment": "-61495000", "stockBasedCompensation": "2533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 117161000, "cost_of_revenue": 85076000, "gross_profit": 32109000, "ebit": 23855000, "ebitda": 32246000, "pretax_income": 17904000, "tax_provision": 12191000, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121657000, "total_current_assets": 235866000, "total_assets": 1810132000, "short_term_debt": 25466000, "long_term_debt": null, "total_debt": 25466000, "total_liabilities": 711903000, "total_equity": 814444000, "shares_outstanding": 152353000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12390000, "capital_expenditure": 41607000, "free_cash_flow": 53997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217538, "ticker_id": 245, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23855000", "ebitda": "32246000", "netIncome": "5713000", "grossProfit": "32109000", "depreciation": "None", "totalRevenue": "117161000", "costOfRevenue": "85076000", "interestIncome": "None", "incomeBeforeTax": "17904000", "interestExpense": "5951000", "operatingIncome": "21642000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12191000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8391000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "44759000", "commonStock": "928273000", "currentDebt": "None", "investments": "None", "totalAssets": "1810132000", "longTermDebt": "None", "shortTermDebt": "25466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-210468000", "totalLiabilities": "711903000", "otherCurrentAssets": "67379000", "totalCurrentAssets": "235866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574035126", "currentAccountsPayable": "54401020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368779000", "totalShareholderEquity": "814444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28177523", "totalCurrentLiabilities": "125379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586524000", "cashAndShortTermInvestments": "121657000", "commonStockSharesOutstanding": "152353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-6868992", "operatingCashflow": "12390000", "capitalExpenditures": "41607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11268000", "cashflowFromInvestment": "-47260000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117161000, "cost_of_revenue": 85076000, "gross_profit": 32109000, "research_and_development": null, "selling_general_admin": 2053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23855000, "depreciation_amortisation": 8391000, "ebitda": 32246000, "interest_expense": 5951000, "interest_income": null, "other_non_operating": null, "pretax_income": 17904000, "tax_provision": 12191000, "effective_tax_rate": null, "net_income": 5713000, "net_income_continuing_ops": null, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121657000, "short_term_investments": null, "net_receivables": 2071000, "inventory": 44759000, "other_current_assets": null, "total_current_assets": 235866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574035126, "total_assets": 1810132000, "short_term_debt": 25466000, "accounts_payable": 54401020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586524000, "total_liabilities": 711903000, "total_debt": 25466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210468000, "total_equity": 814444000, "shares_outstanding": 152353000, "operating_cash_flow": 12390000, "stock_based_compensation": 1373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11268000, "free_cash_flow": 53997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23855000", "ebitda": "32246000", "netIncome": "5713000", "grossProfit": "32109000", "depreciation": "None", "totalRevenue": "117161000", "costOfRevenue": "85076000", "interestIncome": "None", "incomeBeforeTax": "17904000", "interestExpense": "5951000", "operatingIncome": "21642000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12191000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8391000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "44759000", "commonStock": "928273000", "currentDebt": "None", "investments": "None", "totalAssets": "1810132000", "longTermDebt": "None", "shortTermDebt": "25466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-210468000", "totalLiabilities": "711903000", "otherCurrentAssets": "67379000", "totalCurrentAssets": "235866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574035126", "currentAccountsPayable": "54401020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368779000", "totalShareholderEquity": "814444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28177523", "totalCurrentLiabilities": "125379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "586524000", "cashAndShortTermInvestments": "121657000", "commonStockSharesOutstanding": "152353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-6868992", "operatingCashflow": "12390000", "capitalExpenditures": "41607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11268000", "cashflowFromInvestment": "-47260000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 107620000, "cost_of_revenue": 78852000, "gross_profit": 28768000, "ebit": 17131000, "ebitda": 24893000, "pretax_income": 10310000, "tax_provision": 11054000, "net_income": -744000, "net_income_to_common": -744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147344952, "total_current_assets": 253548359, "total_assets": 1351870985, "short_term_debt": 32782000, "long_term_debt": null, "total_debt": 32782000, "total_liabilities": 717931156, "total_equity": 633939828, "shares_outstanding": 138382000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11334143, "capital_expenditure": 34615676, "free_cash_flow": 23281533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217539, "ticker_id": 245, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17131000", "ebitda": "24893000", "netIncome": "-744000", "grossProfit": "28768000", "depreciation": "None", "totalRevenue": "107620000", "costOfRevenue": "78852000", "interestIncome": "None", "incomeBeforeTax": "10310000", "interestExpense": "6821000", "operatingIncome": "18501000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11054000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7762000", "sellingGeneralAndAdministrative": "6049000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41148538", "commonStock": "733188412", "currentDebt": "None", "investments": "None", "totalAssets": "1351870985", "longTermDebt": "None", "shortTermDebt": "32782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-215959148", "totalLiabilities": "717931156", "otherCurrentAssets": "62045869", "totalCurrentAssets": "253548359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098322625", "currentAccountsPayable": "45596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377277681", "totalShareholderEquity": "633939828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41737052", "totalCurrentLiabilities": "132234545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585696611", "cashAndShortTermInvestments": "147344952", "commonStockSharesOutstanding": "138382000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147344952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2487836", "operatingCashflow": "-11334143", "capitalExpenditures": "34615676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3308156", "cashflowFromInvestment": "-38567944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7946344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107620000, "cost_of_revenue": 78852000, "gross_profit": 28768000, "research_and_development": null, "selling_general_admin": 6049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17131000, "depreciation_amortisation": 7762000, "ebitda": 24893000, "interest_expense": 6821000, "interest_income": null, "other_non_operating": null, "pretax_income": 10310000, "tax_provision": 11054000, "effective_tax_rate": null, "net_income": -744000, "net_income_continuing_ops": null, "net_income_to_common": -744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147344952, "short_term_investments": null, "net_receivables": 3009000, "inventory": 41148538, "other_current_assets": null, "total_current_assets": 253548359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098322625, "total_assets": 1351870985, "short_term_debt": 32782000, "accounts_payable": 45596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132234545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585696611, "total_liabilities": 717931156, "total_debt": 32782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215959148, "total_equity": 633939828, "shares_outstanding": 138382000, "operating_cash_flow": -11334143, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34615676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38567944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3308156, "free_cash_flow": 23281533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17131000", "ebitda": "24893000", "netIncome": "-744000", "grossProfit": "28768000", "depreciation": "None", "totalRevenue": "107620000", "costOfRevenue": "78852000", "interestIncome": "None", "incomeBeforeTax": "10310000", "interestExpense": "6821000", "operatingIncome": "18501000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11054000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7762000", "sellingGeneralAndAdministrative": "6049000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "41148538", "commonStock": "733188412", "currentDebt": "None", "investments": "None", "totalAssets": "1351870985", "longTermDebt": "None", "shortTermDebt": "32782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-215959148", "totalLiabilities": "717931156", "otherCurrentAssets": "62045869", "totalCurrentAssets": "253548359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098322625", "currentAccountsPayable": "45596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377277681", "totalShareholderEquity": "633939828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41737052", "totalCurrentLiabilities": "132234545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585696611", "cashAndShortTermInvestments": "147344952", "commonStockSharesOutstanding": "138382000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147344952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2487836", "operatingCashflow": "-11334143", "capitalExpenditures": "34615676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3308156", "cashflowFromInvestment": "-38567944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7946344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 124983000, "cost_of_revenue": 84115000, "gross_profit": 40868000, "ebit": 14735000, "ebitda": 22383000, "pretax_income": 7963000, "tax_provision": 13907000, "net_income": -5944000, "net_income_to_common": -5944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194622000, "total_current_assets": 289100000, "total_assets": 1352871000, "short_term_debt": 38841000, "long_term_debt": null, "total_debt": 38841000, "total_liabilities": 728216000, "total_equity": 624655000, "shares_outstanding": 136809000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31445995, "capital_expenditure": 39914978, "free_cash_flow": 71360973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217540, "ticker_id": 245, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14735000", "ebitda": "22383000", "netIncome": "-5944000", "grossProfit": "40868000", "depreciation": "None", "totalRevenue": "124983000", "costOfRevenue": "84115000", "interestIncome": "None", "incomeBeforeTax": "7963000", "interestExpense": "6772000", "operatingIncome": "32269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13907000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7648000", "sellingGeneralAndAdministrative": "10519000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38864000", "commonStock": "719806000", "currentDebt": "None", "investments": "None", "totalAssets": "1352871000", "longTermDebt": "None", "shortTermDebt": "38841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-215438000", "totalLiabilities": "728216000", "otherCurrentAssets": "52109000", "totalCurrentAssets": "289100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063771000", "currentAccountsPayable": "55504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382926000", "totalShareholderEquity": "624655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44595156", "totalCurrentLiabilities": "145193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583023000", "cashAndShortTermInvestments": "194622000", "commonStockSharesOutstanding": "136809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6108282", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "226034", "operatingCashflow": "31445995", "capitalExpenditures": "39914978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500885", "cashflowFromInvestment": "-46922645", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8083403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124983000, "cost_of_revenue": 84115000, "gross_profit": 40868000, "research_and_development": null, "selling_general_admin": 10519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14735000, "depreciation_amortisation": 7648000, "ebitda": 22383000, "interest_expense": 6772000, "interest_income": null, "other_non_operating": null, "pretax_income": 7963000, "tax_provision": 13907000, "effective_tax_rate": null, "net_income": -5944000, "net_income_continuing_ops": null, "net_income_to_common": -5944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194622000, "short_term_investments": null, "net_receivables": 3505000, "inventory": 38864000, "other_current_assets": null, "total_current_assets": 289100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063771000, "total_assets": 1352871000, "short_term_debt": 38841000, "accounts_payable": 55504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583023000, "total_liabilities": 728216000, "total_debt": 38841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215438000, "total_equity": 624655000, "shares_outstanding": 136809000, "operating_cash_flow": 31445995, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39914978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46922645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500885, "free_cash_flow": 71360973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14735000", "ebitda": "22383000", "netIncome": "-5944000", "grossProfit": "40868000", "depreciation": "None", "totalRevenue": "124983000", "costOfRevenue": "84115000", "interestIncome": "None", "incomeBeforeTax": "7963000", "interestExpense": "6772000", "operatingIncome": "32269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13907000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7648000", "sellingGeneralAndAdministrative": "10519000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38864000", "commonStock": "719806000", "currentDebt": "None", "investments": "None", "totalAssets": "1352871000", "longTermDebt": "None", "shortTermDebt": "38841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-215438000", "totalLiabilities": "728216000", "otherCurrentAssets": "52109000", "totalCurrentAssets": "289100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063771000", "currentAccountsPayable": "55504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382926000", "totalShareholderEquity": "624655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44595156", "totalCurrentLiabilities": "145193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583023000", "cashAndShortTermInvestments": "194622000", "commonStockSharesOutstanding": "136809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6108282", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "226034", "operatingCashflow": "31445995", "capitalExpenditures": "39914978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500885", "cashflowFromInvestment": "-46922645", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8083403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 116469000, "cost_of_revenue": 44528000, "gross_profit": 71941000, "ebit": 29462000, "ebitda": 40883000, "pretax_income": 26156000, "tax_provision": 12323000, "net_income": 13833000, "net_income_to_common": 13833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210838000, "total_current_assets": 291629000, "total_assets": 1275718000, "short_term_debt": 30371000, "long_term_debt": null, "total_debt": 30371000, "total_liabilities": 677352000, "total_equity": 598366000, "shares_outstanding": 137484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44766000, "capital_expenditure": 32403000, "free_cash_flow": 77169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217542, "ticker_id": 245, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29462000", "ebitda": "40883000", "netIncome": "13833000", "grossProfit": "71941000", "depreciation": "None", "totalRevenue": "116469000", "costOfRevenue": "44528000", "interestIncome": "None", "incomeBeforeTax": "26156000", "interestExpense": "6692916", "operatingIncome": "31152000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12323000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "4453000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "37888000", "commonStock": "718741000", "currentDebt": "None", "investments": "None", "totalAssets": "1275718000", "longTermDebt": "None", "shortTermDebt": "30371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-206078000", "totalLiabilities": "677352000", "otherCurrentAssets": "6857000", "totalCurrentAssets": "291629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984089000", "currentAccountsPayable": "43526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373620000", "totalShareholderEquity": "598366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22874000", "totalCurrentLiabilities": "101450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575902000", "cashAndShortTermInvestments": "210838000", "commonStockSharesOutstanding": "137484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3795000", "operatingCashflow": "44766000", "capitalExpenditures": "32403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12767000", "cashflowFromInvestment": "-35553000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116469000, "cost_of_revenue": 44528000, "gross_profit": 71941000, "research_and_development": 809000, "selling_general_admin": 4453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29462000, "depreciation_amortisation": 11421000, "ebitda": 40883000, "interest_expense": 6692916, "interest_income": null, "other_non_operating": null, "pretax_income": 26156000, "tax_provision": 12323000, "effective_tax_rate": null, "net_income": 13833000, "net_income_continuing_ops": null, "net_income_to_common": 13833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210838000, "short_term_investments": null, "net_receivables": 36046000, "inventory": 37888000, "other_current_assets": null, "total_current_assets": 291629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984089000, "total_assets": 1275718000, "short_term_debt": 30371000, "accounts_payable": 43526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575902000, "total_liabilities": 677352000, "total_debt": 30371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206078000, "total_equity": 598366000, "shares_outstanding": 137484000, "operating_cash_flow": 44766000, "stock_based_compensation": 528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12767000, "free_cash_flow": 77169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29462000", "ebitda": "40883000", "netIncome": "13833000", "grossProfit": "71941000", "depreciation": "None", "totalRevenue": "116469000", "costOfRevenue": "44528000", "interestIncome": "None", "incomeBeforeTax": "26156000", "interestExpense": "6692916", "operatingIncome": "31152000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12323000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "4453000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "37888000", "commonStock": "718741000", "currentDebt": "None", "investments": "None", "totalAssets": "1275718000", "longTermDebt": "None", "shortTermDebt": "30371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-206078000", "totalLiabilities": "677352000", "otherCurrentAssets": "6857000", "totalCurrentAssets": "291629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984089000", "currentAccountsPayable": "43526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373620000", "totalShareholderEquity": "598366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22874000", "totalCurrentLiabilities": "101450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575902000", "cashAndShortTermInvestments": "210838000", "commonStockSharesOutstanding": "137484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3795000", "operatingCashflow": "44766000", "capitalExpenditures": "32403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12767000", "cashflowFromInvestment": "-35553000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "income_statement": { "revenue": 109315000, "cost_of_revenue": 71772000, "gross_profit": 37543000, "ebit": 25125000, "ebitda": 34638000, "pretax_income": 18925000, "tax_provision": 9025000, "net_income": 9900000, "net_income_to_common": 9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214344000, "total_current_assets": 291471000, "total_assets": 1235023000, "short_term_debt": 34573000, "long_term_debt": null, "total_debt": 34573000, "total_liabilities": 664344000, "total_equity": 570679000, "shares_outstanding": 140290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5857190, "capital_expenditure": 22814970, "free_cash_flow": 28672160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217543, "ticker_id": 245, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:31.488960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25125000", "ebitda": "34638000", "netIncome": "9900000", "grossProfit": "37543000", "depreciation": "None", "totalRevenue": "109315000", "costOfRevenue": "71772000", "interestIncome": "None", "incomeBeforeTax": "18925000", "interestExpense": "6200000", "operatingIncome": "18793000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9025000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9513000", "sellingGeneralAndAdministrative": "4599000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33321000", "commonStock": "718209000", "currentDebt": "None", "investments": "None", "totalAssets": "1235023000", "longTermDebt": "None", "shortTermDebt": "34573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-218520000", "totalLiabilities": "664344000", "otherCurrentAssets": "5600000", "totalCurrentAssets": "291471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943552000", "currentAccountsPayable": "22574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380169000", "totalShareholderEquity": "570679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27527000", "totalCurrentLiabilities": "87948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576396000", "cashAndShortTermInvestments": "214344000", "commonStockSharesOutstanding": "140290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10030696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-556260", "operatingCashflow": "5857190", "capitalExpenditures": "22814970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126202", "cashflowFromInvestment": "-22483821", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9638587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109315000, "cost_of_revenue": 71772000, "gross_profit": 37543000, "research_and_development": 650000, "selling_general_admin": 4599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25125000, "depreciation_amortisation": 9513000, "ebitda": 34638000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 18925000, "tax_provision": 9025000, "effective_tax_rate": null, "net_income": 9900000, "net_income_continuing_ops": null, "net_income_to_common": 9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214344000, "short_term_investments": null, "net_receivables": 38206000, "inventory": 33321000, "other_current_assets": null, "total_current_assets": 291471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943552000, "total_assets": 1235023000, "short_term_debt": 34573000, "accounts_payable": 22574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576396000, "total_liabilities": 664344000, "total_debt": 34573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218520000, "total_equity": 570679000, "shares_outstanding": 140290000, "operating_cash_flow": 5857190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22814970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22483821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1126202, "free_cash_flow": 28672160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25125000", "ebitda": "34638000", "netIncome": "9900000", "grossProfit": "37543000", "depreciation": "None", "totalRevenue": "109315000", "costOfRevenue": "71772000", "interestIncome": "None", "incomeBeforeTax": "18925000", "interestExpense": "6200000", "operatingIncome": "18793000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9025000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9513000", "sellingGeneralAndAdministrative": "4599000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33321000", "commonStock": "718209000", "currentDebt": "None", "investments": "None", "totalAssets": "1235023000", "longTermDebt": "None", "shortTermDebt": "34573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-218520000", "totalLiabilities": "664344000", "otherCurrentAssets": "5600000", "totalCurrentAssets": "291471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943552000", "currentAccountsPayable": "22574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380169000", "totalShareholderEquity": "570679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27527000", "totalCurrentLiabilities": "87948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576396000", "cashAndShortTermInvestments": "214344000", "commonStockSharesOutstanding": "140290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10030696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-556260", "operatingCashflow": "5857190", "capitalExpenditures": "22814970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126202", "cashflowFromInvestment": "-22483821", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9638587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }