{ "ticker": { "uuid": "076dfc00-ff34-4d40-8457-225860a22c31", "symbol": "INDOTHAI", "name": "Indo Thai Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/076dfc00-ff34-4d40-8457-225860a22c31/", "api_url": "https://sharemaestro.com/factors/api/tickers/076dfc00-ff34-4d40-8457-225860a22c31/" }, "ticker_metadata": { "id": 13752, "uuid": "076dfc00-ff34-4d40-8457-225860a22c31", "symbol": "INDOTHAI", "name": "Indo Thai Securities Limited", "asset_type": "equity", "market_cap": 29209192448, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Indo Thai Securities Limited engages in the stock and share broking, depository participants, and other related ancillary businesses in India. The company operates through Brokering, Commission & Related Activities; Real Estate Business; and Environmental Technology segments. It is involved in the trading of equities and derivatives, commodities derivatives, and currency derivatives; purchase and sale of properties; development of land; real estate rental business; and provision of mutual fund, depository, initial public offering, algorithmic trading, and wealth management services, as well as bonds and fixed deposits. The company also provides life insurance products; and trading platform and mobile/desktop applications under the Winstock brand, as well as engages in the development of environmental technologies, and investment and trading of shares. It serves corporate clients, high net worth individuals, mega traders, and retail investors. The company was incorporated in 1995 and is based in Indore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "076dfc00-ff34-4d40-8457-225860a22c31", "symbol": "INDOTHAI", "name": "Indo Thai Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/076dfc00-ff34-4d40-8457-225860a22c31/", "api_url": "https://sharemaestro.com/factors/api/tickers/076dfc00-ff34-4d40-8457-225860a22c31/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.08, "quality": 0.12, "momentum": 0.89, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 221.92, "market_cap": 28542948467.56, "pe_ratio": 43.1418, "earnings_yield": 0.0232, "ebitda_to_ev": 0.0301, "shareholder_yield": -0.014, "roe": 0.2331, "piotroski_f_score": 3, "momentum_12_1": 0.6499, "volatility_252d": 0.6785 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.109446+00:00", "batch_id": "" }, "size": { "price_close": 221.92, "market_cap": 28542948467.5636, "market_cap_usd": 28542948467.5636, "enterprise_value": 28750008467.5636, "shares_outstanding": 128618190, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.1418, "pb_ratio": 10.0553, "ptbv_ratio": 10.0553, "ps_ratio": 258.5951, "pcf_ratio": null, "pfcf_ratio": -80.6941, "ev_ebitda": 33.2437, "ev_ebit": 40.1213, "ev_sales": 260.471, "ev_fcf": -81.2795, "earnings_yield": 0.0232, "fcf_yield": -0.0123, "price_to_sales": 258.5951, "price_to_book": 10.0553, "price_to_cashflow": null, "ebitda_to_ev": 0.0301, "sales_yield": 0.0038 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": -0.0144, "shareholder_yield": -0.014, "debt_paydown_yield": 0, "total_yield": -0.014 }, "quality": { "gross_margin": -0.1001, "operating_margin": 6.4921, "net_margin": 5.9941, "ebitda_margin": 7.8352, "fcf_margin": -3.2046, "roe": 0.2331, "roa": 0.1769, "roic": 0.1765, "roc_greenblatt": null, "asset_turnover": 0.0295, "cash_conversion": -0.5346, "accruals_ratio": 0.2669, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.1725, "revenue_stability_5y": 0.6158, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2394, "debt_to_assets": 0.0641, "interest_coverage": 27.4835, "current_ratio": 3.228, "quick_ratio": 3.228, "net_debt": 207060000, "local_beta": 0.8745, "volatility_252d": 0.6785, "volatility_60d": 1.5147, "max_drawdown_12m": -0.5064, "risk_adjusted_momentum": 0.9578 }, "growth": { "revenue_growth_1y": 0.0545, "revenue_growth_3y_cagr": 0.2551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.6222, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4392, "revenue_growth": 0.0545, "earnings_growth": 6.6222 }, "momentum": { "price_return_1m": -0.2529, "price_return_3m": -0.1528, "price_return_6m": -0.4459, "price_return_9m": 0.4033, "price_return_12m": 0.2326, "price_return_12m_ex1m": 0.6499, "momentum_6m": -0.4459, "momentum_12m": 0.2326, "momentum_12_1": 0.6499, "distance_from_52w_high": -0.5064, "distance_from_52w_low": 0.4104, "relative_strength": 0.3403 }, "raw_ttm": { "revenue_ttm": 110377000, "gross_profit_ttm": -11051000, "ebit_ttm": 716577000, "ebitda_ttm": 864827000, "net_income_ttm": 661608000, "eps_diluted_ttm": 5.144, "operating_cash_flow_ttm": -336707000, "capital_expenditure_ttm": -17011000, "fcf_ttm": -353718000, "dividends_paid_ttm": -11692000, "share_repurchases_ttm": null, "shares_issued_ttm": 411032000, "interest_expense_ttm": 26073000, "cash_and_equivalents": 32886000, "total_current_assets": 1605658000, "total_current_liabilities": 497409300, "net_ppe": null, "total_assets": 3740870000, "total_debt": 239946000, "total_equity": 2838594000, "net_working_capital": 1075362700, "book_value_per_share": 22.0699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.0699 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 67, "rank_dividend_yield": 50, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 91, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 19 }, "composites": { "value_composite": 92, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 80, "svqf_composite": 79, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.098, "os_score": 0.12, "value_percentile": 0.08, "quality_percentile": 0.12, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6238, "ticker_id": 13752, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.109446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221.92, "market_cap": 28542948467.5636, "market_cap_usd": 28542948467.5636, "enterprise_value": 28750008467.5636, "shares_outstanding": 128618190, "fx_rate_to_usd": null, "pe_ratio": 43.14178255, "pb_ratio": 10.05531206, "ptbv_ratio": 10.05531206, "ps_ratio": 258.59507386, "pcf_ratio": null, "pfcf_ratio": -80.69407966, "ev_ebitda": 33.24365274, "ev_ebit": 40.12131071, "ev_sales": 260.47100816, "ev_fcf": -81.27946123, "earnings_yield": 0.02317939, "fcf_yield": -0.01230323, "dividend_yield": 0.00040963, "buyback_yield": -0.01440047, "shareholder_yield": -0.01399085, "debt_paydown_yield": 0, "total_yield": -0.01399085, "gross_margin": -0.1001205, "operating_margin": 6.49208621, "net_margin": 5.99407485, "ebitda_margin": 7.83521023, "fcf_margin": -3.20463502, "roe": 0.23307595, "roa": 0.17685939, "roic": 0.1764589, "roc_greenblatt": null, "asset_turnover": 0.0295057, "cash_conversion": -0.5346338, "accruals_ratio": 0.26686707, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23942361, "debt_to_assets": 0.06414176, "interest_coverage": 27.48348867, "current_ratio": 3.22804178, "quick_ratio": 3.22804178, "net_debt": 207060000, "revenue_growth_1y": 0.05452374, "revenue_growth_3y_cagr": 0.25512931, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.6221561, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43923967, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.172498, "revenue_stability_5y": 0.615839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25292036, "price_return_3m": -0.15281547, "price_return_6m": -0.44589264, "price_return_9m": 0.40331352, "price_return_12m": 0.23259798, "price_return_12m_ex1m": 0.64988834, "distance_from_52w_high": -0.5064057, "distance_from_52w_low": 0.41044873, "relative_strength": 0.34027772, "local_beta": 0.8745, "volatility_252d": 0.678495, "volatility_60d": 1.514664, "max_drawdown_12m": -0.5064057, "revenue_ttm": 110377000, "gross_profit_ttm": -11051000, "ebit_ttm": 716577000, "ebitda_ttm": 864827000, "net_income_ttm": 661608000, "eps_diluted_ttm": 5.14396914, "operating_cash_flow_ttm": -336707000, "capital_expenditure_ttm": -17011000, "fcf_ttm": -353718000, "dividends_paid_ttm": -11692000, "share_repurchases_ttm": null, "shares_issued_ttm": 411032000, "interest_expense_ttm": 26073000, "cash_and_equivalents": 32886000, "total_current_assets": 1605658000, "total_current_liabilities": 497409300, "net_ppe": null, "total_assets": 3740870000, "total_debt": 239946000, "total_equity": 2838594000, "net_working_capital": 1075362700, "book_value_per_share": 22.0699265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.0699265, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 67, "rank_dividend_yield": 50, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 91, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 19, "value_composite": 92, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 80, "svqf_composite": 79, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 221.92, "os": 0.12, "value": 0.08, "quality": 0.12, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.1418, "earnings_yield": 0.0232, "shareholder_yield": -0.014, "roe": 0.2331, "momentum_12_1": 0.6499, "complete_fields": { "id": 6238, "ticker_id": 13752, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.109446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 221.92, "market_cap": 28542948467.5636, "market_cap_usd": 28542948467.5636, "enterprise_value": 28750008467.5636, "shares_outstanding": 128618190, "fx_rate_to_usd": null, "pe_ratio": 43.14178255, "pb_ratio": 10.05531206, "ptbv_ratio": 10.05531206, "ps_ratio": 258.59507386, "pcf_ratio": null, "pfcf_ratio": -80.69407966, "ev_ebitda": 33.24365274, "ev_ebit": 40.12131071, "ev_sales": 260.47100816, "ev_fcf": -81.27946123, "earnings_yield": 0.02317939, "fcf_yield": -0.01230323, "dividend_yield": 0.00040963, "buyback_yield": -0.01440047, "shareholder_yield": -0.01399085, "debt_paydown_yield": 0, "total_yield": -0.01399085, "gross_margin": -0.1001205, "operating_margin": 6.49208621, "net_margin": 5.99407485, "ebitda_margin": 7.83521023, "fcf_margin": -3.20463502, "roe": 0.23307595, "roa": 0.17685939, "roic": 0.1764589, "roc_greenblatt": null, "asset_turnover": 0.0295057, "cash_conversion": -0.5346338, "accruals_ratio": 0.26686707, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23942361, "debt_to_assets": 0.06414176, "interest_coverage": 27.48348867, "current_ratio": 3.22804178, "quick_ratio": 3.22804178, "net_debt": 207060000, "revenue_growth_1y": 0.05452374, "revenue_growth_3y_cagr": 0.25512931, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.6221561, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43923967, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.172498, "revenue_stability_5y": 0.615839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25292036, "price_return_3m": -0.15281547, "price_return_6m": -0.44589264, "price_return_9m": 0.40331352, "price_return_12m": 0.23259798, "price_return_12m_ex1m": 0.64988834, "distance_from_52w_high": -0.5064057, "distance_from_52w_low": 0.41044873, "relative_strength": 0.34027772, "local_beta": 0.8745, "volatility_252d": 0.678495, "volatility_60d": 1.514664, "max_drawdown_12m": -0.5064057, "revenue_ttm": 110377000, "gross_profit_ttm": -11051000, "ebit_ttm": 716577000, "ebitda_ttm": 864827000, "net_income_ttm": 661608000, "eps_diluted_ttm": 5.14396914, "operating_cash_flow_ttm": -336707000, "capital_expenditure_ttm": -17011000, "fcf_ttm": -353718000, "dividends_paid_ttm": -11692000, "share_repurchases_ttm": null, "shares_issued_ttm": 411032000, "interest_expense_ttm": 26073000, "cash_and_equivalents": 32886000, "total_current_assets": 1605658000, "total_current_liabilities": 497409300, "net_ppe": null, "total_assets": 3740870000, "total_debt": 239946000, "total_equity": 2838594000, "net_working_capital": 1075362700, "book_value_per_share": 22.0699265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.0699265, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 67, "rank_dividend_yield": 50, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 91, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 19, "value_composite": 92, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 80, "svqf_composite": 79, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 110377000, "cost_of_revenue": 121428000, "gross_profit": -11051000, "ebit": 716576000, "ebitda": 864827000, "pretax_income": null, "tax_provision": null, "net_income": 661608000, "net_income_to_common": 661608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32886000, "total_current_assets": 1605658000, "total_assets": 3740870000, "short_term_debt": null, "long_term_debt": 239946000, "total_debt": 239946000, "total_liabilities": null, "total_equity": 2838594000, "shares_outstanding": 128618190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -336707000, "capital_expenditure": -17011000, "free_cash_flow": -353718000, "dividends_paid": -11692000, "share_repurchases": null, "shares_issued": 411032000, "net_debt_issued": 207913000 }, "complete_fields": { "id": 369396, "ticker_id": 13752, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864827000", "netIncome": "661608000", "grossProfit": "-11051000", "totalRevenue": "110377000", "costOfRevenue": "121428000", "interestExpense": "26073000", "operatingIncome": "716576000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6532000" }, "balance": { "totalDebt": "239946000", "totalAssets": "3740870000", "longTermDebt": "239946000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128618190", "totalCurrentAssets": "1605658000", "totalShareholderEquity": "2838594000", "totalCurrentLiabilities": "497409300", "cashAndShortTermInvestments": "32886000" }, "cashflow": { "freeCashFlow": "-353718000", "dividendsPaid": "-11692000", "issuanceOfDebt": "207913000", "issuanceOfStock": "411032000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-336707000", "repurchaseOfStock": null, "capitalExpenditures": "-17011000" } }, "revenue": 110377000, "cost_of_revenue": 121428000, "gross_profit": -11051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716576000, "depreciation_amortisation": 6532000, "ebitda": 864827000, "interest_expense": 26073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 661608000, "net_income_continuing_ops": null, "net_income_to_common": 661608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1605658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3740870000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497409300, "long_term_debt": 239946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2838594000, "shares_outstanding": 128618190, "operating_cash_flow": -336707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11692000, "share_repurchases": null, "shares_issued": 411032000, "net_debt_issued": 207913000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -353718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864827000", "netIncome": "661608000", "grossProfit": "-11051000", "totalRevenue": "110377000", "costOfRevenue": "121428000", "interestExpense": "26073000", "operatingIncome": "716576000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6532000" }, "balance": { "totalDebt": "239946000", "totalAssets": "3740870000", "longTermDebt": "239946000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128618190", "totalCurrentAssets": "1605658000", "totalShareholderEquity": "2838594000", "totalCurrentLiabilities": "497409300", "cashAndShortTermInvestments": "32886000" }, "cashflow": { "freeCashFlow": "-353718000", "dividendsPaid": "-11692000", "issuanceOfDebt": "207913000", "issuanceOfStock": "411032000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-336707000", "repurchaseOfStock": null, "capitalExpenditures": "-17011000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 104670000, "cost_of_revenue": 106156000, "gross_profit": -1486000, "ebit": 31498000, "ebitda": 121469000, "pretax_income": null, "tax_provision": null, "net_income": 78906000, "net_income_to_common": 78906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8911000, "total_current_assets": 911439000, "total_assets": 2278553000, "short_term_debt": null, "long_term_debt": 32033000, "total_debt": 32033000, "total_liabilities": null, "total_equity": 1792905000, "shares_outstanding": 116920190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214956000, "capital_expenditure": -4008000, "free_cash_flow": -218964000, "dividends_paid": -6000000, "share_repurchases": null, "shares_issued": 991860000, "net_debt_issued": -25417000 }, "complete_fields": { "id": 369401, "ticker_id": 13752, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121469000", "netIncome": "78906000", "grossProfit": "-1486000", "totalRevenue": "104670000", "costOfRevenue": "106156000", "interestExpense": "11718000", "operatingIncome": "31498000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6120000" }, "balance": { "totalDebt": "32033000", "totalAssets": "2278553000", "longTermDebt": "32033000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "116920190", "totalCurrentAssets": "911439000", "totalShareholderEquity": "1792905000", "totalCurrentLiabilities": "388376000", "cashAndShortTermInvestments": "8911000" }, "cashflow": { "freeCashFlow": "-218964000", "dividendsPaid": "-6000000", "issuanceOfDebt": null, "issuanceOfStock": "991860000", "repaymentOfDebt": "-25417000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-214956000", "repurchaseOfStock": null, "capitalExpenditures": "-4008000" } }, "revenue": 104670000, "cost_of_revenue": 106156000, "gross_profit": -1486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31498000, "depreciation_amortisation": 6120000, "ebitda": 121469000, "interest_expense": 11718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78906000, "net_income_continuing_ops": null, "net_income_to_common": 78906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8911000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 911439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2278553000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388376000, "long_term_debt": 32033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1792905000, "shares_outstanding": 116920190, "operating_cash_flow": -214956000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6000000, "share_repurchases": null, "shares_issued": 991860000, "net_debt_issued": -25417000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -218964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121469000", "netIncome": "78906000", "grossProfit": "-1486000", "totalRevenue": "104670000", "costOfRevenue": "106156000", "interestExpense": "11718000", "operatingIncome": "31498000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6120000" }, "balance": { "totalDebt": "32033000", "totalAssets": "2278553000", "longTermDebt": "32033000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "116920190", "totalCurrentAssets": "911439000", "totalShareholderEquity": "1792905000", "totalCurrentLiabilities": "388376000", "cashAndShortTermInvestments": "8911000" }, "cashflow": { "freeCashFlow": "-218964000", "dividendsPaid": "-6000000", "issuanceOfDebt": null, "issuanceOfStock": "991860000", "repaymentOfDebt": "-25417000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-214956000", "repurchaseOfStock": null, "capitalExpenditures": "-4008000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 239677000, "cost_of_revenue": 76835000, "gross_profit": 11364000, "ebit": -27765000, "ebitda": 208095000, "pretax_income": null, "tax_provision": null, "net_income": 159797000, "net_income_to_common": 159797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27942000, "total_current_assets": 420349000, "total_assets": 1215176000, "short_term_debt": 57450000, "long_term_debt": 57450000, "total_debt": 57450000, "total_liabilities": null, "total_equity": 729880000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27460000, "capital_expenditure": -21826000, "free_cash_flow": -49286000, "dividends_paid": -16000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 26321000 }, "complete_fields": { "id": 369404, "ticker_id": 13752, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "208095000", "netIncome": "159797000", "grossProfit": "11364000", "totalRevenue": "239677000", "costOfRevenue": "76835000", "interestExpense": "8791000", "operatingIncome": "-27765000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5197000" }, "balance": { "totalDebt": "57450000", "totalAssets": "1215176000", "longTermDebt": "57450000", "shortTermDebt": "57450000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "420349000", "totalShareholderEquity": "729880000", "totalCurrentLiabilities": "460336000", "cashAndShortTermInvestments": "27942000" }, "cashflow": { "freeCashFlow": "-49286000", "dividendsPaid": "-16000000", "issuanceOfDebt": "26321000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-27460000", "repurchaseOfStock": null, "capitalExpenditures": "-21826000" } }, "revenue": 239677000, "cost_of_revenue": 76835000, "gross_profit": 11364000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27765000, "depreciation_amortisation": 5197000, "ebitda": 208095000, "interest_expense": 8791000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159797000, "net_income_continuing_ops": null, "net_income_to_common": 159797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1215176000, "short_term_debt": 57450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460336000, "long_term_debt": 57450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 729880000, "shares_outstanding": 100000000, "operating_cash_flow": -27460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 26321000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "208095000", "netIncome": "159797000", "grossProfit": "11364000", "totalRevenue": "239677000", "costOfRevenue": "76835000", "interestExpense": "8791000", "operatingIncome": "-27765000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5197000" }, "balance": { "totalDebt": "57450000", "totalAssets": "1215176000", "longTermDebt": "57450000", "shortTermDebt": "57450000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "420349000", "totalShareholderEquity": "729880000", "totalCurrentLiabilities": "460336000", "cashAndShortTermInvestments": "27942000" }, "cashflow": { "freeCashFlow": "-49286000", "dividendsPaid": "-16000000", "issuanceOfDebt": "26321000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-27460000", "repurchaseOfStock": null, "capitalExpenditures": "-21826000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 55823000, "cost_of_revenue": 54465000, "gross_profit": 1358000, "ebit": -112654000, "ebitda": -82321000, "pretax_income": null, "tax_provision": null, "net_income": -64838000, "net_income_to_common": -64838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19626000, "total_current_assets": 242766000, "total_assets": 1071181000, "short_term_debt": 31128000, "long_term_debt": 31128000, "total_debt": 31128000, "total_liabilities": null, "total_equity": 585425000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13492000, "capital_expenditure": -4077000, "free_cash_flow": 9415000, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16359000 }, "complete_fields": { "id": 369405, "ticker_id": 13752, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-82321000", "netIncome": "-64838000", "grossProfit": "1358000", "totalRevenue": "55823000", "costOfRevenue": "54465000", "interestExpense": "1467000", "operatingIncome": "-112654000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5252000" }, "balance": { "totalDebt": "31128000", "totalAssets": "1071181000", "longTermDebt": "31128000", "shortTermDebt": "31128000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "242766000", "totalShareholderEquity": "585425000", "totalCurrentLiabilities": "453766000", "cashAndShortTermInvestments": "19626000" }, "cashflow": { "freeCashFlow": "9415000", "dividendsPaid": "-10000000", "issuanceOfDebt": "16359000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13492000", "repurchaseOfStock": null, "capitalExpenditures": "-4077000" } }, "revenue": 55823000, "cost_of_revenue": 54465000, "gross_profit": 1358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112654000, "depreciation_amortisation": 5252000, "ebitda": -82321000, "interest_expense": 1467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64838000, "net_income_continuing_ops": null, "net_income_to_common": -64838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1071181000, "short_term_debt": 31128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453766000, "long_term_debt": 31128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 585425000, "shares_outstanding": 100000000, "operating_cash_flow": 13492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16359000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-82321000", "netIncome": "-64838000", "grossProfit": "1358000", "totalRevenue": "55823000", "costOfRevenue": "54465000", "interestExpense": "1467000", "operatingIncome": "-112654000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5252000" }, "balance": { "totalDebt": "31128000", "totalAssets": "1071181000", "longTermDebt": "31128000", "shortTermDebt": "31128000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "242766000", "totalShareholderEquity": "585425000", "totalCurrentLiabilities": "453766000", "cashAndShortTermInvestments": "19626000" }, "cashflow": { "freeCashFlow": "9415000", "dividendsPaid": "-10000000", "issuanceOfDebt": "16359000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13492000", "repurchaseOfStock": null, "capitalExpenditures": "-4077000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 14769000, "long_term_debt": null, "total_debt": 14769000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12502000 }, "complete_fields": { "id": 369406, "ticker_id": 13752, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "14769000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "12502000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 14769000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "14769000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "12502000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 29621000, "cost_of_revenue": 37476000, "gross_profit": -7855000, "ebit": 293839000, "ebitda": 328024000, "pretax_income": null, "tax_provision": null, "net_income": 261805000, "net_income_to_common": 261805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32886000, "total_current_assets": 1605658000, "total_assets": 3740870000, "short_term_debt": null, "long_term_debt": 239946000, "total_debt": 239946000, "total_liabilities": null, "total_equity": 2838594000, "shares_outstanding": 128618190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369395, "ticker_id": 13752, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328024000", "netIncome": "261805000", "grossProfit": "-7855000", "totalRevenue": "29621000", "costOfRevenue": "37476000", "interestExpense": "12050000", "operatingIncome": "293839000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2355000" }, "balance": { "totalDebt": "239946000", "totalAssets": "3740870000", "longTermDebt": "239946000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128618190", "totalCurrentAssets": "1605658000", "totalShareholderEquity": "2838594000", "totalCurrentLiabilities": "497409300", "cashAndShortTermInvestments": "32886000" } }, "revenue": 29621000, "cost_of_revenue": 37476000, "gross_profit": -7855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293839000, "depreciation_amortisation": 2355000, "ebitda": 328024000, "interest_expense": 12050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 261805000, "net_income_continuing_ops": null, "net_income_to_common": 261805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1605658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3740870000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497409300, "long_term_debt": 239946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2838594000, "shares_outstanding": 128618190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328024000", "netIncome": "261805000", "grossProfit": "-7855000", "totalRevenue": "29621000", "costOfRevenue": "37476000", "interestExpense": "12050000", "operatingIncome": "293839000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2355000" }, "balance": { "totalDebt": "239946000", "totalAssets": "3740870000", "longTermDebt": "239946000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "128618190", "totalCurrentAssets": "1605658000", "totalShareholderEquity": "2838594000", "totalCurrentLiabilities": "497409300", "cashAndShortTermInvestments": "32886000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 27268000, "cost_of_revenue": 29135000, "gross_profit": -1867000, "ebit": 190503000, "ebitda": 233755000, "pretax_income": null, "tax_provision": null, "net_income": 170023000, "net_income_to_common": 170023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369397, "ticker_id": 13752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "233755000", "netIncome": "170023000", "grossProfit": "-1867000", "totalRevenue": "27268000", "costOfRevenue": "29135000", "interestExpense": "6085000", "operatingIncome": "190503000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1437000" } }, "revenue": 27268000, "cost_of_revenue": 29135000, "gross_profit": -1867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190503000, "depreciation_amortisation": 1437000, "ebitda": 233755000, "interest_expense": 6085000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170023000, "net_income_continuing_ops": null, "net_income_to_common": 170023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "233755000", "netIncome": "170023000", "grossProfit": "-1867000", "totalRevenue": "27268000", "costOfRevenue": "29135000", "interestExpense": "6085000", "operatingIncome": "190503000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1437000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 160541000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369398, "ticker_id": 13752, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "160541000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160541000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "160541000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 27556000, "cost_of_revenue": 27510000, "gross_profit": 46000, "ebit": 71694000, "ebitda": 102742000, "pretax_income": null, "tax_provision": null, "net_income": 85722000, "net_income_to_common": 85722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369399, "ticker_id": 13752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102742000", "netIncome": "85722000", "grossProfit": "46000", "totalRevenue": "27556000", "costOfRevenue": "27510000", "interestExpense": "3470000", "operatingIncome": "71694000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1327000" } }, "revenue": 27556000, "cost_of_revenue": 27510000, "gross_profit": 46000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71694000, "depreciation_amortisation": 1327000, "ebitda": 102742000, "interest_expense": 3470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85722000, "net_income_continuing_ops": null, "net_income_to_common": 85722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102742000", "netIncome": "85722000", "grossProfit": "46000", "totalRevenue": "27556000", "costOfRevenue": "27510000", "interestExpense": "3470000", "operatingIncome": "71694000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1327000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 28744000, "cost_of_revenue": 25871000, "gross_profit": 2873000, "ebit": -51319000, "ebitda": -19090000, "pretax_income": null, "tax_provision": null, "net_income": -25766000, "net_income_to_common": -25766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8910000, "total_current_assets": 1452698000, "total_assets": 2278553000, "short_term_debt": null, "long_term_debt": 32033000, "total_debt": 32033000, "total_liabilities": null, "total_equity": 1792905000, "shares_outstanding": 116920190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369400, "ticker_id": 13752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19090000", "netIncome": "-25766000", "grossProfit": "2873000", "totalRevenue": "28744000", "costOfRevenue": "25871000", "interestExpense": "2853000", "operatingIncome": "-51319000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1702000" }, "balance": { "totalDebt": "32033000", "totalAssets": "2278553000", "longTermDebt": "32033000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "116920190", "totalCurrentAssets": "1452698000", "totalShareholderEquity": "1792905000", "totalCurrentLiabilities": "388376000", "cashAndShortTermInvestments": "8910000" } }, "revenue": 28744000, "cost_of_revenue": 25871000, "gross_profit": 2873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51319000, "depreciation_amortisation": 1702000, "ebitda": -19090000, "interest_expense": 2853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25766000, "net_income_continuing_ops": null, "net_income_to_common": -25766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1452698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2278553000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388376000, "long_term_debt": 32033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1792905000, "shares_outstanding": 116920190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19090000", "netIncome": "-25766000", "grossProfit": "2873000", "totalRevenue": "28744000", "costOfRevenue": "25871000", "interestExpense": "2853000", "operatingIncome": "-51319000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1702000" }, "balance": { "totalDebt": "32033000", "totalAssets": "2278553000", "longTermDebt": "32033000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "116920190", "totalCurrentAssets": "1452698000", "totalShareholderEquity": "1792905000", "totalCurrentLiabilities": "388376000", "cashAndShortTermInvestments": "8910000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": 25716000, "cost_of_revenue": 27468000, "gross_profit": -1752000, "ebit": null, "ebitda": 16901000, "pretax_income": null, "tax_provision": null, "net_income": 9555000, "net_income_to_common": 9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369402, "ticker_id": 13752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16901000", "netIncome": "9555000", "grossProfit": "-1752000", "totalRevenue": "25716000", "costOfRevenue": "27468000", "interestExpense": "3217000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1619000" } }, "revenue": 25716000, "cost_of_revenue": 27468000, "gross_profit": -1752000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1619000, "ebitda": 16901000, "interest_expense": 3217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9555000, "net_income_continuing_ops": null, "net_income_to_common": 9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16901000", "netIncome": "9555000", "grossProfit": "-1752000", "totalRevenue": "25716000", "costOfRevenue": "27468000", "interestExpense": "3217000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1619000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613000, "total_current_assets": 803180000, "total_assets": 1514732000, "short_term_debt": null, "long_term_debt": 104892000, "total_debt": 104892000, "total_liabilities": null, "total_equity": 925073000, "shares_outstanding": 100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369403, "ticker_id": 13752, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:00.986518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "104892000", "totalAssets": "1514732000", "longTermDebt": "104892000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "803180000", "totalShareholderEquity": "925073000", "totalCurrentLiabilities": "421683000", "cashAndShortTermInvestments": "7613000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7613000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 803180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1514732000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421683000, "long_term_debt": 104892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 925073000, "shares_outstanding": 100000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "104892000", "totalAssets": "1514732000", "longTermDebt": "104892000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "100000000", "totalCurrentAssets": "803180000", "totalShareholderEquity": "925073000", "totalCurrentLiabilities": "421683000", "cashAndShortTermInvestments": "7613000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }