{ "ticker": { "uuid": "078657d6-62cf-4030-ba70-bb95799ab031", "symbol": "PREMEXPLN", "name": "Premier Explosives Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/078657d6-62cf-4030-ba70-bb95799ab031/", "api_url": "https://sharemaestro.com/factors/api/tickers/078657d6-62cf-4030-ba70-bb95799ab031/" }, "ticker_metadata": { "id": 15723, "uuid": "078657d6-62cf-4030-ba70-bb95799ab031", "symbol": "PREMEXPLN", "name": "Premier Explosives Limited", "asset_type": "equity", "market_cap": 37140639744, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Premier Explosives Limited manufactures and sells high energy materials and allied products in India and internationally. The company offers bulk and packaged explosives, detonators, detonating fuses, solid propellants, pyrogen igniters and initiators, pyro devices, war heads, ammunition, chaffs, flares, fully assembled rocket motors, explosive bolts, pyro actuators, smoke markers, cable cutters and tear gas. It also operates and maintains solid propellant plants for defense and space establishments. Its products are used in the mining, infrastructure, defense, space, homeland security, and other areas. The company markets its products through consignment agents, dealers, and handling agents. Premier Explosives Limited was incorporated in 1980 and is based in Secunderabad, India", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "078657d6-62cf-4030-ba70-bb95799ab031", "symbol": "PREMEXPLN", "name": "Premier Explosives Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/078657d6-62cf-4030-ba70-bb95799ab031/", "api_url": "https://sharemaestro.com/factors/api/tickers/078657d6-62cf-4030-ba70-bb95799ab031/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.03, "quality": 0.3, "momentum": 0.75, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 685.65, "market_cap": 36861364642.02, "pe_ratio": 80.4528, "earnings_yield": 0.0124, "ebitda_to_ev": 0.0206, "shareholder_yield": 0.0007, "roe": 0.1585, "piotroski_f_score": 5, "momentum_12_1": -0.0717, "volatility_252d": 0.55 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.427251+00:00", "batch_id": "" }, "size": { "price_close": 685.65, "market_cap": 36861364642.0187, "market_cap_usd": 36861364642.0187, "enterprise_value": 36676325642.0187, "shares_outstanding": 53761195, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 80.4528, "pb_ratio": 12.7516, "ptbv_ratio": 12.7516, "ps_ratio": 9.492, "pcf_ratio": null, "pfcf_ratio": -126.6561, "ev_ebitda": 48.5356, "ev_ebit": 136.1105, "ev_sales": 9.4444, "ev_fcf": -126.0203, "earnings_yield": 0.0124, "fcf_yield": -0.0079, "price_to_sales": 9.492, "price_to_book": 12.7516, "price_to_cashflow": null, "ebitda_to_ev": 0.0206, "sales_yield": 0.1059 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.4235, "operating_margin": 0.0694, "net_margin": 0.118, "ebitda_margin": 0.1946, "fcf_margin": -0.0749, "roe": 0.1585, "roa": 0.0948, "roic": 0.0747, "roc_greenblatt": null, "asset_turnover": 0.8038, "cash_conversion": -0.6352, "accruals_ratio": 0.0975, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6299, "revenue_stability_5y": 0.3165, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3404, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2449, "debt_to_assets": 0.0669, "interest_coverage": 7.9611, "current_ratio": 1.6481, "quick_ratio": 1.6481, "net_debt": -185039000, "local_beta": 1.8022, "volatility_252d": 0.55, "volatility_60d": 1.1593, "max_drawdown_12m": -0.3849, "risk_adjusted_momentum": -0.1303 }, "growth": { "revenue_growth_1y": -0.0697, "revenue_growth_3y_cagr": 0.2444, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5965, "eps_growth_3y_cagr": 0.8789, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.277, "book_value_growth_1y": 0.176, "revenue_growth": -0.0697, "earnings_growth": 0.5965 }, "momentum": { "price_return_1m": 0.2458, "price_return_3m": 0.3509, "price_return_6m": 0.295, "price_return_9m": 0.244, "price_return_12m": 0.1565, "price_return_12m_ex1m": -0.0717, "momentum_6m": 0.295, "momentum_12m": 0.1565, "momentum_12_1": -0.0717, "distance_from_52w_high": -0.0071, "distance_from_52w_low": 0.6886, "relative_strength": 0.2642 }, "raw_ttm": { "revenue_ttm": 3883414000, "gross_profit_ttm": 1644765000, "ebit_ttm": 269460000, "ebitda_ttm": 755658000, "net_income_ttm": 458174000, "eps_diluted_ttm": 8.5224, "operating_cash_flow_ttm": -12720000, "capital_expenditure_ttm": -278315000, "fcf_ttm": -291035000, "dividends_paid_ttm": -26881000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33847000, "cash_and_equivalents": 508371000, "total_current_assets": 2583244000, "total_current_liabilities": 1567370000, "net_ppe": null, "total_assets": 4831516000, "total_debt": 323332000, "total_equity": 2890726000, "net_working_capital": 699235000, "book_value_per_share": 53.7697, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.7697 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 97, "rank_earnings_yield": 89, "rank_fcf_yield": 64, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 26, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 46, "rank_fcf_margin": 75, "rank_piotroski": 44, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 25 }, "composites": { "value_composite": 97, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 65, "yield_composite": 37, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0949, "os_score": 0.1, "value_percentile": 0.03, "quality_percentile": 0.3, "momentum_percentile": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6837, "ticker_id": 15723, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.427251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 685.65, "market_cap": 36861364642.0187, "market_cap_usd": 36861364642.0187, "enterprise_value": 36676325642.0187, "shares_outstanding": 53761195, "fx_rate_to_usd": null, "pe_ratio": 80.45276389, "pb_ratio": 12.75159411, "ptbv_ratio": 12.75159411, "ps_ratio": 9.49199973, "pcf_ratio": null, "pfcf_ratio": -126.6561226, "ev_ebitda": 48.53561484, "ev_ebit": 136.11046405, "ev_sales": 9.44435119, "ev_fcf": -126.02032622, "earnings_yield": 0.01242965, "fcf_yield": -0.00793523, "dividend_yield": 0.00072925, "buyback_yield": 0, "shareholder_yield": 0.00072925, "debt_paydown_yield": null, "total_yield": 0.00072925, "gross_margin": 0.42353584, "operating_margin": 0.0693874, "net_margin": 0.11798227, "ebitda_margin": 0.194586, "fcf_margin": -0.07494308, "roe": 0.1584979, "roa": 0.09483028, "roic": 0.07469268, "roc_greenblatt": null, "asset_turnover": 0.80376718, "cash_conversion": -0.63520628, "accruals_ratio": 0.09746299, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24487136, "debt_to_assets": 0.06692144, "interest_coverage": 7.96111915, "current_ratio": 1.64813924, "quick_ratio": 1.64813924, "net_debt": -185039000, "revenue_growth_1y": -0.06973467, "revenue_growth_3y_cagr": 0.24438293, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.59654717, "eps_growth_3y_cagr": 0.87886136, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.27701763, "book_value_growth_1y": 0.1760303, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.629876, "revenue_stability_5y": 0.316493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24584365, "price_return_3m": 0.35090147, "price_return_6m": 0.29502315, "price_return_9m": 0.24395184, "price_return_12m": 0.15652828, "price_return_12m_ex1m": -0.07169067, "distance_from_52w_high": -0.00709574, "distance_from_52w_low": 0.68858526, "relative_strength": 0.26420802, "local_beta": 1.8022, "volatility_252d": 0.550021, "volatility_60d": 1.159298, "max_drawdown_12m": -0.38491256, "revenue_ttm": 3883414000, "gross_profit_ttm": 1644765000, "ebit_ttm": 269460000, "ebitda_ttm": 755658000, "net_income_ttm": 458174000, "eps_diluted_ttm": 8.52239241, "operating_cash_flow_ttm": -12720000, "capital_expenditure_ttm": -278315000, "fcf_ttm": -291035000, "dividends_paid_ttm": -26881000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33847000, "cash_and_equivalents": 508371000, "total_current_assets": 2583244000, "total_current_liabilities": 1567370000, "net_ppe": null, "total_assets": 4831516000, "total_debt": 323332000, "total_equity": 2890726000, "net_working_capital": 699235000, "book_value_per_share": 53.76974972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.76974972, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 97, "rank_earnings_yield": 89, "rank_fcf_yield": 64, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 26, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 46, "rank_fcf_margin": 75, "rank_piotroski": 44, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 25, "value_composite": 97, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 65, "yield_composite": 37, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 685.65, "os": 0.1, "value": 0.03, "quality": 0.3, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 80.4528, "earnings_yield": 0.0124, "shareholder_yield": 0.0007, "roe": 0.1585, "momentum_12_1": -0.0717, "complete_fields": { "id": 6837, "ticker_id": 15723, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.427251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 685.65, "market_cap": 36861364642.0187, "market_cap_usd": 36861364642.0187, "enterprise_value": 36676325642.0187, "shares_outstanding": 53761195, "fx_rate_to_usd": null, "pe_ratio": 80.45276389, "pb_ratio": 12.75159411, "ptbv_ratio": 12.75159411, "ps_ratio": 9.49199973, "pcf_ratio": null, "pfcf_ratio": -126.6561226, "ev_ebitda": 48.53561484, "ev_ebit": 136.11046405, "ev_sales": 9.44435119, "ev_fcf": -126.02032622, "earnings_yield": 0.01242965, "fcf_yield": -0.00793523, "dividend_yield": 0.00072925, "buyback_yield": 0, "shareholder_yield": 0.00072925, "debt_paydown_yield": null, "total_yield": 0.00072925, "gross_margin": 0.42353584, "operating_margin": 0.0693874, "net_margin": 0.11798227, "ebitda_margin": 0.194586, "fcf_margin": -0.07494308, "roe": 0.1584979, "roa": 0.09483028, "roic": 0.07469268, "roc_greenblatt": null, "asset_turnover": 0.80376718, "cash_conversion": -0.63520628, "accruals_ratio": 0.09746299, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24487136, "debt_to_assets": 0.06692144, "interest_coverage": 7.96111915, "current_ratio": 1.64813924, "quick_ratio": 1.64813924, "net_debt": -185039000, "revenue_growth_1y": -0.06973467, "revenue_growth_3y_cagr": 0.24438293, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.59654717, "eps_growth_3y_cagr": 0.87886136, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.27701763, "book_value_growth_1y": 0.1760303, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.629876, "revenue_stability_5y": 0.316493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24584365, "price_return_3m": 0.35090147, "price_return_6m": 0.29502315, "price_return_9m": 0.24395184, "price_return_12m": 0.15652828, "price_return_12m_ex1m": -0.07169067, "distance_from_52w_high": -0.00709574, "distance_from_52w_low": 0.68858526, "relative_strength": 0.26420802, "local_beta": 1.8022, "volatility_252d": 0.550021, "volatility_60d": 1.159298, "max_drawdown_12m": -0.38491256, "revenue_ttm": 3883414000, "gross_profit_ttm": 1644765000, "ebit_ttm": 269460000, "ebitda_ttm": 755658000, "net_income_ttm": 458174000, "eps_diluted_ttm": 8.52239241, "operating_cash_flow_ttm": -12720000, "capital_expenditure_ttm": -278315000, "fcf_ttm": -291035000, "dividends_paid_ttm": -26881000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33847000, "cash_and_equivalents": 508371000, "total_current_assets": 2583244000, "total_current_liabilities": 1567370000, "net_ppe": null, "total_assets": 4831516000, "total_debt": 323332000, "total_equity": 2890726000, "net_working_capital": 699235000, "book_value_per_share": 53.76974972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.76974972, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 97, "rank_earnings_yield": 89, "rank_fcf_yield": 64, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 26, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 46, "rank_fcf_margin": 75, "rank_piotroski": 44, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 25, "value_composite": 97, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 65, "yield_composite": 37, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 3883414000, "cost_of_revenue": 2238649000, "gross_profit": 1644765000, "ebit": 269460000, "ebitda": 755618000, "pretax_income": null, "tax_provision": null, "net_income": 458134000, "net_income_to_common": 458134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508371000, "total_current_assets": 2583244000, "total_assets": 4831516000, "short_term_debt": 191732000, "long_term_debt": 131600000, "total_debt": 323332000, "total_liabilities": null, "total_equity": 2890726000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12720000, "capital_expenditure": -278315000, "free_cash_flow": -291035000, "dividends_paid": -26881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376090, "ticker_id": 15723, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "755618000", "netIncome": "458134000", "grossProfit": "1644765000", "totalRevenue": "3883414000", "costOfRevenue": "2238649000", "interestExpense": "33847000", "operatingIncome": "269460000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "4971000", "depreciationAndAmortization": "116855000" }, "balance": { "totalDebt": "323332000", "totalAssets": "4831516000", "longTermDebt": "131600000", "shortTermDebt": "191732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2583244000", "totalShareholderEquity": "2890726000", "totalCurrentLiabilities": "1567370000", "cashAndShortTermInvestments": "508371000" }, "cashflow": { "freeCashFlow": "-291035000", "dividendsPaid": "-26881000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12720000", "repurchaseOfStock": null, "capitalExpenditures": "-278315000" } }, "revenue": 3883414000, "cost_of_revenue": 2238649000, "gross_profit": 1644765000, "research_and_development": 4971000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269460000, "depreciation_amortisation": 116855000, "ebitda": 755618000, "interest_expense": 33847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 458134000, "net_income_continuing_ops": null, "net_income_to_common": 458134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2583244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4831516000, "short_term_debt": 191732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567370000, "long_term_debt": 131600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2890726000, "shares_outstanding": 53761195, "operating_cash_flow": -12720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -291035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "755618000", "netIncome": "458134000", "grossProfit": "1644765000", "totalRevenue": "3883414000", "costOfRevenue": "2238649000", "interestExpense": "33847000", "operatingIncome": "269460000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "4971000", "depreciationAndAmortization": "116855000" }, "balance": { "totalDebt": "323332000", "totalAssets": "4831516000", "longTermDebt": "131600000", "shortTermDebt": "191732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2583244000", "totalShareholderEquity": "2890726000", "totalCurrentLiabilities": "1567370000", "cashAndShortTermInvestments": "508371000" }, "cashflow": { "freeCashFlow": "-291035000", "dividendsPaid": "-26881000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12720000", "repurchaseOfStock": null, "capitalExpenditures": "-278315000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 4174523000, "cost_of_revenue": 2388870000, "gross_profit": 1785653000, "ebit": 465017000, "ebitda": 600891000, "pretax_income": null, "tax_provision": null, "net_income": 286953000, "net_income_to_common": 286953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931519000, "total_current_assets": 3194383000, "total_assets": 5283133000, "short_term_debt": 331491000, "long_term_debt": 75000000, "total_debt": 406491000, "total_liabilities": null, "total_equity": 2458037000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1184780000, "capital_expenditure": -134179000, "free_cash_flow": 1050601000, "dividends_paid": -26881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376095, "ticker_id": 15723, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "600891000", "netIncome": "286953000", "grossProfit": "1785653000", "totalRevenue": "4174523000", "costOfRevenue": "2388870000", "interestExpense": "108163000", "operatingIncome": "465017000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4386000", "depreciationAndAmortization": "114742000" }, "balance": { "totalDebt": "406491000", "totalAssets": "5283133000", "longTermDebt": "75000000", "shortTermDebt": "331491000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "3194383000", "totalShareholderEquity": "2458037000", "totalCurrentLiabilities": "2491861000", "cashAndShortTermInvestments": "931519000" }, "cashflow": { "freeCashFlow": "1050601000", "dividendsPaid": "-26881000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1184780000", "repurchaseOfStock": null, "capitalExpenditures": "-134179000" } }, "revenue": 4174523000, "cost_of_revenue": 2388870000, "gross_profit": 1785653000, "research_and_development": 4386000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465017000, "depreciation_amortisation": 114742000, "ebitda": 600891000, "interest_expense": 108163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286953000, "net_income_continuing_ops": null, "net_income_to_common": 286953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931519000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3194383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5283133000, "short_term_debt": 331491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491861000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 406491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2458037000, "shares_outstanding": 53761195, "operating_cash_flow": 1184780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1050601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "600891000", "netIncome": "286953000", "grossProfit": "1785653000", "totalRevenue": "4174523000", "costOfRevenue": "2388870000", "interestExpense": "108163000", "operatingIncome": "465017000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4386000", "depreciationAndAmortization": "114742000" }, "balance": { "totalDebt": "406491000", "totalAssets": "5283133000", "longTermDebt": "75000000", "shortTermDebt": "331491000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "3194383000", "totalShareholderEquity": "2458037000", "totalCurrentLiabilities": "2491861000", "cashAndShortTermInvestments": "931519000" }, "cashflow": { "freeCashFlow": "1050601000", "dividendsPaid": "-26881000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1184780000", "repurchaseOfStock": null, "capitalExpenditures": "-134179000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 2703850000, "cost_of_revenue": 1170366000, "gross_profit": 1533484000, "ebit": 501865000, "ebitda": 590799000, "pretax_income": null, "tax_provision": null, "net_income": 283566000, "net_income_to_common": 283566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201973000, "total_current_assets": 2347026000, "total_assets": 4419288000, "short_term_debt": 489938000, "long_term_debt": 125000000, "total_debt": 614938000, "total_liabilities": null, "total_equity": 2201728000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 789561000, "capital_expenditure": -233928000, "free_cash_flow": 555633000, "dividends_paid": -18279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376097, "ticker_id": 15723, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "590799000", "netIncome": "283566000", "grossProfit": "1533484000", "totalRevenue": "2703850000", "costOfRevenue": "1170366000", "interestExpense": "69456000", "operatingIncome": "501865000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3925000", "depreciationAndAmortization": "115169000" }, "balance": { "totalDebt": "614938000", "totalAssets": "4419288000", "longTermDebt": "125000000", "shortTermDebt": "489938000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2347026000", "totalShareholderEquity": "2201728000", "totalCurrentLiabilities": "1841210000", "cashAndShortTermInvestments": "201973000" }, "cashflow": { "freeCashFlow": "555633000", "dividendsPaid": "-18279000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "789561000", "repurchaseOfStock": null, "capitalExpenditures": "-233928000" } }, "revenue": 2703850000, "cost_of_revenue": 1170366000, "gross_profit": 1533484000, "research_and_development": 3925000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501865000, "depreciation_amortisation": 115169000, "ebitda": 590799000, "interest_expense": 69456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283566000, "net_income_continuing_ops": null, "net_income_to_common": 283566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201973000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2347026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4419288000, "short_term_debt": 489938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1841210000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 614938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2201728000, "shares_outstanding": 53761195, "operating_cash_flow": 789561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 555633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "590799000", "netIncome": "283566000", "grossProfit": "1533484000", "totalRevenue": "2703850000", "costOfRevenue": "1170366000", "interestExpense": "69456000", "operatingIncome": "501865000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3925000", "depreciationAndAmortization": "115169000" }, "balance": { "totalDebt": "614938000", "totalAssets": "4419288000", "longTermDebt": "125000000", "shortTermDebt": "489938000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2347026000", "totalShareholderEquity": "2201728000", "totalCurrentLiabilities": "1841210000", "cashAndShortTermInvestments": "201973000" }, "cashflow": { "freeCashFlow": "555633000", "dividendsPaid": "-18279000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "789561000", "repurchaseOfStock": null, "capitalExpenditures": "-233928000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 2015355000, "cost_of_revenue": 908832000, "gross_profit": 1106523000, "ebit": 193860000, "ebitda": 253596000, "pretax_income": null, "tax_provision": null, "net_income": 69073000, "net_income_to_common": 69073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3741000, "total_current_assets": 1592158000, "total_assets": 3559972000, "short_term_debt": 807144000, "long_term_debt": 22893000, "total_debt": 830037000, "total_liabilities": null, "total_equity": 1947262000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211203000, "capital_expenditure": -143011000, "free_cash_flow": 68192000, "dividends_paid": -16128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376098, "ticker_id": 15723, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "253596000", "netIncome": "69073000", "grossProfit": "1106523000", "totalRevenue": "2015355000", "costOfRevenue": "908832000", "interestExpense": "62124000", "operatingIncome": "193860000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4051000", "depreciationAndAmortization": "98225000" }, "balance": { "totalDebt": "830037000", "totalAssets": "3559972000", "longTermDebt": "22893000", "shortTermDebt": "807144000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "1592158000", "totalShareholderEquity": "1947262000", "totalCurrentLiabilities": "1420078000", "cashAndShortTermInvestments": "3741000" }, "cashflow": { "freeCashFlow": "68192000", "dividendsPaid": "-16128000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "211203000", "repurchaseOfStock": null, "capitalExpenditures": "-143011000" } }, "revenue": 2015355000, "cost_of_revenue": 908832000, "gross_profit": 1106523000, "research_and_development": 4051000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193860000, "depreciation_amortisation": 98225000, "ebitda": 253596000, "interest_expense": 62124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69073000, "net_income_continuing_ops": null, "net_income_to_common": 69073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1592158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3559972000, "short_term_debt": 807144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420078000, "long_term_debt": 22893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 830037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1947262000, "shares_outstanding": 53761195, "operating_cash_flow": 211203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "253596000", "netIncome": "69073000", "grossProfit": "1106523000", "totalRevenue": "2015355000", "costOfRevenue": "908832000", "interestExpense": "62124000", "operatingIncome": "193860000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4051000", "depreciationAndAmortization": "98225000" }, "balance": { "totalDebt": "830037000", "totalAssets": "3559972000", "longTermDebt": "22893000", "shortTermDebt": "807144000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "1592158000", "totalShareholderEquity": "1947262000", "totalCurrentLiabilities": "1420078000", "cashAndShortTermInvestments": "3741000" }, "cashflow": { "freeCashFlow": "68192000", "dividendsPaid": "-16128000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "211203000", "repurchaseOfStock": null, "capitalExpenditures": "-143011000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376099, "ticker_id": 15723, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 892087000, "cost_of_revenue": 521460000, "gross_profit": 370627000, "ebit": -32103000, "ebitda": 123665000, "pretax_income": null, "tax_provision": null, "net_income": 65797000, "net_income_to_common": 65797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508371000, "total_current_assets": 2583244000, "total_assets": 4831516000, "short_term_debt": 191732000, "long_term_debt": 131600000, "total_debt": 323332000, "total_liabilities": null, "total_equity": 2890726000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376089, "ticker_id": 15723, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123665000", "netIncome": "65797000", "grossProfit": "370627000", "totalRevenue": "892087000", "costOfRevenue": "521460000", "interestExpense": "7215000", "operatingIncome": "-32103000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1162000", "depreciationAndAmortization": "28245000" }, "balance": { "totalDebt": "323332000", "totalAssets": "4831516000", "longTermDebt": "131600000", "shortTermDebt": "191732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2583244000", "totalShareholderEquity": "2890726000", "totalCurrentLiabilities": "1567370000", "cashAndShortTermInvestments": "508371000" } }, "revenue": 892087000, "cost_of_revenue": 521460000, "gross_profit": 370627000, "research_and_development": 1162000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32103000, "depreciation_amortisation": 28245000, "ebitda": 123665000, "interest_expense": 7215000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65797000, "net_income_continuing_ops": null, "net_income_to_common": 65797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2583244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4831516000, "short_term_debt": 191732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567370000, "long_term_debt": 131600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2890726000, "shares_outstanding": 53761195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123665000", "netIncome": "65797000", "grossProfit": "370627000", "totalRevenue": "892087000", "costOfRevenue": "521460000", "interestExpense": "7215000", "operatingIncome": "-32103000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1162000", "depreciationAndAmortization": "28245000" }, "balance": { "totalDebt": "323332000", "totalAssets": "4831516000", "longTermDebt": "131600000", "shortTermDebt": "191732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2583244000", "totalShareholderEquity": "2890726000", "totalCurrentLiabilities": "1567370000", "cashAndShortTermInvestments": "508371000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 814091000, "cost_of_revenue": 407607000, "gross_profit": 406484000, "ebit": 86311000, "ebitda": 120838000, "pretax_income": null, "tax_provision": null, "net_income": 60786000, "net_income_to_common": 60786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376091, "ticker_id": 15723, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120838000", "netIncome": "60786000", "grossProfit": "406484000", "totalRevenue": "814091000", "costOfRevenue": "407607000", "interestExpense": "9128000", "operatingIncome": "86311000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1127000", "depreciationAndAmortization": "30195000" } }, "revenue": 814091000, "cost_of_revenue": 407607000, "gross_profit": 406484000, "research_and_development": 1127000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86311000, "depreciation_amortisation": 30195000, "ebitda": 120838000, "interest_expense": 9128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60786000, "net_income_continuing_ops": null, "net_income_to_common": 60786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120838000", "netIncome": "60786000", "grossProfit": "406484000", "totalRevenue": "814091000", "costOfRevenue": "407607000", "interestExpense": "9128000", "operatingIncome": "86311000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1127000", "depreciationAndAmortization": "30195000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 755757000, "cost_of_revenue": 366078000, "gross_profit": 389679000, "ebit": 35616000, "ebitda": 283512000, "pretax_income": null, "tax_provision": null, "net_income": 178111000, "net_income_to_common": 178111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5464000, "total_current_assets": 2964923000, "total_assets": 4988310000, "short_term_debt": 229850000, "long_term_debt": 50000000, "total_debt": 279850000, "total_liabilities": null, "total_equity": 2758182000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376092, "ticker_id": 15723, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283512000", "netIncome": "178111000", "grossProfit": "389679000", "totalRevenue": "755757000", "costOfRevenue": "366078000", "interestExpense": "7259000", "operatingIncome": "35616000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1133000", "depreciationAndAmortization": "29258000" }, "balance": { "totalDebt": "279850000", "totalAssets": "4988310000", "longTermDebt": "50000000", "shortTermDebt": "229850000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2964923000", "totalShareholderEquity": "2758182000", "totalCurrentLiabilities": "1912041000", "cashAndShortTermInvestments": "5464000" } }, "revenue": 755757000, "cost_of_revenue": 366078000, "gross_profit": 389679000, "research_and_development": 1133000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35616000, "depreciation_amortisation": 29258000, "ebitda": 283512000, "interest_expense": 7259000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178111000, "net_income_continuing_ops": null, "net_income_to_common": 178111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2964923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4988310000, "short_term_debt": 229850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912041000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 279850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2758182000, "shares_outstanding": 53761195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283512000", "netIncome": "178111000", "grossProfit": "389679000", "totalRevenue": "755757000", "costOfRevenue": "366078000", "interestExpense": "7259000", "operatingIncome": "35616000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1133000", "depreciationAndAmortization": "29258000" }, "balance": { "totalDebt": "279850000", "totalAssets": "4988310000", "longTermDebt": "50000000", "shortTermDebt": "229850000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "2964923000", "totalShareholderEquity": "2758182000", "totalCurrentLiabilities": "1912041000", "cashAndShortTermInvestments": "5464000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 1421479000, "cost_of_revenue": 943504000, "gross_profit": 477975000, "ebit": 179636000, "ebitda": 227643000, "pretax_income": null, "tax_provision": null, "net_income": 153480000, "net_income_to_common": 153480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376093, "ticker_id": 15723, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227643000", "netIncome": "153480000", "grossProfit": "477975000", "totalRevenue": "1421479000", "costOfRevenue": "943504000", "interestExpense": "10245000", "operatingIncome": "179636000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1549000", "depreciationAndAmortization": "29157000" } }, "revenue": 1421479000, "cost_of_revenue": 943504000, "gross_profit": 477975000, "research_and_development": 1549000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179636000, "depreciation_amortisation": 29157000, "ebitda": 227643000, "interest_expense": 10245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153480000, "net_income_continuing_ops": null, "net_income_to_common": 153480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227643000", "netIncome": "153480000", "grossProfit": "477975000", "totalRevenue": "1421479000", "costOfRevenue": "943504000", "interestExpense": "10245000", "operatingIncome": "179636000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1549000", "depreciationAndAmortization": "29157000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": 740837000, "cost_of_revenue": 336925000, "gross_profit": 403912000, "ebit": 66305000, "ebitda": 100697000, "pretax_income": null, "tax_provision": null, "net_income": 37367000, "net_income_to_common": 37367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931519000, "total_current_assets": 3194383000, "total_assets": 5283133000, "short_term_debt": 331491000, "long_term_debt": 75000000, "total_debt": 406491000, "total_liabilities": null, "total_equity": 2458037000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376094, "ticker_id": 15723, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100697000", "netIncome": "37367000", "grossProfit": "403912000", "totalRevenue": "740837000", "costOfRevenue": "336925000", "interestExpense": "11121000", "operatingIncome": "66305000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "925000", "depreciationAndAmortization": "29307000" }, "balance": { "totalDebt": "406491000", "totalAssets": "5283133000", "longTermDebt": "75000000", "shortTermDebt": "331491000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "3194383000", "totalShareholderEquity": "2458037000", "totalCurrentLiabilities": "2491861000", "cashAndShortTermInvestments": "931519000" } }, "revenue": 740837000, "cost_of_revenue": 336925000, "gross_profit": 403912000, "research_and_development": 925000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66305000, "depreciation_amortisation": 29307000, "ebitda": 100697000, "interest_expense": 11121000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37367000, "net_income_continuing_ops": null, "net_income_to_common": 37367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931519000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3194383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5283133000, "short_term_debt": 331491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491861000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 406491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2458037000, "shares_outstanding": 53761195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100697000", "netIncome": "37367000", "grossProfit": "403912000", "totalRevenue": "740837000", "costOfRevenue": "336925000", "interestExpense": "11121000", "operatingIncome": "66305000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "925000", "depreciationAndAmortization": "29307000" }, "balance": { "totalDebt": "406491000", "totalAssets": "5283133000", "longTermDebt": "75000000", "shortTermDebt": "331491000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "3194383000", "totalShareholderEquity": "2458037000", "totalCurrentLiabilities": "2491861000", "cashAndShortTermInvestments": "931519000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056000, "total_current_assets": 3072297000, "total_assets": 5135365000, "short_term_debt": 813317000, "long_term_debt": 100000000, "total_debt": 913317000, "total_liabilities": null, "total_equity": 2355160000, "shares_outstanding": 53761195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376096, "ticker_id": 15723, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:44.849839+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "913317000", "totalAssets": "5135365000", "longTermDebt": "100000000", "shortTermDebt": "813317000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "3072297000", "totalShareholderEquity": "2355160000", "totalCurrentLiabilities": "2389300000", "cashAndShortTermInvestments": "1056000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3072297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5135365000, "short_term_debt": 813317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389300000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 913317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2355160000, "shares_outstanding": 53761195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "913317000", "totalAssets": "5135365000", "longTermDebt": "100000000", "shortTermDebt": "813317000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53761195", "totalCurrentAssets": "3072297000", "totalShareholderEquity": "2355160000", "totalCurrentLiabilities": "2389300000", "cashAndShortTermInvestments": "1056000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }