{ "ticker": { "uuid": "077082dc-43a4-416b-9668-ed5029336a96", "symbol": "GNK", "name": "Genco Shipping & Trading Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/077082dc-43a4-416b-9668-ed5029336a96/", "api_url": "https://sharemaestro.com/factors/api/tickers/077082dc-43a4-416b-9668-ed5029336a96/" }, "ticker_metadata": { "id": 1783, "uuid": "077082dc-43a4-416b-9668-ed5029336a96", "symbol": "GNK", "name": "Genco Shipping & Trading Ltd", "asset_type": "equity", "market_cap": 1048464000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Genco Shipping & Trading Limited, is dedicated to the shipping of dry bulk cargo worldwide. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "077082dc-43a4-416b-9668-ed5029336a96", "symbol": "GNK", "name": "Genco Shipping & Trading Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/077082dc-43a4-416b-9668-ed5029336a96/", "api_url": "https://sharemaestro.com/factors/api/tickers/077082dc-43a4-416b-9668-ed5029336a96/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.33, "quality": 0.09, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.69, "market_cap": 1096507590, "pe_ratio": 65.0129, "earnings_yield": 0.0154, "ebitda_to_ev": 0.1043, "shareholder_yield": 0.0383, "roe": 0.0, "piotroski_f_score": 3, "momentum_12_1": 1.0028, "volatility_252d": 0.3355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.517306+00:00", "batch_id": "" }, "size": { "price_close": 24.69, "market_cap": 1096507590, "market_cap_usd": 1096507590, "enterprise_value": 1096507590, "shares_outstanding": 44411000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.0129, "pb_ratio": 0.0012, "ptbv_ratio": 0.0012, "ps_ratio": 2.8465, "pcf_ratio": 24.5414, "pfcf_ratio": 4.1282, "ev_ebitda": 9.5837, "ev_ebit": 31.805, "ev_sales": 2.8465, "ev_fcf": 4.1282, "earnings_yield": 0.0154, "fcf_yield": 0.2422, "price_to_sales": 2.8465, "price_to_book": 0.0012, "price_to_cashflow": 24.5414, "ebitda_to_ev": 0.1043, "sales_yield": 0.3513 }, "yield": { "dividend_yield": 0.0383, "buyback_yield": 0, "shareholder_yield": 0.0383, "debt_paydown_yield": null, "total_yield": 0.0383 }, "quality": { "gross_margin": 0.2355, "operating_margin": 0.0895, "net_margin": 0.0438, "ebitda_margin": 0.297, "fcf_margin": 0.6895, "roe": 0.0, "roa": 0.0, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": 0.0003, "cash_conversion": 15.7484, "accruals_ratio": -0.0, "sbc_to_revenue": 4.765, "piotroski_f_score": 3, "altman_z_score": -0.5469, "earnings_stability_5y": 1.6723, "revenue_stability_5y": 0.1969, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4123, "net_debt_to_ebitda": -475.9131, "debt_to_assets": 0.0003, "interest_coverage": 2.4263, "current_ratio": 2.9789, "quick_ratio": 2.4147, "net_debt": -54451121000, "local_beta": 0.0004, "volatility_252d": 0.3355, "volatility_60d": 0.7753, "max_drawdown_12m": -0.1678, "risk_adjusted_momentum": 2.9888 }, "growth": { "revenue_growth_1y": 0.0222, "revenue_growth_3y_cagr": -0.1396, "revenue_growth_5y_cagr": -0.0077, "eps_growth_1y": -0.6308, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6972, "book_value_growth_1y": -0.0265, "revenue_growth": 0.0222, "earnings_growth": -0.6308 }, "momentum": { "price_return_1m": -0.0334, "price_return_3m": 0.1549, "price_return_6m": 0.3271, "price_return_9m": 0.4527, "price_return_12m": 0.9359, "price_return_12m_ex1m": 1.0028, "momentum_6m": 0.3271, "momentum_12m": 0.9359, "momentum_12_1": 1.0028, "distance_from_52w_high": -0.0334, "distance_from_52w_low": 0.9815, "relative_strength": 0.8359 }, "raw_ttm": { "revenue_ttm": 385213000, "gross_profit_ttm": 90712000, "ebit_ttm": 34476000, "ebitda_ttm": 114414000, "net_income_ttm": 16866000, "eps_diluted_ttm": 0.3798, "operating_cash_flow_ttm": 44680000, "capital_expenditure_ttm": 220932000, "fcf_ttm": 265612000, "dividends_paid_ttm": 41972000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14209000, "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_current_liabilities": 40515000000, "net_ppe": null, "total_assets": 1251988000000, "total_debt": 318879000, "total_equity": 885376000000, "net_working_capital": 25406000000, "book_value_per_share": 19935.9618, "retained_earnings": -559773000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19935.9618 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 61, "rank_pcf": 82, "rank_ev_ebitda": 36, "rank_ev_ebit": 84, "rank_earnings_yield": 89, "rank_fcf_yield": 12, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 79, "rank_fcf_margin": 9, "rank_piotroski": 93, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12 }, "composites": { "value_composite": 67, "quality_composite": 91, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 14, "svqf_composite": 94, "vc1_composite": 71, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1723, "os_score": 0.35, "value_percentile": 0.33, "quality_percentile": 0.09, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4164, "ticker_id": 1783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.517306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.69, "market_cap": 1096507590, "market_cap_usd": 1096507590, "enterprise_value": 1096507590, "shares_outstanding": 44411000, "fx_rate_to_usd": null, "pe_ratio": 65.0129011, "pb_ratio": 0.00123847, "ptbv_ratio": 0.00123847, "ps_ratio": 2.84649685, "pcf_ratio": 24.54135161, "pfcf_ratio": 4.12823061, "ev_ebitda": 9.58368373, "ev_ebit": 31.80495388, "ev_sales": 2.84649685, "ev_fcf": 4.12823061, "earnings_yield": 0.01538156, "fcf_yield": 0.24223453, "dividend_yield": 0.03827789, "buyback_yield": 0, "shareholder_yield": 0.03827789, "debt_paydown_yield": null, "total_yield": 0.03827789, "gross_margin": 0.2354853, "operating_margin": 0.08949854, "net_margin": 0.04378357, "ebitda_margin": 0.2970149, "fcf_margin": 0.68951982, "roe": 1.905e-05, "roa": 1.347e-05, "roic": 3.112e-05, "roc_greenblatt": null, "asset_turnover": 0.00030768, "cash_conversion": 15.7483695, "accruals_ratio": -2.222e-05, "sbc_to_revenue": 4.7650261, "debt_to_equity": 0.41226552, "net_debt_to_ebitda": -475.9130963, "debt_to_assets": 0.0002547, "interest_coverage": 2.4263495, "current_ratio": 2.97892139, "quick_ratio": 2.4147106, "net_debt": -54451121000, "revenue_growth_1y": 0.02219185, "revenue_growth_3y_cagr": -0.13955208, "revenue_growth_5y_cagr": -0.00771516, "eps_growth_1y": -0.63077933, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6971579, "book_value_growth_1y": -0.02647297, "piotroski_f_score": 3, "altman_z_score": -0.54690252, "earnings_stability_5y": 1.672287, "revenue_stability_5y": 0.196908, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03342872, "price_return_3m": 0.15490942, "price_return_6m": 0.32706975, "price_return_9m": 0.45267766, "price_return_12m": 0.93589362, "price_return_12m_ex1m": 1.00284621, "distance_from_52w_high": -0.03342872, "distance_from_52w_low": 0.98146142, "relative_strength": 0.83593004, "local_beta": 0.0004, "volatility_252d": 0.335532, "volatility_60d": 0.775337, "max_drawdown_12m": -0.16782442, "revenue_ttm": 385213000, "gross_profit_ttm": 90712000, "ebit_ttm": 34476000, "ebitda_ttm": 114414000, "net_income_ttm": 16866000, "eps_diluted_ttm": 0.37977078, "operating_cash_flow_ttm": 44680000, "capital_expenditure_ttm": 220932000, "fcf_ttm": 265612000, "dividends_paid_ttm": 41972000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14209000, "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_current_liabilities": 40515000000, "net_ppe": null, "total_assets": 1251988000000, "total_debt": 318879000, "total_equity": 885376000000, "net_working_capital": 25406000000, "book_value_per_share": 19935.96181126, "retained_earnings": -559773000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19935.96181126, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 61, "rank_pcf": 82, "rank_ev_ebitda": 36, "rank_ev_ebit": 84, "rank_earnings_yield": 89, "rank_fcf_yield": 12, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 79, "rank_fcf_margin": 9, "rank_piotroski": 93, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 67, "quality_composite": 91, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 14, "svqf_composite": 94, "vc1_composite": 71, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.69, "os": 0.35, "value": 0.33, "quality": 0.09, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 65.0129, "earnings_yield": 0.0154, "shareholder_yield": 0.0383, "roe": 0.0, "momentum_12_1": 1.0028, "complete_fields": { "id": 4164, "ticker_id": 1783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.517306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.69, "market_cap": 1096507590, "market_cap_usd": 1096507590, "enterprise_value": 1096507590, "shares_outstanding": 44411000, "fx_rate_to_usd": null, "pe_ratio": 65.0129011, "pb_ratio": 0.00123847, "ptbv_ratio": 0.00123847, "ps_ratio": 2.84649685, "pcf_ratio": 24.54135161, "pfcf_ratio": 4.12823061, "ev_ebitda": 9.58368373, "ev_ebit": 31.80495388, "ev_sales": 2.84649685, "ev_fcf": 4.12823061, "earnings_yield": 0.01538156, "fcf_yield": 0.24223453, "dividend_yield": 0.03827789, "buyback_yield": 0, "shareholder_yield": 0.03827789, "debt_paydown_yield": null, "total_yield": 0.03827789, "gross_margin": 0.2354853, "operating_margin": 0.08949854, "net_margin": 0.04378357, "ebitda_margin": 0.2970149, "fcf_margin": 0.68951982, "roe": 1.905e-05, "roa": 1.347e-05, "roic": 3.112e-05, "roc_greenblatt": null, "asset_turnover": 0.00030768, "cash_conversion": 15.7483695, "accruals_ratio": -2.222e-05, "sbc_to_revenue": 4.7650261, "debt_to_equity": 0.41226552, "net_debt_to_ebitda": -475.9130963, "debt_to_assets": 0.0002547, "interest_coverage": 2.4263495, "current_ratio": 2.97892139, "quick_ratio": 2.4147106, "net_debt": -54451121000, "revenue_growth_1y": 0.02219185, "revenue_growth_3y_cagr": -0.13955208, "revenue_growth_5y_cagr": -0.00771516, "eps_growth_1y": -0.63077933, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6971579, "book_value_growth_1y": -0.02647297, "piotroski_f_score": 3, "altman_z_score": -0.54690252, "earnings_stability_5y": 1.672287, "revenue_stability_5y": 0.196908, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03342872, "price_return_3m": 0.15490942, "price_return_6m": 0.32706975, "price_return_9m": 0.45267766, "price_return_12m": 0.93589362, "price_return_12m_ex1m": 1.00284621, "distance_from_52w_high": -0.03342872, "distance_from_52w_low": 0.98146142, "relative_strength": 0.83593004, "local_beta": 0.0004, "volatility_252d": 0.335532, "volatility_60d": 0.775337, "max_drawdown_12m": -0.16782442, "revenue_ttm": 385213000, "gross_profit_ttm": 90712000, "ebit_ttm": 34476000, "ebitda_ttm": 114414000, "net_income_ttm": 16866000, "eps_diluted_ttm": 0.37977078, "operating_cash_flow_ttm": 44680000, "capital_expenditure_ttm": 220932000, "fcf_ttm": 265612000, "dividends_paid_ttm": 41972000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14209000, "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_current_liabilities": 40515000000, "net_ppe": null, "total_assets": 1251988000000, "total_debt": 318879000, "total_equity": 885376000000, "net_working_capital": 25406000000, "book_value_per_share": 19935.96181126, "retained_earnings": -559773000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19935.96181126, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 61, "rank_pcf": 82, "rank_ev_ebitda": 36, "rank_ev_ebit": 84, "rank_earnings_yield": 89, "rank_fcf_yield": 12, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 79, "rank_fcf_margin": 9, "rank_piotroski": 93, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 67, "quality_composite": 91, "momentum_composite": 8, "growth_composite": 94, "yield_composite": 14, "svqf_composite": 94, "vc1_composite": 71, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 9133000, "ebitda": 86470000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 189080000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269602, "ticker_id": 1783, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9133000", "ebitda": "86470000", "netIncome": "-4366000", "grossProfit": "46004000", "depreciation": "None", "totalRevenue": "342054000", "costOfRevenue": "296050000", "interestIncome": "10776000", "incomeBeforeTax": "-4515000", "interestExpense": "12260000", "operatingIncome": "9133000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10776000", "nonInterestIncome": "None", "operatingExpenses": "36871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77337000", "sellingGeneralAndAdministrative": "30755000000", "netIncomeFromContinuingOperations": "-4515000" }, "balance": { "goodwill": "None", "inventory": "25313000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1138108000", "longTermDebt": "189080000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569082000", "totalLiabilities": "240288000", "otherCurrentAssets": "10814000", "totalCurrentAssets": "106894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031214000", "currentAccountsPayable": "18642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952070000", "shortLongTermDebtTotal": "200158000", "totalShareholderEquity": "896484000", "capitalLeaseObligations": "5539000", "otherCurrentLiabilities": "18201000", "totalCurrentLiabilities": "45669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194619000", "cashAndShortTermInvestments": "55540000", "commonStockSharesOutstanding": "43373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4366000", "profitLoss": "None", "dividendPayout": "32807000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2953000", "operatingCashflow": "31890000", "capitalExpenditures": "92435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71216000", "cashflowFromInvestment": "-91571000", "stockBasedCompensation": "7046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "research_and_development": null, "selling_general_admin": 30755000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9133000, "depreciation_amortisation": 77337000, "ebitda": 86470000, "interest_expense": 12260000, "interest_income": null, "other_non_operating": null, "pretax_income": -4515000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4366000, "net_income_continuing_ops": -4515000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55540000, "short_term_investments": null, "net_receivables": 15227000, "inventory": 25313000, "other_current_assets": null, "total_current_assets": 106894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031214000, "total_assets": 1138108000, "short_term_debt": 0, "accounts_payable": 18642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45669000, "long_term_debt": 189080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194619000, "total_liabilities": 240288000, "total_debt": 189080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569082000, "total_equity": 896484000, "shares_outstanding": 43373000, "operating_cash_flow": 31890000, "stock_based_compensation": 7046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91571000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71216000, "free_cash_flow": 124325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9133000", "ebitda": "86470000", "netIncome": "-4366000", "grossProfit": "46004000", "depreciation": "None", "totalRevenue": "342054000", "costOfRevenue": "296050000", "interestIncome": "10776000", "incomeBeforeTax": "-4515000", "interestExpense": "12260000", "operatingIncome": "9133000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10776000", "nonInterestIncome": "None", "operatingExpenses": "36871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77337000", "sellingGeneralAndAdministrative": "30755000000", "netIncomeFromContinuingOperations": "-4515000" }, "balance": { "goodwill": "None", "inventory": "25313000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1138108000", "longTermDebt": "189080000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569082000", "totalLiabilities": "240288000", "otherCurrentAssets": "10814000", "totalCurrentAssets": "106894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031214000", "currentAccountsPayable": "18642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952070000", "shortLongTermDebtTotal": "200158000", "totalShareholderEquity": "896484000", "capitalLeaseObligations": "5539000", "otherCurrentLiabilities": "18201000", "totalCurrentLiabilities": "45669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194619000", "cashAndShortTermInvestments": "55540000", "commonStockSharesOutstanding": "43373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4366000", "profitLoss": "None", "dividendPayout": "32807000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2953000", "operatingCashflow": "31890000", "capitalExpenditures": "92435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71216000", "cashflowFromInvestment": "-91571000", "stockBasedCompensation": "7046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 423016000, "cost_of_revenue": 306333000, "gross_profit": 116683000, "ebit": 89793000, "ebitda": 159897000, "pretax_income": 76496000, "tax_provision": null, "net_income": 76401000, "net_income_to_common": 76401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43690000, "total_current_assets": 97990000, "total_assets": 1056602000, "short_term_debt": 1503000, "long_term_debt": 82175000, "total_debt": 83678000, "total_liabilities": 128374000, "total_equity": 926743000, "shares_outstanding": 43650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126849000, "capital_expenditure": 56677000, "free_cash_flow": 183526000, "dividends_paid": 67511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269607, "ticker_id": 1783, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89793000", "ebitda": "159897000", "netIncome": "76401000", "grossProfit": "116683000", "depreciation": "None", "totalRevenue": "423016000", "costOfRevenue": "306333000", "interestIncome": "2978000", "incomeBeforeTax": "76496000", "interestExpense": "13297000", "operatingIncome": "87049000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10319000", "nonInterestIncome": "None", "operatingExpenses": "29634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70104000", "sellingGeneralAndAdministrative": "29136000", "netIncomeFromContinuingOperations": "76496000" }, "balance": { "goodwill": "None", "inventory": "22234000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1056602000", "longTermDebt": "82175000", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564716000", "totalLiabilities": "128374000", "otherCurrentAssets": "9993000", "totalCurrentAssets": "97990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958612000", "currentAccountsPayable": "17480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928564000", "shortLongTermDebtTotal": "89217000", "totalShareholderEquity": "926743000", "capitalLeaseObligations": "7042000", "otherCurrentLiabilities": "17012000", "totalCurrentLiabilities": "40660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87714000", "cashAndShortTermInvestments": "43690000", "commonStockSharesOutstanding": "43650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76401000", "profitLoss": "None", "dividendPayout": "67511000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4515000", "operatingCashflow": "126849000", "capitalExpenditures": "56677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177549000", "cashflowFromInvestment": "47848000", "stockBasedCompensation": "5850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423016000, "cost_of_revenue": 306333000, "gross_profit": 116683000, "research_and_development": null, "selling_general_admin": 29136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89793000, "depreciation_amortisation": 70104000, "ebitda": 159897000, "interest_expense": 13297000, "interest_income": null, "other_non_operating": null, "pretax_income": 76496000, "tax_provision": null, "effective_tax_rate": null, "net_income": 76401000, "net_income_continuing_ops": 76496000, "net_income_to_common": 76401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43690000, "short_term_investments": null, "net_receivables": 22073000, "inventory": 22234000, "other_current_assets": null, "total_current_assets": 97990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958612000, "total_assets": 1056602000, "short_term_debt": 1503000, "accounts_payable": 17480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40660000, "long_term_debt": 82175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87714000, "total_liabilities": 128374000, "total_debt": 83678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564716000, "total_equity": 926743000, "shares_outstanding": 43650000, "operating_cash_flow": 126849000, "stock_based_compensation": 5850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47848000, "dividends_paid": 67511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177549000, "free_cash_flow": 183526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89793000", "ebitda": "159897000", "netIncome": "76401000", "grossProfit": "116683000", "depreciation": "None", "totalRevenue": "423016000", "costOfRevenue": "306333000", "interestIncome": "2978000", "incomeBeforeTax": "76496000", "interestExpense": "13297000", "operatingIncome": "87049000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10319000", "nonInterestIncome": "None", "operatingExpenses": "29634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70104000", "sellingGeneralAndAdministrative": "29136000", "netIncomeFromContinuingOperations": "76496000" }, "balance": { "goodwill": "None", "inventory": "22234000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1056602000", "longTermDebt": "82175000", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564716000", "totalLiabilities": "128374000", "otherCurrentAssets": "9993000", "totalCurrentAssets": "97990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958612000", "currentAccountsPayable": "17480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928564000", "shortLongTermDebtTotal": "89217000", "totalShareholderEquity": "926743000", "capitalLeaseObligations": "7042000", "otherCurrentLiabilities": "17012000", "totalCurrentLiabilities": "40660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87714000", "cashAndShortTermInvestments": "43690000", "commonStockSharesOutstanding": "43650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76401000", "profitLoss": "None", "dividendPayout": "67511000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4515000", "operatingCashflow": "126849000", "capitalExpenditures": "56677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177549000", "cashflowFromInvestment": "47848000", "stockBasedCompensation": "5850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 383825000, "cost_of_revenue": 315664000, "gross_profit": 68161000, "ebit": -3576000, "ebitda": 64339000, "pretax_income": -12356000, "tax_provision": 514000, "net_income": -12870000, "net_income_to_common": -12870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46542000, "total_current_assets": 157272000, "total_assets": 1141902000, "short_term_debt": 2295000, "long_term_debt": 190169000, "total_debt": 192464000, "total_liabilities": 227256000, "total_equity": 913256000, "shares_outstanding": 42766262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91784000, "capital_expenditure": 94012000, "free_cash_flow": 185796000, "dividends_paid": 40910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269612, "ticker_id": 1783, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3576000", "ebitda": "64339000", "netIncome": "-12870000", "grossProfit": "68161000", "depreciation": "None", "totalRevenue": "383825000", "costOfRevenue": "315664000", "interestIncome": "2542000", "incomeBeforeTax": "-12356000", "interestExpense": "8780000", "operatingIncome": "-5847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "USD", "netInterestIncome": "-5787000", "nonInterestIncome": "None", "operatingExpenses": "74008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67915000", "sellingGeneralAndAdministrative": "28268000", "netIncomeFromContinuingOperations": "11363000" }, "balance": { "goodwill": "None", "inventory": "26749000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1141902000", "longTermDebt": "190169000", "shortTermDebt": "2295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641117000", "totalLiabilities": "227256000", "otherCurrentAssets": "64764000", "totalCurrentAssets": "157272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984630000", "currentAccountsPayable": "10650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "954813000", "shortLongTermDebtTotal": "194265000", "totalShareholderEquity": "913256000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "13595000", "totalCurrentLiabilities": "35286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191970000", "cashAndShortTermInvestments": "46542000", "commonStockSharesOutstanding": "42766262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12870000", "profitLoss": "None", "dividendPayout": "40910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5148000", "operatingCashflow": "91784000", "capitalExpenditures": "94012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17403000", "cashflowFromInvestment": "-91624000", "stockBasedCompensation": "5530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383825000, "cost_of_revenue": 315664000, "gross_profit": 68161000, "research_and_development": null, "selling_general_admin": 28268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3576000, "depreciation_amortisation": 67915000, "ebitda": 64339000, "interest_expense": 8780000, "interest_income": null, "other_non_operating": null, "pretax_income": -12356000, "tax_provision": 514000, "effective_tax_rate": null, "net_income": -12870000, "net_income_continuing_ops": 11363000, "net_income_to_common": -12870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46542000, "short_term_investments": 572000, "net_receivables": 19217000, "inventory": 26749000, "other_current_assets": null, "total_current_assets": 157272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984630000, "total_assets": 1141902000, "short_term_debt": 2295000, "accounts_payable": 10650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35286000, "long_term_debt": 190169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191970000, "total_liabilities": 227256000, "total_debt": 192464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641117000, "total_equity": 913256000, "shares_outstanding": 42766262, "operating_cash_flow": 91784000, "stock_based_compensation": 5530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91624000, "dividends_paid": 40910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17403000, "free_cash_flow": 185796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3576000", "ebitda": "64339000", "netIncome": "-12870000", "grossProfit": "68161000", "depreciation": "None", "totalRevenue": "383825000", "costOfRevenue": "315664000", "interestIncome": "2542000", "incomeBeforeTax": "-12356000", "interestExpense": "8780000", "operatingIncome": "-5847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "USD", "netInterestIncome": "-5787000", "nonInterestIncome": "None", "operatingExpenses": "74008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67915000", "sellingGeneralAndAdministrative": "28268000", "netIncomeFromContinuingOperations": "11363000" }, "balance": { "goodwill": "None", "inventory": "26749000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1141902000", "longTermDebt": "190169000", "shortTermDebt": "2295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641117000", "totalLiabilities": "227256000", "otherCurrentAssets": "64764000", "totalCurrentAssets": "157272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984630000", "currentAccountsPayable": "10650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "954813000", "shortLongTermDebtTotal": "194265000", "totalShareholderEquity": "913256000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "13595000", "totalCurrentLiabilities": "35286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191970000", "cashAndShortTermInvestments": "46542000", "commonStockSharesOutstanding": "42766262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12870000", "profitLoss": "None", "dividendPayout": "40910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5148000", "operatingCashflow": "91784000", "capitalExpenditures": "94012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17403000", "cashflowFromInvestment": "-91624000", "stockBasedCompensation": "5530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 536934000, "cost_of_revenue": 340678000, "gross_profit": 196256000, "ebit": 168458000, "ebitda": 230065000, "pretax_income": 159364000, "tax_provision": 8662000, "net_income": 158576000, "net_income_to_common": 158576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58142000, "total_current_assets": 125430000, "total_assets": 1173866000, "short_term_debt": 2107000, "long_term_debt": 164921000, "total_debt": 167028000, "total_liabilities": 205557000, "total_equity": 967433000, "shares_outstanding": 42915496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189323000, "capital_expenditure": 56039000, "free_cash_flow": 245362000, "dividends_paid": 115728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269617, "ticker_id": 1783, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168458000", "ebitda": "230065000", "netIncome": "158576000", "grossProfit": "196256000", "depreciation": "None", "totalRevenue": "536934000", "costOfRevenue": "340678000", "interestIncome": "1042000", "incomeBeforeTax": "159364000", "interestExpense": "9094000", "operatingIncome": "167238000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8662000", "reportedCurrency": "USD", "netInterestIncome": "-8052000", "nonInterestIncome": "None", "operatingExpenses": "29018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1220000", "costofGoodsAndServicesSold": "340678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61607000", "sellingGeneralAndAdministrative": "25708000", "netIncomeFromContinuingOperations": "159364000" }, "balance": { "goodwill": "None", "inventory": "21601000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "1173866000", "longTermDebt": "164921000", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628247000", "totalLiabilities": "205557000", "otherCurrentAssets": "19174000", "totalCurrentAssets": "125430000", "currentLongTermDebt": "None", "longTermInvestments": "423000", "shortTermInvestments": "6312000", "currentNetReceivables": "26513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048436000", "currentAccountsPayable": "16162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8556000", "shortLongTermDebtTotal": "171124000", "totalShareholderEquity": "967433000", "capitalLeaseObligations": "6203000", "otherCurrentLiabilities": "13313000", "totalCurrentLiabilities": "36540000", "otherNonCurrentLiabilities": "4096000", "totalNonCurrentLiabilities": "169017000", "cashAndShortTermInvestments": "58142000", "commonStockSharesOutstanding": "42915496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159364000", "profitLoss": "None", "dividendPayout": "115728000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2962000", "operatingCashflow": "189323000", "capitalExpenditures": "56039000", "changeInReceivables": "-5217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190739000", "cashflowFromInvestment": "-55015000", "stockBasedCompensation": "3242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536934000, "cost_of_revenue": 340678000, "gross_profit": 196256000, "research_and_development": null, "selling_general_admin": 25708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168458000, "depreciation_amortisation": 61607000, "ebitda": 230065000, "interest_expense": 9094000, "interest_income": null, "other_non_operating": null, "pretax_income": 159364000, "tax_provision": 8662000, "effective_tax_rate": null, "net_income": 158576000, "net_income_continuing_ops": 159364000, "net_income_to_common": 158576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58142000, "short_term_investments": 6312000, "net_receivables": 26513000, "inventory": 21601000, "other_current_assets": null, "total_current_assets": 125430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048436000, "total_assets": 1173866000, "short_term_debt": 2107000, "accounts_payable": 16162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36540000, "long_term_debt": 164921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169017000, "total_liabilities": 205557000, "total_debt": 167028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628247000, "total_equity": 967433000, "shares_outstanding": 42915496, "operating_cash_flow": 189323000, "stock_based_compensation": 3242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55015000, "dividends_paid": 115728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190739000, "free_cash_flow": 245362000, "net_change_in_cash": -56431000 }, "raw_data": { "income": { "ebit": "168458000", "ebitda": "230065000", "netIncome": "158576000", "grossProfit": "196256000", "depreciation": "None", "totalRevenue": "536934000", "costOfRevenue": "340678000", "interestIncome": "1042000", "incomeBeforeTax": "159364000", "interestExpense": "9094000", "operatingIncome": "167238000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8662000", "reportedCurrency": "USD", "netInterestIncome": "-8052000", "nonInterestIncome": "None", "operatingExpenses": "29018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1220000", "costofGoodsAndServicesSold": "340678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61607000", "sellingGeneralAndAdministrative": "25708000", "netIncomeFromContinuingOperations": "159364000" }, "balance": { "goodwill": "None", "inventory": "21601000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "1173866000", "longTermDebt": "164921000", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628247000", "totalLiabilities": "205557000", "otherCurrentAssets": "19174000", "totalCurrentAssets": "125430000", "currentLongTermDebt": "None", "longTermInvestments": "423000", "shortTermInvestments": "6312000", "currentNetReceivables": "26513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048436000", "currentAccountsPayable": "16162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8556000", "shortLongTermDebtTotal": "171124000", "totalShareholderEquity": "967433000", "capitalLeaseObligations": "6203000", "otherCurrentLiabilities": "13313000", "totalCurrentLiabilities": "36540000", "otherNonCurrentLiabilities": "4096000", "totalNonCurrentLiabilities": "169017000", "cashAndShortTermInvestments": "58142000", "commonStockSharesOutstanding": "42915496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159364000", "profitLoss": "None", "dividendPayout": "115728000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2962000", "operatingCashflow": "189323000", "capitalExpenditures": "56039000", "changeInReceivables": "-5217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190739000", "cashflowFromInvestment": "-55015000", "stockBasedCompensation": "3242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 547129000, "cost_of_revenue": 320872000, "gross_profit": 226257000, "ebit": 197402000, "ebitda": 255020000, "pretax_income": 182045000, "tax_provision": 15936000, "net_income": 182007000, "net_income_to_common": 182007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114573000, "total_current_assets": 174830000, "total_assets": 1203002000, "short_term_debt": 1858000, "long_term_debt": 238229000, "total_debt": 240087000, "total_liabilities": 286327000, "total_equity": 916587000, "shares_outstanding": 42588871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231119000, "capital_expenditure": 117464000, "free_cash_flow": 348583000, "dividends_paid": 13463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269622, "ticker_id": 1783, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197402000", "ebitda": "255020000", "netIncome": "182007000", "grossProfit": "226257000", "depreciation": "None", "totalRevenue": "547129000", "costOfRevenue": "320872000", "interestIncome": "154000", "incomeBeforeTax": "182045000", "interestExpense": "15357000", "operatingIncome": "201115000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15936000", "reportedCurrency": "USD", "netInterestIncome": "-15203000", "nonInterestIncome": "None", "operatingExpenses": "25142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3713000", "costofGoodsAndServicesSold": "320872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57618000", "sellingGeneralAndAdministrative": "24454000", "netIncomeFromContinuingOperations": "182045000" }, "balance": { "goodwill": "None", "inventory": "24563000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1203002000", "longTermDebt": "238229000", "shortTermDebt": "1858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786823000", "totalLiabilities": "286327000", "otherCurrentAssets": "13229000", "totalCurrentAssets": "174830000", "currentLongTermDebt": "None", "longTermInvestments": "1166000", "shortTermInvestments": "None", "currentNetReceivables": "22465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028172000", "currentAccountsPayable": "9399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7237000", "shortLongTermDebtTotal": "246290000", "totalShareholderEquity": "916587000", "capitalLeaseObligations": "8061000", "otherCurrentLiabilities": "20557000", "totalCurrentLiabilities": "41895000", "otherNonCurrentLiabilities": "6203000", "totalNonCurrentLiabilities": "244432000", "cashAndShortTermInvestments": "114573000", "commonStockSharesOutstanding": "42588871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182045000", "profitLoss": "None", "dividendPayout": "13463000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2980000", "operatingCashflow": "231119000", "capitalExpenditures": "117464000", "changeInReceivables": "-7125000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222694000", "cashflowFromInvestment": "-67573000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547129000, "cost_of_revenue": 320872000, "gross_profit": 226257000, "research_and_development": null, "selling_general_admin": 24454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197402000, "depreciation_amortisation": 57618000, "ebitda": 255020000, "interest_expense": 15357000, "interest_income": null, "other_non_operating": null, "pretax_income": 182045000, "tax_provision": 15936000, "effective_tax_rate": null, "net_income": 182007000, "net_income_continuing_ops": 182045000, "net_income_to_common": 182007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114573000, "short_term_investments": null, "net_receivables": 22465000, "inventory": 24563000, "other_current_assets": null, "total_current_assets": 174830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028172000, "total_assets": 1203002000, "short_term_debt": 1858000, "accounts_payable": 9399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41895000, "long_term_debt": 238229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244432000, "total_liabilities": 286327000, "total_debt": 240087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786823000, "total_equity": 916587000, "shares_outstanding": 42588871, "operating_cash_flow": 231119000, "stock_based_compensation": 2267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67573000, "dividends_paid": 13463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222694000, "free_cash_flow": 348583000, "net_change_in_cash": -59148000 }, "raw_data": { "income": { "ebit": "197402000", "ebitda": "255020000", "netIncome": "182007000", "grossProfit": "226257000", "depreciation": "None", "totalRevenue": "547129000", "costOfRevenue": "320872000", "interestIncome": "154000", "incomeBeforeTax": "182045000", "interestExpense": "15357000", "operatingIncome": "201115000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15936000", "reportedCurrency": "USD", "netInterestIncome": "-15203000", "nonInterestIncome": "None", "operatingExpenses": "25142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3713000", "costofGoodsAndServicesSold": "320872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57618000", "sellingGeneralAndAdministrative": "24454000", "netIncomeFromContinuingOperations": "182045000" }, "balance": { "goodwill": "None", "inventory": "24563000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1203002000", "longTermDebt": "238229000", "shortTermDebt": "1858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-786823000", "totalLiabilities": "286327000", "otherCurrentAssets": "13229000", "totalCurrentAssets": "174830000", "currentLongTermDebt": "None", "longTermInvestments": "1166000", "shortTermInvestments": "None", "currentNetReceivables": "22465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028172000", "currentAccountsPayable": "9399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7237000", "shortLongTermDebtTotal": "246290000", "totalShareholderEquity": "916587000", "capitalLeaseObligations": "8061000", "otherCurrentLiabilities": "20557000", "totalCurrentLiabilities": "41895000", "otherNonCurrentLiabilities": "6203000", "totalNonCurrentLiabilities": "244432000", "cashAndShortTermInvestments": "114573000", "commonStockSharesOutstanding": "42588871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182045000", "profitLoss": "None", "dividendPayout": "13463000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2980000", "operatingCashflow": "231119000", "capitalExpenditures": "117464000", "changeInReceivables": "-7125000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222694000", "cashflowFromInvestment": "-67573000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 355560000, "cost_of_revenue": 319880000, "gross_profit": 35680000, "ebit": -203160000, "ebitda": -136633000, "pretax_income": -225573000, "tax_provision": 21562000, "net_income": -225573000, "net_income_to_common": -225573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143872000, "total_current_assets": 247202000, "total_assets": 1232809000, "short_term_debt": 82407000, "long_term_debt": 358933000, "total_debt": 441340000, "total_liabilities": 487815000, "total_equity": 744994000, "shares_outstanding": 41907597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36896000, "capital_expenditure": 20038000, "free_cash_flow": 56934000, "dividends_paid": 9847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269627, "ticker_id": 1783, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203160000", "ebitda": "-136633000", "netIncome": "-225573000", "grossProfit": "35680000", "depreciation": "None", "totalRevenue": "355560000", "costOfRevenue": "319880000", "interestIncome": "1028000", "incomeBeforeTax": "-225573000", "interestExpense": "22413000", "operatingIncome": "-203337000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21562000", "reportedCurrency": "USD", "netInterestIncome": "-21385000", "nonInterestIncome": "None", "operatingExpenses": "239017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "177000", "costofGoodsAndServicesSold": "319880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66527000", "sellingGeneralAndAdministrative": "21266000", "netIncomeFromContinuingOperations": "-225573000" }, "balance": { "goodwill": "None", "inventory": "21583000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "1232809000", "longTermDebt": "358933000", "shortTermDebt": "82407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-968830000", "totalLiabilities": "487815000", "otherCurrentAssets": "66839000", "totalCurrentAssets": "247202000", "currentLongTermDebt": "80642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985607000", "currentAccountsPayable": "11864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6393000", "shortLongTermDebtTotal": "449401000", "totalShareholderEquity": "744994000", "capitalLeaseObligations": "9826000", "otherCurrentLiabilities": "10929000", "totalCurrentLiabilities": "113621000", "otherNonCurrentLiabilities": "15261000", "totalNonCurrentLiabilities": "374194000", "cashAndShortTermInvestments": "143872000", "commonStockSharesOutstanding": "41907597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225573000", "profitLoss": "None", "dividendPayout": "9847000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5625000", "operatingCashflow": "36896000", "capitalExpenditures": "20038000", "changeInReceivables": "710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56905000", "cashflowFromInvestment": "37439000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355560000, "cost_of_revenue": 319880000, "gross_profit": 35680000, "research_and_development": null, "selling_general_admin": 21266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203160000, "depreciation_amortisation": 66527000, "ebitda": -136633000, "interest_expense": 22413000, "interest_income": null, "other_non_operating": null, "pretax_income": -225573000, "tax_provision": 21562000, "effective_tax_rate": null, "net_income": -225573000, "net_income_continuing_ops": -225573000, "net_income_to_common": -225573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143872000, "short_term_investments": null, "net_receivables": 14908000, "inventory": 21583000, "other_current_assets": null, "total_current_assets": 247202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985607000, "total_assets": 1232809000, "short_term_debt": 82407000, "accounts_payable": 11864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113621000, "long_term_debt": 358933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374194000, "total_liabilities": 487815000, "total_debt": 441340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -968830000, "total_equity": 744994000, "shares_outstanding": 41907597, "operating_cash_flow": 36896000, "stock_based_compensation": 2026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37439000, "dividends_paid": 9847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56905000, "free_cash_flow": 56934000, "net_change_in_cash": 17430000 }, "raw_data": { "income": { "ebit": "-203160000", "ebitda": "-136633000", "netIncome": "-225573000", "grossProfit": "35680000", "depreciation": "None", "totalRevenue": "355560000", "costOfRevenue": "319880000", "interestIncome": "1028000", "incomeBeforeTax": "-225573000", "interestExpense": "22413000", "operatingIncome": "-203337000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21562000", "reportedCurrency": "USD", "netInterestIncome": "-21385000", "nonInterestIncome": "None", "operatingExpenses": "239017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "177000", "costofGoodsAndServicesSold": "319880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66527000", "sellingGeneralAndAdministrative": "21266000", "netIncomeFromContinuingOperations": "-225573000" }, "balance": { "goodwill": "None", "inventory": "21583000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "1232809000", "longTermDebt": "358933000", "shortTermDebt": "82407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-968830000", "totalLiabilities": "487815000", "otherCurrentAssets": "66839000", "totalCurrentAssets": "247202000", "currentLongTermDebt": "80642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985607000", "currentAccountsPayable": "11864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6393000", "shortLongTermDebtTotal": "449401000", "totalShareholderEquity": "744994000", "capitalLeaseObligations": "9826000", "otherCurrentLiabilities": "10929000", "totalCurrentLiabilities": "113621000", "otherNonCurrentLiabilities": "15261000", "totalNonCurrentLiabilities": "374194000", "cashAndShortTermInvestments": "143872000", "commonStockSharesOutstanding": "41907597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225573000", "profitLoss": "None", "dividendPayout": "9847000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5625000", "operatingCashflow": "36896000", "capitalExpenditures": "20038000", "changeInReceivables": "710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56905000", "cashflowFromInvestment": "37439000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 389496000, "cost_of_revenue": 358255000, "gross_profit": 31241000, "ebit": -24030000, "ebitda": 50040000, "pretax_income": -55985000, "tax_provision": 32456000, "net_income": -55985000, "net_income_to_common": -55985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155889000, "total_current_assets": 223195000, "total_assets": 1528892000, "short_term_debt": 71424000, "long_term_debt": 412983000, "total_debt": 484407000, "total_liabilities": 550464000, "total_equity": 978428000, "shares_outstanding": 41762893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59526000, "capital_expenditure": 50424000, "free_cash_flow": 109950000, "dividends_paid": 20877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269632, "ticker_id": 1783, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24030000", "ebitda": "50040000", "netIncome": "-55985000", "grossProfit": "31241000", "depreciation": "None", "totalRevenue": "389496000", "costOfRevenue": "358255000", "interestIncome": "27860000", "incomeBeforeTax": "-55985000", "interestExpense": "31955000", "operatingIncome": "-28403000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32456000", "reportedCurrency": "USD", "netInterestIncome": "-27860000", "nonInterestIncome": "None", "operatingExpenses": "59644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4373000", "costofGoodsAndServicesSold": "358255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74070000", "sellingGeneralAndAdministrative": "24516000", "netIncomeFromContinuingOperations": "-55985000" }, "balance": { "goodwill": "None", "inventory": "27208000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "1528892000", "longTermDebt": "412983000", "shortTermDebt": "71424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743257000", "totalLiabilities": "550464000", "otherCurrentAssets": "24358000", "totalCurrentAssets": "223195000", "currentLongTermDebt": "69747000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305697000", "currentAccountsPayable": "26040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1288078000", "shortLongTermDebtTotal": "494233000", "totalShareholderEquity": "978428000", "capitalLeaseObligations": "11503000", "otherCurrentLiabilities": "23564000", "totalCurrentLiabilities": "127655000", "otherNonCurrentLiabilities": "9826000", "totalNonCurrentLiabilities": "422809000", "cashAndShortTermInvestments": "155889000", "commonStockSharesOutstanding": "41762893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55985000", "profitLoss": "None", "dividendPayout": "20877000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2340000", "operatingCashflow": "59526000", "capitalExpenditures": "50424000", "changeInReceivables": "8605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77189000", "cashflowFromInvestment": "-22849000", "stockBasedCompensation": "2057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389496000, "cost_of_revenue": 358255000, "gross_profit": 31241000, "research_and_development": null, "selling_general_admin": 24516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24030000, "depreciation_amortisation": 74070000, "ebitda": 50040000, "interest_expense": 31955000, "interest_income": null, "other_non_operating": null, "pretax_income": -55985000, "tax_provision": 32456000, "effective_tax_rate": null, "net_income": -55985000, "net_income_continuing_ops": -55985000, "net_income_to_common": -55985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155889000, "short_term_investments": null, "net_receivables": 15740000, "inventory": 27208000, "other_current_assets": null, "total_current_assets": 223195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305697000, "total_assets": 1528892000, "short_term_debt": 71424000, "accounts_payable": 26040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127655000, "long_term_debt": 412983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422809000, "total_liabilities": 550464000, "total_debt": 484407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743257000, "total_equity": 978428000, "shares_outstanding": 41762893, "operating_cash_flow": 59526000, "stock_based_compensation": 2057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22849000, "dividends_paid": 20877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77189000, "free_cash_flow": 109950000, "net_change_in_cash": -40512000 }, "raw_data": { "income": { "ebit": "-24030000", "ebitda": "50040000", "netIncome": "-55985000", "grossProfit": "31241000", "depreciation": "None", "totalRevenue": "389496000", "costOfRevenue": "358255000", "interestIncome": "27860000", "incomeBeforeTax": "-55985000", "interestExpense": "31955000", "operatingIncome": "-28403000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32456000", "reportedCurrency": "USD", "netInterestIncome": "-27860000", "nonInterestIncome": "None", "operatingExpenses": "59644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4373000", "costofGoodsAndServicesSold": "358255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74070000", "sellingGeneralAndAdministrative": "24516000", "netIncomeFromContinuingOperations": "-55985000" }, "balance": { "goodwill": "None", "inventory": "27208000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "1528892000", "longTermDebt": "412983000", "shortTermDebt": "71424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743257000", "totalLiabilities": "550464000", "otherCurrentAssets": "24358000", "totalCurrentAssets": "223195000", "currentLongTermDebt": "69747000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305697000", "currentAccountsPayable": "26040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1288078000", "shortLongTermDebtTotal": "494233000", "totalShareholderEquity": "978428000", "capitalLeaseObligations": "11503000", "otherCurrentLiabilities": "23564000", "totalCurrentLiabilities": "127655000", "otherNonCurrentLiabilities": "9826000", "totalNonCurrentLiabilities": "422809000", "cashAndShortTermInvestments": "155889000", "commonStockSharesOutstanding": "41762893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55985000", "profitLoss": "None", "dividendPayout": "20877000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2340000", "operatingCashflow": "59526000", "capitalExpenditures": "50424000", "changeInReceivables": "8605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77189000", "cashflowFromInvestment": "-22849000", "stockBasedCompensation": "2057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 367522000, "cost_of_revenue": 282792000, "gross_profit": 84730000, "ebit": 151000, "ebitda": 69127000, "pretax_income": -32940000, "tax_provision": -365000, "net_income": -32940000, "net_income_to_common": -32940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197499000, "total_current_assets": 270451000, "total_assets": 1627470000, "short_term_debt": 66320000, "long_term_debt": 468828000, "total_debt": 535148000, "total_liabilities": 574163000, "total_equity": 1053307000, "shares_outstanding": 38382599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65907000, "capital_expenditure": 243334000, "free_cash_flow": 309241000, "dividends_paid": 20877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269637, "ticker_id": 1783, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000", "ebitda": "69127000", "netIncome": "-32940000", "grossProfit": "84730000", "depreciation": "None", "totalRevenue": "367522000", "costOfRevenue": "282792000", "interestIncome": "29290000", "incomeBeforeTax": "-32940000", "interestExpense": "33091000", "operatingIncome": "516000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-365000", "reportedCurrency": "USD", "netInterestIncome": "-29290000", "nonInterestIncome": "None", "operatingExpenses": "31141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-365000", "costofGoodsAndServicesSold": "282792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68976000", "sellingGeneralAndAdministrative": "23141000", "netIncomeFromContinuingOperations": "-32940000" }, "balance": { "goodwill": "None", "inventory": "29548000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "1627470000", "longTermDebt": "468828000", "shortTermDebt": "66320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-687272000", "totalLiabilities": "574163000", "otherCurrentAssets": "21098000", "totalCurrentAssets": "270451000", "currentLongTermDebt": "66320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357019000", "currentAccountsPayable": "15110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347160000", "shortLongTermDebtTotal": "538616000", "totalShareholderEquity": "1053307000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "14033000", "totalCurrentLiabilities": "101867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472296000", "cashAndShortTermInvestments": "197499000", "commonStockSharesOutstanding": "38382599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32940000", "profitLoss": "None", "dividendPayout": "20877000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14215000", "operatingCashflow": "65907000", "capitalExpenditures": "243334000", "changeInReceivables": "-10099000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127283000", "cashflowFromInvestment": "-195375000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367522000, "cost_of_revenue": 282792000, "gross_profit": 84730000, "research_and_development": 0, "selling_general_admin": 23141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000, "depreciation_amortisation": 68976000, "ebitda": 69127000, "interest_expense": 33091000, "interest_income": null, "other_non_operating": null, "pretax_income": -32940000, "tax_provision": -365000, "effective_tax_rate": null, "net_income": -32940000, "net_income_continuing_ops": -32940000, "net_income_to_common": -32940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197499000, "short_term_investments": null, "net_receivables": 22306000, "inventory": 29548000, "other_current_assets": null, "total_current_assets": 270451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1357019000, "total_assets": 1627470000, "short_term_debt": 66320000, "accounts_payable": 15110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101867000, "long_term_debt": 468828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472296000, "total_liabilities": 574163000, "total_debt": 535148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687272000, "total_equity": 1053307000, "shares_outstanding": 38382599, "operating_cash_flow": 65907000, "stock_based_compensation": 2231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195375000, "dividends_paid": 20877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127283000, "free_cash_flow": 309241000, "net_change_in_cash": -2185000 }, "raw_data": { "income": { "ebit": "151000", "ebitda": "69127000", "netIncome": "-32940000", "grossProfit": "84730000", "depreciation": "None", "totalRevenue": "367522000", "costOfRevenue": "282792000", "interestIncome": "29290000", "incomeBeforeTax": "-32940000", "interestExpense": "33091000", "operatingIncome": "516000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-365000", "reportedCurrency": "USD", "netInterestIncome": "-29290000", "nonInterestIncome": "None", "operatingExpenses": "31141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-365000", "costofGoodsAndServicesSold": "282792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68976000", "sellingGeneralAndAdministrative": "23141000", "netIncomeFromContinuingOperations": "-32940000" }, "balance": { "goodwill": "None", "inventory": "29548000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "1627470000", "longTermDebt": "468828000", "shortTermDebt": "66320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-687272000", "totalLiabilities": "574163000", "otherCurrentAssets": "21098000", "totalCurrentAssets": "270451000", "currentLongTermDebt": "66320000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357019000", "currentAccountsPayable": "15110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347160000", "shortLongTermDebtTotal": "538616000", "totalShareholderEquity": "1053307000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "14033000", "totalCurrentLiabilities": "101867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472296000", "cashAndShortTermInvestments": "197499000", "commonStockSharesOutstanding": "38382599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32940000", "profitLoss": "None", "dividendPayout": "20877000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14215000", "operatingCashflow": "65907000", "capitalExpenditures": "243334000", "changeInReceivables": "-10099000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127283000", "cashflowFromInvestment": "-195375000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 15689000, "ebitda": 36727000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 318879000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269600, "ticker_id": 1783, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15689000", "ebitda": "36727000", "netIncome": "9309000", "grossProfit": "24459000", "depreciation": "None", "totalRevenue": "114429000", "costOfRevenue": "89970000", "interestIncome": "665000", "incomeBeforeTax": "9575000", "interestExpense": "4498000", "operatingIncome": "15590000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3833000", "nonInterestIncome": "None", "operatingExpenses": "8869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21038000", "sellingGeneralAndAdministrative": "8109000000", "netIncomeFromContinuingOperations": "9575000" }, "balance": { "goodwill": "None", "inventory": "22859000000", "commonStock": "435000000", "currentDebt": "None", "investments": "None", "totalAssets": "1251988000000", "longTermDebt": "318879000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559773000000", "totalLiabilities": "365010000000", "otherCurrentAssets": "43041727000", "totalCurrentAssets": "120691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131297000000", "currentAccountsPayable": "15867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5616000000", "totalShareholderEquity": "885376000000", "capitalLeaseObligations": "5616000", "otherCurrentLiabilities": "34520133000", "totalCurrentLiabilities": "40515000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324495000000", "cashAndShortTermInvestments": "54770000000", "commonStockSharesOutstanding": "44411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9309000", "profitLoss": "None", "dividendPayout": "22598000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2328000", "operatingCashflow": "15692000", "capitalExpenditures": "134251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106855000", "cashflowFromInvestment": "-123317000", "stockBasedCompensation": "1830000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "research_and_development": null, "selling_general_admin": 8109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15689000, "depreciation_amortisation": 21038000, "ebitda": 36727000, "interest_expense": 4498000, "interest_income": null, "other_non_operating": null, "pretax_income": 9575000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9309000, "net_income_continuing_ops": 9575000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54770000000, "short_term_investments": null, "net_receivables": 20273000, "inventory": 22859000000, "other_current_assets": null, "total_current_assets": 120691000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131297000000, "total_assets": 1251988000000, "short_term_debt": null, "accounts_payable": 15867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40515000000, "long_term_debt": 318879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324495000000, "total_liabilities": 365010000000, "total_debt": 318879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559773000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "operating_cash_flow": 15692000, "stock_based_compensation": 1830000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123317000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106855000, "free_cash_flow": 149943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15689000", "ebitda": "36727000", "netIncome": "9309000", "grossProfit": "24459000", "depreciation": "None", "totalRevenue": "114429000", "costOfRevenue": "89970000", "interestIncome": "665000", "incomeBeforeTax": "9575000", "interestExpense": "4498000", "operatingIncome": "15590000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3833000", "nonInterestIncome": "None", "operatingExpenses": "8869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21038000", "sellingGeneralAndAdministrative": "8109000000", "netIncomeFromContinuingOperations": "9575000" }, "balance": { "goodwill": "None", "inventory": "22859000000", "commonStock": "435000000", "currentDebt": "None", "investments": "None", "totalAssets": "1251988000000", "longTermDebt": "318879000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559773000000", "totalLiabilities": "365010000000", "otherCurrentAssets": "43041727000", "totalCurrentAssets": "120691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131297000000", "currentAccountsPayable": "15867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5616000000", "totalShareholderEquity": "885376000000", "capitalLeaseObligations": "5616000", "otherCurrentLiabilities": "34520133000", "totalCurrentLiabilities": "40515000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324495000000", "cashAndShortTermInvestments": "54770000000", "commonStockSharesOutstanding": "44411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9309000", "profitLoss": "None", "dividendPayout": "22598000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2328000", "operatingCashflow": "15692000", "capitalExpenditures": "134251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106855000", "cashflowFromInvestment": "-123317000", "stockBasedCompensation": "1830000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "ebit": 20965000, "ebitda": 42099000, "pretax_income": 15334000, "tax_provision": null, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 189080000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 44178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15897000, "capital_expenditure": 73815000, "free_cash_flow": 89712000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269601, "ticker_id": 1783, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20965000", "ebitda": "42099000", "netIncome": "15411000", "grossProfit": "30620000", "depreciation": "None", "totalRevenue": "109924000", "costOfRevenue": "79304000", "interestIncome": "3518000", "incomeBeforeTax": "15334000", "interestExpense": "4002000", "operatingIncome": "20965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "9655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21134000", "sellingGeneralAndAdministrative": "30731258000", "netIncomeFromContinuingOperations": "15334000" }, "balance": { "goodwill": "None", "inventory": "25313000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1138108000", "longTermDebt": "189080000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569082000", "totalLiabilities": "240288000", "otherCurrentAssets": "10814000", "totalCurrentAssets": "106894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031214000", "currentAccountsPayable": "18642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952070000", "shortLongTermDebtTotal": "200158000", "totalShareholderEquity": "896484000", "capitalLeaseObligations": "5539000", "otherCurrentLiabilities": "18201000", "totalCurrentLiabilities": "45669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194619000", "cashAndShortTermInvestments": "55540000", "commonStockSharesOutstanding": "44178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15411000", "profitLoss": "None", "dividendPayout": "6486000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3640000", "operatingCashflow": "15897000", "capitalExpenditures": "73815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23507000", "cashflowFromInvestment": "-73815000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "research_and_development": null, "selling_general_admin": 30731258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20965000, "depreciation_amortisation": 21134000, "ebitda": 42099000, "interest_expense": 4002000, "interest_income": null, "other_non_operating": null, "pretax_income": 15334000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15411000, "net_income_continuing_ops": 15334000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55540000, "short_term_investments": null, "net_receivables": 15227000, "inventory": 25313000, "other_current_assets": null, "total_current_assets": 106894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031214000, "total_assets": 1138108000, "short_term_debt": 0, "accounts_payable": 18642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45669000, "long_term_debt": 189080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194619000, "total_liabilities": 240288000, "total_debt": 189080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569082000, "total_equity": 896484000, "shares_outstanding": 44178000, "operating_cash_flow": 15897000, "stock_based_compensation": 1851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73815000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23507000, "free_cash_flow": 89712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20965000", "ebitda": "42099000", "netIncome": "15411000", "grossProfit": "30620000", "depreciation": "None", "totalRevenue": "109924000", "costOfRevenue": "79304000", "interestIncome": "3518000", "incomeBeforeTax": "15334000", "interestExpense": "4002000", "operatingIncome": "20965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "9655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21134000", "sellingGeneralAndAdministrative": "30731258000", "netIncomeFromContinuingOperations": "15334000" }, "balance": { "goodwill": "None", "inventory": "25313000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1138108000", "longTermDebt": "189080000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569082000", "totalLiabilities": "240288000", "otherCurrentAssets": "10814000", "totalCurrentAssets": "106894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031214000", "currentAccountsPayable": "18642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952070000", "shortLongTermDebtTotal": "200158000", "totalShareholderEquity": "896484000", "capitalLeaseObligations": "5539000", "otherCurrentLiabilities": "18201000", "totalCurrentLiabilities": "45669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194619000", "cashAndShortTermInvestments": "55540000", "commonStockSharesOutstanding": "44178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15411000", "profitLoss": "None", "dividendPayout": "6486000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3640000", "operatingCashflow": "15897000", "capitalExpenditures": "73815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23507000", "cashflowFromInvestment": "-73815000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 79921000, "cost_of_revenue": 49307000, "gross_profit": 30614000, "ebit": 2073000, "ebitda": 21371000, "pretax_income": -1078000, "tax_provision": null, "net_income": -1053000, "net_income_to_common": -1053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89951000, "total_current_assets": 133262000, "total_assets": 1107601000, "short_term_debt": 0, "long_term_debt": 158478000, "total_debt": 158478000, "total_liabilities": 220298000, "total_equity": 885890000, "shares_outstanding": 43414340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7690000, "capital_expenditure": 11095000, "free_cash_flow": 18785000, "dividends_paid": 6445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269603, "ticker_id": 1783, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2073000", "ebitda": "21371000", "netIncome": "-1053000", "grossProfit": "30614000", "depreciation": "None", "totalRevenue": "79921000", "costOfRevenue": "49307000", "interestIncome": "388000", "incomeBeforeTax": "-1078000", "interestExpense": "3151000", "operatingIncome": "2467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2763000", "nonInterestIncome": "None", "operatingExpenses": "28147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19298000", "sellingGeneralAndAdministrative": "8849000", "netIncomeFromContinuingOperations": "-1078000" }, "balance": { "goodwill": "None", "inventory": "21547000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1107601000", "longTermDebt": "158478000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-584493000", "totalLiabilities": "220298000", "otherCurrentAssets": "7823000", "totalCurrentAssets": "133262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974339000", "currentAccountsPayable": "20307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900728000", "shortLongTermDebtTotal": "163941000", "totalShareholderEquity": "885890000", "capitalLeaseObligations": "5463000", "otherCurrentLiabilities": "31349000", "totalCurrentLiabilities": "56357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163941000", "cashAndShortTermInvestments": "89951000", "commonStockSharesOutstanding": "43414340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1078000", "profitLoss": "None", "dividendPayout": "6445000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1073000", "operatingCashflow": "7690000", "capitalExpenditures": "11095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57602000", "cashflowFromInvestment": "-11095000", "stockBasedCompensation": "1919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79921000, "cost_of_revenue": 49307000, "gross_profit": 30614000, "research_and_development": null, "selling_general_admin": 8849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2073000, "depreciation_amortisation": 19298000, "ebitda": 21371000, "interest_expense": 3151000, "interest_income": null, "other_non_operating": null, "pretax_income": -1078000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1053000, "net_income_continuing_ops": -1078000, "net_income_to_common": -1053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89951000, "short_term_investments": null, "net_receivables": 13941000, "inventory": 21547000, "other_current_assets": null, "total_current_assets": 133262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974339000, "total_assets": 1107601000, "short_term_debt": 0, "accounts_payable": 20307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56357000, "long_term_debt": 158478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163941000, "total_liabilities": 220298000, "total_debt": 158478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584493000, "total_equity": 885890000, "shares_outstanding": 43414340, "operating_cash_flow": 7690000, "stock_based_compensation": 1919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11095000, "dividends_paid": 6445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57602000, "free_cash_flow": 18785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2073000", "ebitda": "21371000", "netIncome": "-1053000", "grossProfit": "30614000", "depreciation": "None", "totalRevenue": "79921000", "costOfRevenue": "49307000", "interestIncome": "388000", "incomeBeforeTax": "-1078000", "interestExpense": "3151000", "operatingIncome": "2467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2763000", "nonInterestIncome": "None", "operatingExpenses": "28147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19298000", "sellingGeneralAndAdministrative": "8849000", "netIncomeFromContinuingOperations": "-1078000" }, "balance": { "goodwill": "None", "inventory": "21547000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1107601000", "longTermDebt": "158478000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-584493000", "totalLiabilities": "220298000", "otherCurrentAssets": "7823000", "totalCurrentAssets": "133262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974339000", "currentAccountsPayable": "20307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900728000", "shortLongTermDebtTotal": "163941000", "totalShareholderEquity": "885890000", "capitalLeaseObligations": "5463000", "otherCurrentLiabilities": "31349000", "totalCurrentLiabilities": "56357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163941000", "cashAndShortTermInvestments": "89951000", "commonStockSharesOutstanding": "43414340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1078000", "profitLoss": "None", "dividendPayout": "6445000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1073000", "operatingCashflow": "7690000", "capitalExpenditures": "11095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57602000", "cashflowFromInvestment": "-11095000", "stockBasedCompensation": "1919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 80939000, "cost_of_revenue": 75920000, "gross_profit": 5019000, "ebit": -4251000, "ebitda": 14217000, "pretax_income": -6809000, "tax_provision": null, "net_income": -6801000, "net_income_to_common": -6801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35439000, "total_current_assets": 78972000, "total_assets": 1040250000, "short_term_debt": 303000, "long_term_debt": 92968000, "total_debt": 93271000, "total_liabilities": 147208000, "total_equity": 891604000, "shares_outstanding": 43350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5401000, "capital_expenditure": 1771000, "free_cash_flow": 7172000, "dividends_paid": 6443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269604, "ticker_id": 1783, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4251000", "ebitda": "14217000", "netIncome": "-6801000", "grossProfit": "5019000", "depreciation": "None", "totalRevenue": "80939000", "costOfRevenue": "75920000", "interestIncome": "243000", "incomeBeforeTax": "-6809000", "interestExpense": "2558000", "operatingIncome": "-4262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2315000", "nonInterestIncome": "None", "operatingExpenses": "9281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18468000", "sellingGeneralAndAdministrative": "7399000", "netIncomeFromContinuingOperations": "-6809000" }, "balance": { "goodwill": "None", "inventory": "20474000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1040250000", "longTermDebt": "92968000", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583440000", "totalLiabilities": "147208000", "otherCurrentAssets": "8965000", "totalCurrentAssets": "78972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961278000", "currentAccountsPayable": "17504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910368000", "shortLongTermDebtTotal": "98964000", "totalShareholderEquity": "891604000", "capitalLeaseObligations": "5996000", "otherCurrentLiabilities": "27184000", "totalCurrentLiabilities": "48547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98661000", "cashAndShortTermInvestments": "35439000", "commonStockSharesOutstanding": "43350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6809000", "profitLoss": "None", "dividendPayout": "6443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2863000", "operatingCashflow": "5401000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3540000", "cashflowFromInvestment": "-3745000", "stockBasedCompensation": "1780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80939000, "cost_of_revenue": 75920000, "gross_profit": 5019000, "research_and_development": null, "selling_general_admin": 7399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4251000, "depreciation_amortisation": 18468000, "ebitda": 14217000, "interest_expense": 2558000, "interest_income": null, "other_non_operating": null, "pretax_income": -6809000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6801000, "net_income_continuing_ops": -6809000, "net_income_to_common": -6801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35439000, "short_term_investments": null, "net_receivables": 14094000, "inventory": 20474000, "other_current_assets": null, "total_current_assets": 78972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961278000, "total_assets": 1040250000, "short_term_debt": 303000, "accounts_payable": 17504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48547000, "long_term_debt": 92968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98661000, "total_liabilities": 147208000, "total_debt": 93271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583440000, "total_equity": 891604000, "shares_outstanding": 43350000, "operating_cash_flow": 5401000, "stock_based_compensation": 1780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3745000, "dividends_paid": 6443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3540000, "free_cash_flow": 7172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4251000", "ebitda": "14217000", "netIncome": "-6801000", "grossProfit": "5019000", "depreciation": "None", "totalRevenue": "80939000", "costOfRevenue": "75920000", "interestIncome": "243000", "incomeBeforeTax": "-6809000", "interestExpense": "2558000", "operatingIncome": "-4262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2315000", "nonInterestIncome": "None", "operatingExpenses": "9281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18468000", "sellingGeneralAndAdministrative": "7399000", "netIncomeFromContinuingOperations": "-6809000" }, "balance": { "goodwill": "None", "inventory": "20474000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1040250000", "longTermDebt": "92968000", "shortTermDebt": "303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583440000", "totalLiabilities": "147208000", "otherCurrentAssets": "8965000", "totalCurrentAssets": "78972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961278000", "currentAccountsPayable": "17504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910368000", "shortLongTermDebtTotal": "98964000", "totalShareholderEquity": "891604000", "capitalLeaseObligations": "5996000", "otherCurrentLiabilities": "27184000", "totalCurrentLiabilities": "48547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98661000", "cashAndShortTermInvestments": "35439000", "commonStockSharesOutstanding": "43350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6809000", "profitLoss": "None", "dividendPayout": "6443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2863000", "operatingCashflow": "5401000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3540000", "cashflowFromInvestment": "-3745000", "stockBasedCompensation": "1780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 71269000, "cost_of_revenue": 72220000, "gross_profit": -951000, "ebit": -9413000, "ebitda": 8586000, "pretax_income": -11962000, "tax_provision": null, "net_income": -11923000, "net_income_to_common": -11923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30243000, "total_current_assets": 81538000, "total_assets": 1038530000, "short_term_debt": 907000, "long_term_debt": 82668000, "total_debt": 83575000, "total_liabilities": 133879000, "total_equity": 903205000, "shares_outstanding": 43201941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2902000, "capital_expenditure": 3497000, "free_cash_flow": 6399000, "dividends_paid": 13433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269605, "ticker_id": 1783, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9413000", "ebitda": "8586000", "netIncome": "-11923000", "grossProfit": "-951000", "depreciation": "None", "totalRevenue": "71269000", "costOfRevenue": "72220000", "interestIncome": "370000", "incomeBeforeTax": "-11962000", "interestExpense": "2549000", "operatingIncome": "-9770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2179000", "nonInterestIncome": "None", "operatingExpenses": "8819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17999000", "sellingGeneralAndAdministrative": "7494000", "netIncomeFromContinuingOperations": "-11962000" }, "balance": { "goodwill": "None", "inventory": "23337000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1038530000", "longTermDebt": "82668000", "shortTermDebt": "907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576639000", "totalLiabilities": "133879000", "otherCurrentAssets": "9747000", "totalCurrentAssets": "81538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956992000", "currentAccountsPayable": "16407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "920466000", "shortLongTermDebtTotal": "89191000", "totalShareholderEquity": "903205000", "capitalLeaseObligations": "6523000", "otherCurrentLiabilities": "22936000", "totalCurrentLiabilities": "45595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88284000", "cashAndShortTermInvestments": "30243000", "commonStockSharesOutstanding": "43201941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11923000", "profitLoss": "None", "dividendPayout": "13433000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1103000", "operatingCashflow": "2902000", "capitalExpenditures": "3497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13433000", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71269000, "cost_of_revenue": 72220000, "gross_profit": -951000, "research_and_development": null, "selling_general_admin": 7494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9413000, "depreciation_amortisation": 17999000, "ebitda": 8586000, "interest_expense": 2549000, "interest_income": null, "other_non_operating": null, "pretax_income": -11962000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11923000, "net_income_continuing_ops": -11962000, "net_income_to_common": -11923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30243000, "short_term_investments": null, "net_receivables": 18211000, "inventory": 23337000, "other_current_assets": null, "total_current_assets": 81538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956992000, "total_assets": 1038530000, "short_term_debt": 907000, "accounts_payable": 16407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45595000, "long_term_debt": 82668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88284000, "total_liabilities": 133879000, "total_debt": 83575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576639000, "total_equity": 903205000, "shares_outstanding": 43201941, "operating_cash_flow": 2902000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2916000, "dividends_paid": 13433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13433000, "free_cash_flow": 6399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9413000", "ebitda": "8586000", "netIncome": "-11923000", "grossProfit": "-951000", "depreciation": "None", "totalRevenue": "71269000", "costOfRevenue": "72220000", "interestIncome": "370000", "incomeBeforeTax": "-11962000", "interestExpense": "2549000", "operatingIncome": "-9770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2179000", "nonInterestIncome": "None", "operatingExpenses": "8819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17999000", "sellingGeneralAndAdministrative": "7494000", "netIncomeFromContinuingOperations": "-11962000" }, "balance": { "goodwill": "None", "inventory": "23337000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "1038530000", "longTermDebt": "82668000", "shortTermDebt": "907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576639000", "totalLiabilities": "133879000", "otherCurrentAssets": "9747000", "totalCurrentAssets": "81538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956992000", "currentAccountsPayable": "16407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "920466000", "shortLongTermDebtTotal": "89191000", "totalShareholderEquity": "903205000", "capitalLeaseObligations": "6523000", "otherCurrentLiabilities": "22936000", "totalCurrentLiabilities": "45595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88284000", "cashAndShortTermInvestments": "30243000", "commonStockSharesOutstanding": "43201941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11923000", "profitLoss": "None", "dividendPayout": "13433000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1103000", "operatingCashflow": "2902000", "capitalExpenditures": "3497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13433000", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 99202000, "cost_of_revenue": 74701000, "gross_profit": 24501000, "ebit": 15321000, "ebitda": 33374000, "pretax_income": 12486000, "tax_provision": 12668514000, "net_income": 12677000, "net_income_to_common": 12677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43690000, "total_current_assets": 97990000, "total_assets": 1056602000, "short_term_debt": 1503000, "long_term_debt": 82175000, "total_debt": 83678000, "total_liabilities": 128374000, "total_equity": 926743000, "shares_outstanding": 43674259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29994000, "capital_expenditure": 50442000, "free_cash_flow": 80436000, "dividends_paid": 17101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269606, "ticker_id": 1783, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15321000", "ebitda": "33374000", "netIncome": "12677000", "grossProfit": "24501000", "depreciation": "None", "totalRevenue": "99202000", "costOfRevenue": "74701000", "interestIncome": "684000", "incomeBeforeTax": "12486000", "interestExpense": "2835000", "operatingIncome": "14608000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12668514000", "reportedCurrency": "USD", "netInterestIncome": "-2151000", "nonInterestIncome": "None", "operatingExpenses": "9893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18053000", "sellingGeneralAndAdministrative": "8321000", "netIncomeFromContinuingOperations": "12486000" }, "balance": { "goodwill": "None", "inventory": "22234000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1056602000", "longTermDebt": "82175000", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564716000", "totalLiabilities": "128374000", "otherCurrentAssets": "9993000", "totalCurrentAssets": "97990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43646310000", "currentNetReceivables": "22073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958612000", "currentAccountsPayable": "17480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928564000", "shortLongTermDebtTotal": "89217000", "totalShareholderEquity": "926743000", "capitalLeaseObligations": "7042000", "otherCurrentLiabilities": "17012000", "totalCurrentLiabilities": "40660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87714000", "cashAndShortTermInvestments": "43690000", "commonStockSharesOutstanding": "43674259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12677000", "profitLoss": "None", "dividendPayout": "17101000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2684000", "operatingCashflow": "29994000", "capitalExpenditures": "50442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7101000", "cashflowFromInvestment": "-25868000", "stockBasedCompensation": "1509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99202000, "cost_of_revenue": 74701000, "gross_profit": 24501000, "research_and_development": null, "selling_general_admin": 8321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15321000, "depreciation_amortisation": 18053000, "ebitda": 33374000, "interest_expense": 2835000, "interest_income": null, "other_non_operating": null, "pretax_income": 12486000, "tax_provision": 12668514000, "effective_tax_rate": null, "net_income": 12677000, "net_income_continuing_ops": 12486000, "net_income_to_common": 12677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43690000, "short_term_investments": 43646310000, "net_receivables": 22073000, "inventory": 22234000, "other_current_assets": null, "total_current_assets": 97990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958612000, "total_assets": 1056602000, "short_term_debt": 1503000, "accounts_payable": 17480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40660000, "long_term_debt": 82175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87714000, "total_liabilities": 128374000, "total_debt": 83678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564716000, "total_equity": 926743000, "shares_outstanding": 43674259, "operating_cash_flow": 29994000, "stock_based_compensation": 1509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25868000, "dividends_paid": 17101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7101000, "free_cash_flow": 80436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15321000", "ebitda": "33374000", "netIncome": "12677000", "grossProfit": "24501000", "depreciation": "None", "totalRevenue": "99202000", "costOfRevenue": "74701000", "interestIncome": "684000", "incomeBeforeTax": "12486000", "interestExpense": "2835000", "operatingIncome": "14608000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12668514000", "reportedCurrency": "USD", "netInterestIncome": "-2151000", "nonInterestIncome": "None", "operatingExpenses": "9893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18053000", "sellingGeneralAndAdministrative": "8321000", "netIncomeFromContinuingOperations": "12486000" }, "balance": { "goodwill": "None", "inventory": "22234000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1056602000", "longTermDebt": "82175000", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564716000", "totalLiabilities": "128374000", "otherCurrentAssets": "9993000", "totalCurrentAssets": "97990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43646310000", "currentNetReceivables": "22073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958612000", "currentAccountsPayable": "17480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928564000", "shortLongTermDebtTotal": "89217000", "totalShareholderEquity": "926743000", "capitalLeaseObligations": "7042000", "otherCurrentLiabilities": "17012000", "totalCurrentLiabilities": "40660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87714000", "cashAndShortTermInvestments": "43690000", "commonStockSharesOutstanding": "43674259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12677000", "profitLoss": "None", "dividendPayout": "17101000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2684000", "operatingCashflow": "29994000", "capitalExpenditures": "50442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7101000", "cashflowFromInvestment": "-25868000", "stockBasedCompensation": "1509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 99332000, "cost_of_revenue": 70966000, "gross_profit": 28366000, "ebit": 24544000, "ebitda": 41537000, "pretax_income": 21574000, "tax_provision": -21437426000, "net_income": 21459000, "net_income_to_common": 21459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46665000, "total_current_assets": 127471000, "total_assets": 1044498000, "short_term_debt": 2386000, "long_term_debt": 71670000, "total_debt": 74056000, "total_liabilities": 112879000, "total_equity": 929943000, "shares_outstanding": 43656000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35572000, "capital_expenditure": 3451000, "free_cash_flow": 39023000, "dividends_paid": 14538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269608, "ticker_id": 1783, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24544000", "ebitda": "41537000", "netIncome": "21459000", "grossProfit": "28366000", "depreciation": "None", "totalRevenue": "99332000", "costOfRevenue": "70966000", "interestIncome": "749000", "incomeBeforeTax": "21574000", "interestExpense": "2970000", "operatingIncome": "24034000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-21437426000", "reportedCurrency": "USD", "netInterestIncome": "-2221000", "nonInterestIncome": "None", "operatingExpenses": "4332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16993000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "21574000" }, "balance": { "goodwill": "None", "inventory": "24918000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1044498000", "longTermDebt": "71670000", "shortTermDebt": "2386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577393000", "totalLiabilities": "112879000", "otherCurrentAssets": "35454000", "totalCurrentAssets": "127471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917027000", "currentAccountsPayable": "13994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "886580000", "shortLongTermDebtTotal": "74056000", "totalShareholderEquity": "929943000", "capitalLeaseObligations": "2386000", "otherCurrentLiabilities": "18943000", "totalCurrentLiabilities": "41209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71670000", "cashAndShortTermInvestments": "46665000", "commonStockSharesOutstanding": "43656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21574000", "profitLoss": "None", "dividendPayout": "14538000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1828658000", "operatingCashflow": "35572000", "capitalExpenditures": "3451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39538000", "cashflowFromInvestment": "8598000", "stockBasedCompensation": "1508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99332000, "cost_of_revenue": 70966000, "gross_profit": 28366000, "research_and_development": null, "selling_general_admin": 6831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24544000, "depreciation_amortisation": 16993000, "ebitda": 41537000, "interest_expense": 2970000, "interest_income": null, "other_non_operating": null, "pretax_income": 21574000, "tax_provision": -21437426000, "effective_tax_rate": null, "net_income": 21459000, "net_income_continuing_ops": 21574000, "net_income_to_common": 21459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46665000, "short_term_investments": null, "net_receivables": 20434000, "inventory": 24918000, "other_current_assets": null, "total_current_assets": 127471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917027000, "total_assets": 1044498000, "short_term_debt": 2386000, "accounts_payable": 13994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41209000, "long_term_debt": 71670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71670000, "total_liabilities": 112879000, "total_debt": 74056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577393000, "total_equity": 929943000, "shares_outstanding": 43656000, "operating_cash_flow": 35572000, "stock_based_compensation": 1508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8598000, "dividends_paid": 14538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39538000, "free_cash_flow": 39023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24544000", "ebitda": "41537000", "netIncome": "21459000", "grossProfit": "28366000", "depreciation": "None", "totalRevenue": "99332000", "costOfRevenue": "70966000", "interestIncome": "749000", "incomeBeforeTax": "21574000", "interestExpense": "2970000", "operatingIncome": "24034000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-21437426000", "reportedCurrency": "USD", "netInterestIncome": "-2221000", "nonInterestIncome": "None", "operatingExpenses": "4332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16993000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "21574000" }, "balance": { "goodwill": "None", "inventory": "24918000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1044498000", "longTermDebt": "71670000", "shortTermDebt": "2386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577393000", "totalLiabilities": "112879000", "otherCurrentAssets": "35454000", "totalCurrentAssets": "127471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917027000", "currentAccountsPayable": "13994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "886580000", "shortLongTermDebtTotal": "74056000", "totalShareholderEquity": "929943000", "capitalLeaseObligations": "2386000", "otherCurrentLiabilities": "18943000", "totalCurrentLiabilities": "41209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71670000", "cashAndShortTermInvestments": "46665000", "commonStockSharesOutstanding": "43656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21574000", "profitLoss": "None", "dividendPayout": "14538000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1828658000", "operatingCashflow": "35572000", "capitalExpenditures": "3451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39538000", "cashflowFromInvestment": "8598000", "stockBasedCompensation": "1508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 107047000, "cost_of_revenue": 76801000, "gross_profit": 30246000, "ebit": 26945000, "ebitda": 44412000, "pretax_income": 23493000, "tax_provision": 26000, "net_income": 23467000, "net_income_to_common": 23467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42033000, "total_current_assets": 135920000, "total_assets": 1057974000, "short_term_debt": 2355000, "long_term_debt": 96166000, "total_debt": 98521000, "total_liabilities": 134659000, "total_equity": 921754000, "shares_outstanding": 43664447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29032000, "capital_expenditure": 1614000, "free_cash_flow": 30646000, "dividends_paid": 17987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269609, "ticker_id": 1783, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26945000", "ebitda": "44412000", "netIncome": "23467000", "grossProfit": "30246000", "depreciation": "None", "totalRevenue": "107047000", "costOfRevenue": "76801000", "interestIncome": "721000", "incomeBeforeTax": "23493000", "interestExpense": "3452000", "operatingIncome": "26314000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-2731000", "nonInterestIncome": "None", "operatingExpenses": "3932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17467000", "sellingGeneralAndAdministrative": "6320000", "netIncomeFromContinuingOperations": "23493000" }, "balance": { "goodwill": "None", "inventory": "24407000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1057974000", "longTermDebt": "96166000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-598852000", "totalLiabilities": "134659000", "otherCurrentAssets": "39811000", "totalCurrentAssets": "135920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922054000", "currentAccountsPayable": "11525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99129000", "totalShareholderEquity": "921754000", "capitalLeaseObligations": "2963000", "otherCurrentLiabilities": "16436000", "totalCurrentLiabilities": "37885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96774000", "cashAndShortTermInvestments": "42033000", "commonStockSharesOutstanding": "43664447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23467000", "profitLoss": "None", "dividendPayout": "17987000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6231000", "operatingCashflow": "29032000", "capitalExpenditures": "1614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82987000", "cashflowFromInvestment": "47624000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107047000, "cost_of_revenue": 76801000, "gross_profit": 30246000, "research_and_development": null, "selling_general_admin": 6320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26945000, "depreciation_amortisation": 17467000, "ebitda": 44412000, "interest_expense": 3452000, "interest_income": null, "other_non_operating": null, "pretax_income": 23493000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 23467000, "net_income_continuing_ops": 23493000, "net_income_to_common": 23467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42033000, "short_term_investments": null, "net_receivables": 29669000, "inventory": 24407000, "other_current_assets": null, "total_current_assets": 135920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922054000, "total_assets": 1057974000, "short_term_debt": 2355000, "accounts_payable": 11525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37885000, "long_term_debt": 96166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96774000, "total_liabilities": 134659000, "total_debt": 98521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598852000, "total_equity": 921754000, "shares_outstanding": 43664447, "operating_cash_flow": 29032000, "stock_based_compensation": 1451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47624000, "dividends_paid": 17987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82987000, "free_cash_flow": 30646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26945000", "ebitda": "44412000", "netIncome": "23467000", "grossProfit": "30246000", "depreciation": "None", "totalRevenue": "107047000", "costOfRevenue": "76801000", "interestIncome": "721000", "incomeBeforeTax": "23493000", "interestExpense": "3452000", "operatingIncome": "26314000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-2731000", "nonInterestIncome": "None", "operatingExpenses": "3932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17467000", "sellingGeneralAndAdministrative": "6320000", "netIncomeFromContinuingOperations": "23493000" }, "balance": { "goodwill": "None", "inventory": "24407000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1057974000", "longTermDebt": "96166000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-598852000", "totalLiabilities": "134659000", "otherCurrentAssets": "39811000", "totalCurrentAssets": "135920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922054000", "currentAccountsPayable": "11525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99129000", "totalShareholderEquity": "921754000", "capitalLeaseObligations": "2963000", "otherCurrentLiabilities": "16436000", "totalCurrentLiabilities": "37885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96774000", "cashAndShortTermInvestments": "42033000", "commonStockSharesOutstanding": "43664447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23467000", "profitLoss": "None", "dividendPayout": "17987000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6231000", "operatingCashflow": "29032000", "capitalExpenditures": "1614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82987000", "cashflowFromInvestment": "47624000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 117435000, "cost_of_revenue": 83865000, "gross_profit": 33570000, "ebit": 22983000, "ebitda": 40574000, "pretax_income": 18943000, "tax_provision": 145000, "net_income": 18798000, "net_income_to_common": 18798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48364000, "total_current_assets": 146184000, "total_assets": 1117806000, "short_term_debt": 2325000, "long_term_debt": 160668000, "total_debt": 162993000, "total_liabilities": 201176000, "total_equity": 915095000, "shares_outstanding": 43606580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32250999, "capital_expenditure": 1169999, "free_cash_flow": 33420998, "dividends_paid": 17885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269610, "ticker_id": 1783, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22983000", "ebitda": "40574000", "netIncome": "18798000", "grossProfit": "33570000", "depreciation": "None", "totalRevenue": "117435000", "costOfRevenue": "83865000", "interestIncome": "824000", "incomeBeforeTax": "18943000", "interestExpense": "4040000", "operatingIncome": "22093000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-3216000", "nonInterestIncome": "None", "operatingExpenses": "11477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17591000", "sellingGeneralAndAdministrative": "7664000", "netIncomeFromContinuingOperations": "18943000" }, "balance": { "goodwill": "None", "inventory": "30638000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1117806000", "longTermDebt": "160668000", "shortTermDebt": "2325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-622319000", "totalLiabilities": "201176000", "otherCurrentAssets": "45294000", "totalCurrentAssets": "146184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971622000", "currentAccountsPayable": "14498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164201000", "totalShareholderEquity": "915095000", "capitalLeaseObligations": "3533000", "otherCurrentLiabilities": "16798000", "totalCurrentLiabilities": "39300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161876000", "cashAndShortTermInvestments": "48364000", "commonStockSharesOutstanding": "43606580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18798000", "profitLoss": "None", "dividendPayout": "17885000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3889000", "operatingCashflow": "32250999", "capitalExpenditures": "1169999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47923000", "cashflowFromInvestment": "17494000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117435000, "cost_of_revenue": 83865000, "gross_profit": 33570000, "research_and_development": null, "selling_general_admin": 7664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22983000, "depreciation_amortisation": 17591000, "ebitda": 40574000, "interest_expense": 4040000, "interest_income": null, "other_non_operating": null, "pretax_income": 18943000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 18798000, "net_income_continuing_ops": 18943000, "net_income_to_common": 18798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48364000, "short_term_investments": null, "net_receivables": 21888000, "inventory": 30638000, "other_current_assets": null, "total_current_assets": 146184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971622000, "total_assets": 1117806000, "short_term_debt": 2325000, "accounts_payable": 14498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39300000, "long_term_debt": 160668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161876000, "total_liabilities": 201176000, "total_debt": 162993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -622319000, "total_equity": 915095000, "shares_outstanding": 43606580, "operating_cash_flow": 32250999, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1169999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17494000, "dividends_paid": 17885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47923000, "free_cash_flow": 33420998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22983000", "ebitda": "40574000", "netIncome": "18798000", "grossProfit": "33570000", "depreciation": "None", "totalRevenue": "117435000", "costOfRevenue": "83865000", "interestIncome": "824000", "incomeBeforeTax": "18943000", "interestExpense": "4040000", "operatingIncome": "22093000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-3216000", "nonInterestIncome": "None", "operatingExpenses": "11477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17591000", "sellingGeneralAndAdministrative": "7664000", "netIncomeFromContinuingOperations": "18943000" }, "balance": { "goodwill": "None", "inventory": "30638000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "1117806000", "longTermDebt": "160668000", "shortTermDebt": "2325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-622319000", "totalLiabilities": "201176000", "otherCurrentAssets": "45294000", "totalCurrentAssets": "146184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971622000", "currentAccountsPayable": "14498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164201000", "totalShareholderEquity": "915095000", "capitalLeaseObligations": "3533000", "otherCurrentLiabilities": "16798000", "totalCurrentLiabilities": "39300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161876000", "cashAndShortTermInvestments": "48364000", "commonStockSharesOutstanding": "43606580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18798000", "profitLoss": "None", "dividendPayout": "17885000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3889000", "operatingCashflow": "32250999", "capitalExpenditures": "1169999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47923000", "cashflowFromInvestment": "17494000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 115516000, "cost_of_revenue": 86924000, "gross_profit": 28592000, "ebit": 7729000, "ebitda": 24798000, "pretax_income": 5107000, "tax_provision": -4500000, "net_income": 4938000, "net_income_to_common": 4938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46542000, "total_current_assets": 157272000, "total_assets": 1141902000, "short_term_debt": 2295000, "long_term_debt": 190169000, "total_debt": 192464000, "total_liabilities": 227256000, "total_equity": 913256000, "shares_outstanding": 43290851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39618000, "capital_expenditure": 88358000, "free_cash_flow": 127976000, "dividends_paid": 6404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269611, "ticker_id": 1783, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7729000", "ebitda": "24798000", "netIncome": "4938000", "grossProfit": "28592000", "depreciation": "None", "totalRevenue": "115516000", "costOfRevenue": "86924000", "interestIncome": "790000", "incomeBeforeTax": "5107000", "interestExpense": "2622000", "operatingIncome": "7037000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4500000", "reportedCurrency": "USD", "netInterestIncome": "-1832000", "nonInterestIncome": "None", "operatingExpenses": "21555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17069000", "sellingGeneralAndAdministrative": "7001000", "netIncomeFromContinuingOperations": "5107000" }, "balance": { "goodwill": "None", "inventory": "26749000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1141902000", "longTermDebt": "190169000", "shortTermDebt": "2295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641117000", "totalLiabilities": "227256000", "otherCurrentAssets": "64764000", "totalCurrentAssets": "157272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984630000", "currentAccountsPayable": "10650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194265000", "totalShareholderEquity": "913256000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "13595000", "totalCurrentLiabilities": "35286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191970000", "cashAndShortTermInvestments": "46542000", "commonStockSharesOutstanding": "43290851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5107000", "profitLoss": "None", "dividendPayout": "6404000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "39618000", "capitalExpenditures": "88358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43353000", "cashflowFromInvestment": "-88331000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115516000, "cost_of_revenue": 86924000, "gross_profit": 28592000, "research_and_development": null, "selling_general_admin": 7001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7729000, "depreciation_amortisation": 17069000, "ebitda": 24798000, "interest_expense": 2622000, "interest_income": null, "other_non_operating": null, "pretax_income": 5107000, "tax_provision": -4500000, "effective_tax_rate": null, "net_income": 4938000, "net_income_continuing_ops": 5107000, "net_income_to_common": 4938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46542000, "short_term_investments": 572000, "net_receivables": 19217000, "inventory": 26749000, "other_current_assets": null, "total_current_assets": 157272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984630000, "total_assets": 1141902000, "short_term_debt": 2295000, "accounts_payable": 10650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35286000, "long_term_debt": 190169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191970000, "total_liabilities": 227256000, "total_debt": 192464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641117000, "total_equity": 913256000, "shares_outstanding": 43290851, "operating_cash_flow": 39618000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88331000, "dividends_paid": 6404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43353000, "free_cash_flow": 127976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7729000", "ebitda": "24798000", "netIncome": "4938000", "grossProfit": "28592000", "depreciation": "None", "totalRevenue": "115516000", "costOfRevenue": "86924000", "interestIncome": "790000", "incomeBeforeTax": "5107000", "interestExpense": "2622000", "operatingIncome": "7037000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4500000", "reportedCurrency": "USD", "netInterestIncome": "-1832000", "nonInterestIncome": "None", "operatingExpenses": "21555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17069000", "sellingGeneralAndAdministrative": "7001000", "netIncomeFromContinuingOperations": "5107000" }, "balance": { "goodwill": "None", "inventory": "26749000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1141902000", "longTermDebt": "190169000", "shortTermDebt": "2295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641117000", "totalLiabilities": "227256000", "otherCurrentAssets": "64764000", "totalCurrentAssets": "157272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572000", "currentNetReceivables": "19217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984630000", "currentAccountsPayable": "10650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194265000", "totalShareholderEquity": "913256000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "13595000", "totalCurrentLiabilities": "35286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191970000", "cashAndShortTermInvestments": "46542000", "commonStockSharesOutstanding": "43290851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5107000", "profitLoss": "None", "dividendPayout": "6404000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "39618000", "capitalExpenditures": "88358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43353000", "cashflowFromInvestment": "-88331000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 83361000, "cost_of_revenue": 78054000, "gross_profit": 5307000, "ebit": -29865000, "ebitda": -12476000, "pretax_income": -31864000, "tax_provision": 2039000, "net_income": -32004000, "net_income_to_common": -32004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46259000, "total_current_assets": 111522000, "total_assets": 1094997000, "short_term_debt": 2266000, "long_term_debt": 139994000, "total_debt": 142260000, "total_liabilities": 178608000, "total_equity": 915168000, "shares_outstanding": 42816045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13218000, "capital_expenditure": 721000, "free_cash_flow": 13939000, "dividends_paid": 6381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269613, "ticker_id": 1783, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29865000", "ebitda": "-12476000", "netIncome": "-32004000", "grossProfit": "5307000", "depreciation": "None", "totalRevenue": "83361000", "costOfRevenue": "78054000", "interestIncome": "588000", "incomeBeforeTax": "-31864000", "interestExpense": "1999000", "operatingIncome": "-30353000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "-1411000", "nonInterestIncome": "None", "operatingExpenses": "35660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17389000", "sellingGeneralAndAdministrative": "6585000", "netIncomeFromContinuingOperations": "-31864000" }, "balance": { "goodwill": "None", "inventory": "27567000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1094997000", "longTermDebt": "139994000", "shortTermDebt": "2266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646055000", "totalLiabilities": "178608000", "otherCurrentAssets": "18174000", "totalCurrentAssets": "111522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2369000", "currentNetReceivables": "19522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983475000", "currentAccountsPayable": "10759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950178000", "shortLongTermDebtTotal": "144646000", "totalShareholderEquity": "915168000", "capitalLeaseObligations": "4652000", "otherCurrentLiabilities": "16669000", "totalCurrentLiabilities": "36228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142380000", "cashAndShortTermInvestments": "46259000", "commonStockSharesOutstanding": "42816045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31864000", "profitLoss": "None", "dividendPayout": "6381000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4605000", "operatingCashflow": "13218000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15131000", "cashflowFromInvestment": "-3293000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83361000, "cost_of_revenue": 78054000, "gross_profit": 5307000, "research_and_development": null, "selling_general_admin": 6585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29865000, "depreciation_amortisation": 17389000, "ebitda": -12476000, "interest_expense": 1999000, "interest_income": null, "other_non_operating": null, "pretax_income": -31864000, "tax_provision": 2039000, "effective_tax_rate": null, "net_income": -32004000, "net_income_continuing_ops": -31864000, "net_income_to_common": -32004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46259000, "short_term_investments": 2369000, "net_receivables": 19522000, "inventory": 27567000, "other_current_assets": null, "total_current_assets": 111522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983475000, "total_assets": 1094997000, "short_term_debt": 2266000, "accounts_payable": 10759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36228000, "long_term_debt": 139994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142380000, "total_liabilities": 178608000, "total_debt": 142260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646055000, "total_equity": 915168000, "shares_outstanding": 42816045, "operating_cash_flow": 13218000, "stock_based_compensation": 1397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3293000, "dividends_paid": 6381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15131000, "free_cash_flow": 13939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29865000", "ebitda": "-12476000", "netIncome": "-32004000", "grossProfit": "5307000", "depreciation": "None", "totalRevenue": "83361000", "costOfRevenue": "78054000", "interestIncome": "588000", "incomeBeforeTax": "-31864000", "interestExpense": "1999000", "operatingIncome": "-30353000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "-1411000", "nonInterestIncome": "None", "operatingExpenses": "35660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17389000", "sellingGeneralAndAdministrative": "6585000", "netIncomeFromContinuingOperations": "-31864000" }, "balance": { "goodwill": "None", "inventory": "27567000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1094997000", "longTermDebt": "139994000", "shortTermDebt": "2266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646055000", "totalLiabilities": "178608000", "otherCurrentAssets": "18174000", "totalCurrentAssets": "111522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2369000", "currentNetReceivables": "19522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983475000", "currentAccountsPayable": "10759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950178000", "shortLongTermDebtTotal": "144646000", "totalShareholderEquity": "915168000", "capitalLeaseObligations": "4652000", "otherCurrentLiabilities": "16669000", "totalCurrentLiabilities": "36228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142380000", "cashAndShortTermInvestments": "46259000", "commonStockSharesOutstanding": "42816045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31864000", "profitLoss": "None", "dividendPayout": "6381000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4605000", "operatingCashflow": "13218000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15131000", "cashflowFromInvestment": "-3293000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "income_statement": { "revenue": 90556000, "cost_of_revenue": 69247000, "gross_profit": 21309000, "ebit": 13672000, "ebitda": 30825000, "pretax_income": 11541000, "tax_provision": 2235000, "net_income": 11562000, "net_income_to_common": 11562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47934000, "total_current_assets": 110682000, "total_assets": 1135393000, "short_term_debt": 2237000, "long_term_debt": 148261000, "total_debt": 150498000, "total_liabilities": 180448000, "total_equity": 953864000, "shares_outstanding": 43134152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19382000, "capital_expenditure": 1845000, "free_cash_flow": 21227000, "dividends_paid": 6459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269614, "ticker_id": 1783, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:22.943476+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13672000", "ebitda": "30825000", "netIncome": "11562000", "grossProfit": "21309000", "depreciation": "None", "totalRevenue": "90556000", "costOfRevenue": "69247000", "interestIncome": "520000", "incomeBeforeTax": "11541000", "interestExpense": "2131000", "operatingIncome": "13027000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2235000", "reportedCurrency": "USD", "netInterestIncome": "-1611000", "nonInterestIncome": "None", "operatingExpenses": "8282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "645000", "costofGoodsAndServicesSold": "69247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17153000", "sellingGeneralAndAdministrative": "6933000", "netIncomeFromContinuingOperations": "11541000" }, "balance": { "goodwill": "None", "inventory": "22962000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1135393000", "longTermDebt": "148261000", "shortTermDebt": "2237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614051000", "totalLiabilities": "180448000", "otherCurrentAssets": "20093000", "totalCurrentAssets": "110682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4030000", "currentNetReceivables": "19693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024711000", "currentAccountsPayable": "8867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8127000", "shortLongTermDebtTotal": "153461000", "totalShareholderEquity": "953864000", "capitalLeaseObligations": "5200000", "otherCurrentLiabilities": "10175000", "totalCurrentLiabilities": "29224000", "otherNonCurrentLiabilities": "2963000", "totalNonCurrentLiabilities": "151224000", "cashAndShortTermInvestments": "47934000", "commonStockSharesOutstanding": "43134152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11541000", "profitLoss": "None", "dividendPayout": "6459000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2067000", "operatingCashflow": "19382000", "capitalExpenditures": "1845000", "changeInReceivables": "-3001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15209000", "cashflowFromInvestment": "-678000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90556000, "cost_of_revenue": 69247000, "gross_profit": 21309000, "research_and_development": null, "selling_general_admin": 6933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13672000, "depreciation_amortisation": 17153000, "ebitda": 30825000, "interest_expense": 2131000, "interest_income": null, "other_non_operating": null, "pretax_income": 11541000, "tax_provision": 2235000, "effective_tax_rate": null, "net_income": 11562000, "net_income_continuing_ops": 11541000, "net_income_to_common": 11562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47934000, "short_term_investments": 4030000, "net_receivables": 19693000, "inventory": 22962000, "other_current_assets": null, "total_current_assets": 110682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1024711000, "total_assets": 1135393000, "short_term_debt": 2237000, "accounts_payable": 8867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29224000, "long_term_debt": 148261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151224000, "total_liabilities": 180448000, "total_debt": 150498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614051000, "total_equity": 953864000, "shares_outstanding": 43134152, "operating_cash_flow": 19382000, "stock_based_compensation": 1219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678000, "dividends_paid": 6459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15209000, "free_cash_flow": 21227000, "net_change_in_cash": 3495000 }, "raw_data": { "income": { "ebit": "13672000", "ebitda": "30825000", "netIncome": "11562000", "grossProfit": "21309000", "depreciation": "None", "totalRevenue": "90556000", "costOfRevenue": "69247000", "interestIncome": "520000", "incomeBeforeTax": "11541000", "interestExpense": "2131000", "operatingIncome": "13027000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2235000", "reportedCurrency": "USD", "netInterestIncome": "-1611000", "nonInterestIncome": "None", "operatingExpenses": "8282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "645000", "costofGoodsAndServicesSold": "69247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17153000", "sellingGeneralAndAdministrative": "6933000", "netIncomeFromContinuingOperations": "11541000" }, "balance": { "goodwill": "None", "inventory": "22962000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "1135393000", "longTermDebt": "148261000", "shortTermDebt": "2237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614051000", "totalLiabilities": "180448000", "otherCurrentAssets": "20093000", "totalCurrentAssets": "110682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4030000", "currentNetReceivables": "19693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024711000", "currentAccountsPayable": "8867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8127000", "shortLongTermDebtTotal": "153461000", "totalShareholderEquity": "953864000", "capitalLeaseObligations": "5200000", "otherCurrentLiabilities": "10175000", "totalCurrentLiabilities": "29224000", "otherNonCurrentLiabilities": "2963000", "totalNonCurrentLiabilities": "151224000", "cashAndShortTermInvestments": "47934000", "commonStockSharesOutstanding": "43134152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11541000", "profitLoss": "None", "dividendPayout": "6459000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2067000", "operatingCashflow": "19382000", "capitalExpenditures": "1845000", "changeInReceivables": "-3001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15209000", "cashflowFromInvestment": "-678000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }