{ "ticker": { "uuid": "07a423fb-21e1-4172-9fed-1976e00727d2", "symbol": "BANG", "name": "Bang Overseas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/07a423fb-21e1-4172-9fed-1976e00727d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/07a423fb-21e1-4172-9fed-1976e00727d2/" }, "ticker_metadata": { "id": 13079, "uuid": "07a423fb-21e1-4172-9fed-1976e00727d2", "symbol": "BANG", "name": "Bang Overseas Limited", "asset_type": "equity", "market_cap": 521110816, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Bang Overseas Limited, together with its subsidiaries, engages in the manufacture and trade of textile and textile products in India and internationally. The company offers men's formal and casual wear under the Thomas Scott, Italian Gold, Hammersmith, Bang & Scott, Bang Europa, and FCC brand names. It also provides concept development, designing, manufacturing, logistics, and marketing services. The company was incorporated in 1992 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07a423fb-21e1-4172-9fed-1976e00727d2", "symbol": "BANG", "name": "Bang Overseas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/07a423fb-21e1-4172-9fed-1976e00727d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/07a423fb-21e1-4172-9fed-1976e00727d2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 37.72, "market_cap": 511483213.56, "pe_ratio": 9.9196, "earnings_yield": 0.1008, "ebitda_to_ev": 0.095, "shareholder_yield": 0, "roe": 0.0571, "piotroski_f_score": 6, "momentum_12_1": -0.2866, "volatility_252d": 0.4134 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.026257+00:00", "batch_id": "" }, "size": { "price_close": 37.72, "market_cap": 511483213.56, "market_cap_usd": 511483213.56, "enterprise_value": 825912213.56, "shares_outstanding": 13560000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9196, "pb_ratio": 0.5665, "ptbv_ratio": 0.5665, "ps_ratio": 0.2412, "pcf_ratio": null, "pfcf_ratio": -27.2849, "ev_ebitda": 10.526, "ev_ebit": 15.7131, "ev_sales": 0.3895, "ev_fcf": -44.0581, "earnings_yield": 0.1008, "fcf_yield": -0.0227, "price_to_sales": 0.2412, "price_to_book": 0.5665, "price_to_cashflow": null, "ebitda_to_ev": 0.095, "sales_yield": 2.5671 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2239, "operating_margin": 0.0248, "net_margin": 0.0243, "ebitda_margin": 0.037, "fcf_margin": -0.0088, "roe": 0.0571, "roa": 0.0267, "roic": 0.0324, "roc_greenblatt": null, "asset_turnover": 1.0989, "cash_conversion": -0.3636, "accruals_ratio": 0.0346, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6385, "revenue_stability_5y": 0.3404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2461, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0073, "debt_to_assets": 0.1652, "interest_coverage": 2.5804, "current_ratio": 1.7218, "quick_ratio": 1.7218, "net_debt": 314429000, "local_beta": 2.1679, "volatility_252d": 0.4134, "volatility_60d": 0.965, "max_drawdown_12m": -0.5005, "risk_adjusted_momentum": -0.6934 }, "growth": { "revenue_growth_1y": 0.4205, "revenue_growth_3y_cagr": 0.3171, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0248, "revenue_growth": 0.4205, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0563, "price_return_3m": 0.0601, "price_return_6m": -0.2779, "price_return_9m": -0.2426, "price_return_12m": -0.3268, "price_return_12m_ex1m": -0.2866, "momentum_6m": -0.2779, "momentum_12m": -0.3268, "momentum_12_1": -0.2866, "distance_from_52w_high": -0.3853, "distance_from_52w_low": 0.2307, "relative_strength": -0.2191 }, "raw_ttm": { "revenue_ttm": 2120229000, "gross_profit_ttm": 474732000, "ebit_ttm": 52562000, "ebitda_ttm": 78464000, "net_income_ttm": 51563000, "eps_diluted_ttm": 3.8026, "operating_cash_flow_ttm": -15227000, "capital_expenditure_ttm": -3519000, "fcf_ttm": -18746000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20370000, "cash_and_equivalents": 4249000, "total_current_assets": 1657158000, "total_current_liabilities": 962462000, "net_ppe": null, "total_assets": 1929374000, "total_debt": 318678000, "total_equity": 902888000, "net_working_capital": 956591000, "book_value_per_share": 66.5847, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.5847 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.565, "os_score": 0.7, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5602, "ticker_id": 13079, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.026257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.72, "market_cap": 511483213.56, "market_cap_usd": 511483213.56, "enterprise_value": 825912213.56, "shares_outstanding": 13560000, "fx_rate_to_usd": null, "pe_ratio": 9.91957825, "pb_ratio": 0.56649686, "ptbv_ratio": 0.56649686, "ps_ratio": 0.24123961, "pcf_ratio": null, "pfcf_ratio": -27.28492551, "ev_ebitda": 10.52600191, "ev_ebit": 15.71310478, "ev_sales": 0.38953916, "ev_fcf": -44.05805044, "earnings_yield": 0.10081074, "fcf_yield": -0.02269733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.223906, "operating_margin": 0.02479072, "net_margin": 0.02431954, "ebitda_margin": 0.03700732, "fcf_margin": -0.0088415, "roe": 0.05710897, "roa": 0.02672525, "roic": 0.03238392, "roc_greenblatt": null, "asset_turnover": 1.09892069, "cash_conversion": -0.36355526, "accruals_ratio": 0.03461745, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.00730271, "debt_to_assets": 0.16517171, "interest_coverage": 2.58036328, "current_ratio": 1.72179057, "quick_ratio": 1.72179057, "net_debt": 314429000, "revenue_growth_1y": 0.42049968, "revenue_growth_3y_cagr": 0.31705642, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02477895, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.638461, "revenue_stability_5y": 0.340358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05629222, "price_return_3m": 0.06014612, "price_return_6m": -0.27794794, "price_return_9m": -0.24257025, "price_return_12m": -0.32678919, "price_return_12m_ex1m": -0.28663213, "distance_from_52w_high": -0.38526727, "distance_from_52w_low": 0.23066887, "relative_strength": -0.21910945, "local_beta": 2.1679, "volatility_252d": 0.413386, "volatility_60d": 0.964971, "max_drawdown_12m": -0.50048893, "revenue_ttm": 2120229000, "gross_profit_ttm": 474732000, "ebit_ttm": 52562000, "ebitda_ttm": 78464000, "net_income_ttm": 51563000, "eps_diluted_ttm": 3.80258112, "operating_cash_flow_ttm": -15227000, "capital_expenditure_ttm": -3519000, "fcf_ttm": -18746000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20370000, "cash_and_equivalents": 4249000, "total_current_assets": 1657158000, "total_current_liabilities": 962462000, "net_ppe": null, "total_assets": 1929374000, "total_debt": 318678000, "total_equity": 902888000, "net_working_capital": 956591000, "book_value_per_share": 66.58466077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.58466077, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.72, "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 9.9196, "earnings_yield": 0.1008, "shareholder_yield": 0, "roe": 0.0571, "momentum_12_1": -0.2866, "complete_fields": { "id": 5602, "ticker_id": 13079, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.026257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.72, "market_cap": 511483213.56, "market_cap_usd": 511483213.56, "enterprise_value": 825912213.56, "shares_outstanding": 13560000, "fx_rate_to_usd": null, "pe_ratio": 9.91957825, "pb_ratio": 0.56649686, "ptbv_ratio": 0.56649686, "ps_ratio": 0.24123961, "pcf_ratio": null, "pfcf_ratio": -27.28492551, "ev_ebitda": 10.52600191, "ev_ebit": 15.71310478, "ev_sales": 0.38953916, "ev_fcf": -44.05805044, "earnings_yield": 0.10081074, "fcf_yield": -0.02269733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.223906, "operating_margin": 0.02479072, "net_margin": 0.02431954, "ebitda_margin": 0.03700732, "fcf_margin": -0.0088415, "roe": 0.05710897, "roa": 0.02672525, "roic": 0.03238392, "roc_greenblatt": null, "asset_turnover": 1.09892069, "cash_conversion": -0.36355526, "accruals_ratio": 0.03461745, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.00730271, "debt_to_assets": 0.16517171, "interest_coverage": 2.58036328, "current_ratio": 1.72179057, "quick_ratio": 1.72179057, "net_debt": 314429000, "revenue_growth_1y": 0.42049968, "revenue_growth_3y_cagr": 0.31705642, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02477895, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.638461, "revenue_stability_5y": 0.340358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05629222, "price_return_3m": 0.06014612, "price_return_6m": -0.27794794, "price_return_9m": -0.24257025, "price_return_12m": -0.32678919, "price_return_12m_ex1m": -0.28663213, "distance_from_52w_high": -0.38526727, "distance_from_52w_low": 0.23066887, "relative_strength": -0.21910945, "local_beta": 2.1679, "volatility_252d": 0.413386, "volatility_60d": 0.964971, "max_drawdown_12m": -0.50048893, "revenue_ttm": 2120229000, "gross_profit_ttm": 474732000, "ebit_ttm": 52562000, "ebitda_ttm": 78464000, "net_income_ttm": 51563000, "eps_diluted_ttm": 3.80258112, "operating_cash_flow_ttm": -15227000, "capital_expenditure_ttm": -3519000, "fcf_ttm": -18746000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20370000, "cash_and_equivalents": 4249000, "total_current_assets": 1657158000, "total_current_liabilities": 962462000, "net_ppe": null, "total_assets": 1929374000, "total_debt": 318678000, "total_equity": 902888000, "net_working_capital": 956591000, "book_value_per_share": 66.58466077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.58466077, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 1867342000, "cost_of_revenue": 1408476000, "gross_profit": 458866000, "ebit": -39863000, "ebitda": -10257000, "pretax_income": null, "tax_provision": null, "net_income": -21722000, "net_income_to_common": -21722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3718000, "total_current_assets": 1439631000, "total_assets": 1706810000, "short_term_debt": 209912000, "long_term_debt": 52376000, "total_debt": 262288000, "total_liabilities": null, "total_equity": 871006000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15227000, "capital_expenditure": -3519000, "free_cash_flow": -18746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362272, "ticker_id": 13079, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10257000", "netIncome": "-21722000", "grossProfit": "458866000", "totalRevenue": "1867342000", "costOfRevenue": "1408476000", "interestExpense": "15500000", "operatingIncome": "-39863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14102000" }, "balance": { "totalDebt": "262288000", "totalAssets": "1706810000", "longTermDebt": "52376000", "shortTermDebt": "209912000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1439631000", "totalShareholderEquity": "871006000", "totalCurrentLiabilities": "771238000", "cashAndShortTermInvestments": "3718000" }, "cashflow": { "freeCashFlow": "-18746000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15227000", "repurchaseOfStock": null, "capitalExpenditures": "-3519000" } }, "revenue": 1867342000, "cost_of_revenue": 1408476000, "gross_profit": 458866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39863000, "depreciation_amortisation": 14102000, "ebitda": -10257000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21722000, "net_income_continuing_ops": null, "net_income_to_common": -21722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1439631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1706810000, "short_term_debt": 209912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771238000, "long_term_debt": 52376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 871006000, "shares_outstanding": 13560000, "operating_cash_flow": -15227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10257000", "netIncome": "-21722000", "grossProfit": "458866000", "totalRevenue": "1867342000", "costOfRevenue": "1408476000", "interestExpense": "15500000", "operatingIncome": "-39863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14102000" }, "balance": { "totalDebt": "262288000", "totalAssets": "1706810000", "longTermDebt": "52376000", "shortTermDebt": "209912000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1439631000", "totalShareholderEquity": "871006000", "totalCurrentLiabilities": "771238000", "cashAndShortTermInvestments": "3718000" }, "cashflow": { "freeCashFlow": "-18746000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-15227000", "repurchaseOfStock": null, "capitalExpenditures": "-3519000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 1314567000, "cost_of_revenue": 1090138000, "gross_profit": 224429000, "ebit": -93409000, "ebitda": -58086000, "pretax_income": null, "tax_provision": null, "net_income": -83760000, "net_income_to_common": -83760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2325000, "total_current_assets": 1338455000, "total_assets": 1588536000, "short_term_debt": 244591000, "long_term_debt": 58089000, "total_debt": 302680000, "total_liabilities": null, "total_equity": 893137000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130862000, "capital_expenditure": -27528000, "free_cash_flow": -158390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362275, "ticker_id": 13079, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-58086000", "netIncome": "-83760000", "grossProfit": "224429000", "totalRevenue": "1314567000", "costOfRevenue": "1090138000", "interestExpense": "12235000", "operatingIncome": "-93409000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14269000" }, "balance": { "totalDebt": "302680000", "totalAssets": "1588536000", "longTermDebt": "58089000", "shortTermDebt": "244591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1338455000", "totalShareholderEquity": "893137000", "totalCurrentLiabilities": "626376000", "cashAndShortTermInvestments": "2325000" }, "cashflow": { "freeCashFlow": "-158390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-130862000", "repurchaseOfStock": null, "capitalExpenditures": "-27528000" } }, "revenue": 1314567000, "cost_of_revenue": 1090138000, "gross_profit": 224429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93409000, "depreciation_amortisation": 14269000, "ebitda": -58086000, "interest_expense": 12235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83760000, "net_income_continuing_ops": null, "net_income_to_common": -83760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1588536000, "short_term_debt": 244591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626376000, "long_term_debt": 58089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 893137000, "shares_outstanding": 13560000, "operating_cash_flow": -130862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -158390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-58086000", "netIncome": "-83760000", "grossProfit": "224429000", "totalRevenue": "1314567000", "costOfRevenue": "1090138000", "interestExpense": "12235000", "operatingIncome": "-93409000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14269000" }, "balance": { "totalDebt": "302680000", "totalAssets": "1588536000", "longTermDebt": "58089000", "shortTermDebt": "244591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1338455000", "totalShareholderEquity": "893137000", "totalCurrentLiabilities": "626376000", "cashAndShortTermInvestments": "2325000" }, "cashflow": { "freeCashFlow": "-158390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-130862000", "repurchaseOfStock": null, "capitalExpenditures": "-27528000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 1151950000, "cost_of_revenue": 956617000, "gross_profit": 195333000, "ebit": 25768000, "ebitda": 57249000, "pretax_income": null, "tax_provision": null, "net_income": 11511000, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2787000, "total_current_assets": 1261717000, "total_assets": 1646828000, "short_term_debt": 266484000, "long_term_debt": 64753000, "total_debt": 331237000, "total_liabilities": null, "total_equity": 976917000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105819000, "capital_expenditure": -16057000, "free_cash_flow": 89762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362276, "ticker_id": 13079, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57249000", "netIncome": "11511000", "grossProfit": "195333000", "totalRevenue": "1151950000", "costOfRevenue": "956617000", "interestExpense": "8418000", "operatingIncome": "25768000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13673000" }, "balance": { "totalDebt": "331237000", "totalAssets": "1646828000", "longTermDebt": "64753000", "shortTermDebt": "266484000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1261717000", "totalShareholderEquity": "976917000", "totalCurrentLiabilities": "594957000", "cashAndShortTermInvestments": "2787000" }, "cashflow": { "freeCashFlow": "89762000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "105819000", "repurchaseOfStock": null, "capitalExpenditures": "-16057000" } }, "revenue": 1151950000, "cost_of_revenue": 956617000, "gross_profit": 195333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25768000, "depreciation_amortisation": 13673000, "ebitda": 57249000, "interest_expense": 8418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11511000, "net_income_continuing_ops": null, "net_income_to_common": 11511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1261717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1646828000, "short_term_debt": 266484000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594957000, "long_term_debt": 64753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 331237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 976917000, "shares_outstanding": 13560000, "operating_cash_flow": 105819000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57249000", "netIncome": "11511000", "grossProfit": "195333000", "totalRevenue": "1151950000", "costOfRevenue": "956617000", "interestExpense": "8418000", "operatingIncome": "25768000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13673000" }, "balance": { "totalDebt": "331237000", "totalAssets": "1646828000", "longTermDebt": "64753000", "shortTermDebt": "266484000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1261717000", "totalShareholderEquity": "976917000", "totalCurrentLiabilities": "594957000", "cashAndShortTermInvestments": "2787000" }, "cashflow": { "freeCashFlow": "89762000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "105819000", "repurchaseOfStock": null, "capitalExpenditures": "-16057000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 817355000, "cost_of_revenue": 654050000, "gross_profit": 163305000, "ebit": 51790000, "ebitda": 71584000, "pretax_income": null, "tax_provision": null, "net_income": 49327000, "net_income_to_common": 49327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8734000, "total_current_assets": 1195076000, "total_assets": 1445359000, "short_term_debt": 256641000, "long_term_debt": 22470000, "total_debt": 279111000, "total_liabilities": null, "total_equity": 964989000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136398000, "capital_expenditure": -6341000, "free_cash_flow": -142739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41156000 }, "complete_fields": { "id": 362277, "ticker_id": 13079, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71584000", "netIncome": "49327000", "grossProfit": "163305000", "totalRevenue": "817355000", "costOfRevenue": "654050000", "interestExpense": "4953000", "operatingIncome": "51790000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16385000" }, "balance": { "totalDebt": "279111000", "totalAssets": "1445359000", "longTermDebt": "22470000", "shortTermDebt": "256641000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1195076000", "totalShareholderEquity": "964989000", "totalCurrentLiabilities": "448868000", "cashAndShortTermInvestments": "8734000" }, "cashflow": { "freeCashFlow": "-142739000", "dividendsPaid": null, "issuanceOfDebt": "49864000", "issuanceOfStock": null, "repaymentOfDebt": "-8708000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-136398000", "repurchaseOfStock": null, "capitalExpenditures": "-6341000" } }, "revenue": 817355000, "cost_of_revenue": 654050000, "gross_profit": 163305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51790000, "depreciation_amortisation": 16385000, "ebitda": 71584000, "interest_expense": 4953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49327000, "net_income_continuing_ops": null, "net_income_to_common": 49327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1195076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1445359000, "short_term_debt": 256641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448868000, "long_term_debt": 22470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 279111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 964989000, "shares_outstanding": 13560000, "operating_cash_flow": -136398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41156000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71584000", "netIncome": "49327000", "grossProfit": "163305000", "totalRevenue": "817355000", "costOfRevenue": "654050000", "interestExpense": "4953000", "operatingIncome": "51790000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16385000" }, "balance": { "totalDebt": "279111000", "totalAssets": "1445359000", "longTermDebt": "22470000", "shortTermDebt": "256641000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1195076000", "totalShareholderEquity": "964989000", "totalCurrentLiabilities": "448868000", "cashAndShortTermInvestments": "8734000" }, "cashflow": { "freeCashFlow": "-142739000", "dividendsPaid": null, "issuanceOfDebt": "49864000", "issuanceOfStock": null, "repaymentOfDebt": "-8708000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-136398000", "repurchaseOfStock": null, "capitalExpenditures": "-6341000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 592090000, "cost_of_revenue": 472108000, "gross_profit": 119982000, "ebit": 6856000, "ebitda": 13999000, "pretax_income": null, "tax_provision": null, "net_income": 2393000, "net_income_to_common": 2393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362268, "ticker_id": 13079, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13999000", "netIncome": "2393000", "grossProfit": "119982000", "totalRevenue": "592090000", "costOfRevenue": "472108000", "interestExpense": "6193000", "operatingIncome": "6856000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3289000" } }, "revenue": 592090000, "cost_of_revenue": 472108000, "gross_profit": 119982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6856000, "depreciation_amortisation": 3289000, "ebitda": 13999000, "interest_expense": 6193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2393000, "net_income_continuing_ops": null, "net_income_to_common": 2393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13999000", "netIncome": "2393000", "grossProfit": "119982000", "totalRevenue": "592090000", "costOfRevenue": "472108000", "interestExpense": "6193000", "operatingIncome": "6856000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3289000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 581010000, "cost_of_revenue": 455806000, "gross_profit": 125204000, "ebit": 14217000, "ebitda": 22275000, "pretax_income": null, "tax_provision": null, "net_income": 14968000, "net_income_to_common": 14968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4249000, "total_current_assets": 1657158000, "total_assets": 1929374000, "short_term_debt": 266144000, "long_term_debt": 52534000, "total_debt": 318678000, "total_liabilities": null, "total_equity": 902888000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362269, "ticker_id": 13079, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22275000", "netIncome": "14968000", "grossProfit": "125204000", "totalRevenue": "581010000", "costOfRevenue": "455806000", "interestExpense": "5980000", "operatingIncome": "14217000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3403000" }, "balance": { "totalDebt": "318678000", "totalAssets": "1929374000", "longTermDebt": "52534000", "shortTermDebt": "266144000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1657158000", "totalShareholderEquity": "902888000", "totalCurrentLiabilities": "962462000", "cashAndShortTermInvestments": "4249000" } }, "revenue": 581010000, "cost_of_revenue": 455806000, "gross_profit": 125204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14217000, "depreciation_amortisation": 3403000, "ebitda": 22275000, "interest_expense": 5980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14968000, "net_income_continuing_ops": null, "net_income_to_common": 14968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1657158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1929374000, "short_term_debt": 266144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962462000, "long_term_debt": 52534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 902888000, "shares_outstanding": 13560000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22275000", "netIncome": "14968000", "grossProfit": "125204000", "totalRevenue": "581010000", "costOfRevenue": "455806000", "interestExpense": "5980000", "operatingIncome": "14217000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3403000" }, "balance": { "totalDebt": "318678000", "totalAssets": "1929374000", "longTermDebt": "52534000", "shortTermDebt": "266144000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1657158000", "totalShareholderEquity": "902888000", "totalCurrentLiabilities": "962462000", "cashAndShortTermInvestments": "4249000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 485587000, "cost_of_revenue": 351034000, "gross_profit": 134553000, "ebit": 9287000, "ebitda": 16674000, "pretax_income": null, "tax_provision": null, "net_income": 16920000, "net_income_to_common": 16920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362270, "ticker_id": 13079, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16674000", "netIncome": "16920000", "grossProfit": "134553000", "totalRevenue": "485587000", "costOfRevenue": "351034000", "interestExpense": "4048000", "operatingIncome": "9287000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3438000" } }, "revenue": 485587000, "cost_of_revenue": 351034000, "gross_profit": 134553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9287000, "depreciation_amortisation": 3438000, "ebitda": 16674000, "interest_expense": 4048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16920000, "net_income_continuing_ops": null, "net_income_to_common": 16920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16674000", "netIncome": "16920000", "grossProfit": "134553000", "totalRevenue": "485587000", "costOfRevenue": "351034000", "interestExpense": "4048000", "operatingIncome": "9287000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3438000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 461542000, "cost_of_revenue": 366549000, "gross_profit": 94993000, "ebit": 22202000, "ebitda": 25516000, "pretax_income": null, "tax_provision": null, "net_income": 17282000, "net_income_to_common": 17282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3718000, "total_current_assets": 1439631000, "total_assets": 1706810000, "short_term_debt": 209912000, "long_term_debt": 52376000, "total_debt": 262288000, "total_liabilities": null, "total_equity": 871006000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362271, "ticker_id": 13079, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25516000", "netIncome": "17282000", "grossProfit": "94993000", "totalRevenue": "461542000", "costOfRevenue": "366549000", "interestExpense": "4149000", "operatingIncome": "22202000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3511000" }, "balance": { "totalDebt": "262288000", "totalAssets": "1706810000", "longTermDebt": "52376000", "shortTermDebt": "209912000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1439631000", "totalShareholderEquity": "871006000", "totalCurrentLiabilities": "771238000", "cashAndShortTermInvestments": "3718000" } }, "revenue": 461542000, "cost_of_revenue": 366549000, "gross_profit": 94993000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22202000, "depreciation_amortisation": 3511000, "ebitda": 25516000, "interest_expense": 4149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17282000, "net_income_continuing_ops": null, "net_income_to_common": 17282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1439631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1706810000, "short_term_debt": 209912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771238000, "long_term_debt": 52376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 871006000, "shares_outstanding": 13560000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25516000", "netIncome": "17282000", "grossProfit": "94993000", "totalRevenue": "461542000", "costOfRevenue": "366549000", "interestExpense": "4149000", "operatingIncome": "22202000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3511000" }, "balance": { "totalDebt": "262288000", "totalAssets": "1706810000", "longTermDebt": "52376000", "shortTermDebt": "209912000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1439631000", "totalShareholderEquity": "871006000", "totalCurrentLiabilities": "771238000", "cashAndShortTermInvestments": "3718000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": 502024000, "cost_of_revenue": 354036000, "gross_profit": 147988000, "ebit": 4529000, "ebitda": 13369000, "pretax_income": null, "tax_provision": null, "net_income": 4566000, "net_income_to_common": 4566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362273, "ticker_id": 13079, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13369000", "netIncome": "4566000", "grossProfit": "147988000", "totalRevenue": "502024000", "costOfRevenue": "354036000", "interestExpense": "4401000", "operatingIncome": "4529000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3575000" } }, "revenue": 502024000, "cost_of_revenue": 354036000, "gross_profit": 147988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4529000, "depreciation_amortisation": 3575000, "ebitda": 13369000, "interest_expense": 4401000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4566000, "net_income_continuing_ops": null, "net_income_to_common": 4566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13369000", "netIncome": "4566000", "grossProfit": "147988000", "totalRevenue": "502024000", "costOfRevenue": "354036000", "interestExpense": "4401000", "operatingIncome": "4529000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3575000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3726000, "total_current_assets": 1390910000, "total_assets": 1659481000, "short_term_debt": 256863000, "long_term_debt": 58089000, "total_debt": 314952000, "total_liabilities": null, "total_equity": 849569000, "shares_outstanding": 13560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362274, "ticker_id": 13079, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:47.194304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "314952000", "totalAssets": "1659481000", "longTermDebt": "58089000", "shortTermDebt": "256863000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1390910000", "totalShareholderEquity": "849569000", "totalCurrentLiabilities": "741030000", "cashAndShortTermInvestments": "3726000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3726000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1390910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1659481000, "short_term_debt": 256863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741030000, "long_term_debt": 58089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 849569000, "shares_outstanding": 13560000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "314952000", "totalAssets": "1659481000", "longTermDebt": "58089000", "shortTermDebt": "256863000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13560000", "totalCurrentAssets": "1390910000", "totalShareholderEquity": "849569000", "totalCurrentLiabilities": "741030000", "cashAndShortTermInvestments": "3726000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }