{ "ticker": { "uuid": "077082dc-43a4-416b-9668-ed5029336a96", "symbol": "GNK", "name": "Genco Shipping & Trading Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/077082dc-43a4-416b-9668-ed5029336a96/", "api_url": "https://sharemaestro.com/factors/api/tickers/077082dc-43a4-416b-9668-ed5029336a96/" }, "latest_snapshot": { "ticker": { "uuid": "077082dc-43a4-416b-9668-ed5029336a96", "symbol": "GNK", "name": "Genco Shipping & Trading Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/077082dc-43a4-416b-9668-ed5029336a96/", "api_url": "https://sharemaestro.com/factors/api/tickers/077082dc-43a4-416b-9668-ed5029336a96/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.35, "quality": 0.1, "momentum": 0.9, "coverage": 1, "confidence": 0.958, "delta": 35 }, "headline_factors": { "price": 26.77, "market_cap": 1166557655.27, "pe_ratio": 69.1662, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0953, "shareholder_yield": 0.043, "roe": 0.0, "piotroski_f_score": 3, "momentum_12_1": 0.5406, "volatility_252d": 0.3373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 69.1662, "ev_ebitda": 10.4936, "earnings_yield": 0.0268, "fcf_yield": 0.2277, "shareholder_yield": 0.043 }, "quality": { "roe": 0.0, "roic": 0.0, "gross_margin": 0.2355, "fcf_margin": 0.6895, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0222, "eps_growth_1y": -0.6308, "fcf_growth_1y": 0.6972 }, "momentum": { "price_return_12m": 0.7498, "momentum_12_1": 0.5406, "relative_strength": 0.5815 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.1, "momentum_percentile": 0.9, "growth_composite": 94, "yield_composite": 19, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.69, "os": 0.69, "value": 0.65, "quality": 0.11, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 63.7921, "earnings_yield": 0.029, "shareholder_yield": 0.0466, "roe": 0.0, "momentum_12_1": 1.0028 }, { "week_end_date": "2026-06-14", "price": 24.06, "os": 0.7, "value": 0.67, "quality": 0.11, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 62.1643, "earnings_yield": 0.0298, "shareholder_yield": 0.0478, "roe": 0.0, "momentum_12_1": 0.8176 }, { "week_end_date": "2026-06-21", "price": 23.68, "os": 0.7, "value": 0.67, "quality": 0.11, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 61.1825, "earnings_yield": 0.0303, "shareholder_yield": 0.0486, "roe": 0.0, "momentum_12_1": 0.8714 }, { "week_end_date": "2026-06-28", "price": 23.57, "os": 0.74, "value": 0.68, "quality": 0.12, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 60.8983, "earnings_yield": 0.0304, "shareholder_yield": 0.0488, "roe": 0.0, "momentum_12_1": 0.9309 }, { "week_end_date": "2026-07-05", "price": 24.5, "os": 0.71, "value": 0.67, "quality": 0.12, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 63.3012, "earnings_yield": 0.0293, "shareholder_yield": 0.0469, "roe": 0.0, "momentum_12_1": 0.8707 }, { "week_end_date": "2026-07-12", "price": 25.51, "os": 0.66, "value": 0.65, "quality": 0.11, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 65.9107, "earnings_yield": 0.0281, "shareholder_yield": 0.0451, "roe": 0.0, "momentum_12_1": 0.6841 }, { "week_end_date": "2026-07-19", "price": 24.12, "os": 0.7, "value": 0.67, "quality": 0.1, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 62.3194, "earnings_yield": 0.0297, "shareholder_yield": 0.0477, "roe": 0.0, "momentum_12_1": 0.6444 }, { "week_end_date": "2026-07-26", "price": 26.77, "os": 0.35, "value": 0.35, "quality": 0.1, "momentum": 0.9, "confidence": 0.958, "coverage": 1, "pe_ratio": 69.1662, "earnings_yield": 0.0268, "shareholder_yield": 0.043, "roe": 0.0, "momentum_12_1": 0.5406 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 7745000, "ebitda": 85082000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 7745000, "ebitda": 85082000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 7745000, "ebitda": 85082000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 7745000, "ebitda": 85082000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 7745000, "ebitda": 85082000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 7745000, "ebitda": 85082000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342054000, "cost_of_revenue": 296050000, "gross_profit": 46004000, "ebit": 9133000, "ebitda": 86470000, "pretax_income": -4515000, "tax_provision": null, "net_income": -4366000, "net_income_to_common": -4366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 43373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31890000, "capital_expenditure": 92435000, "free_cash_flow": 124325000, "dividends_paid": 32807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 423016000, "cost_of_revenue": 306333000, "gross_profit": 116683000, "ebit": 89793000, "ebitda": 159897000, "pretax_income": 76496000, "tax_provision": null, "net_income": 76401000, "net_income_to_common": 76401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43690000, "total_current_assets": 97990000, "total_assets": 1056602000, "short_term_debt": 1503000, "long_term_debt": 82175000, "total_debt": 89217000, "total_liabilities": 128374000, "total_equity": 926743000, "shares_outstanding": 43650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126849000, "capital_expenditure": 56677000, "free_cash_flow": 183526000, "dividends_paid": 67511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -110000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 14073000, "ebitda": 35111000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 14073000, "ebitda": 35111000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 14073000, "ebitda": 35111000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 14073000, "ebitda": 35111000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 14073000, "ebitda": 35111000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 14073000, "ebitda": 35111000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114429000, "cost_of_revenue": 89970000, "gross_profit": 24459000, "ebit": 15689000, "ebitda": 36727000, "pretax_income": 9575000, "tax_provision": null, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000000, "total_current_assets": 120691000000, "total_assets": 1251988000000, "short_term_debt": null, "long_term_debt": 318879000, "total_debt": 5616000000, "total_liabilities": 365010000000, "total_equity": 885376000000, "shares_outstanding": 44411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15692000, "capital_expenditure": 134251000, "free_cash_flow": 149943000, "dividends_paid": 22598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "ebit": 19336000, "ebitda": 40470000, "pretax_income": 15334000, "tax_provision": null, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 44178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15897000, "capital_expenditure": 73815000, "free_cash_flow": 89712000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "ebit": 19336000, "ebitda": 40470000, "pretax_income": 15334000, "tax_provision": null, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 44178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15897000, "capital_expenditure": 73815000, "free_cash_flow": 89712000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "ebit": 19336000, "ebitda": 40470000, "pretax_income": 15334000, "tax_provision": null, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 44178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15897000, "capital_expenditure": 73815000, "free_cash_flow": 89712000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "ebit": 19336000, "ebitda": 40470000, "pretax_income": 15334000, "tax_provision": null, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 44178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15897000, "capital_expenditure": 73815000, "free_cash_flow": 89712000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109924000, "cost_of_revenue": 79304000, "gross_profit": 30620000, "ebit": 19336000, "ebitda": 40470000, "pretax_income": 15334000, "tax_provision": null, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55540000, "total_current_assets": 106894000, "total_assets": 1138108000, "short_term_debt": 0, "long_term_debt": 189080000, "total_debt": 200158000, "total_liabilities": 240288000, "total_equity": 896484000, "shares_outstanding": 44178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15897000, "capital_expenditure": 73815000, "free_cash_flow": 89712000, "dividends_paid": 6486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }