{ "ticker": { "uuid": "07771777-8140-4565-81c7-e18c4477c62e", "symbol": "LPCN", "name": "Lipocine Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/07771777-8140-4565-81c7-e18c4477c62e/", "api_url": "https://sharemaestro.com/factors/api/tickers/07771777-8140-4565-81c7-e18c4477c62e/" }, "ticker_metadata": { "id": 6987, "uuid": "07771777-8140-4565-81c7-e18c4477c62e", "symbol": "LPCN", "name": "Lipocine Inc", "asset_type": "equity", "market_cap": 18796900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lipocine Inc., a clinical-stage biopharmaceutical company, focuses on the development of pharmaceuticals for the treatment of metabolic and endocrine disorders. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07771777-8140-4565-81c7-e18c4477c62e", "symbol": "LPCN", "name": "Lipocine Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/07771777-8140-4565-81c7-e18c4477c62e/", "api_url": "https://sharemaestro.com/factors/api/tickers/07771777-8140-4565-81c7-e18c4477c62e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.05, "market_cap": 13929750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5008, "piotroski_f_score": 0, "momentum_12_1": -0.2524, "volatility_252d": 1.2003 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.323633+00:00", "batch_id": "" }, "size": { "price_close": 2.05, "market_cap": 13929750, "market_cap_usd": 13929750, "enterprise_value": 9165661, "shares_outstanding": 6795000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6101, "ptbv_ratio": 0.6101, "ps_ratio": 6.9572, "pcf_ratio": null, "pfcf_ratio": -1.3862, "ev_ebitda": null, "ev_ebit": -0.7556, "ev_sales": 4.5778, "ev_fcf": -0.9121, "earnings_yield": null, "fcf_yield": -1.0963, "price_to_sales": 6.9572, "price_to_book": 0.6101, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2184 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0821, "operating_margin": -6.0586, "net_margin": -5.711, "ebitda_margin": -6.0287, "fcf_margin": -5.0187, "roe": -0.5008, "roa": -0.4509, "roic": -0.5036, "roc_greenblatt": null, "asset_turnover": 0.079, "cash_conversion": 0.8788, "accruals_ratio": -0.0547, "sbc_to_revenue": 0.1183, "piotroski_f_score": 0, "altman_z_score": -8.8816, "earnings_stability_5y": 0.801, "revenue_stability_5y": 1.8033, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1107, "net_debt_to_ebitda": 0.3947, "debt_to_assets": 0.0099, "interest_coverage": null, "current_ratio": 9.9867, "quick_ratio": 9.9867, "net_debt": -4764089, "local_beta": -0.0011, "volatility_252d": 1.2003, "volatility_60d": 3.0227, "max_drawdown_12m": -0.8158, "risk_adjusted_momentum": -0.2103 }, "growth": { "revenue_growth_1y": -0.4552, "revenue_growth_3y_cagr": 0.5812, "revenue_growth_5y_cagr": 33.576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.345, "revenue_growth": -0.4552, "earnings_growth": null }, "momentum": { "price_return_1m": -0.135, "price_return_3m": -0.7478, "price_return_6m": -0.3492, "price_return_9m": -0.2907, "price_return_12m": -0.3533, "price_return_12m_ex1m": -0.2524, "momentum_6m": -0.3492, "momentum_12m": -0.3533, "momentum_12_1": -0.2524, "distance_from_52w_high": -0.8158, "distance_from_52w_low": 0, "relative_strength": -0.5113 }, "raw_ttm": { "revenue_ttm": 2002210, "gross_profit_ttm": -164354, "ebit_ttm": -12130659, "ebitda_ttm": -12070633, "net_income_ttm": -11434526, "eps_diluted_ttm": -1.6828, "operating_cash_flow_ttm": -10048601, "capital_expenditure_ttm": 13, "fcf_ttm": -10048588, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5015608, "total_current_assets": 25244934, "total_current_liabilities": 2527843, "net_ppe": null, "total_assets": 25358166, "total_debt": 251519, "total_equity": 22830323, "net_working_capital": 17953002, "book_value_per_share": 3.3599, "retained_earnings": -213068261, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3599 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1816, "ticker_id": 6987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.323633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.05, "market_cap": 13929750, "market_cap_usd": 13929750, "enterprise_value": 9165661, "shares_outstanding": 6795000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61014248, "ptbv_ratio": 0.61014248, "ps_ratio": 6.95718731, "pcf_ratio": null, "pfcf_ratio": -1.38623954, "ev_ebitda": null, "ev_ebit": -0.75557816, "ev_sales": 4.57777206, "ev_fcf": -0.91213422, "earnings_yield": null, "fcf_yield": -1.09632988, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.08208629, "operating_margin": -6.05863471, "net_margin": -5.7109524, "ebitda_margin": -6.02865484, "fcf_margin": -5.01874828, "roe": -0.50084819, "roa": -0.45092086, "roic": -0.50359108, "roc_greenblatt": null, "asset_turnover": 0.07895721, "cash_conversion": 0.87879358, "accruals_ratio": -0.05465399, "sbc_to_revenue": 0.11831476, "debt_to_equity": 0.11072305, "net_debt_to_ebitda": 0.39468427, "debt_to_assets": 0.00991866, "interest_coverage": null, "current_ratio": 9.98674918, "quick_ratio": 9.98674918, "net_debt": -4764089, "revenue_growth_1y": -0.45515649, "revenue_growth_3y_cagr": 0.58120642, "revenue_growth_5y_cagr": 33.57603137, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34502015, "piotroski_f_score": 0, "altman_z_score": -8.8816316, "earnings_stability_5y": 0.800958, "revenue_stability_5y": 1.803332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1350211, "price_return_3m": -0.74784748, "price_return_6m": -0.34920635, "price_return_9m": -0.29065744, "price_return_12m": -0.3533123, "price_return_12m_ex1m": -0.25236593, "distance_from_52w_high": -0.81581312, "distance_from_52w_low": 0, "relative_strength": -0.51125335, "local_beta": -0.0011, "volatility_252d": 1.200293, "volatility_60d": 3.022653, "max_drawdown_12m": -0.81581312, "revenue_ttm": 2002210, "gross_profit_ttm": -164354, "ebit_ttm": -12130659, "ebitda_ttm": -12070633, "net_income_ttm": -11434526, "eps_diluted_ttm": -1.68278528, "operating_cash_flow_ttm": -10048601, "capital_expenditure_ttm": 13, "fcf_ttm": -10048588, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5015608, "total_current_assets": 25244934, "total_current_liabilities": 2527843, "net_ppe": null, "total_assets": 25358166, "total_debt": 251519, "total_equity": 22830323, "net_working_capital": 17953002, "book_value_per_share": 3.35987093, "retained_earnings": -213068261, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.35987093, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.05, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5008, "momentum_12_1": -0.2524, "complete_fields": { "id": 1816, "ticker_id": 6987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.323633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.05, "market_cap": 13929750, "market_cap_usd": 13929750, "enterprise_value": 9165661, "shares_outstanding": 6795000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61014248, "ptbv_ratio": 0.61014248, "ps_ratio": 6.95718731, "pcf_ratio": null, "pfcf_ratio": -1.38623954, "ev_ebitda": null, "ev_ebit": -0.75557816, "ev_sales": 4.57777206, "ev_fcf": -0.91213422, "earnings_yield": null, "fcf_yield": -1.09632988, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.08208629, "operating_margin": -6.05863471, "net_margin": -5.7109524, "ebitda_margin": -6.02865484, "fcf_margin": -5.01874828, "roe": -0.50084819, "roa": -0.45092086, "roic": -0.50359108, "roc_greenblatt": null, "asset_turnover": 0.07895721, "cash_conversion": 0.87879358, "accruals_ratio": -0.05465399, "sbc_to_revenue": 0.11831476, "debt_to_equity": 0.11072305, "net_debt_to_ebitda": 0.39468427, "debt_to_assets": 0.00991866, "interest_coverage": null, "current_ratio": 9.98674918, "quick_ratio": 9.98674918, "net_debt": -4764089, "revenue_growth_1y": -0.45515649, "revenue_growth_3y_cagr": 0.58120642, "revenue_growth_5y_cagr": 33.57603137, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34502015, "piotroski_f_score": 0, "altman_z_score": -8.8816316, "earnings_stability_5y": 0.800958, "revenue_stability_5y": 1.803332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1350211, "price_return_3m": -0.74784748, "price_return_6m": -0.34920635, "price_return_9m": -0.29065744, "price_return_12m": -0.3533123, "price_return_12m_ex1m": -0.25236593, "distance_from_52w_high": -0.81581312, "distance_from_52w_low": 0, "relative_strength": -0.51125335, "local_beta": -0.0011, "volatility_252d": 1.200293, "volatility_60d": 3.022653, "max_drawdown_12m": -0.81581312, "revenue_ttm": 2002210, "gross_profit_ttm": -164354, "ebit_ttm": -12130659, "ebitda_ttm": -12070633, "net_income_ttm": -11434526, "eps_diluted_ttm": -1.68278528, "operating_cash_flow_ttm": -10048601, "capital_expenditure_ttm": 13, "fcf_ttm": -10048588, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5015608, "total_current_assets": 25244934, "total_current_liabilities": 2527843, "net_ppe": null, "total_assets": 25358166, "total_debt": 251519, "total_equity": 22830323, "net_working_capital": 17953002, "book_value_per_share": 3.35987093, "retained_earnings": -213068261, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.35987093, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 1976677, "cost_of_revenue": 8583919, "gross_profit": -6607242, "ebit": -10371379, "ebitda": -10310597, "pretax_income": -9627305, "tax_provision": 200, "net_income": -9627505, "net_income_to_common": -9627505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5205842, "total_current_assets": 16877566, "total_assets": 17005612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2528196, "total_equity": 14477416, "shares_outstanding": 5708238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9760721, "capital_expenditure": 0, "free_cash_flow": -9760721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113626, "ticker_id": 6987, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10371379", "ebitda": "-10310597", "netIncome": "-9627505", "grossProfit": "-6607242", "depreciation": "None", "totalRevenue": "1976677", "costOfRevenue": "8583919", "interestIncome": "744074", "incomeBeforeTax": "-9627305", "interestExpense": "None", "operatingIncome": "-10371379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "744074", "nonInterestIncome": "None", "operatingExpenses": "3764137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8583919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8583919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60782", "sellingGeneralAndAdministrative": "3764137", "netIncomeFromContinuingOperations": "-9627505" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8944", "currentDebt": "None", "investments": "None", "totalAssets": "17005612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209396367", "totalLiabilities": "2528196", "otherCurrentAssets": "1932990", "totalCurrentAssets": "16877566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9724545", "currentNetReceivables": "14189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128046", "currentAccountsPayable": "971822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14477416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236374", "totalCurrentLiabilities": "2528196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5205842", "commonStockSharesOutstanding": "5708238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5205842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9760721", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2869552", "cashflowFromInvestment": "5891085", "stockBasedCompensation": "242497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1976677, "cost_of_revenue": 8583919, "gross_profit": -6607242, "research_and_development": 8583919, "selling_general_admin": 3764137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10371379, "depreciation_amortisation": 60782, "ebitda": -10310597, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9627305, "tax_provision": 200, "effective_tax_rate": null, "net_income": -9627505, "net_income_continuing_ops": -9627505, "net_income_to_common": -9627505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5205842, "short_term_investments": 9724545, "net_receivables": 14189, "inventory": null, "other_current_assets": null, "total_current_assets": 16877566, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128046, "total_assets": 17005612, "short_term_debt": null, "accounts_payable": 971822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2528196, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209396367, "total_equity": 14477416, "shares_outstanding": 5708238, "operating_cash_flow": -9760721, "stock_based_compensation": 242497, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5891085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2869552, "free_cash_flow": -9760721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10371379", "ebitda": "-10310597", "netIncome": "-9627505", "grossProfit": "-6607242", "depreciation": "None", "totalRevenue": "1976677", "costOfRevenue": "8583919", "interestIncome": "744074", "incomeBeforeTax": "-9627305", "interestExpense": "None", "operatingIncome": "-10371379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "744074", "nonInterestIncome": "None", "operatingExpenses": "3764137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8583919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8583919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60782", "sellingGeneralAndAdministrative": "3764137", "netIncomeFromContinuingOperations": "-9627505" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8944", "currentDebt": "None", "investments": "None", "totalAssets": "17005612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209396367", "totalLiabilities": "2528196", "otherCurrentAssets": "1932990", "totalCurrentAssets": "16877566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9724545", "currentNetReceivables": "14189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128046", "currentAccountsPayable": "971822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14477416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236374", "totalCurrentLiabilities": "2528196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5205842", "commonStockSharesOutstanding": "5708238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5205842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9760721", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2869552", "cashflowFromInvestment": "5891085", "stockBasedCompensation": "242497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 11198144, "cost_of_revenue": 41106, "gross_profit": 11198144, "ebit": -1155035, "ebitda": -1113929, "pretax_income": 9033, "tax_provision": 681, "net_income": 8352, "net_income_to_common": 8352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6205926, "total_current_assets": 22321673, "total_assets": 22510501, "short_term_debt": 438625, "long_term_debt": null, "total_debt": 438625, "total_liabilities": 1512936, "total_equity": 20997565, "shares_outstanding": 5422604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1221233, "capital_expenditure": 90086, "free_cash_flow": -1131147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113631, "ticker_id": 6987, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1155035", "ebitda": "-1113929", "netIncome": "8352", "grossProfit": "11198144", "depreciation": "None", "totalRevenue": "11198144", "costOfRevenue": "41106", "interestIncome": "1146902", "incomeBeforeTax": "9033", "interestExpense": "None", "operatingIncome": "-1155035", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "681", "reportedCurrency": "USD", "netInterestIncome": "1146902", "nonInterestIncome": "None", "operatingExpenses": "12353179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7351753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41106", "sellingGeneralAndAdministrative": "5001426", "netIncomeFromContinuingOperations": "8352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "22510501", "longTermDebt": "None", "shortTermDebt": "438625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199768862", "totalLiabilities": "1512936", "otherCurrentAssets": "567915", "totalCurrentAssets": "22321673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15427385", "currentNetReceivables": "120447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188828", "currentAccountsPayable": "271696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438625", "totalShareholderEquity": "20997565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921240", "totalCurrentLiabilities": "1512936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6205926", "commonStockSharesOutstanding": "5422604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6205926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1221233", "capitalExpenditures": "90086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209340", "cashflowFromInvestment": "2446061", "stockBasedCompensation": "408551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11198144, "cost_of_revenue": 41106, "gross_profit": 11198144, "research_and_development": 7351753, "selling_general_admin": 5001426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1155035, "depreciation_amortisation": 41106, "ebitda": -1113929, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9033, "tax_provision": 681, "effective_tax_rate": null, "net_income": 8352, "net_income_continuing_ops": 8352, "net_income_to_common": 8352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6205926, "short_term_investments": 15427385, "net_receivables": 120447, "inventory": null, "other_current_assets": null, "total_current_assets": 22321673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188828, "total_assets": 22510501, "short_term_debt": 438625, "accounts_payable": 271696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512936, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1512936, "total_debt": 438625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199768862, "total_equity": 20997565, "shares_outstanding": 5422604, "operating_cash_flow": -1221233, "stock_based_compensation": 408551, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90086, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2446061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209340, "free_cash_flow": -1131147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1155035", "ebitda": "-1113929", "netIncome": "8352", "grossProfit": "11198144", "depreciation": "None", "totalRevenue": "11198144", "costOfRevenue": "41106", "interestIncome": "1146902", "incomeBeforeTax": "9033", "interestExpense": "None", "operatingIncome": "-1155035", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "681", "reportedCurrency": "USD", "netInterestIncome": "1146902", "nonInterestIncome": "None", "operatingExpenses": "12353179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7351753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41106", "sellingGeneralAndAdministrative": "5001426", "netIncomeFromContinuingOperations": "8352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "22510501", "longTermDebt": "None", "shortTermDebt": "438625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199768862", "totalLiabilities": "1512936", "otherCurrentAssets": "567915", "totalCurrentAssets": "22321673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15427385", "currentNetReceivables": "120447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188828", "currentAccountsPayable": "271696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438625", "totalShareholderEquity": "20997565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921240", "totalCurrentLiabilities": "1512936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6205926", "commonStockSharesOutstanding": "5422604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6205926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1221233", "capitalExpenditures": "90086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209340", "cashflowFromInvestment": "2446061", "stockBasedCompensation": "408551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": -2850818, "cost_of_revenue": 10175251, "gross_profit": -13026069, "ebit": -17930957, "ebitda": -17902296, "pretax_income": -16351327, "tax_provision": 755, "net_income": -16352082, "net_income_to_common": -16352082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4771758, "total_current_assets": 22861224, "total_assets": 23001072, "short_term_debt": 17166, "long_term_debt": null, "total_debt": 17166, "total_liabilities": 2631629, "total_equity": 20369443, "shares_outstanding": 5269671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11865991, "capital_expenditure": 13167, "free_cash_flow": -11852824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113636, "ticker_id": 6987, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17930957", "ebitda": "-17902296", "netIncome": "-16352082", "grossProfit": "-13026069", "depreciation": "None", "totalRevenue": "-2850818", "costOfRevenue": "10175251", "interestIncome": "1364719", "incomeBeforeTax": "-16351327", "interestExpense": "0", "operatingIncome": "-17930957", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "755", "reportedCurrency": "USD", "netInterestIncome": "1364719", "nonInterestIncome": "None", "operatingExpenses": "4904888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10175251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10175251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28661", "sellingGeneralAndAdministrative": "4904888", "netIncomeFromContinuingOperations": "-16299742" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "23001072", "longTermDebt": "None", "shortTermDebt": "17166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199777214", "totalLiabilities": "2631629", "otherCurrentAssets": "773424", "totalCurrentAssets": "22861224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17263788", "currentNetReceivables": "52254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139848", "currentAccountsPayable": "1395977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17166", "totalShareholderEquity": "20369443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235652", "totalCurrentLiabilities": "2631629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4771758", "commonStockSharesOutstanding": "5269671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4771758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16352082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11865991", "capitalExpenditures": "13167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404567", "cashflowFromInvestment": "13084686", "stockBasedCompensation": "654438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2850818, "cost_of_revenue": 10175251, "gross_profit": -13026069, "research_and_development": 10175251, "selling_general_admin": 4904888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17930957, "depreciation_amortisation": 28661, "ebitda": -17902296, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16351327, "tax_provision": 755, "effective_tax_rate": null, "net_income": -16352082, "net_income_continuing_ops": -16299742, "net_income_to_common": -16352082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4771758, "short_term_investments": 17263788, "net_receivables": 52254, "inventory": null, "other_current_assets": null, "total_current_assets": 22861224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139848, "total_assets": 23001072, "short_term_debt": 17166, "accounts_payable": 1395977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2631629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2631629, "total_debt": 17166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199777214, "total_equity": 20369443, "shares_outstanding": 5269671, "operating_cash_flow": -11865991, "stock_based_compensation": 654438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13167, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13084686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404567, "free_cash_flow": -11852824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17930957", "ebitda": "-17902296", "netIncome": "-16352082", "grossProfit": "-13026069", "depreciation": "None", "totalRevenue": "-2850818", "costOfRevenue": "10175251", "interestIncome": "1364719", "incomeBeforeTax": "-16351327", "interestExpense": "0", "operatingIncome": "-17930957", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "755", "reportedCurrency": "USD", "netInterestIncome": "1364719", "nonInterestIncome": "None", "operatingExpenses": "4904888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10175251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10175251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28661", "sellingGeneralAndAdministrative": "4904888", "netIncomeFromContinuingOperations": "-16299742" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "23001072", "longTermDebt": "None", "shortTermDebt": "17166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199777214", "totalLiabilities": "2631629", "otherCurrentAssets": "773424", "totalCurrentAssets": "22861224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17263788", "currentNetReceivables": "52254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139848", "currentAccountsPayable": "1395977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17166", "totalShareholderEquity": "20369443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235652", "totalCurrentLiabilities": "2631629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4771758", "commonStockSharesOutstanding": "5269671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4771758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16352082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11865991", "capitalExpenditures": "13167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404567", "cashflowFromInvestment": "13084686", "stockBasedCompensation": "654438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 8556888, "gross_profit": -8056888, "ebit": -10730857, "ebitda": -10721404, "pretax_income": -10757955, "tax_provision": 681, "net_income": -10758636, "net_income_to_common": -10758636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3148496, "total_current_assets": 34135080, "total_assets": 37542922, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1907982, "total_equity": 35634940, "shares_outstanding": 5256169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11968819, "capital_expenditure": 133831, "free_cash_flow": -11834988, "dividends_paid": 211423, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113641, "ticker_id": 6987, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10730857", "ebitda": "-10721404", "netIncome": "-10758636", "grossProfit": "-8056888", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "8556888", "interestIncome": "572578", "incomeBeforeTax": "-10757955", "interestExpense": "27098", "operatingIncome": "-12119375", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "681", "reportedCurrency": "USD", "netInterestIncome": "545480", "nonInterestIncome": "None", "operatingExpenses": "4062487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8556888", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8556888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9453", "sellingGeneralAndAdministrative": "4062487", "netIncomeFromContinuingOperations": "-10758636" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8852", "currentDebt": "None", "investments": "None", "totalAssets": "37542922", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183425043", "totalLiabilities": "1907982", "otherCurrentAssets": "945319", "totalCurrentAssets": "34135080", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "29381410", "currentNetReceivables": "659855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3407842", "currentAccountsPayable": "600388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131589", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35634940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1077738", "totalCurrentLiabilities": "1678126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229856", "cashAndShortTermInvestments": "3148496", "commonStockSharesOutstanding": "5256169", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3148496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10758636", "profitLoss": "None", "dividendPayout": "211423", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-384898", "operatingCashflow": "-11968819", "capitalExpenditures": "133831", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126944", "cashflowFromInvestment": "14293707", "stockBasedCompensation": "636140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211423", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 8556888, "gross_profit": -8056888, "research_and_development": 8556888, "selling_general_admin": 4062487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10730857, "depreciation_amortisation": 9453, "ebitda": -10721404, "interest_expense": 27098, "interest_income": null, "other_non_operating": null, "pretax_income": -10757955, "tax_provision": 681, "effective_tax_rate": null, "net_income": -10758636, "net_income_continuing_ops": -10758636, "net_income_to_common": -10758636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3148496, "short_term_investments": 29381410, "net_receivables": 659855, "inventory": 1, "other_current_assets": null, "total_current_assets": 34135080, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3407842, "total_assets": 37542922, "short_term_debt": null, "accounts_payable": 600388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229856, "total_liabilities": 1907982, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183425043, "total_equity": 35634940, "shares_outstanding": 5256169, "operating_cash_flow": -11968819, "stock_based_compensation": 636140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133831, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14293707, "dividends_paid": 211423, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2126944, "free_cash_flow": -11834988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10730857", "ebitda": "-10721404", "netIncome": "-10758636", "grossProfit": "-8056888", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "8556888", "interestIncome": "572578", "incomeBeforeTax": "-10757955", "interestExpense": "27098", "operatingIncome": "-12119375", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "681", "reportedCurrency": "USD", "netInterestIncome": "545480", "nonInterestIncome": "None", "operatingExpenses": "4062487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8556888", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8556888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9453", "sellingGeneralAndAdministrative": "4062487", "netIncomeFromContinuingOperations": "-10758636" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8852", "currentDebt": "None", "investments": "None", "totalAssets": "37542922", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183425043", "totalLiabilities": "1907982", "otherCurrentAssets": "945319", "totalCurrentAssets": "34135080", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "29381410", "currentNetReceivables": "659855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3407842", "currentAccountsPayable": "600388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131589", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35634940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1077738", "totalCurrentLiabilities": "1678126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229856", "cashAndShortTermInvestments": "3148496", "commonStockSharesOutstanding": "5256169", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3148496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10758636", "profitLoss": "None", "dividendPayout": "211423", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-384898", "operatingCashflow": "-11968819", "capitalExpenditures": "133831", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126944", "cashflowFromInvestment": "14293707", "stockBasedCompensation": "636140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211423", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 16140838, "cost_of_revenue": 7665559, "gross_profit": 8475279, "ebit": -430907, "ebitda": -430527, "pretax_income": -634199, "tax_provision": 200, "net_income": -634399, "net_income_to_common": -634399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2950552, "total_current_assets": 46379675, "total_assets": 52482439, "short_term_debt": 2310825, "long_term_debt": null, "total_debt": 2310825, "total_liabilities": 6912421, "total_equity": 45570018, "shares_outstanding": 5154318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4411303, "capital_expenditure": 7591, "free_cash_flow": -4403712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113646, "ticker_id": 6987, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-430907", "ebitda": "-430527", "netIncome": "-634399", "grossProfit": "8475279", "depreciation": "None", "totalRevenue": "16140838", "costOfRevenue": "7665559", "interestIncome": "67700", "incomeBeforeTax": "-634199", "interestExpense": "203292", "operatingIncome": "3145503", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "-135592", "nonInterestIncome": "None", "operatingExpenses": "5329776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7665559", "otherNonOperatingIncome": "-3779702", "costofGoodsAndServicesSold": "7665559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380", "sellingGeneralAndAdministrative": "5329776", "netIncomeFromContinuingOperations": "-634399" }, "balance": { "goodwill": "None", "inventory": "-41914658", "commonStock": "8830", "currentDebt": "None", "investments": "None", "totalAssets": "52482439", "longTermDebt": "None", "shortTermDebt": "2310825", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172666407", "totalLiabilities": "6912421", "otherCurrentAssets": "1514465", "totalCurrentAssets": "46379675", "currentLongTermDebt": "2310825", "longTermInvestments": "2021800", "shortTermInvestments": "41667405", "currentNetReceivables": "247253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6102764", "currentAccountsPayable": "1289342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7211", "shortLongTermDebtTotal": "2310825", "totalShareholderEquity": "45570018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2016458", "totalCurrentLiabilities": "5616625", "otherNonCurrentLiabilities": "1295796", "totalNonCurrentLiabilities": "1295796", "cashAndShortTermInvestments": "2950552", "commonStockSharesOutstanding": "5154318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2950552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "246862", "operatingCashflow": "-4411303", "capitalExpenditures": "7591", "changeInReceivables": "-246862", "changeInExchangeRate": "None", "cashflowFromFinancing": "26924870", "cashflowFromInvestment": "-43780397", "stockBasedCompensation": "603946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21266830", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26852150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16140838, "cost_of_revenue": 7665559, "gross_profit": 8475279, "research_and_development": 7665559, "selling_general_admin": 5329776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -430907, "depreciation_amortisation": 380, "ebitda": -430527, "interest_expense": 203292, "interest_income": null, "other_non_operating": null, "pretax_income": -634199, "tax_provision": 200, "effective_tax_rate": null, "net_income": -634399, "net_income_continuing_ops": -634399, "net_income_to_common": -634399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2950552, "short_term_investments": 41667405, "net_receivables": 247253, "inventory": -41914658, "other_current_assets": null, "total_current_assets": 46379675, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6102764, "total_assets": 52482439, "short_term_debt": 2310825, "accounts_payable": 1289342, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5616625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1295796, "total_liabilities": 6912421, "total_debt": 2310825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172666407, "total_equity": 45570018, "shares_outstanding": 5154318, "operating_cash_flow": -4411303, "stock_based_compensation": 603946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43780397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26924870, "free_cash_flow": -4403712, "net_change_in_cash": -21266830 }, "raw_data": { "income": { "ebit": "-430907", "ebitda": "-430527", "netIncome": "-634399", "grossProfit": "8475279", "depreciation": "None", "totalRevenue": "16140838", "costOfRevenue": "7665559", "interestIncome": "67700", "incomeBeforeTax": "-634199", "interestExpense": "203292", "operatingIncome": "3145503", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "-135592", "nonInterestIncome": "None", "operatingExpenses": "5329776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7665559", "otherNonOperatingIncome": "-3779702", "costofGoodsAndServicesSold": "7665559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380", "sellingGeneralAndAdministrative": "5329776", "netIncomeFromContinuingOperations": "-634399" }, "balance": { "goodwill": "None", "inventory": "-41914658", "commonStock": "8830", "currentDebt": "None", "investments": "None", "totalAssets": "52482439", "longTermDebt": "None", "shortTermDebt": "2310825", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172666407", "totalLiabilities": "6912421", "otherCurrentAssets": "1514465", "totalCurrentAssets": "46379675", "currentLongTermDebt": "2310825", "longTermInvestments": "2021800", "shortTermInvestments": "41667405", "currentNetReceivables": "247253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6102764", "currentAccountsPayable": "1289342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7211", "shortLongTermDebtTotal": "2310825", "totalShareholderEquity": "45570018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2016458", "totalCurrentLiabilities": "5616625", "otherNonCurrentLiabilities": "1295796", "totalNonCurrentLiabilities": "1295796", "cashAndShortTermInvestments": "2950552", "commonStockSharesOutstanding": "5154318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2950552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "246862", "operatingCashflow": "-4411303", "capitalExpenditures": "7591", "changeInReceivables": "-246862", "changeInExchangeRate": "None", "cashflowFromFinancing": "26924870", "cashflowFromInvestment": "-43780397", "stockBasedCompensation": "603946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21266830", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26852150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 0.04, "cost_of_revenue": 9748469, "gross_profit": -9748469, "ebit": -17996264, "ebitda": -17992710, "pretax_income": -20964619, "tax_provision": 200, "net_income": -20964819, "net_income_to_common": -20964819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19217382, "total_current_assets": 25329023, "total_assets": 25352776, "short_term_debt": 3333333, "long_term_debt": 2257075, "total_debt": 5590408, "total_liabilities": 10010857, "total_equity": 15341919, "shares_outstanding": 3275768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15303098, "capital_expenditure": 7591, "free_cash_flow": -15295507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113651, "ticker_id": 6987, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17996264", "ebitda": "-17992710", "netIncome": "-20964819", "grossProfit": "-9748469", "depreciation": "None", "totalRevenue": "0.04", "costOfRevenue": "9748469", "interestIncome": "75650", "incomeBeforeTax": "-20964619", "interestExpense": "386618", "operatingIncome": "-17996264", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "-310968", "nonInterestIncome": "None", "operatingExpenses": "17996264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9748469", "otherNonOperatingIncome": "-2968355", "costofGoodsAndServicesSold": "9748469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554", "sellingGeneralAndAdministrative": "8247795", "netIncomeFromContinuingOperations": "-20964819" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "7005", "currentDebt": "None", "investments": "None", "totalAssets": "25352776", "longTermDebt": "2257075", "shortTermDebt": "3333333", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172032008", "totalLiabilities": "10010857", "otherCurrentAssets": "5661258", "totalCurrentAssets": "25329023", "currentLongTermDebt": "3333333", "longTermInvestments": "0", "shortTermInvestments": "449992", "currentNetReceivables": "391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23753", "currentAccountsPayable": "1597220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5590408", "totalShareholderEquity": "15341919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1653178", "totalCurrentLiabilities": "6583731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427126", "cashAndShortTermInvestments": "19217382", "commonStockSharesOutstanding": "3275768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19217382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20964819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16131", "operatingCashflow": "-15303098", "capitalExpenditures": "7591", "changeInReceivables": "16131", "changeInExchangeRate": "None", "cashflowFromFinancing": "20899254", "cashflowFromInvestment": "3892703", "stockBasedCompensation": "1373182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9488859", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13328016", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0.04, "cost_of_revenue": 9748469, "gross_profit": -9748469, "research_and_development": 9748469, "selling_general_admin": 8247795, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17996264, "depreciation_amortisation": 3554, "ebitda": -17992710, "interest_expense": 386618, "interest_income": null, "other_non_operating": null, "pretax_income": -20964619, "tax_provision": 200, "effective_tax_rate": null, "net_income": -20964819, "net_income_continuing_ops": -20964819, "net_income_to_common": -20964819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19217382, "short_term_investments": 449992, "net_receivables": 391, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 25329023, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23753, "total_assets": 25352776, "short_term_debt": 3333333, "accounts_payable": 1597220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6583731, "long_term_debt": 2257075, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427126, "total_liabilities": 10010857, "total_debt": 5590408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172032008, "total_equity": 15341919, "shares_outstanding": 3275768, "operating_cash_flow": -15303098, "stock_based_compensation": 1373182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7591, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3892703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20899254, "free_cash_flow": -15295507, "net_change_in_cash": 9488859 }, "raw_data": { "income": { "ebit": "-17996264", "ebitda": "-17992710", "netIncome": "-20964819", "grossProfit": "-9748469", "depreciation": "None", "totalRevenue": "0.04", "costOfRevenue": "9748469", "interestIncome": "75650", "incomeBeforeTax": "-20964619", "interestExpense": "386618", "operatingIncome": "-17996264", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "-310968", "nonInterestIncome": "None", "operatingExpenses": "17996264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9748469", "otherNonOperatingIncome": "-2968355", "costofGoodsAndServicesSold": "9748469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554", "sellingGeneralAndAdministrative": "8247795", "netIncomeFromContinuingOperations": "-20964819" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "7005", "currentDebt": "None", "investments": "None", "totalAssets": "25352776", "longTermDebt": "2257075", "shortTermDebt": "3333333", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172032008", "totalLiabilities": "10010857", "otherCurrentAssets": "5661258", "totalCurrentAssets": "25329023", "currentLongTermDebt": "3333333", "longTermInvestments": "0", "shortTermInvestments": "449992", "currentNetReceivables": "391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23753", "currentAccountsPayable": "1597220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5590408", "totalShareholderEquity": "15341919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1653178", "totalCurrentLiabilities": "6583731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427126", "cashAndShortTermInvestments": "19217382", "commonStockSharesOutstanding": "3275768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19217382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20964819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16131", "operatingCashflow": "-15303098", "capitalExpenditures": "7591", "changeInReceivables": "16131", "changeInExchangeRate": "None", "cashflowFromFinancing": "20899254", "cashflowFromInvestment": "3892703", "stockBasedCompensation": "1373182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9488859", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13328016", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 164990, "cost_of_revenue": 7468210, "gross_profit": -7303220, "ebit": -12240399, "ebitda": -12224956, "pretax_income": -13007144, "tax_provision": 200, "net_income": -13007344, "net_income_to_common": -13007344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9728523, "total_current_assets": 19630973, "total_assets": 19658280, "short_term_debt": 3333333, "long_term_debt": 3814407, "total_debt": 7147740, "total_liabilities": 13370484, "total_equity": 6287796, "shares_outstanding": 1522486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11666217, "capital_expenditure": 7591, "free_cash_flow": -11658626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113656, "ticker_id": 6987, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12240399", "ebitda": "-12224956", "netIncome": "-13007344", "grossProfit": "-7303220", "depreciation": "None", "totalRevenue": "164990", "costOfRevenue": "7468210", "interestIncome": "None", "incomeBeforeTax": "-13007144", "interestExpense": "343254", "operatingIncome": "-12900290", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5597070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7468210", "otherNonOperatingIncome": "-106854", "costofGoodsAndServicesSold": "7468210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15443", "sellingGeneralAndAdministrative": "5597070", "netIncomeFromContinuingOperations": "-13007344" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "3766", "currentDebt": "None", "investments": "None", "totalAssets": "19658280", "longTermDebt": "3814407", "shortTermDebt": "3333333", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151067189", "totalLiabilities": "13370484", "otherCurrentAssets": "545887", "totalCurrentAssets": "19630973", "currentLongTermDebt": "3333333", "longTermInvestments": "None", "shortTermInvestments": "4340041", "currentNetReceivables": "16522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27307", "currentAccountsPayable": "1182241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3554", "shortLongTermDebtTotal": "7147743", "totalShareholderEquity": "6287796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449303", "totalCurrentLiabilities": "4964877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8405607", "cashAndShortTermInvestments": "9728523", "commonStockSharesOutstanding": "1522486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9728523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13007344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21992", "operatingCashflow": "-11666217", "capitalExpenditures": "7591", "changeInReceivables": "21992", "changeInExchangeRate": "None", "cashflowFromFinancing": "10318974", "cashflowFromInvestment": "2998227", "stockBasedCompensation": "1035834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1650984", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13652153", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164990, "cost_of_revenue": 7468210, "gross_profit": -7303220, "research_and_development": 7468210, "selling_general_admin": 5597070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12240399, "depreciation_amortisation": 15443, "ebitda": -12224956, "interest_expense": 343254, "interest_income": null, "other_non_operating": null, "pretax_income": -13007144, "tax_provision": 200, "effective_tax_rate": null, "net_income": -13007344, "net_income_continuing_ops": -13007344, "net_income_to_common": -13007344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9728523, "short_term_investments": 4340041, "net_receivables": 16522, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 19630973, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27307, "total_assets": 19658280, "short_term_debt": 3333333, "accounts_payable": 1182241, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4964877, "long_term_debt": 3814407, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8405607, "total_liabilities": 13370484, "total_debt": 7147740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151067189, "total_equity": 6287796, "shares_outstanding": 1522486, "operating_cash_flow": -11666217, "stock_based_compensation": 1035834, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7591, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2998227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10318974, "free_cash_flow": -11658626, "net_change_in_cash": 1650984 }, "raw_data": { "income": { "ebit": "-12240399", "ebitda": "-12224956", "netIncome": "-13007344", "grossProfit": "-7303220", "depreciation": "None", "totalRevenue": "164990", "costOfRevenue": "7468210", "interestIncome": "None", "incomeBeforeTax": "-13007144", "interestExpense": "343254", "operatingIncome": "-12900290", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5597070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7468210", "otherNonOperatingIncome": "-106854", "costofGoodsAndServicesSold": "7468210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15443", "sellingGeneralAndAdministrative": "5597070", "netIncomeFromContinuingOperations": "-13007344" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "3766", "currentDebt": "None", "investments": "None", "totalAssets": "19658280", "longTermDebt": "3814407", "shortTermDebt": "3333333", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151067189", "totalLiabilities": "13370484", "otherCurrentAssets": "545887", "totalCurrentAssets": "19630973", "currentLongTermDebt": "3333333", "longTermInvestments": "None", "shortTermInvestments": "4340041", "currentNetReceivables": "16522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27307", "currentAccountsPayable": "1182241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3554", "shortLongTermDebtTotal": "7147743", "totalShareholderEquity": "6287796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449303", "totalCurrentLiabilities": "4964877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8405607", "cashAndShortTermInvestments": "9728523", "commonStockSharesOutstanding": "1522486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9728523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13007344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21992", "operatingCashflow": "-11666217", "capitalExpenditures": "7591", "changeInReceivables": "21992", "changeInExchangeRate": "None", "cashflowFromFinancing": "10318974", "cashflowFromInvestment": "2998227", "stockBasedCompensation": "1035834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1650984", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13652153", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 428031, "cost_of_revenue": 6464708, "gross_profit": 428031, "ebit": -11325819, "ebitda": -11307224, "pretax_income": -11659322, "tax_provision": 700, "net_income": -11660022, "net_income_to_common": -11660022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8077539, "total_current_assets": 20809203, "total_assets": 20851953, "short_term_debt": 3333333, "long_term_debt": 6926532, "total_debt": 10259865, "total_liabilities": 11418280, "total_equity": 9433673, "shares_outstanding": 1256019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12078825, "capital_expenditure": 7591, "free_cash_flow": -12071234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113661, "ticker_id": 6987, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11325819", "ebitda": "-11307224", "netIncome": "-11660022", "grossProfit": "428031", "depreciation": "None", "totalRevenue": "428031", "costOfRevenue": "6464708", "interestIncome": "None", "incomeBeforeTax": "-11659322", "interestExpense": "0", "operatingIncome": "-11325819", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "700", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12087353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6464708", "otherNonOperatingIncome": "-333503", "costofGoodsAndServicesSold": "6464708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18595", "sellingGeneralAndAdministrative": "5289142", "netIncomeFromContinuingOperations": "-11660022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2174", "currentDebt": "None", "investments": "None", "totalAssets": "20851953", "longTermDebt": "6926532", "shortTermDebt": "3333333", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138059845", "totalLiabilities": "11418280", "otherCurrentAssets": "5520113", "totalCurrentAssets": "20809203", "currentLongTermDebt": "3333333", "longTermInvestments": "None", "shortTermInvestments": "7173037", "currentNetReceivables": "38514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42750", "currentAccountsPayable": "671280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18997", "shortLongTermDebtTotal": "10259865", "totalShareholderEquity": "9433673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487135", "totalCurrentLiabilities": "4491748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6926532", "cashAndShortTermInvestments": "8077539", "commonStockSharesOutstanding": "1256019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8077539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11660022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12078825", "capitalExpenditures": "7591", "changeInReceivables": "-15447", "changeInExchangeRate": "None", "cashflowFromFinancing": "10652334", "cashflowFromInvestment": "11293281", "stockBasedCompensation": "1457720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9866790", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "652334", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428031, "cost_of_revenue": 6464708, "gross_profit": 428031, "research_and_development": 6464708, "selling_general_admin": 5289142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11325819, "depreciation_amortisation": 18595, "ebitda": -11307224, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11659322, "tax_provision": 700, "effective_tax_rate": null, "net_income": -11660022, "net_income_continuing_ops": -11660022, "net_income_to_common": -11660022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8077539, "short_term_investments": 7173037, "net_receivables": 38514, "inventory": null, "other_current_assets": null, "total_current_assets": 20809203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42750, "total_assets": 20851953, "short_term_debt": 3333333, "accounts_payable": 671280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4491748, "long_term_debt": 6926532, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6926532, "total_liabilities": 11418280, "total_debt": 10259865, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138059845, "total_equity": 9433673, "shares_outstanding": 1256019, "operating_cash_flow": -12078825, "stock_based_compensation": 1457720, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7591, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11293281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10652334, "free_cash_flow": -12071234, "net_change_in_cash": 9866790 }, "raw_data": { "income": { "ebit": "-11325819", "ebitda": "-11307224", "netIncome": "-11660022", "grossProfit": "428031", "depreciation": "None", "totalRevenue": "428031", "costOfRevenue": "6464708", "interestIncome": "None", "incomeBeforeTax": "-11659322", "interestExpense": "0", "operatingIncome": "-11325819", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "700", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12087353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6464708", "otherNonOperatingIncome": "-333503", "costofGoodsAndServicesSold": "6464708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18595", "sellingGeneralAndAdministrative": "5289142", "netIncomeFromContinuingOperations": "-11660022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2174", "currentDebt": "None", "investments": "None", "totalAssets": "20851953", "longTermDebt": "6926532", "shortTermDebt": "3333333", "treasuryStock": "-40712", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138059845", "totalLiabilities": "11418280", "otherCurrentAssets": "5520113", "totalCurrentAssets": "20809203", "currentLongTermDebt": "3333333", "longTermInvestments": "None", "shortTermInvestments": "7173037", "currentNetReceivables": "38514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42750", "currentAccountsPayable": "671280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18997", "shortLongTermDebtTotal": "10259865", "totalShareholderEquity": "9433673", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487135", "totalCurrentLiabilities": "4491748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6926532", "cashAndShortTermInvestments": "8077539", "commonStockSharesOutstanding": "1256019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8077539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11660022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12078825", "capitalExpenditures": "7591", "changeInReceivables": "-15447", "changeInExchangeRate": "None", "cashflowFromFinancing": "10652334", "cashflowFromInvestment": "11293281", "stockBasedCompensation": "1457720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9866790", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "652334", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 119397, "cost_of_revenue": 14814, "gross_profit": 104583, "ebit": -3849464, "ebitda": -3834650, "pretax_income": -3671894, "tax_provision": null, "net_income": -3671894, "net_income_to_common": -3671894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5015608, "total_current_assets": 25244934, "total_assets": 25358166, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2527843, "total_equity": 22830323, "shares_outstanding": 6795000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2257137, "capital_expenditure": 3, "free_cash_flow": -2257134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113624, "ticker_id": 6987, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3849464", "ebitda": "-3834650", "netIncome": "-3671894", "grossProfit": "104583", "depreciation": "None", "totalRevenue": "119397", "costOfRevenue": "14814", "interestIncome": "177570", "incomeBeforeTax": "-3671894", "interestExpense": "None", "operatingIncome": "-3849464", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177570", "nonInterestIncome": "None", "operatingExpenses": "3954047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2749580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14814", "sellingGeneralAndAdministrative": "1204467", "netIncomeFromContinuingOperations": "-3671894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9076", "currentDebt": "None", "investments": "None", "totalAssets": "25358166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213068261", "totalLiabilities": "2527843", "otherCurrentAssets": "515863", "totalCurrentAssets": "25244934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19713463", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113232", "currentAccountsPayable": "1562728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22830323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645115", "totalCurrentLiabilities": "2527843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5015608", "commonStockSharesOutstanding": "6795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5015608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3671894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2257137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11971042", "cashflowFromInvestment": "-9904139", "stockBasedCompensation": "65398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119397, "cost_of_revenue": 14814, "gross_profit": 104583, "research_and_development": 2749580, "selling_general_admin": 1204467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3849464, "depreciation_amortisation": 14814, "ebitda": -3834650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3671894, "tax_provision": null, "effective_tax_rate": null, "net_income": -3671894, "net_income_continuing_ops": -3671894, "net_income_to_common": -3671894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5015608, "short_term_investments": 19713463, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25244934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113232, "total_assets": 25358166, "short_term_debt": null, "accounts_payable": 1562728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2527843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2527843, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213068261, "total_equity": 22830323, "shares_outstanding": 6795000, "operating_cash_flow": -2257137, "stock_based_compensation": 65398, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9904139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11971042, "free_cash_flow": -2257134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3849464", "ebitda": "-3834650", "netIncome": "-3671894", "grossProfit": "104583", "depreciation": "None", "totalRevenue": "119397", "costOfRevenue": "14814", "interestIncome": "177570", "incomeBeforeTax": "-3671894", "interestExpense": "None", "operatingIncome": "-3849464", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177570", "nonInterestIncome": "None", "operatingExpenses": "3954047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2749580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14814", "sellingGeneralAndAdministrative": "1204467", "netIncomeFromContinuingOperations": "-3671894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9076", "currentDebt": "None", "investments": "None", "totalAssets": "25358166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213068261", "totalLiabilities": "2527843", "otherCurrentAssets": "515863", "totalCurrentAssets": "25244934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19713463", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113232", "currentAccountsPayable": "1562728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22830323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645115", "totalCurrentLiabilities": "2527843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5015608", "commonStockSharesOutstanding": "6795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5015608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3671894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2257137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11971042", "cashflowFromInvestment": "-9904139", "stockBasedCompensation": "65398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 1145390, "cost_of_revenue": 14981, "gross_profit": 1130409, "ebit": -2515802, "ebitda": -2502806, "pretax_income": -2370084, "tax_provision": -400, "net_income": -2370084, "net_income_to_common": -2370084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5205842, "total_current_assets": 16877566, "total_assets": 17005612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2528196, "total_equity": 14477416, "shares_outstanding": 5708238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2919507, "capital_expenditure": 3, "free_cash_flow": -2919504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113625, "ticker_id": 6987, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2515802", "ebitda": "-2502806", "netIncome": "-2370084", "grossProfit": "1130409", "depreciation": "None", "totalRevenue": "1145390", "costOfRevenue": "14981", "interestIncome": "145717", "incomeBeforeTax": "-2370084", "interestExpense": "None", "operatingIncome": "-2515801", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-400", "reportedCurrency": "USD", "netInterestIncome": "145717", "nonInterestIncome": "None", "operatingExpenses": "3646210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2693910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12996", "sellingGeneralAndAdministrative": "983390", "netIncomeFromContinuingOperations": "-2370084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8944", "currentDebt": "None", "investments": "None", "totalAssets": "17005612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209396367", "totalLiabilities": "2528196", "otherCurrentAssets": "1932990", "totalCurrentAssets": "16877566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9724545", "currentNetReceivables": "14189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128046", "currentAccountsPayable": "971822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14477416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236374", "totalCurrentLiabilities": "2528196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5205842", "commonStockSharesOutstanding": "5708238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5205842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2919507", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2652600", "cashflowFromInvestment": "1571709", "stockBasedCompensation": "53032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1145390, "cost_of_revenue": 14981, "gross_profit": 1130409, "research_and_development": 2693910, "selling_general_admin": 983390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2515802, "depreciation_amortisation": 12996, "ebitda": -2502806, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2370084, "tax_provision": -400, "effective_tax_rate": null, "net_income": -2370084, "net_income_continuing_ops": -2370084, "net_income_to_common": -2370084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5205842, "short_term_investments": 9724545, "net_receivables": 14189, "inventory": null, "other_current_assets": null, "total_current_assets": 16877566, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128046, "total_assets": 17005612, "short_term_debt": null, "accounts_payable": 971822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2528196, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209396367, "total_equity": 14477416, "shares_outstanding": 5708238, "operating_cash_flow": -2919507, "stock_based_compensation": 53032, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1571709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2652600, "free_cash_flow": -2919504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2515802", "ebitda": "-2502806", "netIncome": "-2370084", "grossProfit": "1130409", "depreciation": "None", "totalRevenue": "1145390", "costOfRevenue": "14981", "interestIncome": "145717", "incomeBeforeTax": "-2370084", "interestExpense": "None", "operatingIncome": "-2515801", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-400", "reportedCurrency": "USD", "netInterestIncome": "145717", "nonInterestIncome": "None", "operatingExpenses": "3646210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2693910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12996", "sellingGeneralAndAdministrative": "983390", "netIncomeFromContinuingOperations": "-2370084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8944", "currentDebt": "None", "investments": "None", "totalAssets": "17005612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209396367", "totalLiabilities": "2528196", "otherCurrentAssets": "1932990", "totalCurrentAssets": "16877566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9724545", "currentNetReceivables": "14189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128046", "currentAccountsPayable": "971822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14477416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236374", "totalCurrentLiabilities": "2528196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5205842", "commonStockSharesOutstanding": "5708238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5205842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2919507", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2652600", "cashflowFromInvestment": "1571709", "stockBasedCompensation": "53032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 114574, "cost_of_revenue": null, "gross_profit": 114574, "ebit": -3361040, "ebitda": -3344932, "pretax_income": -3186832, "tax_provision": null, "net_income": -3186832, "net_income_to_common": -3186832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3901040, "total_current_assets": 15930140, "total_assets": 16073167, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1931119, "total_equity": 14142048, "shares_outstanding": 5413149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2985723, "capital_expenditure": 3, "free_cash_flow": -2985720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113627, "ticker_id": 6987, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3361040", "ebitda": "-3344932", "netIncome": "-3186832", "grossProfit": "114574", "depreciation": "None", "totalRevenue": "114574", "costOfRevenue": "None", "interestIncome": "174208", "incomeBeforeTax": "-3186832", "interestExpense": "None", "operatingIncome": "-3361040", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174208", "nonInterestIncome": "None", "operatingExpenses": "3475614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2707777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16108", "sellingGeneralAndAdministrative": "767837", "netIncomeFromContinuingOperations": "-3186832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8870", "currentDebt": "None", "investments": "None", "totalAssets": "16073167", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207026283", "totalLiabilities": "1931119", "otherCurrentAssets": "683797", "totalCurrentAssets": "15930140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11230031", "currentNetReceivables": "115272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143027", "currentAccountsPayable": "861452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14142048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749667", "totalCurrentLiabilities": "1931119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3901040", "commonStockSharesOutstanding": "5413149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3901040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3186832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2985723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141334", "cashflowFromInvestment": "701449", "stockBasedCompensation": "53256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114574, "cost_of_revenue": null, "gross_profit": 114574, "research_and_development": 2707777, "selling_general_admin": 767837, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3361040, "depreciation_amortisation": 16108, "ebitda": -3344932, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3186832, "tax_provision": null, "effective_tax_rate": null, "net_income": -3186832, "net_income_continuing_ops": -3186832, "net_income_to_common": -3186832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3901040, "short_term_investments": 11230031, "net_receivables": 115272, "inventory": null, "other_current_assets": null, "total_current_assets": 15930140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143027, "total_assets": 16073167, "short_term_debt": null, "accounts_payable": 861452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1931119, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207026283, "total_equity": 14142048, "shares_outstanding": 5413149, "operating_cash_flow": -2985723, "stock_based_compensation": 53256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 701449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141334, "free_cash_flow": -2985720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3361040", "ebitda": "-3344932", "netIncome": "-3186832", "grossProfit": "114574", "depreciation": "None", "totalRevenue": "114574", "costOfRevenue": "None", "interestIncome": "174208", "incomeBeforeTax": "-3186832", "interestExpense": "None", "operatingIncome": "-3361040", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174208", "nonInterestIncome": "None", "operatingExpenses": "3475614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2707777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16108", "sellingGeneralAndAdministrative": "767837", "netIncomeFromContinuingOperations": "-3186832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8870", "currentDebt": "None", "investments": "None", "totalAssets": "16073167", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207026283", "totalLiabilities": "1931119", "otherCurrentAssets": "683797", "totalCurrentAssets": "15930140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11230031", "currentNetReceivables": "115272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143027", "currentAccountsPayable": "861452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14142048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749667", "totalCurrentLiabilities": "1931119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3901040", "commonStockSharesOutstanding": "5413149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3901040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3186832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2985723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141334", "cashflowFromInvestment": "701449", "stockBasedCompensation": "53256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 622849, "cost_of_revenue": 2136769, "gross_profit": -1513920, "ebit": -2404353, "ebitda": -2388245, "pretax_income": -2205716, "tax_provision": null, "net_income": -2205716, "net_income_to_common": -2205716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6043980, "total_current_assets": 18420043, "total_assets": 18577193, "short_term_debt": 251519, "long_term_debt": null, "total_debt": 251519, "total_liabilities": 1448773, "total_equity": 17128420, "shares_outstanding": 5351957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1886234, "capital_expenditure": 4, "free_cash_flow": -1886230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113628, "ticker_id": 6987, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2404353", "ebitda": "-2388245", "netIncome": "-2205716", "grossProfit": "-1513920", "depreciation": "None", "totalRevenue": "622849", "costOfRevenue": "2136769", "interestIncome": "198637", "incomeBeforeTax": "-2205716", "interestExpense": "None", "operatingIncome": "-2404353", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "198637", "nonInterestIncome": "None", "operatingExpenses": "890433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2120661", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16108", "sellingGeneralAndAdministrative": "890433", "netIncomeFromContinuingOperations": "-2205716" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8865", "currentDebt": "None", "investments": "None", "totalAssets": "18577193", "longTermDebt": "None", "shortTermDebt": "251519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203839451", "totalLiabilities": "1448773", "otherCurrentAssets": "362629", "totalCurrentAssets": "18420043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11891702", "currentNetReceivables": "121732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157150", "currentAccountsPayable": "442994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251519", "totalShareholderEquity": "17128420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685779", "totalCurrentLiabilities": "1448773", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6043980", "commonStockSharesOutstanding": "5351957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6043980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2205716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1886234", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75618", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "65205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622849, "cost_of_revenue": 2136769, "gross_profit": -1513920, "research_and_development": 2120661, "selling_general_admin": 890433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2404353, "depreciation_amortisation": 16108, "ebitda": -2388245, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2205716, "tax_provision": null, "effective_tax_rate": null, "net_income": -2205716, "net_income_continuing_ops": -2205716, "net_income_to_common": -2205716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6043980, "short_term_investments": 11891702, "net_receivables": 121732, "inventory": null, "other_current_assets": null, "total_current_assets": 18420043, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157150, "total_assets": 18577193, "short_term_debt": 251519, "accounts_payable": 442994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448773, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1448773, "total_debt": 251519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203839451, "total_equity": 17128420, "shares_outstanding": 5351957, "operating_cash_flow": -1886234, "stock_based_compensation": 65205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75618, "free_cash_flow": -1886230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2404353", "ebitda": "-2388245", "netIncome": "-2205716", "grossProfit": "-1513920", "depreciation": "None", "totalRevenue": "622849", "costOfRevenue": "2136769", "interestIncome": "198637", "incomeBeforeTax": "-2205716", "interestExpense": "None", "operatingIncome": "-2404353", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "198637", "nonInterestIncome": "None", "operatingExpenses": "890433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2120661", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16108", "sellingGeneralAndAdministrative": "890433", "netIncomeFromContinuingOperations": "-2205716" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8865", "currentDebt": "None", "investments": "None", "totalAssets": "18577193", "longTermDebt": "None", "shortTermDebt": "251519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203839451", "totalLiabilities": "1448773", "otherCurrentAssets": "362629", "totalCurrentAssets": "18420043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11891702", "currentNetReceivables": "121732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157150", "currentAccountsPayable": "442994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251519", "totalShareholderEquity": "17128420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685779", "totalCurrentLiabilities": "1448773", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6043980", "commonStockSharesOutstanding": "5351957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6043980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2205716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1886234", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75618", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "65205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 93864, "cost_of_revenue": 15570, "gross_profit": 93864, "ebit": -2090184, "ebitda": -2074614, "pretax_income": -1864673, "tax_provision": 200, "net_income": -1864873, "net_income_to_common": -1864873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354596, "total_current_assets": 20326468, "total_assets": 20499726, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1299649, "total_equity": 19200077, "shares_outstanding": 5348557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1969257, "capital_expenditure": 0, "free_cash_flow": -1969257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113629, "ticker_id": 6987, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2090184", "ebitda": "-2074614", "netIncome": "-1864873", "grossProfit": "93864", "depreciation": "None", "totalRevenue": "93864", "costOfRevenue": "15570", "interestIncome": "225511", "incomeBeforeTax": "-1864673", "interestExpense": "None", "operatingIncome": "-2090184", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "225511", "nonInterestIncome": "None", "operatingExpenses": "2184048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1061571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15570", "sellingGeneralAndAdministrative": "1122477", "netIncomeFromContinuingOperations": "-1864873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "20499726", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201633735", "totalLiabilities": "1299649", "otherCurrentAssets": "428795", "totalCurrentAssets": "20326468", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16364050", "currentNetReceivables": "179027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173258", "currentAccountsPayable": "360239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19200077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619410", "totalCurrentLiabilities": "1299649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3354596", "commonStockSharesOutstanding": "5348557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3354596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1969257", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-882073", "stockBasedCompensation": "71002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93864, "cost_of_revenue": 15570, "gross_profit": 93864, "research_and_development": 1061571, "selling_general_admin": 1122477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2090184, "depreciation_amortisation": 15570, "ebitda": -2074614, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1864673, "tax_provision": 200, "effective_tax_rate": null, "net_income": -1864873, "net_income_continuing_ops": -1864873, "net_income_to_common": -1864873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354596, "short_term_investments": 16364050, "net_receivables": 179027, "inventory": null, "other_current_assets": null, "total_current_assets": 20326468, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173258, "total_assets": 20499726, "short_term_debt": null, "accounts_payable": 360239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1299649, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201633735, "total_equity": 19200077, "shares_outstanding": 5348557, "operating_cash_flow": -1969257, "stock_based_compensation": 71002, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1969257, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2090184", "ebitda": "-2074614", "netIncome": "-1864873", "grossProfit": "93864", "depreciation": "None", "totalRevenue": "93864", "costOfRevenue": "15570", "interestIncome": "225511", "incomeBeforeTax": "-1864673", "interestExpense": "None", "operatingIncome": "-2090184", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "225511", "nonInterestIncome": "None", "operatingExpenses": "2184048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1061571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15570", "sellingGeneralAndAdministrative": "1122477", "netIncomeFromContinuingOperations": "-1864873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "20499726", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201633735", "totalLiabilities": "1299649", "otherCurrentAssets": "428795", "totalCurrentAssets": "20326468", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16364050", "currentNetReceivables": "179027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173258", "currentAccountsPayable": "360239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19200077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619410", "totalCurrentLiabilities": "1299649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3354596", "commonStockSharesOutstanding": "5348557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3354596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1969257", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-882073", "stockBasedCompensation": "71002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 3491406, "cost_of_revenue": 15571, "gross_profit": 3491406, "ebit": 1545479, "ebitda": 1561050, "pretax_income": 1782183, "tax_provision": null, "net_income": 1782183, "net_income_to_common": 1782183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6205926, "total_current_assets": 22321673, "total_assets": 22510501, "short_term_debt": 438625, "long_term_debt": null, "total_debt": 438625, "total_liabilities": 1512936, "total_equity": 20997565, "shares_outstanding": 5422604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1701927, "capital_expenditure": 10019, "free_cash_flow": 1711946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113630, "ticker_id": 6987, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1545479", "ebitda": "1561050", "netIncome": "1782183", "grossProfit": "3491406", "depreciation": "None", "totalRevenue": "3491406", "costOfRevenue": "15571", "interestIncome": "233118", "incomeBeforeTax": "1782183", "interestExpense": "None", "operatingIncome": "1545479", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "233118", "nonInterestIncome": "None", "operatingExpenses": "1945927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1072872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15571", "sellingGeneralAndAdministrative": "873055", "netIncomeFromContinuingOperations": "1782183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "22510501", "longTermDebt": "None", "shortTermDebt": "438625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199768862", "totalLiabilities": "1512936", "otherCurrentAssets": "567915", "totalCurrentAssets": "22321673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15427385", "currentNetReceivables": "120447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188828", "currentAccountsPayable": "271696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438625", "totalShareholderEquity": "20997565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921240", "totalCurrentLiabilities": "1512936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6205926", "commonStockSharesOutstanding": "5422604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6205926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1782183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1701927", "capitalExpenditures": "10019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "761058", "stockBasedCompensation": "99086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3491406, "cost_of_revenue": 15571, "gross_profit": 3491406, "research_and_development": 1072872, "selling_general_admin": 873055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1545479, "depreciation_amortisation": 15571, "ebitda": 1561050, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1782183, "tax_provision": null, "effective_tax_rate": null, "net_income": 1782183, "net_income_continuing_ops": 1782183, "net_income_to_common": 1782183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6205926, "short_term_investments": 15427385, "net_receivables": 120447, "inventory": null, "other_current_assets": null, "total_current_assets": 22321673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188828, "total_assets": 22510501, "short_term_debt": 438625, "accounts_payable": 271696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512936, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1512936, "total_debt": 438625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199768862, "total_equity": 20997565, "shares_outstanding": 5422604, "operating_cash_flow": 1701927, "stock_based_compensation": 99086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10019, "acquisitions": null, "other_investing": null, "investing_cash_flow": 761058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1711946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1545479", "ebitda": "1561050", "netIncome": "1782183", "grossProfit": "3491406", "depreciation": "None", "totalRevenue": "3491406", "costOfRevenue": "15571", "interestIncome": "233118", "incomeBeforeTax": "1782183", "interestExpense": "None", "operatingIncome": "1545479", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "233118", "nonInterestIncome": "None", "operatingExpenses": "1945927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1072872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15571", "sellingGeneralAndAdministrative": "873055", "netIncomeFromContinuingOperations": "1782183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "22510501", "longTermDebt": "None", "shortTermDebt": "438625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199768862", "totalLiabilities": "1512936", "otherCurrentAssets": "567915", "totalCurrentAssets": "22321673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15427385", "currentNetReceivables": "120447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188828", "currentAccountsPayable": "271696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438625", "totalShareholderEquity": "20997565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921240", "totalCurrentLiabilities": "1512936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6205926", "commonStockSharesOutstanding": "5422604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6205926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1782183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1701927", "capitalExpenditures": "10019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "761058", "stockBasedCompensation": "99086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8511, "gross_profit": -5477033, "ebit": -2630473, "ebitda": -2621962, "pretax_income": -2218818, "tax_provision": -2218818, "net_income": -2218818, "net_income_to_common": -2218818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3742941, "total_current_assets": 20503938, "total_assets": 20698318, "short_term_debt": 153365, "long_term_debt": null, "total_debt": 153365, "total_liabilities": 1581218, "total_equity": 19117100, "shares_outstanding": 5347940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2832902, "capital_expenditure": 80067, "free_cash_flow": -2752835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113632, "ticker_id": 6987, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2630473", "ebitda": "-2621962", "netIncome": "-2218818", "grossProfit": "-5477033", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8511", "interestIncome": "273574", "incomeBeforeTax": "-2218818", "interestExpense": "None", "operatingIncome": "-2630473", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2218818", "reportedCurrency": "USD", "netInterestIncome": "273574", "nonInterestIncome": "None", "operatingExpenses": "2630473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8511", "sellingGeneralAndAdministrative": "1045240", "netIncomeFromContinuingOperations": "-2218818" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "20698318", "longTermDebt": "None", "shortTermDebt": "153365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201551045", "totalLiabilities": "1581218", "otherCurrentAssets": "588824", "totalCurrentAssets": "20503938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16080691", "currentNetReceivables": "91482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194380", "currentAccountsPayable": "285347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153365", "totalShareholderEquity": "19117100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1295871", "totalCurrentLiabilities": "1581218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3742941", "commonStockSharesOutstanding": "5347940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3742941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2218818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2832902", "capitalExpenditures": "80067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1022472", "stockBasedCompensation": "107894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8511, "gross_profit": -5477033, "research_and_development": 1585233, "selling_general_admin": 1045240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2630473, "depreciation_amortisation": 8511, "ebitda": -2621962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2218818, "tax_provision": -2218818, "effective_tax_rate": null, "net_income": -2218818, "net_income_continuing_ops": -2218818, "net_income_to_common": -2218818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3742941, "short_term_investments": 16080691, "net_receivables": 91482, "inventory": null, "other_current_assets": null, "total_current_assets": 20503938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194380, "total_assets": 20698318, "short_term_debt": 153365, "accounts_payable": 285347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1581218, "total_debt": 153365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201551045, "total_equity": 19117100, "shares_outstanding": 5347940, "operating_cash_flow": -2832902, "stock_based_compensation": 107894, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80067, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1022472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2752835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2630473", "ebitda": "-2621962", "netIncome": "-2218818", "grossProfit": "-5477033", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8511", "interestIncome": "273574", "incomeBeforeTax": "-2218818", "interestExpense": "None", "operatingIncome": "-2630473", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2218818", "reportedCurrency": "USD", "netInterestIncome": "273574", "nonInterestIncome": "None", "operatingExpenses": "2630473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8511", "sellingGeneralAndAdministrative": "1045240", "netIncomeFromContinuingOperations": "-2218818" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "20698318", "longTermDebt": "None", "shortTermDebt": "153365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201551045", "totalLiabilities": "1581218", "otherCurrentAssets": "588824", "totalCurrentAssets": "20503938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16080691", "currentNetReceivables": "91482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194380", "currentAccountsPayable": "285347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153365", "totalShareholderEquity": "19117100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1295871", "totalCurrentLiabilities": "1581218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3742941", "commonStockSharesOutstanding": "5347940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3742941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2218818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2832902", "capitalExpenditures": "80067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1022472", "stockBasedCompensation": "107894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 89565, "cost_of_revenue": 1874721, "gross_profit": -1785156, "ebit": -3292568, "ebitda": -3284056, "pretax_income": -3068153, "tax_provision": 481, "net_income": -3068634, "net_income_to_common": -3068634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5553371, "total_current_assets": 22909482, "total_assets": 23032306, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1823943, "total_equity": 21208363, "shares_outstanding": 5343922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2497777, "capital_expenditure": 3, "free_cash_flow": -2497774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113633, "ticker_id": 6987, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3292568", "ebitda": "-3284056", "netIncome": "-3068634", "grossProfit": "-1785156", "depreciation": "None", "totalRevenue": "89565", "costOfRevenue": "1874721", "interestIncome": "308845", "incomeBeforeTax": "-3068153", "interestExpense": "None", "operatingIncome": "-3292568", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481", "reportedCurrency": "USD", "netInterestIncome": "308845", "nonInterestIncome": "None", "operatingExpenses": "1507412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1874721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1874721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8512", "sellingGeneralAndAdministrative": "1507412", "netIncomeFromContinuingOperations": "-3068634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "23032306", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199332227", "totalLiabilities": "1823943", "otherCurrentAssets": "297051", "totalCurrentAssets": "22909482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16995424", "currentNetReceivables": "63636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122824", "currentAccountsPayable": "448798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21208363", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1375145", "totalCurrentLiabilities": "1823943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5553371", "commonStockSharesOutstanding": "5343922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5553371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3068634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2497777", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217440", "cashflowFromInvestment": "4752371", "stockBasedCompensation": "102265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89565, "cost_of_revenue": 1874721, "gross_profit": -1785156, "research_and_development": 1874721, "selling_general_admin": 1507412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3292568, "depreciation_amortisation": 8512, "ebitda": -3284056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3068153, "tax_provision": 481, "effective_tax_rate": null, "net_income": -3068634, "net_income_continuing_ops": -3068634, "net_income_to_common": -3068634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5553371, "short_term_investments": 16995424, "net_receivables": 63636, "inventory": null, "other_current_assets": null, "total_current_assets": 22909482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122824, "total_assets": 23032306, "short_term_debt": null, "accounts_payable": 448798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1823943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1823943, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199332227, "total_equity": 21208363, "shares_outstanding": 5343922, "operating_cash_flow": -2497777, "stock_based_compensation": 102265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4752371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217440, "free_cash_flow": -2497774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3292568", "ebitda": "-3284056", "netIncome": "-3068634", "grossProfit": "-1785156", "depreciation": "None", "totalRevenue": "89565", "costOfRevenue": "1874721", "interestIncome": "308845", "incomeBeforeTax": "-3068153", "interestExpense": "None", "operatingIncome": "-3292568", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481", "reportedCurrency": "USD", "netInterestIncome": "308845", "nonInterestIncome": "None", "operatingExpenses": "1507412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1874721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1874721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8512", "sellingGeneralAndAdministrative": "1507412", "netIncomeFromContinuingOperations": "-3068634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8863", "currentDebt": "None", "investments": "None", "totalAssets": "23032306", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199332227", "totalLiabilities": "1823943", "otherCurrentAssets": "297051", "totalCurrentAssets": "22909482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16995424", "currentNetReceivables": "63636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122824", "currentAccountsPayable": "448798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21208363", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1375145", "totalCurrentLiabilities": "1823943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5553371", "commonStockSharesOutstanding": "5343922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5553371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3068634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2497777", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217440", "cashflowFromInvestment": "4752371", "stockBasedCompensation": "102265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 7617174, "cost_of_revenue": 8512, "gross_profit": 7617174, "ebit": 3222529, "ebitda": 3231041, "pretax_income": 3513821, "tax_provision": 200, "net_income": 3513621, "net_income_to_common": 3513621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3081337, "total_current_assets": 25315219, "total_assets": 25446555, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1490148, "total_equity": 23956407, "shares_outstanding": 5357530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2407519, "capital_expenditure": 0, "free_cash_flow": 2407519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113634, "ticker_id": 6987, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3222529", "ebitda": "3231041", "netIncome": "3513621", "grossProfit": "7617174", "depreciation": "None", "totalRevenue": "7617174", "costOfRevenue": "8512", "interestIncome": "331364", "incomeBeforeTax": "3513821", "interestExpense": "None", "operatingIncome": "3222529", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "331364", "nonInterestIncome": "None", "operatingExpenses": "4394645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2818926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8512", "sellingGeneralAndAdministrative": "1575719", "netIncomeFromContinuingOperations": "3513621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "25446555", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196263593", "totalLiabilities": "1490148", "otherCurrentAssets": "583087", "totalCurrentAssets": "25315219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21550661", "currentNetReceivables": "100134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131336", "currentAccountsPayable": "671445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23956407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "818703", "totalCurrentLiabilities": "1490148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3081337", "commonStockSharesOutstanding": "5357530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3081337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2407519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100", "cashflowFromInvestment": "-4089840", "stockBasedCompensation": "99306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7617174, "cost_of_revenue": 8512, "gross_profit": 7617174, "research_and_development": 2818926, "selling_general_admin": 1575719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3222529, "depreciation_amortisation": 8512, "ebitda": 3231041, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3513821, "tax_provision": 200, "effective_tax_rate": null, "net_income": 3513621, "net_income_continuing_ops": 3513621, "net_income_to_common": 3513621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3081337, "short_term_investments": 21550661, "net_receivables": 100134, "inventory": null, "other_current_assets": null, "total_current_assets": 25315219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131336, "total_assets": 25446555, "short_term_debt": null, "accounts_payable": 671445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1490148, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1490148, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196263593, "total_equity": 23956407, "shares_outstanding": 5357530, "operating_cash_flow": 2407519, "stock_based_compensation": 99306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4089840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100, "free_cash_flow": 2407519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3222529", "ebitda": "3231041", "netIncome": "3513621", "grossProfit": "7617174", "depreciation": "None", "totalRevenue": "7617174", "costOfRevenue": "8512", "interestIncome": "331364", "incomeBeforeTax": "3513821", "interestExpense": "None", "operatingIncome": "3222529", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "331364", "nonInterestIncome": "None", "operatingExpenses": "4394645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2818926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8512", "sellingGeneralAndAdministrative": "1575719", "netIncomeFromContinuingOperations": "3513621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "25446555", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196263593", "totalLiabilities": "1490148", "otherCurrentAssets": "583087", "totalCurrentAssets": "25315219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21550661", "currentNetReceivables": "100134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131336", "currentAccountsPayable": "671445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23956407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "818703", "totalCurrentLiabilities": "1490148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3081337", "commonStockSharesOutstanding": "5357530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3081337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2407519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100", "cashflowFromInvestment": "-4089840", "stockBasedCompensation": "99306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 216188, "cost_of_revenue": 8003, "gross_profit": 216188, "ebit": -2281698, "ebitda": -2273695, "pretax_income": -2281698, "tax_provision": 555, "net_income": -2282253, "net_income_to_common": -2282253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4771758, "total_current_assets": 22861224, "total_assets": 23001072, "short_term_debt": 17166, "long_term_debt": null, "total_debt": 17166, "total_liabilities": 2631629, "total_equity": 20369443, "shares_outstanding": 5316336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2022305, "capital_expenditure": 9167, "free_cash_flow": -2013138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113635, "ticker_id": 6987, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2281698", "ebitda": "-2273695", "netIncome": "-2282253", "grossProfit": "216188", "depreciation": "None", "totalRevenue": "216188", "costOfRevenue": "8003", "interestIncome": "299379", "incomeBeforeTax": "-2281698", "interestExpense": "400", "operatingIncome": "-2593351", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "555", "reportedCurrency": "USD", "netInterestIncome": "299379", "nonInterestIncome": "None", "operatingExpenses": "2809539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1674932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003", "sellingGeneralAndAdministrative": "1134607", "netIncomeFromContinuingOperations": "-2282253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "23001072", "longTermDebt": "None", "shortTermDebt": "17166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199777214", "totalLiabilities": "2631629", "otherCurrentAssets": "773424", "totalCurrentAssets": "22861224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17263788", "currentNetReceivables": "52254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139848", "currentAccountsPayable": "1395977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17166", "totalShareholderEquity": "20369443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235652", "totalCurrentLiabilities": "2631629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4771758", "commonStockSharesOutstanding": "5316336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4771758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2282253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "618794", "operatingCashflow": "-2022305", "capitalExpenditures": "9167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5299", "cashflowFromInvestment": "2726656", "stockBasedCompensation": "153711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5299", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216188, "cost_of_revenue": 8003, "gross_profit": 216188, "research_and_development": 1674932, "selling_general_admin": 1134607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2281698, "depreciation_amortisation": 8003, "ebitda": -2273695, "interest_expense": 400, "interest_income": null, "other_non_operating": null, "pretax_income": -2281698, "tax_provision": 555, "effective_tax_rate": null, "net_income": -2282253, "net_income_continuing_ops": -2282253, "net_income_to_common": -2282253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4771758, "short_term_investments": 17263788, "net_receivables": 52254, "inventory": null, "other_current_assets": null, "total_current_assets": 22861224, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139848, "total_assets": 23001072, "short_term_debt": 17166, "accounts_payable": 1395977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2631629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2631629, "total_debt": 17166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199777214, "total_equity": 20369443, "shares_outstanding": 5316336, "operating_cash_flow": -2022305, "stock_based_compensation": 153711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9167, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2726656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5299, "free_cash_flow": -2013138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2281698", "ebitda": "-2273695", "netIncome": "-2282253", "grossProfit": "216188", "depreciation": "None", "totalRevenue": "216188", "costOfRevenue": "8003", "interestIncome": "299379", "incomeBeforeTax": "-2281698", "interestExpense": "400", "operatingIncome": "-2593351", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "555", "reportedCurrency": "USD", "netInterestIncome": "299379", "nonInterestIncome": "None", "operatingExpenses": "2809539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1674932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003", "sellingGeneralAndAdministrative": "1134607", "netIncomeFromContinuingOperations": "-2282253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "23001072", "longTermDebt": "None", "shortTermDebt": "17166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199777214", "totalLiabilities": "2631629", "otherCurrentAssets": "773424", "totalCurrentAssets": "22861224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17263788", "currentNetReceivables": "52254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139848", "currentAccountsPayable": "1395977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17166", "totalShareholderEquity": "20369443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235652", "totalCurrentLiabilities": "2631629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4771758", "commonStockSharesOutstanding": "5316336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4771758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2282253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "618794", "operatingCashflow": "-2022305", "capitalExpenditures": "9167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5299", "cashflowFromInvestment": "2726656", "stockBasedCompensation": "153711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5299", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": -3121996, "cost_of_revenue": 6000794, "gross_profit": -3121996, "ebit": -7043366, "ebitda": -7035618, "pretax_income": -6650970, "tax_provision": -7748, "net_income": -6650970, "net_income_to_common": -6650970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072706, "total_current_assets": 24613659, "total_assets": 24752343, "short_term_debt": 148898, "long_term_debt": null, "total_debt": 148898, "total_liabilities": 2270821, "total_equity": 22481522, "shares_outstanding": 5292058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2606032, "capital_expenditure": 2, "free_cash_flow": -2606030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113637, "ticker_id": 6987, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7043366", "ebitda": "-7035618", "netIncome": "-6650970", "grossProfit": "-3121996", "depreciation": "None", "totalRevenue": "-3121996", "costOfRevenue": "6000794", "interestIncome": "317569", "incomeBeforeTax": "-6650970", "interestExpense": "0", "operatingIncome": "-7043366", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7748", "reportedCurrency": "USD", "netInterestIncome": "317569", "nonInterestIncome": "None", "operatingExpenses": "3921370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2878798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7748", "sellingGeneralAndAdministrative": "1042572", "netIncomeFromContinuingOperations": "-6650970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "24752343", "longTermDebt": "None", "shortTermDebt": "148898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197494961", "totalLiabilities": "2270821", "otherCurrentAssets": "635158", "totalCurrentAssets": "24613659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19775290", "currentNetReceivables": "130505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138684", "currentAccountsPayable": "1101068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148898", "totalShareholderEquity": "22481522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991415", "totalCurrentLiabilities": "2241381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29440", "cashAndShortTermInvestments": "4072706", "commonStockSharesOutstanding": "5292058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4072706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6650970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-562597", "operatingCashflow": "-2606032", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421082", "cashflowFromInvestment": "1242961", "stockBasedCompensation": "158090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3121996, "cost_of_revenue": 6000794, "gross_profit": -3121996, "research_and_development": 2878798, "selling_general_admin": 1042572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7043366, "depreciation_amortisation": 7748, "ebitda": -7035618, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6650970, "tax_provision": -7748, "effective_tax_rate": null, "net_income": -6650970, "net_income_continuing_ops": -6650970, "net_income_to_common": -6650970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4072706, "short_term_investments": 19775290, "net_receivables": 130505, "inventory": null, "other_current_assets": null, "total_current_assets": 24613659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138684, "total_assets": 24752343, "short_term_debt": 148898, "accounts_payable": 1101068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2241381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29440, "total_liabilities": 2270821, "total_debt": 148898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197494961, "total_equity": 22481522, "shares_outstanding": 5292058, "operating_cash_flow": -2606032, "stock_based_compensation": 158090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1242961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421082, "free_cash_flow": -2606030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7043366", "ebitda": "-7035618", "netIncome": "-6650970", "grossProfit": "-3121996", "depreciation": "None", "totalRevenue": "-3121996", "costOfRevenue": "6000794", "interestIncome": "317569", "incomeBeforeTax": "-6650970", "interestExpense": "0", "operatingIncome": "-7043366", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7748", "reportedCurrency": "USD", "netInterestIncome": "317569", "nonInterestIncome": "None", "operatingExpenses": "3921370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2878798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7748", "sellingGeneralAndAdministrative": "1042572", "netIncomeFromContinuingOperations": "-6650970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "24752343", "longTermDebt": "None", "shortTermDebt": "148898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197494961", "totalLiabilities": "2270821", "otherCurrentAssets": "635158", "totalCurrentAssets": "24613659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19775290", "currentNetReceivables": "130505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138684", "currentAccountsPayable": "1101068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148898", "totalShareholderEquity": "22481522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991415", "totalCurrentLiabilities": "2241381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29440", "cashAndShortTermInvestments": "4072706", "commonStockSharesOutstanding": "5292058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4072706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6650970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-562597", "operatingCashflow": "-2606032", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421082", "cashflowFromInvestment": "1242961", "stockBasedCompensation": "158090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2515211, "gross_profit": -2515211, "ebit": -3955605, "ebitda": -3947514, "pretax_income": -3548629, "tax_provision": null, "net_income": -3548629, "net_income_to_common": -3548629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5014695, "total_current_assets": 27084528, "total_assets": 30483460, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1931449, "total_equity": 28552011, "shares_outstanding": 5234830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3309597, "capital_expenditure": 3, "free_cash_flow": -3309594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113638, "ticker_id": 6987, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:39.800876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3955605", "ebitda": "-3947514", "netIncome": "-3548629", "grossProfit": "-2515211", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2515211", "interestIncome": "379521", "incomeBeforeTax": "-3548629", "interestExpense": "0", "operatingIncome": "-3955605", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "379521", "nonInterestIncome": "None", "operatingExpenses": "1440394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8091", "sellingGeneralAndAdministrative": "1440394", "netIncomeFromContinuingOperations": "-3548629" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8852", "currentDebt": "None", "investments": "None", "totalAssets": "30483460", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190843991", "totalLiabilities": "1931449", "otherCurrentAssets": "690900", "totalCurrentAssets": "27084528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20775275", "currentNetReceivables": "603658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398932", "currentAccountsPayable": "517587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122679", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28552011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309595", "totalCurrentLiabilities": "1827182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104267", "cashAndShortTermInvestments": "5014695", "commonStockSharesOutstanding": "5234830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5014695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3548629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14830", "operatingCashflow": "-3309597", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5200", "cashflowFromInvestment": "3560312", "stockBasedCompensation": "164865", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2515211, "gross_profit": -2515211, "research_and_development": 2515211, "selling_general_admin": 1440394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3955605, "depreciation_amortisation": 8091, "ebitda": -3947514, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3548629, "tax_provision": null, "effective_tax_rate": null, "net_income": -3548629, "net_income_continuing_ops": -3548629, "net_income_to_common": -3548629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5014695, "short_term_investments": 20775275, "net_receivables": 603658, "inventory": 1, "other_current_assets": null, "total_current_assets": 27084528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3398932, "total_assets": 30483460, "short_term_debt": null, "accounts_payable": 517587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827182, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104267, "total_liabilities": 1931449, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190843991, "total_equity": 28552011, "shares_outstanding": 5234830, "operating_cash_flow": -3309597, "stock_based_compensation": 164865, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3560312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5200, "free_cash_flow": -3309594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3955605", "ebitda": "-3947514", "netIncome": "-3548629", "grossProfit": "-2515211", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2515211", "interestIncome": "379521", "incomeBeforeTax": "-3548629", "interestExpense": "0", "operatingIncome": "-3955605", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "379521", "nonInterestIncome": "None", "operatingExpenses": "1440394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8091", "sellingGeneralAndAdministrative": "1440394", "netIncomeFromContinuingOperations": "-3548629" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8852", "currentDebt": "None", "investments": "None", "totalAssets": "30483460", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190843991", "totalLiabilities": "1931449", "otherCurrentAssets": "690900", "totalCurrentAssets": "27084528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20775275", "currentNetReceivables": "603658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398932", "currentAccountsPayable": "517587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122679", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28552011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1309595", "totalCurrentLiabilities": "1827182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104267", "cashAndShortTermInvestments": "5014695", "commonStockSharesOutstanding": "5234830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5014695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3548629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14830", "operatingCashflow": "-3309597", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5200", "cashflowFromInvestment": "3560312", "stockBasedCompensation": "164865", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }