{ "ticker": { "uuid": "07ad7dbb-5753-44fb-949a-2a96e675666a", "symbol": "GAME", "name": "GameSquare Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/07ad7dbb-5753-44fb-949a-2a96e675666a/", "api_url": "https://sharemaestro.com/factors/api/tickers/07ad7dbb-5753-44fb-949a-2a96e675666a/" }, "ticker_metadata": { "id": 6204, "uuid": "07ad7dbb-5753-44fb-949a-2a96e675666a", "symbol": "GAME", "name": "GameSquare Holdings Inc.", "asset_type": "equity", "market_cap": 38584300, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Engine Media Holdings, Inc., is dedicated to the development and sale of gaming applications. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07ad7dbb-5753-44fb-949a-2a96e675666a", "symbol": "GAME", "name": "GameSquare Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/07ad7dbb-5753-44fb-949a-2a96e675666a/", "api_url": "https://sharemaestro.com/factors/api/tickers/07ad7dbb-5753-44fb-949a-2a96e675666a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.4, "market_cap": 38748706.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.9688, "piotroski_f_score": 3, "momentum_12_1": -0.443, "volatility_252d": 1.5206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.816041+00:00", "batch_id": "" }, "size": { "price_close": 0.3981, "market_cap": 38748706.4043, "market_cap_usd": 38748706.4043, "enterprise_value": 44502796.4043, "shares_outstanding": 97334103, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.185, "ptbv_ratio": 34.1663, "ps_ratio": 0.6444, "pcf_ratio": null, "pfcf_ratio": -2.4713, "ev_ebitda": null, "ev_ebit": -4.6367, "ev_sales": 0.7401, "ev_fcf": -2.8383, "earnings_yield": null, "fcf_yield": -0.3523, "price_to_sales": 0.6444, "price_to_book": 2.185, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3511 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3598, "operating_margin": -0.1596, "net_margin": -0.8756, "ebitda_margin": -0.1614, "fcf_margin": -0.2608, "roe": -2.9688, "roa": -0.7718, "roic": -0.3065, "roc_greenblatt": null, "asset_turnover": 0.8815, "cash_conversion": 0.2978, "accruals_ratio": -0.532, "sbc_to_revenue": 0.0562, "piotroski_f_score": 3, "altman_z_score": -2.9157, "earnings_stability_5y": 0.894, "revenue_stability_5y": 0.8158, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3172, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8465, "net_debt_to_ebitda": -0.5927, "debt_to_assets": 0.1459, "interest_coverage": -0.0, "current_ratio": 0.8727, "quick_ratio": 0.8727, "net_debt": 5754090, "local_beta": 0.0038, "volatility_252d": 1.5206, "volatility_60d": 2.4095, "max_drawdown_12m": -0.8635, "risk_adjusted_momentum": -0.2913 }, "growth": { "revenue_growth_1y": -0.323, "revenue_growth_3y_cagr": 0.1702, "revenue_growth_5y_cagr": 0.3367, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9987, "revenue_growth": -0.323, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1592, "price_return_3m": 0.3789, "price_return_6m": -0.1871, "price_return_9m": -0.4279, "price_return_12m": -0.5317, "price_return_12m_ex1m": -0.443, "momentum_6m": -0.1871, "momentum_12m": -0.5317, "momentum_12_1": -0.443, "distance_from_52w_high": -0.7788, "distance_from_52w_low": 0.6203, "relative_strength": -0.6896 }, "raw_ttm": { "revenue_ttm": 60128086, "gross_profit_ttm": 21634641, "ebit_ttm": -9597909, "ebitda_ttm": -9707483, "net_income_ttm": -52649851, "eps_diluted_ttm": -0.5409, "operating_cash_flow_ttm": -16360752, "capital_expenditure_ttm": 681283, "fcf_ttm": -15679469, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 586152000000, "cash_and_equivalents": 4195659, "total_current_assets": 38840656, "total_current_liabilities": 44505328, "net_ppe": null, "total_assets": 68214519, "total_debt": 9949749, "total_equity": 17734193, "net_working_capital": 89418, "book_value_per_share": 0.1822, "retained_earnings": -179976511, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1134119, "tangible_book_per_share": 0.0117 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1262, "ticker_id": 6204, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.816041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3981, "market_cap": 38748706.4043, "market_cap_usd": 38748706.4043, "enterprise_value": 44502796.4043, "shares_outstanding": 97334103, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18497151, "ptbv_ratio": 34.16634974, "ps_ratio": 0.64443605, "pcf_ratio": null, "pfcf_ratio": -2.47130221, "ev_ebitda": null, "ev_ebit": -4.63671789, "ev_sales": 0.74013326, "ev_fcf": -2.83828466, "earnings_yield": null, "fcf_yield": -0.35232548, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35980924, "operating_margin": -0.15962439, "net_margin": -0.87562825, "ebitda_margin": -0.16144673, "fcf_margin": -0.2607678, "roe": -2.96883264, "roa": -0.77182764, "roic": -0.30646905, "roc_greenblatt": null, "asset_turnover": 0.88145584, "cash_conversion": 0.29780652, "accruals_ratio": -0.53198497, "sbc_to_revenue": 0.05621563, "debt_to_equity": 2.84649693, "net_debt_to_ebitda": -0.59274788, "debt_to_assets": 0.1458597, "interest_coverage": -1.637e-05, "current_ratio": 0.87271924, "quick_ratio": 0.87271924, "net_debt": 5754090, "revenue_growth_1y": -0.32304769, "revenue_growth_3y_cagr": 0.17019759, "revenue_growth_5y_cagr": 0.33667214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99873913, "piotroski_f_score": 3, "altman_z_score": -2.91569673, "earnings_stability_5y": 0.89404, "revenue_stability_5y": 0.815834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1592397, "price_return_3m": 0.37894008, "price_return_6m": -0.1870533, "price_return_9m": -0.42785283, "price_return_12m": -0.53170215, "price_return_12m_ex1m": -0.44300671, "distance_from_52w_high": -0.77883333, "distance_from_52w_low": 0.62026862, "relative_strength": -0.6896432, "local_beta": 0.0038, "volatility_252d": 1.520597, "volatility_60d": 2.409542, "max_drawdown_12m": -0.8635, "revenue_ttm": 60128086, "gross_profit_ttm": 21634641, "ebit_ttm": -9597909, "ebitda_ttm": -9707483, "net_income_ttm": -52649851, "eps_diluted_ttm": -0.54091885, "operating_cash_flow_ttm": -16360752, "capital_expenditure_ttm": 681283, "fcf_ttm": -15679469, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 586152000000, "cash_and_equivalents": 4195659, "total_current_assets": 38840656, "total_current_liabilities": 44505328, "net_ppe": null, "total_assets": 68214519, "total_debt": 9949749, "total_equity": 17734193, "net_working_capital": 89418, "book_value_per_share": 0.18219917, "retained_earnings": -179976511, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1134119, "tangible_book_per_share": 0.01165182, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.4, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9688, "momentum_12_1": -0.443, "complete_fields": { "id": 1262, "ticker_id": 6204, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.816041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3981, "market_cap": 38748706.4043, "market_cap_usd": 38748706.4043, "enterprise_value": 44502796.4043, "shares_outstanding": 97334103, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18497151, "ptbv_ratio": 34.16634974, "ps_ratio": 0.64443605, "pcf_ratio": null, "pfcf_ratio": -2.47130221, "ev_ebitda": null, "ev_ebit": -4.63671789, "ev_sales": 0.74013326, "ev_fcf": -2.83828466, "earnings_yield": null, "fcf_yield": -0.35232548, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35980924, "operating_margin": -0.15962439, "net_margin": -0.87562825, "ebitda_margin": -0.16144673, "fcf_margin": -0.2607678, "roe": -2.96883264, "roa": -0.77182764, "roic": -0.30646905, "roc_greenblatt": null, "asset_turnover": 0.88145584, "cash_conversion": 0.29780652, "accruals_ratio": -0.53198497, "sbc_to_revenue": 0.05621563, "debt_to_equity": 2.84649693, "net_debt_to_ebitda": -0.59274788, "debt_to_assets": 0.1458597, "interest_coverage": -1.637e-05, "current_ratio": 0.87271924, "quick_ratio": 0.87271924, "net_debt": 5754090, "revenue_growth_1y": -0.32304769, "revenue_growth_3y_cagr": 0.17019759, "revenue_growth_5y_cagr": 0.33667214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99873913, "piotroski_f_score": 3, "altman_z_score": -2.91569673, "earnings_stability_5y": 0.89404, "revenue_stability_5y": 0.815834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1592397, "price_return_3m": 0.37894008, "price_return_6m": -0.1870533, "price_return_9m": -0.42785283, "price_return_12m": -0.53170215, "price_return_12m_ex1m": -0.44300671, "distance_from_52w_high": -0.77883333, "distance_from_52w_low": 0.62026862, "relative_strength": -0.6896432, "local_beta": 0.0038, "volatility_252d": 1.520597, "volatility_60d": 2.409542, "max_drawdown_12m": -0.8635, "revenue_ttm": 60128086, "gross_profit_ttm": 21634641, "ebit_ttm": -9597909, "ebitda_ttm": -9707483, "net_income_ttm": -52649851, "eps_diluted_ttm": -0.54091885, "operating_cash_flow_ttm": -16360752, "capital_expenditure_ttm": 681283, "fcf_ttm": -15679469, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 586152000000, "cash_and_equivalents": 4195659, "total_current_assets": 38840656, "total_current_liabilities": 44505328, "net_ppe": null, "total_assets": 68214519, "total_debt": 9949749, "total_equity": 17734193, "net_working_capital": 89418, "book_value_per_share": 0.18219917, "retained_earnings": -179976511, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1134119, "tangible_book_per_share": 0.01165182, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 44999302, "cost_of_revenue": 25483725, "gross_profit": 19515577, "ebit": -11738547, "ebitda": -9707483, "pretax_income": -29966601, "tax_provision": 63721, "net_income": -40100483, "net_income_to_common": -40100483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6374333, "total_current_assets": 22210602, "total_assets": 79841859, "short_term_debt": 2441485, "long_term_debt": null, "total_debt": 2441485, "total_liabilities": 44188119, "total_equity": 35653740, "shares_outstanding": 65716286000, "goodwill_and_intangibles": 13272644 }, "cash_flow": { "operating_cash_flow": -18398201, "capital_expenditure": 57877214, "free_cash_flow": 39479013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78473, "ticker_id": 6204, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11738547", "ebitda": "-9707483", "netIncome": "-40100483", "grossProfit": "19515577", "depreciation": "None", "totalRevenue": "44999302", "costOfRevenue": "25483725", "interestIncome": "586152", "incomeBeforeTax": "-29966601", "interestExpense": "586152000000", "operatingIncome": "-11738547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63721", "reportedCurrency": "USD", "netInterestIncome": "586152", "nonInterestIncome": "None", "operatingExpenses": "31254124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2049943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25483725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2031064", "sellingGeneralAndAdministrative": "19617981", "netIncomeFromContinuingOperations": "-30030322" }, "balance": { "goodwill": "5912230", "inventory": "None", "commonStock": "9807", "currentDebt": "None", "investments": "None", "totalAssets": "79841859", "longTermDebt": "None", "shortTermDebt": "2441485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7360414", "reportedCurrency": "USD", "retainedEarnings": "-162271539", "totalLiabilities": "44188119", "otherCurrentAssets": "7103110", "totalCurrentAssets": "22210602", "currentLongTermDebt": "2744870", "longTermInvestments": "41757566", "shortTermInvestments": "None", "currentNetReceivables": "8733159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57631257", "currentAccountsPayable": "21929984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595826", "totalShareholderEquity": "35653740", "capitalLeaseObligations": "1595826", "otherCurrentLiabilities": "12552832", "totalCurrentLiabilities": "40876596", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "3311523", "cashAndShortTermInvestments": "6374333", "commonStockSharesOutstanding": "65716286000", "intangibleAssetsExcludingGoodwill": "7360414", "cashAndCashEquivalentsAtCarryingValue": "6374333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42118615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18398201", "capitalExpenditures": "57877214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72663254", "cashflowFromInvestment": "-60328112", "stockBasedCompensation": "2881450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1780619", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2031064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44999302, "cost_of_revenue": 25483725, "gross_profit": 19515577, "research_and_development": 2049943, "selling_general_admin": 19617981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11738547, "depreciation_amortisation": 2031064, "ebitda": -9707483, "interest_expense": 586152000000, "interest_income": null, "other_non_operating": null, "pretax_income": -29966601, "tax_provision": 63721, "effective_tax_rate": null, "net_income": -40100483, "net_income_continuing_ops": -30030322, "net_income_to_common": -40100483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6374333, "short_term_investments": null, "net_receivables": 8733159, "inventory": null, "other_current_assets": null, "total_current_assets": 22210602, "net_ppe": null, "goodwill": 5912230, "intangible_assets": 7360414, "goodwill_and_intangibles": 13272644, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57631257, "total_assets": 79841859, "short_term_debt": 2441485, "accounts_payable": 21929984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40876596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3311523, "total_liabilities": 44188119, "total_debt": 2441485, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162271539, "total_equity": 35653740, "shares_outstanding": 65716286000, "operating_cash_flow": -18398201, "stock_based_compensation": 2881450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57877214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60328112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72663254, "free_cash_flow": 39479013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11738547", "ebitda": "-9707483", "netIncome": "-40100483", "grossProfit": "19515577", "depreciation": "None", "totalRevenue": "44999302", "costOfRevenue": "25483725", "interestIncome": "586152", "incomeBeforeTax": "-29966601", "interestExpense": "586152000000", "operatingIncome": "-11738547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63721", "reportedCurrency": "USD", "netInterestIncome": "586152", "nonInterestIncome": "None", "operatingExpenses": "31254124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2049943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25483725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2031064", "sellingGeneralAndAdministrative": "19617981", "netIncomeFromContinuingOperations": "-30030322" }, "balance": { "goodwill": "5912230", "inventory": "None", "commonStock": "9807", "currentDebt": "None", "investments": "None", "totalAssets": "79841859", "longTermDebt": "None", "shortTermDebt": "2441485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7360414", "reportedCurrency": "USD", "retainedEarnings": "-162271539", "totalLiabilities": "44188119", "otherCurrentAssets": "7103110", "totalCurrentAssets": "22210602", "currentLongTermDebt": "2744870", "longTermInvestments": "41757566", "shortTermInvestments": "None", "currentNetReceivables": "8733159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57631257", "currentAccountsPayable": "21929984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595826", "totalShareholderEquity": "35653740", "capitalLeaseObligations": "1595826", "otherCurrentLiabilities": "12552832", "totalCurrentLiabilities": "40876596", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "3311523", "cashAndShortTermInvestments": "6374333", "commonStockSharesOutstanding": "65716286000", "intangibleAssetsExcludingGoodwill": "7360414", "cashAndCashEquivalentsAtCarryingValue": "6374333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42118615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18398201", "capitalExpenditures": "57877214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72663254", "cashflowFromInvestment": "-60328112", "stockBasedCompensation": "2881450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1780619", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2031064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 96198101, "cost_of_revenue": 80924985, "gross_profit": 15273116, "ebit": -54987398, "ebitda": -51002537, "pretax_income": -55558358, "tax_provision": null, "net_income": -48750907, "net_income_to_common": -48750907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13148980, "total_current_assets": 36472572, "total_assets": 81954104, "short_term_debt": 10732077, "long_term_debt": 9908784, "total_debt": 20640861, "total_liabilities": 69949856, "total_equity": 12004248, "shares_outstanding": 27897987, "goodwill_and_intangibles": 27970715 }, "cash_flow": { "operating_cash_flow": -30570244, "capital_expenditure": 5115, "free_cash_flow": -30565129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78478, "ticker_id": 6204, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54987398", "ebitda": "-51002537", "netIncome": "-48750907", "grossProfit": "15273116", "depreciation": "None", "totalRevenue": "96198101", "costOfRevenue": "80924985", "interestIncome": "156986", "incomeBeforeTax": "-55558358", "interestExpense": "570960", "operatingIncome": "-46150610", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-570960", "nonInterestIncome": "None", "operatingExpenses": "61423726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3247774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80924985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3984861", "sellingGeneralAndAdministrative": "25074294", "netIncomeFromContinuingOperations": "-55558358" }, "balance": { "goodwill": "12704979", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81954104", "longTermDebt": "9908784", "shortTermDebt": "10732077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15265736", "reportedCurrency": "USD", "retainedEarnings": "-122171056", "totalLiabilities": "69949856", "otherCurrentAssets": "1613340", "totalCurrentAssets": "36472572", "currentLongTermDebt": "10913266", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "21710252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45481532", "currentAccountsPayable": "27349372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22695304", "totalShareholderEquity": "12004248", "capitalLeaseObligations": "2803359", "otherCurrentLiabilities": "13955402", "totalCurrentLiabilities": "54762972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15186884", "cashAndShortTermInvestments": "13148980", "commonStockSharesOutstanding": "27897987", "intangibleAssetsExcludingGoodwill": "15265736", "cashAndCashEquivalentsAtCarryingValue": "13148980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30570244", "capitalExpenditures": "5115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37967243", "cashflowFromInvestment": "2705479", "stockBasedCompensation": "2139246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3984861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96198101, "cost_of_revenue": 80924985, "gross_profit": 15273116, "research_and_development": 3247774, "selling_general_admin": 25074294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54987398, "depreciation_amortisation": 3984861, "ebitda": -51002537, "interest_expense": 570960, "interest_income": null, "other_non_operating": null, "pretax_income": -55558358, "tax_provision": null, "effective_tax_rate": null, "net_income": -48750907, "net_income_continuing_ops": -55558358, "net_income_to_common": -48750907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13148980, "short_term_investments": null, "net_receivables": 21710252, "inventory": null, "other_current_assets": null, "total_current_assets": 36472572, "net_ppe": null, "goodwill": 12704979, "intangible_assets": 15265736, "goodwill_and_intangibles": 27970715, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45481532, "total_assets": 81954104, "short_term_debt": 10732077, "accounts_payable": 27349372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54762972, "long_term_debt": 9908784, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15186884, "total_liabilities": 69949856, "total_debt": 20640861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122171056, "total_equity": 12004248, "shares_outstanding": 27897987, "operating_cash_flow": -30570244, "stock_based_compensation": 2139246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5115, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2705479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37967243, "free_cash_flow": -30565129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54987398", "ebitda": "-51002537", "netIncome": "-48750907", "grossProfit": "15273116", "depreciation": "None", "totalRevenue": "96198101", "costOfRevenue": "80924985", "interestIncome": "156986", "incomeBeforeTax": "-55558358", "interestExpense": "570960", "operatingIncome": "-46150610", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-570960", "nonInterestIncome": "None", "operatingExpenses": "61423726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3247774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80924985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3984861", "sellingGeneralAndAdministrative": "25074294", "netIncomeFromContinuingOperations": "-55558358" }, "balance": { "goodwill": "12704979", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81954104", "longTermDebt": "9908784", "shortTermDebt": "10732077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15265736", "reportedCurrency": "USD", "retainedEarnings": "-122171056", "totalLiabilities": "69949856", "otherCurrentAssets": "1613340", "totalCurrentAssets": "36472572", "currentLongTermDebt": "10913266", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "21710252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45481532", "currentAccountsPayable": "27349372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22695304", "totalShareholderEquity": "12004248", "capitalLeaseObligations": "2803359", "otherCurrentLiabilities": "13955402", "totalCurrentLiabilities": "54762972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15186884", "cashAndShortTermInvestments": "13148980", "commonStockSharesOutstanding": "27897987", "intangibleAssetsExcludingGoodwill": "15265736", "cashAndCashEquivalentsAtCarryingValue": "13148980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30570244", "capitalExpenditures": "5115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37967243", "cashflowFromInvestment": "2705479", "stockBasedCompensation": "2139246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3984861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 41303381, "cost_of_revenue": 31201859, "gross_profit": 10101522, "ebit": -25658142, "ebitda": -22028487, "pretax_income": -26330731, "tax_provision": -55096, "net_income": -31282427, "net_income_to_common": -31282427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992838, "total_current_assets": 22242532, "total_assets": 64711907, "short_term_debt": 4886058, "long_term_debt": 8176928, "total_debt": 13062986, "total_liabilities": 46348969, "total_equity": 18362939, "shares_outstanding": 11120000, "goodwill_and_intangibles": 34878133 }, "cash_flow": { "operating_cash_flow": -16078270, "capital_expenditure": 2239, "free_cash_flow": -16076031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78483, "ticker_id": 6204, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25658142", "ebitda": "-22028487", "netIncome": "-31282427", "grossProfit": "10101522", "depreciation": "None", "totalRevenue": "41303381", "costOfRevenue": "31201859", "interestIncome": "None", "incomeBeforeTax": "-26330731", "interestExpense": "672589", "operatingIncome": "-25382905", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-55096", "reportedCurrency": "USD", "netInterestIncome": "-696028", "nonInterestIncome": "None", "operatingExpenses": "35484427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3067361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31201859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3629655", "sellingGeneralAndAdministrative": "13587575", "netIncomeFromContinuingOperations": "-31582488" }, "balance": { "goodwill": "16303989", "inventory": "47465", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64711907", "longTermDebt": "8176928", "shortTermDebt": "4886058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574144", "reportedCurrency": "USD", "retainedEarnings": "-73420149", "totalLiabilities": "46348969", "otherCurrentAssets": "2790010", "totalCurrentAssets": "22242532", "currentLongTermDebt": "5281013", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "16459684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42469376", "currentAccountsPayable": "23493472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15057947", "totalShareholderEquity": "18362939", "capitalLeaseObligations": "2362448", "otherCurrentLiabilities": "5867522", "totalCurrentLiabilities": "36177080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10171889", "cashAndShortTermInvestments": "2992838", "commonStockSharesOutstanding": "11120000", "intangibleAssetsExcludingGoodwill": "18574144", "cashAndCashEquivalentsAtCarryingValue": "2992838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26275635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81735", "operatingCashflow": "-16078270", "capitalExpenditures": "2239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3953968", "cashflowFromInvestment": "14073907", "stockBasedCompensation": "1735630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41303381, "cost_of_revenue": 31201859, "gross_profit": 10101522, "research_and_development": 3067361, "selling_general_admin": 13587575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25658142, "depreciation_amortisation": 3629655, "ebitda": -22028487, "interest_expense": 672589, "interest_income": null, "other_non_operating": null, "pretax_income": -26330731, "tax_provision": -55096, "effective_tax_rate": null, "net_income": -31282427, "net_income_continuing_ops": -31582488, "net_income_to_common": -31282427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992838, "short_term_investments": null, "net_receivables": 16459684, "inventory": 47465, "other_current_assets": null, "total_current_assets": 22242532, "net_ppe": null, "goodwill": 16303989, "intangible_assets": 18574144, "goodwill_and_intangibles": 34878133, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42469376, "total_assets": 64711907, "short_term_debt": 4886058, "accounts_payable": 23493472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36177080, "long_term_debt": 8176928, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10171889, "total_liabilities": 46348969, "total_debt": 13062986, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73420149, "total_equity": 18362939, "shares_outstanding": 11120000, "operating_cash_flow": -16078270, "stock_based_compensation": 1735630, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2239, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14073907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3953968, "free_cash_flow": -16076031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25658142", "ebitda": "-22028487", "netIncome": "-31282427", "grossProfit": "10101522", "depreciation": "None", "totalRevenue": "41303381", "costOfRevenue": "31201859", "interestIncome": "None", "incomeBeforeTax": "-26330731", "interestExpense": "672589", "operatingIncome": "-25382905", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-55096", "reportedCurrency": "USD", "netInterestIncome": "-696028", "nonInterestIncome": "None", "operatingExpenses": "35484427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3067361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31201859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3629655", "sellingGeneralAndAdministrative": "13587575", "netIncomeFromContinuingOperations": "-31582488" }, "balance": { "goodwill": "16303989", "inventory": "47465", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64711907", "longTermDebt": "8176928", "shortTermDebt": "4886058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574144", "reportedCurrency": "USD", "retainedEarnings": "-73420149", "totalLiabilities": "46348969", "otherCurrentAssets": "2790010", "totalCurrentAssets": "22242532", "currentLongTermDebt": "5281013", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "16459684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42469376", "currentAccountsPayable": "23493472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15057947", "totalShareholderEquity": "18362939", "capitalLeaseObligations": "2362448", "otherCurrentLiabilities": "5867522", "totalCurrentLiabilities": "36177080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10171889", "cashAndShortTermInvestments": "2992838", "commonStockSharesOutstanding": "11120000", "intangibleAssetsExcludingGoodwill": "18574144", "cashAndCashEquivalentsAtCarryingValue": "2992838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26275635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81735", "operatingCashflow": "-16078270", "capitalExpenditures": "2239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3953968", "cashflowFromInvestment": "14073907", "stockBasedCompensation": "1735630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 28082009, "cost_of_revenue": 18425393, "gross_profit": 9656616, "ebit": -18212086, "ebitda": -15596132, "pretax_income": -18381656, "tax_provision": -304369, "net_income": -18120846, "net_income_to_common": -18120846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8649161, "total_current_assets": 22058901, "total_assets": 42694808, "short_term_debt": 3286023, "long_term_debt": 4983236, "total_debt": 8269259, "total_liabilities": 26808217, "total_equity": 15886591, "shares_outstanding": 5560000, "goodwill_and_intangibles": 17867551 }, "cash_flow": { "operating_cash_flow": -20613976, "capital_expenditure": 78693, "free_cash_flow": -20535283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78488, "ticker_id": 6204, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18212086", "ebitda": "-15596132", "netIncome": "-18120846", "grossProfit": "9656616", "depreciation": "None", "totalRevenue": "28082009", "costOfRevenue": "18425393", "interestIncome": "8434", "incomeBeforeTax": "-18381656", "interestExpense": "411797", "operatingIncome": "-18247359", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-304369", "reportedCurrency": "USD", "netInterestIncome": "-403363", "nonInterestIncome": "None", "operatingExpenses": "27903975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18425393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615954", "sellingGeneralAndAdministrative": "17450879", "netIncomeFromContinuingOperations": "-18097710" }, "balance": { "goodwill": "15200188", "inventory": "475327", "commonStock": "124897859", "currentDebt": "None", "investments": "None", "totalAssets": "42694808", "longTermDebt": "4983236", "shortTermDebt": "3286023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2667363", "reportedCurrency": "USD", "retainedEarnings": "-127293571", "totalLiabilities": "26808217", "otherCurrentAssets": "3554869", "totalCurrentAssets": "22058901", "currentLongTermDebt": "3039129", "longTermInvestments": "2629851", "shortTermInvestments": "0", "currentNetReceivables": "9854871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20635907", "currentAccountsPayable": "12772375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8269259", "totalShareholderEquity": "15886591", "capitalLeaseObligations": "388834", "otherCurrentLiabilities": "4688660", "totalCurrentLiabilities": "21824981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4983235", "cashAndShortTermInvestments": "8649161", "commonStockSharesOutstanding": "5560000", "intangibleAssetsExcludingGoodwill": "2667363", "cashAndCashEquivalentsAtCarryingValue": "8649161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16466823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2512924", "operatingCashflow": "-20613976", "capitalExpenditures": "78693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326604", "cashflowFromInvestment": "13451013", "stockBasedCompensation": "1599909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28082009, "cost_of_revenue": 18425393, "gross_profit": 9656616, "research_and_development": 0, "selling_general_admin": 17450879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18212086, "depreciation_amortisation": 2615954, "ebitda": -15596132, "interest_expense": 411797, "interest_income": null, "other_non_operating": null, "pretax_income": -18381656, "tax_provision": -304369, "effective_tax_rate": null, "net_income": -18120846, "net_income_continuing_ops": -18097710, "net_income_to_common": -18120846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8649161, "short_term_investments": 0, "net_receivables": 9854871, "inventory": 475327, "other_current_assets": null, "total_current_assets": 22058901, "net_ppe": null, "goodwill": 15200188, "intangible_assets": 2667363, "goodwill_and_intangibles": 17867551, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20635907, "total_assets": 42694808, "short_term_debt": 3286023, "accounts_payable": 12772375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21824981, "long_term_debt": 4983236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4983235, "total_liabilities": 26808217, "total_debt": 8269259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127293571, "total_equity": 15886591, "shares_outstanding": 5560000, "operating_cash_flow": -20613976, "stock_based_compensation": 1599909, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78693, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13451013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326604, "free_cash_flow": -20535283, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18212086", "ebitda": "-15596132", "netIncome": "-18120846", "grossProfit": "9656616", "depreciation": "None", "totalRevenue": "28082009", "costOfRevenue": "18425393", "interestIncome": "8434", "incomeBeforeTax": "-18381656", "interestExpense": "411797", "operatingIncome": "-18247359", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-304369", "reportedCurrency": "USD", "netInterestIncome": "-403363", "nonInterestIncome": "None", "operatingExpenses": "27903975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18425393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615954", "sellingGeneralAndAdministrative": "17450879", "netIncomeFromContinuingOperations": "-18097710" }, "balance": { "goodwill": "15200188", "inventory": "475327", "commonStock": "124897859", "currentDebt": "None", "investments": "None", "totalAssets": "42694808", "longTermDebt": "4983236", "shortTermDebt": "3286023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2667363", "reportedCurrency": "USD", "retainedEarnings": "-127293571", "totalLiabilities": "26808217", "otherCurrentAssets": "3554869", "totalCurrentAssets": "22058901", "currentLongTermDebt": "3039129", "longTermInvestments": "2629851", "shortTermInvestments": "0", "currentNetReceivables": "9854871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20635907", "currentAccountsPayable": "12772375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8269259", "totalShareholderEquity": "15886591", "capitalLeaseObligations": "388834", "otherCurrentLiabilities": "4688660", "totalCurrentLiabilities": "21824981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4983235", "cashAndShortTermInvestments": "8649161", "commonStockSharesOutstanding": "5560000", "intangibleAssetsExcludingGoodwill": "2667363", "cashAndCashEquivalentsAtCarryingValue": "8649161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16466823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2512924", "operatingCashflow": "-20613976", "capitalExpenditures": "78693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326604", "cashflowFromInvestment": "13451013", "stockBasedCompensation": "1599909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 33345268, "cost_of_revenue": 22853680, "gross_profit": 10491588, "ebit": -27567915, "ebitda": -24062542, "pretax_income": -28842913, "tax_provision": 7020690, "net_income": -40659168, "net_income_to_common": -40659168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15637524, "total_current_assets": 31557682, "total_assets": 67462847, "short_term_debt": 1915978, "long_term_debt": 9037069, "total_debt": 10953047, "total_liabilities": 41897303, "total_equity": 25422165, "shares_outstanding": 2970000, "goodwill_and_intangibles": 30977365 }, "cash_flow": { "operating_cash_flow": -30396408, "capital_expenditure": 188171, "free_cash_flow": -30208237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78493, "ticker_id": 6204, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27567915", "ebitda": "-24062542", "netIncome": "-40659168", "grossProfit": "10491588", "depreciation": "None", "totalRevenue": "33345268", "costOfRevenue": "22853680", "interestIncome": "None", "incomeBeforeTax": "-28842913", "interestExpense": "1274998", "operatingIncome": "-16466541", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7020690", "reportedCurrency": "USD", "netInterestIncome": "-1399721", "nonInterestIncome": "None", "operatingExpenses": "26958129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22853680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3505373", "sellingGeneralAndAdministrative": "22264769", "netIncomeFromContinuingOperations": "-39170777" }, "balance": { "goodwill": "18495121", "inventory": "3528630", "commonStock": "122741230", "currentDebt": "None", "investments": "None", "totalAssets": "67462847", "longTermDebt": "9037069", "shortTermDebt": "1915978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12482244", "reportedCurrency": "USD", "retainedEarnings": "-112814973", "totalLiabilities": "41897303", "otherCurrentAssets": "6203135", "totalCurrentAssets": "31557682", "currentLongTermDebt": "1833039", "longTermInvestments": "2629851", "shortTermInvestments": "None", "currentNetReceivables": "9717023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35905165", "currentAccountsPayable": "10403665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11318015", "totalShareholderEquity": "25422165", "capitalLeaseObligations": "587551", "otherCurrentLiabilities": "17530675", "totalCurrentLiabilities": "32495266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9402037", "cashAndShortTermInvestments": "15637524", "commonStockSharesOutstanding": "2970000", "intangibleAssetsExcludingGoodwill": "12482244", "cashAndCashEquivalentsAtCarryingValue": "15637524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24477712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-492682", "operatingCashflow": "-30396408", "capitalExpenditures": "188171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39584417", "cashflowFromInvestment": "92030", "stockBasedCompensation": "3702705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33345268, "cost_of_revenue": 22853680, "gross_profit": 10491588, "research_and_development": null, "selling_general_admin": 22264769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27567915, "depreciation_amortisation": 3505373, "ebitda": -24062542, "interest_expense": 1274998, "interest_income": null, "other_non_operating": null, "pretax_income": -28842913, "tax_provision": 7020690, "effective_tax_rate": null, "net_income": -40659168, "net_income_continuing_ops": -39170777, "net_income_to_common": -40659168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15637524, "short_term_investments": null, "net_receivables": 9717023, "inventory": 3528630, "other_current_assets": null, "total_current_assets": 31557682, "net_ppe": null, "goodwill": 18495121, "intangible_assets": 12482244, "goodwill_and_intangibles": 30977365, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35905165, "total_assets": 67462847, "short_term_debt": 1915978, "accounts_payable": 10403665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32495266, "long_term_debt": 9037069, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9402037, "total_liabilities": 41897303, "total_debt": 10953047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112814973, "total_equity": 25422165, "shares_outstanding": 2970000, "operating_cash_flow": -30396408, "stock_based_compensation": 3702705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188171, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39584417, "free_cash_flow": -30208237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27567915", "ebitda": "-24062542", "netIncome": "-40659168", "grossProfit": "10491588", "depreciation": "None", "totalRevenue": "33345268", "costOfRevenue": "22853680", "interestIncome": "None", "incomeBeforeTax": "-28842913", "interestExpense": "1274998", "operatingIncome": "-16466541", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7020690", "reportedCurrency": "USD", "netInterestIncome": "-1399721", "nonInterestIncome": "None", "operatingExpenses": "26958129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22853680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3505373", "sellingGeneralAndAdministrative": "22264769", "netIncomeFromContinuingOperations": "-39170777" }, "balance": { "goodwill": "18495121", "inventory": "3528630", "commonStock": "122741230", "currentDebt": "None", "investments": "None", "totalAssets": "67462847", "longTermDebt": "9037069", "shortTermDebt": "1915978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12482244", "reportedCurrency": "USD", "retainedEarnings": "-112814973", "totalLiabilities": "41897303", "otherCurrentAssets": "6203135", "totalCurrentAssets": "31557682", "currentLongTermDebt": "1833039", "longTermInvestments": "2629851", "shortTermInvestments": "None", "currentNetReceivables": "9717023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35905165", "currentAccountsPayable": "10403665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11318015", "totalShareholderEquity": "25422165", "capitalLeaseObligations": "587551", "otherCurrentLiabilities": "17530675", "totalCurrentLiabilities": "32495266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9402037", "cashAndShortTermInvestments": "15637524", "commonStockSharesOutstanding": "2970000", "intangibleAssetsExcludingGoodwill": "12482244", "cashAndCashEquivalentsAtCarryingValue": "15637524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24477712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-492682", "operatingCashflow": "-30396408", "capitalExpenditures": "188171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39584417", "cashflowFromInvestment": "92030", "stockBasedCompensation": "3702705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 10545843, "cost_of_revenue": 3380017, "gross_profit": 7165826, "ebit": -25647131, "ebitda": -21756089, "pretax_income": -26555897, "tax_provision": 6923038, "net_income": -32340042, "net_income_to_common": -32340042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5631865, "total_current_assets": 12175473, "total_assets": 53415477, "short_term_debt": 8874753, "long_term_debt": 10926689, "total_debt": 19801442, "total_liabilities": 53152185, "total_equity": 45907, "shares_outstanding": 740000, "goodwill_and_intangibles": 38228129 }, "cash_flow": { "operating_cash_flow": -13024967, "capital_expenditure": 110382, "free_cash_flow": -12914585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78498, "ticker_id": 6204, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25647131", "ebitda": "-21756089", "netIncome": "-32340042", "grossProfit": "7165826", "depreciation": "None", "totalRevenue": "10545843", "costOfRevenue": "3380017", "interestIncome": "None", "incomeBeforeTax": "-26555897", "interestExpense": "908766", "operatingIncome": "-15368536", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6923038", "reportedCurrency": "USD", "netInterestIncome": "-909928", "nonInterestIncome": "None", "operatingExpenses": "22534362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3380017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3891042", "sellingGeneralAndAdministrative": "15408494", "netIncomeFromContinuingOperations": "-32415281" }, "balance": { "goodwill": "18785807", "inventory": "388587", "commonStock": "69380807", "currentDebt": "None", "investments": "None", "totalAssets": "53415477", "longTermDebt": "10926689", "shortTermDebt": "8874753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19442322", "reportedCurrency": "USD", "retainedEarnings": "-72094162", "totalLiabilities": "53152185", "otherCurrentAssets": "1571806", "totalCurrentAssets": "12175473", "currentLongTermDebt": "8836129", "longTermInvestments": "2052008", "shortTermInvestments": "None", "currentNetReceivables": "4971802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41240004", "currentAccountsPayable": "12455215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1419", "shortLongTermDebtTotal": "20187919", "totalShareholderEquity": "45907", "capitalLeaseObligations": "572148", "otherCurrentLiabilities": "19955656", "totalCurrentLiabilities": "41839019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11313166", "cashAndShortTermInvestments": "5631865", "commonStockSharesOutstanding": "740000", "intangibleAssetsExcludingGoodwill": "19442322", "cashAndCashEquivalentsAtCarryingValue": "5631865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26479831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "509587", "operatingCashflow": "-13024967", "capitalExpenditures": "110382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16342452", "cashflowFromInvestment": "-364826", "stockBasedCompensation": "1409569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10545843, "cost_of_revenue": 3380017, "gross_profit": 7165826, "research_and_development": null, "selling_general_admin": 15408494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25647131, "depreciation_amortisation": 3891042, "ebitda": -21756089, "interest_expense": 908766, "interest_income": null, "other_non_operating": null, "pretax_income": -26555897, "tax_provision": 6923038, "effective_tax_rate": null, "net_income": -32340042, "net_income_continuing_ops": -32415281, "net_income_to_common": -32340042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5631865, "short_term_investments": null, "net_receivables": 4971802, "inventory": 388587, "other_current_assets": null, "total_current_assets": 12175473, "net_ppe": null, "goodwill": 18785807, "intangible_assets": 19442322, "goodwill_and_intangibles": 38228129, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41240004, "total_assets": 53415477, "short_term_debt": 8874753, "accounts_payable": 12455215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41839019, "long_term_debt": 10926689, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11313166, "total_liabilities": 53152185, "total_debt": 19801442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72094162, "total_equity": 45907, "shares_outstanding": 740000, "operating_cash_flow": -13024967, "stock_based_compensation": 1409569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16342452, "free_cash_flow": -12914585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25647131", "ebitda": "-21756089", "netIncome": "-32340042", "grossProfit": "7165826", "depreciation": "None", "totalRevenue": "10545843", "costOfRevenue": "3380017", "interestIncome": "None", "incomeBeforeTax": "-26555897", "interestExpense": "908766", "operatingIncome": "-15368536", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6923038", "reportedCurrency": "USD", "netInterestIncome": "-909928", "nonInterestIncome": "None", "operatingExpenses": "22534362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3380017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3891042", "sellingGeneralAndAdministrative": "15408494", "netIncomeFromContinuingOperations": "-32415281" }, "balance": { "goodwill": "18785807", "inventory": "388587", "commonStock": "69380807", "currentDebt": "None", "investments": "None", "totalAssets": "53415477", "longTermDebt": "10926689", "shortTermDebt": "8874753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19442322", "reportedCurrency": "USD", "retainedEarnings": "-72094162", "totalLiabilities": "53152185", "otherCurrentAssets": "1571806", "totalCurrentAssets": "12175473", "currentLongTermDebt": "8836129", "longTermInvestments": "2052008", "shortTermInvestments": "None", "currentNetReceivables": "4971802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41240004", "currentAccountsPayable": "12455215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1419", "shortLongTermDebtTotal": "20187919", "totalShareholderEquity": "45907", "capitalLeaseObligations": "572148", "otherCurrentLiabilities": "19955656", "totalCurrentLiabilities": "41839019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11313166", "cashAndShortTermInvestments": "5631865", "commonStockSharesOutstanding": "740000", "intangibleAssetsExcludingGoodwill": "19442322", "cashAndCashEquivalentsAtCarryingValue": "5631865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26479831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "509587", "operatingCashflow": "-13024967", "capitalExpenditures": "110382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16342452", "cashflowFromInvestment": "-364826", "stockBasedCompensation": "1409569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 4219461, "cost_of_revenue": 8300935, "gross_profit": 4219461, "ebit": -13618903, "ebitda": -11232098, "pretax_income": -13952284, "tax_provision": 144822, "net_income": -14737998, "net_income_to_common": -14737998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827014, "total_current_assets": 4754362, "total_assets": 10685697, "short_term_debt": 908464, "long_term_debt": null, "total_debt": 908464, "total_liabilities": 18352879, "total_equity": -7960633, "shares_outstanding": 36740, "goodwill_and_intangibles": 4376082 }, "cash_flow": { "operating_cash_flow": -4664635, "capital_expenditure": 33154, "free_cash_flow": -4631481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78503, "ticker_id": 6204, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13618903", "ebitda": "-11232098", "netIncome": "-14737998", "grossProfit": "4219461", "depreciation": "None", "totalRevenue": "4219461", "costOfRevenue": "8300935", "interestIncome": "None", "incomeBeforeTax": "-13952284", "interestExpense": "333381", "operatingIncome": "-7313626", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "144822", "reportedCurrency": "USD", "netInterestIncome": "-520062", "nonInterestIncome": "None", "operatingExpenses": "11533087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8300935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2386805", "sellingGeneralAndAdministrative": "8170856", "netIncomeFromContinuingOperations": "-31926380" }, "balance": { "goodwill": "651354", "inventory": "8270", "commonStock": "29613406", "currentDebt": "None", "investments": "None", "totalAssets": "10685697", "longTermDebt": "None", "shortTermDebt": "908464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3724728", "reportedCurrency": "USD", "retainedEarnings": "-39754120", "totalLiabilities": "18352879", "otherCurrentAssets": "698842", "totalCurrentAssets": "4754362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1228506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931334", "currentAccountsPayable": "3786182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13525407", "totalShareholderEquity": "-7960633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "721452", "totalCurrentLiabilities": "5447753", "otherNonCurrentLiabilities": "216148", "totalNonCurrentLiabilities": "12905126", "cashAndShortTermInvestments": "2827014", "commonStockSharesOutstanding": "36740", "intangibleAssetsExcludingGoodwill": "3724728", "cashAndCashEquivalentsAtCarryingValue": "2827014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13842830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-857062", "operatingCashflow": "-4664635", "capitalExpenditures": "33154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8541238", "cashflowFromInvestment": "-1657522", "stockBasedCompensation": "73843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2386805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4219461, "cost_of_revenue": 8300935, "gross_profit": 4219461, "research_and_development": null, "selling_general_admin": 8170856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13618903, "depreciation_amortisation": 2386805, "ebitda": -11232098, "interest_expense": 333381, "interest_income": null, "other_non_operating": null, "pretax_income": -13952284, "tax_provision": 144822, "effective_tax_rate": null, "net_income": -14737998, "net_income_continuing_ops": -31926380, "net_income_to_common": -14737998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827014, "short_term_investments": null, "net_receivables": 1228506, "inventory": 8270, "other_current_assets": null, "total_current_assets": 4754362, "net_ppe": null, "goodwill": 651354, "intangible_assets": 3724728, "goodwill_and_intangibles": 4376082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5931334, "total_assets": 10685697, "short_term_debt": 908464, "accounts_payable": 3786182, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5447753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12905126, "total_liabilities": 18352879, "total_debt": 908464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39754120, "total_equity": -7960633, "shares_outstanding": 36740, "operating_cash_flow": -4664635, "stock_based_compensation": 73843, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1657522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8541238, "free_cash_flow": -4631481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13618903", "ebitda": "-11232098", "netIncome": "-14737998", "grossProfit": "4219461", "depreciation": "None", "totalRevenue": "4219461", "costOfRevenue": "8300935", "interestIncome": "None", "incomeBeforeTax": "-13952284", "interestExpense": "333381", "operatingIncome": "-7313626", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "144822", "reportedCurrency": "USD", "netInterestIncome": "-520062", "nonInterestIncome": "None", "operatingExpenses": "11533087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8300935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2386805", "sellingGeneralAndAdministrative": "8170856", "netIncomeFromContinuingOperations": "-31926380" }, "balance": { "goodwill": "651354", "inventory": "8270", "commonStock": "29613406", "currentDebt": "None", "investments": "None", "totalAssets": "10685697", "longTermDebt": "None", "shortTermDebt": "908464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3724728", "reportedCurrency": "USD", "retainedEarnings": "-39754120", "totalLiabilities": "18352879", "otherCurrentAssets": "698842", "totalCurrentAssets": "4754362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1228506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931334", "currentAccountsPayable": "3786182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13525407", "totalShareholderEquity": "-7960633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "721452", "totalCurrentLiabilities": "5447753", "otherNonCurrentLiabilities": "216148", "totalNonCurrentLiabilities": "12905126", "cashAndShortTermInvestments": "2827014", "commonStockSharesOutstanding": "36740", "intangibleAssetsExcludingGoodwill": "3724728", "cashAndCashEquivalentsAtCarryingValue": "2827014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13842830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-857062", "operatingCashflow": "-4664635", "capitalExpenditures": "33154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8541238", "cashflowFromInvestment": "-1657522", "stockBasedCompensation": "73843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2386805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 3533484, "cost_of_revenue": 2585172, "gross_profit": 948312, "ebit": -10421796, "ebitda": -8696077, "pretax_income": -10484682, "tax_provision": -859643, "net_income": -11503463, "net_income_to_common": -11503463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607933, "total_current_assets": 1690585, "total_assets": 14908615, "short_term_debt": 79355, "long_term_debt": null, "total_debt": 79355, "total_liabilities": 8118943, "total_equity": 6789672, "shares_outstanding": 30355, "goodwill_and_intangibles": 12877792 }, "cash_flow": { "operating_cash_flow": -5372004, "capital_expenditure": 47615, "free_cash_flow": -5324389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78508, "ticker_id": 6204, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10421796", "ebitda": "-8696077", "netIncome": "-11503463", "grossProfit": "948312", "depreciation": "None", "totalRevenue": "3533484", "costOfRevenue": "2585172", "interestIncome": "None", "incomeBeforeTax": "-10484682", "interestExpense": "62886", "operatingIncome": "-11101859", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-859643", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12050171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725719", "sellingGeneralAndAdministrative": "9854773", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6907801", "inventory": "None", "commonStock": "29573077", "currentDebt": "None", "investments": "None", "totalAssets": "14908615", "longTermDebt": "None", "shortTermDebt": "79355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5969991", "reportedCurrency": "USD", "retainedEarnings": "-25016122", "totalLiabilities": "8118943", "otherCurrentAssets": "44241", "totalCurrentAssets": "1690585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13218029", "currentAccountsPayable": "2504472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304162", "totalShareholderEquity": "6789672", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4871194", "totalCurrentLiabilities": "7489059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629883", "cashAndShortTermInvestments": "607933", "commonStockSharesOutstanding": "30355", "intangibleAssetsExcludingGoodwill": "5969991", "cashAndCashEquivalentsAtCarryingValue": "607933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9625039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-58065", "operatingCashflow": "-5372004", "capitalExpenditures": "47615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12582173", "cashflowFromInvestment": "-8201299", "stockBasedCompensation": "2305039", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3533484, "cost_of_revenue": 2585172, "gross_profit": 948312, "research_and_development": null, "selling_general_admin": 9854773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10421796, "depreciation_amortisation": 1725719, "ebitda": -8696077, "interest_expense": 62886, "interest_income": null, "other_non_operating": null, "pretax_income": -10484682, "tax_provision": -859643, "effective_tax_rate": null, "net_income": -11503463, "net_income_continuing_ops": null, "net_income_to_common": -11503463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607933, "short_term_investments": null, "net_receivables": 1038411, "inventory": null, "other_current_assets": null, "total_current_assets": 1690585, "net_ppe": null, "goodwill": 6907801, "intangible_assets": 5969991, "goodwill_and_intangibles": 12877792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13218029, "total_assets": 14908615, "short_term_debt": 79355, "accounts_payable": 2504472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7489059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629883, "total_liabilities": 8118943, "total_debt": 79355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25016122, "total_equity": 6789672, "shares_outstanding": 30355, "operating_cash_flow": -5372004, "stock_based_compensation": 2305039, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8201299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12582173, "free_cash_flow": -5324389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10421796", "ebitda": "-8696077", "netIncome": "-11503463", "grossProfit": "948312", "depreciation": "None", "totalRevenue": "3533484", "costOfRevenue": "2585172", "interestIncome": "None", "incomeBeforeTax": "-10484682", "interestExpense": "62886", "operatingIncome": "-11101859", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-859643", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12050171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725719", "sellingGeneralAndAdministrative": "9854773", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6907801", "inventory": "None", "commonStock": "29573077", "currentDebt": "None", "investments": "None", "totalAssets": "14908615", "longTermDebt": "None", "shortTermDebt": "79355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5969991", "reportedCurrency": "USD", "retainedEarnings": "-25016122", "totalLiabilities": "8118943", "otherCurrentAssets": "44241", "totalCurrentAssets": "1690585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13218029", "currentAccountsPayable": "2504472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304162", "totalShareholderEquity": "6789672", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4871194", "totalCurrentLiabilities": "7489059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629883", "cashAndShortTermInvestments": "607933", "commonStockSharesOutstanding": "30355", "intangibleAssetsExcludingGoodwill": "5969991", "cashAndCashEquivalentsAtCarryingValue": "607933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9625039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-58065", "operatingCashflow": "-5372004", "capitalExpenditures": "47615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12582173", "cashflowFromInvestment": "-8201299", "stockBasedCompensation": "2305039", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 14503721, "cost_of_revenue": 9361690, "gross_profit": 5142031, "ebit": -2051284, "ebitda": -1512569, "pretax_income": -17610652, "tax_provision": 94320, "net_income": -17704972, "net_income_to_common": -17704972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4195659, "total_current_assets": 38840656, "total_assets": 68214519, "short_term_debt": 9949749, "long_term_debt": null, "total_debt": 9949749, "total_liabilities": 50480326, "total_equity": 17734193, "shares_outstanding": 97334103, "goodwill_and_intangibles": 16600074 }, "cash_flow": { "operating_cash_flow": -6419262, "capital_expenditure": 3168, "free_cash_flow": -6416094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78471, "ticker_id": 6204, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2051284", "ebitda": "-1512569", "netIncome": "-17704972", "grossProfit": "5142031", "depreciation": "None", "totalRevenue": "14503721", "costOfRevenue": "9361690", "interestIncome": "None", "incomeBeforeTax": "-17610652", "interestExpense": "329101", "operatingIncome": "-2051284", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "94320", "reportedCurrency": "USD", "netInterestIncome": "-329101", "nonInterestIncome": "None", "operatingExpenses": "7193318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9361690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538715", "sellingGeneralAndAdministrative": "5851314", "netIncomeFromContinuingOperations": "-17610652" }, "balance": { "goodwill": "8619295", "inventory": "None", "commonStock": "9577", "currentDebt": "None", "investments": "None", "totalAssets": "68214519", "longTermDebt": "None", "shortTermDebt": "9949749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7980779", "reportedCurrency": "USD", "retainedEarnings": "-179976511", "totalLiabilities": "50480326", "otherCurrentAssets": "23952469", "totalCurrentAssets": "38840656", "currentLongTermDebt": "9500000", "longTermInvestments": "10817564", "shortTermInvestments": "None", "currentNetReceivables": "10692528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29373862", "currentAccountsPayable": "20625627", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12760526", "totalShareholderEquity": "17734193", "capitalLeaseObligations": "1490782", "otherCurrentLiabilities": "8159092", "totalCurrentLiabilities": "44505328", "otherNonCurrentLiabilities": "2353517", "totalNonCurrentLiabilities": "5974997", "cashAndShortTermInvestments": "4195659", "commonStockSharesOutstanding": "97334103", "intangibleAssetsExcludingGoodwill": "7980779", "cashAndCashEquivalentsAtCarryingValue": "4195659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17610652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6419262", "capitalExpenditures": "3168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6729777", "cashflowFromInvestment": "-2517075", "stockBasedCompensation": "527686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14503721, "cost_of_revenue": 9361690, "gross_profit": 5142031, "research_and_development": 610802, "selling_general_admin": 5851314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051284, "depreciation_amortisation": 538715, "ebitda": -1512569, "interest_expense": 329101, "interest_income": null, "other_non_operating": null, "pretax_income": -17610652, "tax_provision": 94320, "effective_tax_rate": null, "net_income": -17704972, "net_income_continuing_ops": -17610652, "net_income_to_common": -17704972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4195659, "short_term_investments": null, "net_receivables": 10692528, "inventory": null, "other_current_assets": null, "total_current_assets": 38840656, "net_ppe": null, "goodwill": 8619295, "intangible_assets": 7980779, "goodwill_and_intangibles": 16600074, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29373862, "total_assets": 68214519, "short_term_debt": 9949749, "accounts_payable": 20625627, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44505328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5974997, "total_liabilities": 50480326, "total_debt": 9949749, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179976511, "total_equity": 17734193, "shares_outstanding": 97334103, "operating_cash_flow": -6419262, "stock_based_compensation": 527686, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3168, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2517075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6729777, "free_cash_flow": -6416094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2051284", "ebitda": "-1512569", "netIncome": "-17704972", "grossProfit": "5142031", "depreciation": "None", "totalRevenue": "14503721", "costOfRevenue": "9361690", "interestIncome": "None", "incomeBeforeTax": "-17610652", "interestExpense": "329101", "operatingIncome": "-2051284", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "94320", "reportedCurrency": "USD", "netInterestIncome": "-329101", "nonInterestIncome": "None", "operatingExpenses": "7193318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9361690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538715", "sellingGeneralAndAdministrative": "5851314", "netIncomeFromContinuingOperations": "-17610652" }, "balance": { "goodwill": "8619295", "inventory": "None", "commonStock": "9577", "currentDebt": "None", "investments": "None", "totalAssets": "68214519", "longTermDebt": "None", "shortTermDebt": "9949749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7980779", "reportedCurrency": "USD", "retainedEarnings": "-179976511", "totalLiabilities": "50480326", "otherCurrentAssets": "23952469", "totalCurrentAssets": "38840656", "currentLongTermDebt": "9500000", "longTermInvestments": "10817564", "shortTermInvestments": "None", "currentNetReceivables": "10692528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29373862", "currentAccountsPayable": "20625627", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12760526", "totalShareholderEquity": "17734193", "capitalLeaseObligations": "1490782", "otherCurrentLiabilities": "8159092", "totalCurrentLiabilities": "44505328", "otherNonCurrentLiabilities": "2353517", "totalNonCurrentLiabilities": "5974997", "cashAndShortTermInvestments": "4195659", "commonStockSharesOutstanding": "97334103", "intangibleAssetsExcludingGoodwill": "7980779", "cashAndCashEquivalentsAtCarryingValue": "4195659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17610652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6419262", "capitalExpenditures": "3168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6729777", "cashflowFromInvestment": "-2517075", "stockBasedCompensation": "527686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 18456656, "cost_of_revenue": 9983230, "gross_profit": 8473426, "ebit": -159642, "ebitda": null, "pretax_income": -28120673, "tax_provision": null, "net_income": -31118090, "net_income_to_common": -31118090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4604781, "total_current_assets": 22210602, "total_assets": 79302381, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43648641, "total_equity": 35653740, "shares_outstanding": 97027964, "goodwill_and_intangibles": 13272644 }, "cash_flow": { "operating_cash_flow": -1143084, "capital_expenditure": 375101, "free_cash_flow": -767983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78472, "ticker_id": 6204, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-31118090", "grossProfit": "8473426", "depreciation": "None", "totalRevenue": "18456656", "costOfRevenue": "9983230", "interestIncome": "None", "incomeBeforeTax": "-28120673", "interestExpense": "None", "operatingIncome": "-159642", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "276419", "nonInterestIncome": "None", "operatingExpenses": "18616298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9983230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7236236", "netIncomeFromContinuingOperations": "-28184394" }, "balance": { "goodwill": "5912230", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79302381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7360414", "reportedCurrency": "USD", "retainedEarnings": "-162271539", "totalLiabilities": "43648641", "otherCurrentAssets": "7103110", "totalCurrentAssets": "22210602", "currentLongTermDebt": "2744870", "longTermInvestments": "41757566", "shortTermInvestments": "None", "currentNetReceivables": "8733159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57091779", "currentAccountsPayable": "21929984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35653740", "capitalLeaseObligations": "1595826", "otherCurrentLiabilities": "2440652", "totalCurrentLiabilities": "40876596", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "2772045", "cashAndShortTermInvestments": "4604781", "commonStockSharesOutstanding": "97027964", "intangibleAssetsExcludingGoodwill": "7360414", "cashAndCashEquivalentsAtCarryingValue": "4604781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43091400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1143084", "capitalExpenditures": "375101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323900", "cashflowFromInvestment": "None", "stockBasedCompensation": "975116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18456656, "cost_of_revenue": 9983230, "gross_profit": 8473426, "research_and_development": 499565, "selling_general_admin": 7236236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159642, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28120673, "tax_provision": null, "effective_tax_rate": null, "net_income": -31118090, "net_income_continuing_ops": -28184394, "net_income_to_common": -31118090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4604781, "short_term_investments": null, "net_receivables": 8733159, "inventory": null, "other_current_assets": null, "total_current_assets": 22210602, "net_ppe": null, "goodwill": 5912230, "intangible_assets": 7360414, "goodwill_and_intangibles": 13272644, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57091779, "total_assets": 79302381, "short_term_debt": null, "accounts_payable": 21929984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40876596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2772045, "total_liabilities": 43648641, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162271539, "total_equity": 35653740, "shares_outstanding": 97027964, "operating_cash_flow": -1143084, "stock_based_compensation": 975116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375101, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1323900, "free_cash_flow": -767983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-31118090", "grossProfit": "8473426", "depreciation": "None", "totalRevenue": "18456656", "costOfRevenue": "9983230", "interestIncome": "None", "incomeBeforeTax": "-28120673", "interestExpense": "None", "operatingIncome": "-159642", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "276419", "nonInterestIncome": "None", "operatingExpenses": "18616298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9983230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7236236", "netIncomeFromContinuingOperations": "-28184394" }, "balance": { "goodwill": "5912230", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79302381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7360414", "reportedCurrency": "USD", "retainedEarnings": "-162271539", "totalLiabilities": "43648641", "otherCurrentAssets": "7103110", "totalCurrentAssets": "22210602", "currentLongTermDebt": "2744870", "longTermInvestments": "41757566", "shortTermInvestments": "None", "currentNetReceivables": "8733159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57091779", "currentAccountsPayable": "21929984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35653740", "capitalLeaseObligations": "1595826", "otherCurrentLiabilities": "2440652", "totalCurrentLiabilities": "40876596", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "2772045", "cashAndShortTermInvestments": "4604781", "commonStockSharesOutstanding": "97027964", "intangibleAssetsExcludingGoodwill": "7360414", "cashAndCashEquivalentsAtCarryingValue": "4604781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43091400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1143084", "capitalExpenditures": "375101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323900", "cashflowFromInvestment": "None", "stockBasedCompensation": "975116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 11315003, "cost_of_revenue": 5722273, "gross_profit": 5592730, "ebit": -2832999, "ebitda": -2459257, "pretax_income": 5946781, "tax_provision": null, "net_income": -808443, "net_income_to_common": -808443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7487812, "total_current_assets": 26221326, "total_assets": 121119259, "short_term_debt": 314445, "long_term_debt": null, "total_debt": 314445, "total_liabilities": 42375587, "total_equity": 78743672, "shares_outstanding": 87949202, "goodwill_and_intangibles": 17806378 }, "cash_flow": { "operating_cash_flow": -10371970, "capital_expenditure": 300000, "free_cash_flow": -10071970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78474, "ticker_id": 6204, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2832999", "ebitda": "-2459257", "netIncome": "-808443", "grossProfit": "5592730", "depreciation": "None", "totalRevenue": "11315003", "costOfRevenue": "5722273", "interestIncome": "None", "incomeBeforeTax": "5946781", "interestExpense": "None", "operatingIncome": "-2393160", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166831", "nonInterestIncome": "None", "operatingExpenses": "7985890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5722273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373742", "sellingGeneralAndAdministrative": "6170930", "netIncomeFromContinuingOperations": "5946781" }, "balance": { "goodwill": "4220754", "inventory": "None", "commonStock": "9837", "currentDebt": "None", "investments": "None", "totalAssets": "121119259", "longTermDebt": "None", "shortTermDebt": "314445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13585624", "reportedCurrency": "USD", "retainedEarnings": "-131153449", "totalLiabilities": "42375587", "otherCurrentAssets": "5262273", "totalCurrentAssets": "26221326", "currentLongTermDebt": "-118945", "longTermInvestments": "66871785", "shortTermInvestments": "None", "currentNetReceivables": "13471241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94897933", "currentAccountsPayable": "18445123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579777", "totalShareholderEquity": "78743672", "capitalLeaseObligations": "1698722", "otherCurrentLiabilities": "16304365", "totalCurrentLiabilities": "40303255", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "2072332", "cashAndShortTermInvestments": "7487812", "commonStockSharesOutstanding": "87949202", "intangibleAssetsExcludingGoodwill": "13585624", "cashAndCashEquivalentsAtCarryingValue": "7487812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-808443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10371970", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72035610", "cashflowFromInvestment": "-60741597", "stockBasedCompensation": "1871720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11315003, "cost_of_revenue": 5722273, "gross_profit": 5592730, "research_and_development": 519275, "selling_general_admin": 6170930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2832999, "depreciation_amortisation": 373742, "ebitda": -2459257, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5946781, "tax_provision": null, "effective_tax_rate": null, "net_income": -808443, "net_income_continuing_ops": 5946781, "net_income_to_common": -808443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7487812, "short_term_investments": null, "net_receivables": 13471241, "inventory": null, "other_current_assets": null, "total_current_assets": 26221326, "net_ppe": null, "goodwill": 4220754, "intangible_assets": 13585624, "goodwill_and_intangibles": 17806378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94897933, "total_assets": 121119259, "short_term_debt": 314445, "accounts_payable": 18445123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40303255, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2072332, "total_liabilities": 42375587, "total_debt": 314445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131153449, "total_equity": 78743672, "shares_outstanding": 87949202, "operating_cash_flow": -10371970, "stock_based_compensation": 1871720, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60741597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72035610, "free_cash_flow": -10071970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2832999", "ebitda": "-2459257", "netIncome": "-808443", "grossProfit": "5592730", "depreciation": "None", "totalRevenue": "11315003", "costOfRevenue": "5722273", "interestIncome": "None", "incomeBeforeTax": "5946781", "interestExpense": "None", "operatingIncome": "-2393160", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166831", "nonInterestIncome": "None", "operatingExpenses": "7985890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5722273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373742", "sellingGeneralAndAdministrative": "6170930", "netIncomeFromContinuingOperations": "5946781" }, "balance": { "goodwill": "4220754", "inventory": "None", "commonStock": "9837", "currentDebt": "None", "investments": "None", "totalAssets": "121119259", "longTermDebt": "None", "shortTermDebt": "314445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13585624", "reportedCurrency": "USD", "retainedEarnings": "-131153449", "totalLiabilities": "42375587", "otherCurrentAssets": "5262273", "totalCurrentAssets": "26221326", "currentLongTermDebt": "-118945", "longTermInvestments": "66871785", "shortTermInvestments": "None", "currentNetReceivables": "13471241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94897933", "currentAccountsPayable": "18445123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579777", "totalShareholderEquity": "78743672", "capitalLeaseObligations": "1698722", "otherCurrentLiabilities": "16304365", "totalCurrentLiabilities": "40303255", "otherNonCurrentLiabilities": "807000", "totalNonCurrentLiabilities": "2072332", "cashAndShortTermInvestments": "7487812", "commonStockSharesOutstanding": "87949202", "intangibleAssetsExcludingGoodwill": "13585624", "cashAndCashEquivalentsAtCarryingValue": "7487812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-808443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10371970", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72035610", "cashflowFromInvestment": "-60741597", "stockBasedCompensation": "1871720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 15852706, "cost_of_revenue": 13426252, "gross_profit": 2426454, "ebit": -4553984, "ebitda": -4153572, "pretax_income": -6038681, "tax_provision": null, "net_income": -3018346, "net_income_to_common": -3018346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6487091, "total_current_assets": 20623889, "total_assets": 44087793, "short_term_debt": 8193868, "long_term_debt": null, "total_debt": 8193868, "total_liabilities": 49630176, "total_equity": -5542383, "shares_outstanding": 38968089, "goodwill_and_intangibles": 10788578 }, "cash_flow": { "operating_cash_flow": 1573564, "capital_expenditure": 3014, "free_cash_flow": 1576578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78475, "ticker_id": 6204, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4553984", "ebitda": "-4153572", "netIncome": "-3018346", "grossProfit": "2426454", "depreciation": "None", "totalRevenue": "15852706", "costOfRevenue": "13426252", "interestIncome": "None", "incomeBeforeTax": "-6038681", "interestExpense": "None", "operatingIncome": "-4719312", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44590", "nonInterestIncome": "None", "operatingExpenses": "7145766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13426252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400412", "sellingGeneralAndAdministrative": "4076391", "netIncomeFromContinuingOperations": "-6038681" }, "balance": { "goodwill": "5557551", "inventory": "None", "commonStock": "125396697", "currentDebt": "None", "investments": "None", "totalAssets": "44087793", "longTermDebt": "None", "shortTermDebt": "8193868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5231027", "reportedCurrency": "USD", "retainedEarnings": "-130345006", "totalLiabilities": "49630176", "otherCurrentAssets": "1005655", "totalCurrentAssets": "20623889", "currentLongTermDebt": "7768407", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "13131143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23463904", "currentAccountsPayable": "26129652", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9567922", "totalShareholderEquity": "-5542383", "capitalLeaseObligations": "1799515", "otherCurrentLiabilities": "11459050", "totalCurrentLiabilities": "48256122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374054", "cashAndShortTermInvestments": "6487091", "commonStockSharesOutstanding": "38968089", "intangibleAssetsExcludingGoodwill": "5231027", "cashAndCashEquivalentsAtCarryingValue": "6487091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6038681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1573564", "capitalExpenditures": "3014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524951", "cashflowFromInvestment": "-656480", "stockBasedCompensation": "5616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15852706, "cost_of_revenue": 13426252, "gross_profit": 2426454, "research_and_development": 557403, "selling_general_admin": 4076391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4553984, "depreciation_amortisation": 400412, "ebitda": -4153572, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6038681, "tax_provision": null, "effective_tax_rate": null, "net_income": -3018346, "net_income_continuing_ops": -6038681, "net_income_to_common": -3018346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6487091, "short_term_investments": null, "net_receivables": 13131143, "inventory": null, "other_current_assets": null, "total_current_assets": 20623889, "net_ppe": null, "goodwill": 5557551, "intangible_assets": 5231027, "goodwill_and_intangibles": 10788578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23463904, "total_assets": 44087793, "short_term_debt": 8193868, "accounts_payable": 26129652, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48256122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374054, "total_liabilities": 49630176, "total_debt": 8193868, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130345006, "total_equity": -5542383, "shares_outstanding": 38968089, "operating_cash_flow": 1573564, "stock_based_compensation": 5616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524951, "free_cash_flow": 1576578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4553984", "ebitda": "-4153572", "netIncome": "-3018346", "grossProfit": "2426454", "depreciation": "None", "totalRevenue": "15852706", "costOfRevenue": "13426252", "interestIncome": "None", "incomeBeforeTax": "-6038681", "interestExpense": "None", "operatingIncome": "-4719312", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44590", "nonInterestIncome": "None", "operatingExpenses": "7145766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13426252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400412", "sellingGeneralAndAdministrative": "4076391", "netIncomeFromContinuingOperations": "-6038681" }, "balance": { "goodwill": "5557551", "inventory": "None", "commonStock": "125396697", "currentDebt": "None", "investments": "None", "totalAssets": "44087793", "longTermDebt": "None", "shortTermDebt": "8193868", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5231027", "reportedCurrency": "USD", "retainedEarnings": "-130345006", "totalLiabilities": "49630176", "otherCurrentAssets": "1005655", "totalCurrentAssets": "20623889", "currentLongTermDebt": "7768407", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "13131143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23463904", "currentAccountsPayable": "26129652", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9567922", "totalShareholderEquity": "-5542383", "capitalLeaseObligations": "1799515", "otherCurrentLiabilities": "11459050", "totalCurrentLiabilities": "48256122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374054", "cashAndShortTermInvestments": "6487091", "commonStockSharesOutstanding": "38968089", "intangibleAssetsExcludingGoodwill": "5231027", "cashAndCashEquivalentsAtCarryingValue": "6487091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6038681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1573564", "capitalExpenditures": "3014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524951", "cashflowFromInvestment": "-656480", "stockBasedCompensation": "5616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 21109659, "cost_of_revenue": 17776605, "gross_profit": 3333054, "ebit": -6801316, "ebitda": -6043437, "pretax_income": -6850874, "tax_provision": null, "net_income": -5155604, "net_income_to_common": -5155604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5812961, "total_current_assets": 25806252, "total_assets": 67779864, "short_term_debt": 8035736, "long_term_debt": 10217808, "total_debt": 18253544, "total_liabilities": 57265590, "total_equity": 10514274, "shares_outstanding": 36719712, "goodwill_and_intangibles": 27804744 }, "cash_flow": { "operating_cash_flow": -8582365, "capital_expenditure": 75414, "free_cash_flow": -8506951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78476, "ticker_id": 6204, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6801316", "ebitda": "-6043437", "netIncome": "-5155604", "grossProfit": "3333054", "depreciation": "None", "totalRevenue": "21109659", "costOfRevenue": "17776605", "interestIncome": "None", "incomeBeforeTax": "-6850874", "interestExpense": "49558", "operatingIncome": "-7121943", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49558", "nonInterestIncome": "None", "operatingExpenses": "10454997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17776605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757879", "sellingGeneralAndAdministrative": "5757613", "netIncomeFromContinuingOperations": "-6850874" }, "balance": { "goodwill": "12704979", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67779864", "longTermDebt": "10217808", "shortTermDebt": "8035736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15099765", "reportedCurrency": "USD", "retainedEarnings": "-127326660", "totalLiabilities": "57265590", "otherCurrentAssets": "1211511", "totalCurrentAssets": "25806252", "currentLongTermDebt": "7279212", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "18781780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41973612", "currentAccountsPayable": "23559503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20124553", "totalShareholderEquity": "10514274", "capitalLeaseObligations": "2627533", "otherCurrentLiabilities": "10847471", "totalCurrentLiabilities": "45176773", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12088817", "cashAndShortTermInvestments": "5812961", "commonStockSharesOutstanding": "36719712", "intangibleAssetsExcludingGoodwill": "15099765", "cashAndCashEquivalentsAtCarryingValue": "5812961", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4832742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8582365", "capitalExpenditures": "75414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1462218", "cashflowFromInvestment": "-375410", "stockBasedCompensation": "28998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21109659, "cost_of_revenue": 17776605, "gross_profit": 3333054, "research_and_development": 768966, "selling_general_admin": 5757613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6801316, "depreciation_amortisation": 757879, "ebitda": -6043437, "interest_expense": 49558, "interest_income": null, "other_non_operating": null, "pretax_income": -6850874, "tax_provision": null, "effective_tax_rate": null, "net_income": -5155604, "net_income_continuing_ops": -6850874, "net_income_to_common": -5155604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5812961, "short_term_investments": null, "net_receivables": 18781780, "inventory": null, "other_current_assets": null, "total_current_assets": 25806252, "net_ppe": null, "goodwill": 12704979, "intangible_assets": 15099765, "goodwill_and_intangibles": 27804744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41973612, "total_assets": 67779864, "short_term_debt": 8035736, "accounts_payable": 23559503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45176773, "long_term_debt": 10217808, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12088817, "total_liabilities": 57265590, "total_debt": 18253544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127326660, "total_equity": 10514274, "shares_outstanding": 36719712, "operating_cash_flow": -8582365, "stock_based_compensation": 28998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1462218, "free_cash_flow": -8506951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6801316", "ebitda": "-6043437", "netIncome": "-5155604", "grossProfit": "3333054", "depreciation": "None", "totalRevenue": "21109659", "costOfRevenue": "17776605", "interestIncome": "None", "incomeBeforeTax": "-6850874", "interestExpense": "49558", "operatingIncome": "-7121943", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49558", "nonInterestIncome": "None", "operatingExpenses": "10454997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17776605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757879", "sellingGeneralAndAdministrative": "5757613", "netIncomeFromContinuingOperations": "-6850874" }, "balance": { "goodwill": "12704979", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67779864", "longTermDebt": "10217808", "shortTermDebt": "8035736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15099765", "reportedCurrency": "USD", "retainedEarnings": "-127326660", "totalLiabilities": "57265590", "otherCurrentAssets": "1211511", "totalCurrentAssets": "25806252", "currentLongTermDebt": "7279212", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "18781780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41973612", "currentAccountsPayable": "23559503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20124553", "totalShareholderEquity": "10514274", "capitalLeaseObligations": "2627533", "otherCurrentLiabilities": "10847471", "totalCurrentLiabilities": "45176773", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12088817", "cashAndShortTermInvestments": "5812961", "commonStockSharesOutstanding": "36719712", "intangibleAssetsExcludingGoodwill": "15099765", "cashAndCashEquivalentsAtCarryingValue": "5812961", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4832742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8582365", "capitalExpenditures": "75414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1462218", "cashflowFromInvestment": "-375410", "stockBasedCompensation": "28998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 23469686, "cost_of_revenue": 21066042, "gross_profit": 2403644, "ebit": -11786175, "ebitda": null, "pretax_income": -29480116, "tax_provision": null, "net_income": -26391936, "net_income_to_common": -26391936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12094950, "total_current_assets": 36472572, "total_assets": 78730447, "short_term_debt": null, "long_term_debt": 9908784, "total_debt": 9908784, "total_liabilities": 66726199, "total_equity": -2938039, "shares_outstanding": 32635995, "goodwill_and_intangibles": 27970715 }, "cash_flow": { "operating_cash_flow": -5209712, "capital_expenditure": 0, "free_cash_flow": -5209712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78477, "ticker_id": 6204, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11786175", "ebitda": "None", "netIncome": "-26391936", "grossProfit": "2403644", "depreciation": "None", "totalRevenue": "23469686", "costOfRevenue": "21066042", "interestIncome": "None", "incomeBeforeTax": "-29480116", "interestExpense": "110531", "operatingIncome": "-11786175", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "110531", "nonInterestIncome": "None", "operatingExpenses": "35255861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21066042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9115019", "netIncomeFromContinuingOperations": "-29480116" }, "balance": { "goodwill": "12704979", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78730447", "longTermDebt": "9908784", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15265736", "reportedCurrency": "USD", "retainedEarnings": "-122171056", "totalLiabilities": "66726199", "otherCurrentAssets": "1613340", "totalCurrentAssets": "36472572", "currentLongTermDebt": "10913266", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "21330847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42257875", "currentAccountsPayable": "27349372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2938039", "capitalLeaseObligations": "2803359", "otherCurrentLiabilities": "1140025", "totalCurrentLiabilities": "54762972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11963227", "cashAndShortTermInvestments": "12094950", "commonStockSharesOutstanding": "32635995", "intangibleAssetsExcludingGoodwill": "15265736", "cashAndCashEquivalentsAtCarryingValue": "12094950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36796170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5209712", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7554718", "cashflowFromInvestment": "None", "stockBasedCompensation": "850762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23469686, "cost_of_revenue": 21066042, "gross_profit": 2403644, "research_and_development": 876847, "selling_general_admin": 9115019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11786175, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 110531, "interest_income": null, "other_non_operating": null, "pretax_income": -29480116, "tax_provision": null, "effective_tax_rate": null, "net_income": -26391936, "net_income_continuing_ops": -29480116, "net_income_to_common": -26391936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12094950, "short_term_investments": null, "net_receivables": 21330847, "inventory": null, "other_current_assets": null, "total_current_assets": 36472572, "net_ppe": null, "goodwill": 12704979, "intangible_assets": 15265736, "goodwill_and_intangibles": 27970715, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42257875, "total_assets": 78730447, "short_term_debt": null, "accounts_payable": 27349372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54762972, "long_term_debt": 9908784, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11963227, "total_liabilities": 66726199, "total_debt": 9908784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122171056, "total_equity": -2938039, "shares_outstanding": 32635995, "operating_cash_flow": -5209712, "stock_based_compensation": 850762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7554718, "free_cash_flow": -5209712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11786175", "ebitda": "None", "netIncome": "-26391936", "grossProfit": "2403644", "depreciation": "None", "totalRevenue": "23469686", "costOfRevenue": "21066042", "interestIncome": "None", "incomeBeforeTax": "-29480116", "interestExpense": "110531", "operatingIncome": "-11786175", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "110531", "nonInterestIncome": "None", "operatingExpenses": "35255861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21066042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9115019", "netIncomeFromContinuingOperations": "-29480116" }, "balance": { "goodwill": "12704979", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78730447", "longTermDebt": "9908784", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15265736", "reportedCurrency": "USD", "retainedEarnings": "-122171056", "totalLiabilities": "66726199", "otherCurrentAssets": "1613340", "totalCurrentAssets": "36472572", "currentLongTermDebt": "10913266", "longTermInvestments": "2199909", "shortTermInvestments": "None", "currentNetReceivables": "21330847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42257875", "currentAccountsPayable": "27349372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2938039", "capitalLeaseObligations": "2803359", "otherCurrentLiabilities": "1140025", "totalCurrentLiabilities": "54762972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11963227", "cashAndShortTermInvestments": "12094950", "commonStockSharesOutstanding": "32635995", "intangibleAssetsExcludingGoodwill": "15265736", "cashAndCashEquivalentsAtCarryingValue": "12094950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36796170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5209712", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7554718", "cashflowFromInvestment": "None", "stockBasedCompensation": "850762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 26413226, "cost_of_revenue": 21171114, "gross_profit": 5242112, "ebit": -7410164, "ebitda": -6436841, "pretax_income": -7464270, "tax_provision": null, "net_income": -5484472, "net_income_to_common": -5484472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11199013, "total_current_assets": 41752463, "total_assets": 101102605, "short_term_debt": 13912782, "long_term_debt": null, "total_debt": 13912782, "total_liabilities": 60626914, "total_equity": 40475691, "shares_outstanding": 31270253, "goodwill_and_intangibles": 44490309 }, "cash_flow": { "operating_cash_flow": -7818838, "capital_expenditure": 2751, "free_cash_flow": -7816087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78479, "ticker_id": 6204, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7410164", "ebitda": "-6436841", "netIncome": "-5484472", "grossProfit": "5242112", "depreciation": "None", "totalRevenue": "26413226", "costOfRevenue": "21171114", "interestIncome": "None", "incomeBeforeTax": "-7464270", "interestExpense": "54106", "operatingIncome": "-6418744", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-54106", "nonInterestIncome": "None", "operatingExpenses": "11660856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21171114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973323", "sellingGeneralAndAdministrative": "6180523", "netIncomeFromContinuingOperations": "-7464270" }, "balance": { "goodwill": "22783315", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101102605", "longTermDebt": "None", "shortTermDebt": "13912782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21706994", "reportedCurrency": "USD", "retainedEarnings": "-95779120", "totalLiabilities": "60626914", "otherCurrentAssets": "4652211", "totalCurrentAssets": "41752463", "currentLongTermDebt": "13171320", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "25901239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59350142", "currentAccountsPayable": "28968243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16147159", "totalShareholderEquity": "40475691", "capitalLeaseObligations": "2975839", "otherCurrentLiabilities": "13429278", "totalCurrentLiabilities": "58392537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2234377", "cashAndShortTermInvestments": "11199013", "commonStockSharesOutstanding": "31270253", "intangibleAssetsExcludingGoodwill": "21706994", "cashAndCashEquivalentsAtCarryingValue": "11199013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1955596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7818838", "capitalExpenditures": "2751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4238000", "cashflowFromInvestment": "-50207", "stockBasedCompensation": "267117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "973323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26413226, "cost_of_revenue": 21171114, "gross_profit": 5242112, "research_and_development": 804258, "selling_general_admin": 6180523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7410164, "depreciation_amortisation": 973323, "ebitda": -6436841, "interest_expense": 54106, "interest_income": null, "other_non_operating": null, "pretax_income": -7464270, "tax_provision": null, "effective_tax_rate": null, "net_income": -5484472, "net_income_continuing_ops": -7464270, "net_income_to_common": -5484472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11199013, "short_term_investments": null, "net_receivables": 25901239, "inventory": null, "other_current_assets": null, "total_current_assets": 41752463, "net_ppe": null, "goodwill": 22783315, "intangible_assets": 21706994, "goodwill_and_intangibles": 44490309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59350142, "total_assets": 101102605, "short_term_debt": 13912782, "accounts_payable": 28968243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58392537, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2234377, "total_liabilities": 60626914, "total_debt": 13912782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95779120, "total_equity": 40475691, "shares_outstanding": 31270253, "operating_cash_flow": -7818838, "stock_based_compensation": 267117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2751, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4238000, "free_cash_flow": -7816087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7410164", "ebitda": "-6436841", "netIncome": "-5484472", "grossProfit": "5242112", "depreciation": "None", "totalRevenue": "26413226", "costOfRevenue": "21171114", "interestIncome": "None", "incomeBeforeTax": "-7464270", "interestExpense": "54106", "operatingIncome": "-6418744", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-54106", "nonInterestIncome": "None", "operatingExpenses": "11660856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21171114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "973323", "sellingGeneralAndAdministrative": "6180523", "netIncomeFromContinuingOperations": "-7464270" }, "balance": { "goodwill": "22783315", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101102605", "longTermDebt": "None", "shortTermDebt": "13912782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21706994", "reportedCurrency": "USD", "retainedEarnings": "-95779120", "totalLiabilities": "60626914", "otherCurrentAssets": "4652211", "totalCurrentAssets": "41752463", "currentLongTermDebt": "13171320", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "25901239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59350142", "currentAccountsPayable": "28968243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16147159", "totalShareholderEquity": "40475691", "capitalLeaseObligations": "2975839", "otherCurrentLiabilities": "13429278", "totalCurrentLiabilities": "58392537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2234377", "cashAndShortTermInvestments": "11199013", "commonStockSharesOutstanding": "31270253", "intangibleAssetsExcludingGoodwill": "21706994", "cashAndCashEquivalentsAtCarryingValue": "11199013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1955596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7818838", "capitalExpenditures": "2751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4238000", "cashflowFromInvestment": "-50207", "stockBasedCompensation": "267117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "973323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 17829175, "cost_of_revenue": 15307881, "gross_profit": 2521294, "ebit": -6177101, "ebitda": -5132132, "pretax_income": -9660628, "tax_provision": null, "net_income": -11613551, "net_income_to_common": -11613551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14543098, "total_current_assets": 46445644, "total_assets": 105528269, "short_term_debt": 5659926, "long_term_debt": 7840442, "total_debt": 13500368, "total_liabilities": 63192811, "total_equity": 42335458, "shares_outstanding": 30442837, "goodwill_and_intangibles": 45055892 }, "cash_flow": { "operating_cash_flow": -9459985, "capital_expenditure": 1594, "free_cash_flow": -9458391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78480, "ticker_id": 6204, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6177101", "ebitda": "-5132132", "netIncome": "-11613551", "grossProfit": "2521294", "depreciation": "None", "totalRevenue": "17829175", "costOfRevenue": "15307881", "interestIncome": "None", "incomeBeforeTax": "-9660628", "interestExpense": "192257", "operatingIncome": "-6177101", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-192257", "nonInterestIncome": "None", "operatingExpenses": "8698395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15307881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044969", "sellingGeneralAndAdministrative": "4917730", "netIncomeFromContinuingOperations": "-11806207" }, "balance": { "goodwill": "22783315", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105528269", "longTermDebt": "7840442", "shortTermDebt": "5659926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22272577", "reportedCurrency": "USD", "retainedEarnings": "-90294648", "totalLiabilities": "63192811", "otherCurrentAssets": "4306127", "totalCurrentAssets": "46445644", "currentLongTermDebt": "5284771", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "27596419", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59082624", "currentAccountsPayable": "31411550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15307712", "totalShareholderEquity": "42335458", "capitalLeaseObligations": "2182499", "otherCurrentLiabilities": "14228584", "totalCurrentLiabilities": "53545025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647785", "cashAndShortTermInvestments": "14543098", "commonStockSharesOutstanding": "30442837", "intangibleAssetsExcludingGoodwill": "22272577", "cashAndCashEquivalentsAtCarryingValue": "14543098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9271038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9459985", "capitalExpenditures": "1594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16616359", "cashflowFromInvestment": "14297", "stockBasedCompensation": "602139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17829175, "cost_of_revenue": 15307881, "gross_profit": 2521294, "research_and_development": 585031, "selling_general_admin": 4917730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6177101, "depreciation_amortisation": 1044969, "ebitda": -5132132, "interest_expense": 192257, "interest_income": null, "other_non_operating": null, "pretax_income": -9660628, "tax_provision": null, "effective_tax_rate": null, "net_income": -11613551, "net_income_continuing_ops": -11806207, "net_income_to_common": -11613551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14543098, "short_term_investments": null, "net_receivables": 27596419, "inventory": null, "other_current_assets": null, "total_current_assets": 46445644, "net_ppe": null, "goodwill": 22783315, "intangible_assets": 22272577, "goodwill_and_intangibles": 45055892, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59082624, "total_assets": 105528269, "short_term_debt": 5659926, "accounts_payable": 31411550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53545025, "long_term_debt": 7840442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9647785, "total_liabilities": 63192811, "total_debt": 13500368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90294648, "total_equity": 42335458, "shares_outstanding": 30442837, "operating_cash_flow": -9459985, "stock_based_compensation": 602139, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1594, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16616359, "free_cash_flow": -9458391, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6177101", "ebitda": "-5132132", "netIncome": "-11613551", "grossProfit": "2521294", "depreciation": "None", "totalRevenue": "17829175", "costOfRevenue": "15307881", "interestIncome": "None", "incomeBeforeTax": "-9660628", "interestExpense": "192257", "operatingIncome": "-6177101", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-192257", "nonInterestIncome": "None", "operatingExpenses": "8698395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15307881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044969", "sellingGeneralAndAdministrative": "4917730", "netIncomeFromContinuingOperations": "-11806207" }, "balance": { "goodwill": "22783315", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105528269", "longTermDebt": "7840442", "shortTermDebt": "5659926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22272577", "reportedCurrency": "USD", "retainedEarnings": "-90294648", "totalLiabilities": "63192811", "otherCurrentAssets": "4306127", "totalCurrentAssets": "46445644", "currentLongTermDebt": "5284771", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "27596419", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59082624", "currentAccountsPayable": "31411550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15307712", "totalShareholderEquity": "42335458", "capitalLeaseObligations": "2182499", "otherCurrentLiabilities": "14228584", "totalCurrentLiabilities": "53545025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647785", "cashAndShortTermInvestments": "14543098", "commonStockSharesOutstanding": "30442837", "intangibleAssetsExcludingGoodwill": "22272577", "cashAndCashEquivalentsAtCarryingValue": "14543098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9271038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9459985", "capitalExpenditures": "1594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16616359", "cashflowFromInvestment": "14297", "stockBasedCompensation": "602139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 17728224, "cost_of_revenue": 14335067, "gross_profit": 3393157, "ebit": -6372637, "ebitda": -5302274, "pretax_income": -6807765, "tax_provision": -38600, "net_income": -5260948, "net_income_to_common": -5260948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7821481, "total_current_assets": 38216264, "total_assets": 101864100, "short_term_debt": 4607580, "long_term_debt": 8394207, "total_debt": 13001787, "total_liabilities": 63336827, "total_equity": 38527273, "shares_outstanding": 17368512, "goodwill_and_intangibles": 50688403 }, "cash_flow": { "operating_cash_flow": -8015620, "capital_expenditure": 759, "free_cash_flow": -8014861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78481, "ticker_id": 6204, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6372637", "ebitda": "-5302274", "netIncome": "-5260948", "grossProfit": "3393157", "depreciation": "None", "totalRevenue": "17728224", "costOfRevenue": "14335067", "interestIncome": "None", "incomeBeforeTax": "-6807765", "interestExpense": "435128", "operatingIncome": "-6281148", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38600", "reportedCurrency": "USD", "netInterestIncome": "-435128", "nonInterestIncome": "None", "operatingExpenses": "9674305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "685153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14335067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070363", "sellingGeneralAndAdministrative": "4918630", "netIncomeFromContinuingOperations": "-6807765" }, "balance": { "goodwill": "22789949", "inventory": "47465", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101864100", "longTermDebt": "8394207", "shortTermDebt": "4607580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27898454", "reportedCurrency": "USD", "retainedEarnings": "-78681097", "totalLiabilities": "63336827", "otherCurrentAssets": "4550627", "totalCurrentAssets": "38216264", "currentLongTermDebt": "4232425", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "25844156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63647835", "currentAccountsPayable": "30238124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900034", "totalShareholderEquity": "38527273", "capitalLeaseObligations": "2273402", "otherCurrentLiabilities": "14005638", "totalCurrentLiabilities": "53044373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10292454", "cashAndShortTermInvestments": "7821481", "commonStockSharesOutstanding": "17368512", "intangibleAssetsExcludingGoodwill": "27898454", "cashAndCashEquivalentsAtCarryingValue": "7821481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6807765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "165716", "operatingCashflow": "-8015620", "capitalExpenditures": "759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9478912", "cashflowFromInvestment": "2734338", "stockBasedCompensation": "419228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17728224, "cost_of_revenue": 14335067, "gross_profit": 3393157, "research_and_development": 685153, "selling_general_admin": 4918630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6372637, "depreciation_amortisation": 1070363, "ebitda": -5302274, "interest_expense": 435128, "interest_income": null, "other_non_operating": null, "pretax_income": -6807765, "tax_provision": -38600, "effective_tax_rate": null, "net_income": -5260948, "net_income_continuing_ops": -6807765, "net_income_to_common": -5260948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7821481, "short_term_investments": null, "net_receivables": 25844156, "inventory": 47465, "other_current_assets": null, "total_current_assets": 38216264, "net_ppe": null, "goodwill": 22789949, "intangible_assets": 27898454, "goodwill_and_intangibles": 50688403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63647835, "total_assets": 101864100, "short_term_debt": 4607580, "accounts_payable": 30238124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53044373, "long_term_debt": 8394207, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10292454, "total_liabilities": 63336827, "total_debt": 13001787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78681097, "total_equity": 38527273, "shares_outstanding": 17368512, "operating_cash_flow": -8015620, "stock_based_compensation": 419228, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2734338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9478912, "free_cash_flow": -8014861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6372637", "ebitda": "-5302274", "netIncome": "-5260948", "grossProfit": "3393157", "depreciation": "None", "totalRevenue": "17728224", "costOfRevenue": "14335067", "interestIncome": "None", "incomeBeforeTax": "-6807765", "interestExpense": "435128", "operatingIncome": "-6281148", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38600", "reportedCurrency": "USD", "netInterestIncome": "-435128", "nonInterestIncome": "None", "operatingExpenses": "9674305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "685153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14335067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1070363", "sellingGeneralAndAdministrative": "4918630", "netIncomeFromContinuingOperations": "-6807765" }, "balance": { "goodwill": "22789949", "inventory": "47465", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101864100", "longTermDebt": "8394207", "shortTermDebt": "4607580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27898454", "reportedCurrency": "USD", "retainedEarnings": "-78681097", "totalLiabilities": "63336827", "otherCurrentAssets": "4550627", "totalCurrentAssets": "38216264", "currentLongTermDebt": "4232425", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "25844156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63647835", "currentAccountsPayable": "30238124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900034", "totalShareholderEquity": "38527273", "capitalLeaseObligations": "2273402", "otherCurrentLiabilities": "14005638", "totalCurrentLiabilities": "53044373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10292454", "cashAndShortTermInvestments": "7821481", "commonStockSharesOutstanding": "17368512", "intangibleAssetsExcludingGoodwill": "27898454", "cashAndCashEquivalentsAtCarryingValue": "7821481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6807765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "165716", "operatingCashflow": "-8015620", "capitalExpenditures": "759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9478912", "cashflowFromInvestment": "2734338", "stockBasedCompensation": "419228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1070363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 16763070, "cost_of_revenue": 13718641, "gross_profit": 3044429, "ebit": -9161390, "ebitda": null, "pretax_income": -17748360, "tax_provision": null, "net_income": -17767893, "net_income_to_common": -17767893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2945373, "total_current_assets": 22242532, "total_assets": 64711908, "short_term_debt": null, "long_term_debt": 8176928, "total_debt": 8176928, "total_liabilities": 46348969, "total_equity": 18362939, "shares_outstanding": 12989128, "goodwill_and_intangibles": 34878133 }, "cash_flow": { "operating_cash_flow": -6284508, "capital_expenditure": 0, "free_cash_flow": -6284508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78482, "ticker_id": 6204, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9161390", "ebitda": "None", "netIncome": "-17767893", "grossProfit": "3044429", "depreciation": "None", "totalRevenue": "16763070", "costOfRevenue": "13718641", "interestIncome": "None", "incomeBeforeTax": "-17748360", "interestExpense": "168012", "operatingIncome": "-9161390", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168012", "nonInterestIncome": "None", "operatingExpenses": "25924460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13718641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6661979", "netIncomeFromContinuingOperations": "-17709760" }, "balance": { "goodwill": "16303989", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64711908", "longTermDebt": "8176928", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574144", "reportedCurrency": "USD", "retainedEarnings": "-73420149", "totalLiabilities": "46348969", "otherCurrentAssets": "2790010", "totalCurrentAssets": "22242532", "currentLongTermDebt": "5281013", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "16459684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42469376", "currentAccountsPayable": "23493472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18362939", "capitalLeaseObligations": "2362448", "otherCurrentLiabilities": "912905", "totalCurrentLiabilities": "36177080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10171889", "cashAndShortTermInvestments": "2945373", "commonStockSharesOutstanding": "12989128", "intangibleAssetsExcludingGoodwill": "18574144", "cashAndCashEquivalentsAtCarryingValue": "2945373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24561090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6284508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3969248", "cashflowFromInvestment": "None", "stockBasedCompensation": "447338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16763070, "cost_of_revenue": 13718641, "gross_profit": 3044429, "research_and_development": null, "selling_general_admin": 6661979, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9161390, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 168012, "interest_income": null, "other_non_operating": null, "pretax_income": -17748360, "tax_provision": null, "effective_tax_rate": null, "net_income": -17767893, "net_income_continuing_ops": -17709760, "net_income_to_common": -17767893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2945373, "short_term_investments": null, "net_receivables": 16459684, "inventory": null, "other_current_assets": null, "total_current_assets": 22242532, "net_ppe": null, "goodwill": 16303989, "intangible_assets": 18574144, "goodwill_and_intangibles": 34878133, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42469376, "total_assets": 64711908, "short_term_debt": null, "accounts_payable": 23493472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36177080, "long_term_debt": 8176928, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10171889, "total_liabilities": 46348969, "total_debt": 8176928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73420149, "total_equity": 18362939, "shares_outstanding": 12989128, "operating_cash_flow": -6284508, "stock_based_compensation": 447338, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3969248, "free_cash_flow": -6284508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9161390", "ebitda": "None", "netIncome": "-17767893", "grossProfit": "3044429", "depreciation": "None", "totalRevenue": "16763070", "costOfRevenue": "13718641", "interestIncome": "None", "incomeBeforeTax": "-17748360", "interestExpense": "168012", "operatingIncome": "-9161390", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168012", "nonInterestIncome": "None", "operatingExpenses": "25924460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13718641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6661979", "netIncomeFromContinuingOperations": "-17709760" }, "balance": { "goodwill": "16303989", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64711908", "longTermDebt": "8176928", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574144", "reportedCurrency": "USD", "retainedEarnings": "-73420149", "totalLiabilities": "46348969", "otherCurrentAssets": "2790010", "totalCurrentAssets": "22242532", "currentLongTermDebt": "5281013", "longTermInvestments": "2673472", "shortTermInvestments": "None", "currentNetReceivables": "16459684", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42469376", "currentAccountsPayable": "23493472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18362939", "capitalLeaseObligations": "2362448", "otherCurrentLiabilities": "912905", "totalCurrentLiabilities": "36177080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10171889", "cashAndShortTermInvestments": "2945373", "commonStockSharesOutstanding": "12989128", "intangibleAssetsExcludingGoodwill": "18574144", "cashAndCashEquivalentsAtCarryingValue": "2945373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24561090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6284508", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3969248", "cashflowFromInvestment": "None", "stockBasedCompensation": "447338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 11501446, "cost_of_revenue": 8989706, "gross_profit": 2511740, "ebit": -5277234, "ebitda": -4253385, "pretax_income": -5486471, "tax_provision": -11469, "net_income": -5051699, "net_income_to_common": -5051699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2494530, "total_current_assets": 19958617, "total_assets": 73988342, "short_term_debt": 6868624, "long_term_debt": 1500844, "total_debt": 8369468, "total_liabilities": 39590129, "total_equity": 34398213, "shares_outstanding": 12950000, "goodwill_and_intangibles": 46124223 }, "cash_flow": { "operating_cash_flow": -3297718, "capital_expenditure": 0, "free_cash_flow": -3297718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78484, "ticker_id": 6204, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5277234", "ebitda": "-4253385", "netIncome": "-5051699", "grossProfit": "2511740", "depreciation": "None", "totalRevenue": "11501446", "costOfRevenue": "8989706", "interestIncome": "None", "incomeBeforeTax": "-5486471", "interestExpense": "265350", "operatingIncome": "-5481610", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11469", "reportedCurrency": "USD", "netInterestIncome": "-265350", "nonInterestIncome": "None", "operatingExpenses": "7993350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8989706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023849", "sellingGeneralAndAdministrative": "4734909", "netIncomeFromContinuingOperations": "-5595383" }, "balance": { "goodwill": "25600499", "inventory": "47465", "commonStock": "84115256", "currentDebt": "None", "investments": "None", "totalAssets": "73988342", "longTermDebt": "1500844", "shortTermDebt": "6868624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20523724", "reportedCurrency": "USD", "retainedEarnings": "-54481112", "totalLiabilities": "39590129", "otherCurrentAssets": "2572128", "totalCurrentAssets": "19958617", "currentLongTermDebt": "6131691", "longTermInvestments": "3188749", "shortTermInvestments": "None", "currentNetReceivables": "14891959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54029725", "currentAccountsPayable": "20219131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10459167", "totalShareholderEquity": "34398213", "capitalLeaseObligations": "2826632", "otherCurrentLiabilities": "6569546", "totalCurrentLiabilities": "35949469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3640659", "cashAndShortTermInvestments": "2494530", "commonStockSharesOutstanding": "12950000", "intangibleAssetsExcludingGoodwill": "20523724", "cashAndCashEquivalentsAtCarryingValue": "2494530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "72474", "operatingCashflow": "-3297718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194937", "cashflowFromInvestment": "-3373", "stockBasedCompensation": "405907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11501446, "cost_of_revenue": 8989706, "gross_profit": 2511740, "research_and_development": 439822, "selling_general_admin": 4734909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5277234, "depreciation_amortisation": 1023849, "ebitda": -4253385, "interest_expense": 265350, "interest_income": null, "other_non_operating": null, "pretax_income": -5486471, "tax_provision": -11469, "effective_tax_rate": null, "net_income": -5051699, "net_income_continuing_ops": -5595383, "net_income_to_common": -5051699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2494530, "short_term_investments": null, "net_receivables": 14891959, "inventory": 47465, "other_current_assets": null, "total_current_assets": 19958617, "net_ppe": null, "goodwill": 25600499, "intangible_assets": 20523724, "goodwill_and_intangibles": 46124223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54029725, "total_assets": 73988342, "short_term_debt": 6868624, "accounts_payable": 20219131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35949469, "long_term_debt": 1500844, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640659, "total_liabilities": 39590129, "total_debt": 8369468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54481112, "total_equity": 34398213, "shares_outstanding": 12950000, "operating_cash_flow": -3297718, "stock_based_compensation": 405907, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1194937, "free_cash_flow": -3297718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5277234", "ebitda": "-4253385", "netIncome": "-5051699", "grossProfit": "2511740", "depreciation": "None", "totalRevenue": "11501446", "costOfRevenue": "8989706", "interestIncome": "None", "incomeBeforeTax": "-5486471", "interestExpense": "265350", "operatingIncome": "-5481610", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11469", "reportedCurrency": "USD", "netInterestIncome": "-265350", "nonInterestIncome": "None", "operatingExpenses": "7993350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8989706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023849", "sellingGeneralAndAdministrative": "4734909", "netIncomeFromContinuingOperations": "-5595383" }, "balance": { "goodwill": "25600499", "inventory": "47465", "commonStock": "84115256", "currentDebt": "None", "investments": "None", "totalAssets": "73988342", "longTermDebt": "1500844", "shortTermDebt": "6868624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20523724", "reportedCurrency": "USD", "retainedEarnings": "-54481112", "totalLiabilities": "39590129", "otherCurrentAssets": "2572128", "totalCurrentAssets": "19958617", "currentLongTermDebt": "6131691", "longTermInvestments": "3188749", "shortTermInvestments": "None", "currentNetReceivables": "14891959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54029725", "currentAccountsPayable": "20219131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10459167", "totalShareholderEquity": "34398213", "capitalLeaseObligations": "2826632", "otherCurrentLiabilities": "6569546", "totalCurrentLiabilities": "35949469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3640659", "cashAndShortTermInvestments": "2494530", "commonStockSharesOutstanding": "12950000", "intangibleAssetsExcludingGoodwill": "20523724", "cashAndCashEquivalentsAtCarryingValue": "2494530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "72474", "operatingCashflow": "-3297718", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194937", "cashflowFromInvestment": "-3373", "stockBasedCompensation": "405907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "income_statement": { "revenue": 11361904, "cost_of_revenue": 8573785, "gross_profit": 2788119, "ebit": -2505130, "ebitda": -1470326, "pretax_income": -2627357, "tax_provision": 356242, "net_income": -4084023, "net_income_to_common": -4084023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4297067, "total_current_assets": 21018272, "total_assets": 76144096, "short_term_debt": 6304011, "long_term_debt": 1566804, "total_debt": 7870815, "total_liabilities": 37312735, "total_equity": 38831361, "shares_outstanding": 12930000, "goodwill_and_intangibles": 46948312 }, "cash_flow": { "operating_cash_flow": -6282546, "capital_expenditure": 3.14, "free_cash_flow": -6282542.86, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78485, "ticker_id": 6204, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:42.358374+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2505130", "ebitda": "-1470326", "netIncome": "-4084023", "grossProfit": "2788119", "depreciation": "None", "totalRevenue": "11361904", "costOfRevenue": "8573785", "interestIncome": "None", "incomeBeforeTax": "-2627357", "interestExpense": "180148", "operatingIncome": "-5449487", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "356242", "reportedCurrency": "USD", "netInterestIncome": "-180148", "nonInterestIncome": "None", "operatingExpenses": "8237606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660969", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034804", "sellingGeneralAndAdministrative": "4228666", "netIncomeFromContinuingOperations": "-3919072" }, "balance": { "goodwill": "23710499", "inventory": "47465", "commonStock": "84115256", "currentDebt": "None", "investments": "None", "totalAssets": "76144096", "longTermDebt": "1566804", "shortTermDebt": "6304011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23237813", "reportedCurrency": "USD", "retainedEarnings": "-49420017", "totalLiabilities": "37312735", "otherCurrentAssets": "2605874", "totalCurrentAssets": "21018272", "currentLongTermDebt": "5574436", "longTermInvestments": "3188749", "shortTermInvestments": "None", "currentNetReceivables": "14115331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55125824", "currentAccountsPayable": "17729367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4988763", "shortLongTermDebtTotal": "10053314", "totalShareholderEquity": "38831361", "capitalLeaseObligations": "2912074", "otherCurrentLiabilities": "7409614", "totalCurrentLiabilities": "33513315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3799420", "cashAndShortTermInvestments": "4297067", "commonStockSharesOutstanding": "12930000", "intangibleAssetsExcludingGoodwill": "23237813", "cashAndCashEquivalentsAtCarryingValue": "4297067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2627357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6282546", "capitalExpenditures": "3.14", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797252", "cashflowFromInvestment": "11438557", "stockBasedCompensation": "317005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11361904, "cost_of_revenue": 8573785, "gross_profit": 2788119, "research_and_development": 660969, "selling_general_admin": 4228666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2505130, "depreciation_amortisation": 1034804, "ebitda": -1470326, "interest_expense": 180148, "interest_income": null, "other_non_operating": null, "pretax_income": -2627357, "tax_provision": 356242, "effective_tax_rate": null, "net_income": -4084023, "net_income_continuing_ops": -3919072, "net_income_to_common": -4084023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4297067, "short_term_investments": null, "net_receivables": 14115331, "inventory": 47465, "other_current_assets": null, "total_current_assets": 21018272, "net_ppe": null, "goodwill": 23710499, "intangible_assets": 23237813, "goodwill_and_intangibles": 46948312, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55125824, "total_assets": 76144096, "short_term_debt": 6304011, "accounts_payable": 17729367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33513315, "long_term_debt": 1566804, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3799420, "total_liabilities": 37312735, "total_debt": 7870815, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49420017, "total_equity": 38831361, "shares_outstanding": 12930000, "operating_cash_flow": -6282546, "stock_based_compensation": 317005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.14, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11438557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797252, "free_cash_flow": -6282542.86, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2505130", "ebitda": "-1470326", "netIncome": "-4084023", "grossProfit": "2788119", "depreciation": "None", "totalRevenue": "11361904", "costOfRevenue": "8573785", "interestIncome": "None", "incomeBeforeTax": "-2627357", "interestExpense": "180148", "operatingIncome": "-5449487", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "356242", "reportedCurrency": "USD", "netInterestIncome": "-180148", "nonInterestIncome": "None", "operatingExpenses": "8237606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660969", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034804", "sellingGeneralAndAdministrative": "4228666", "netIncomeFromContinuingOperations": "-3919072" }, "balance": { "goodwill": "23710499", "inventory": "47465", "commonStock": "84115256", "currentDebt": "None", "investments": "None", "totalAssets": "76144096", "longTermDebt": "1566804", "shortTermDebt": "6304011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23237813", "reportedCurrency": "USD", "retainedEarnings": "-49420017", "totalLiabilities": "37312735", "otherCurrentAssets": "2605874", "totalCurrentAssets": "21018272", "currentLongTermDebt": "5574436", "longTermInvestments": "3188749", "shortTermInvestments": "None", "currentNetReceivables": "14115331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55125824", "currentAccountsPayable": "17729367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4988763", "shortLongTermDebtTotal": "10053314", "totalShareholderEquity": "38831361", "capitalLeaseObligations": "2912074", "otherCurrentLiabilities": "7409614", "totalCurrentLiabilities": "33513315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3799420", "cashAndShortTermInvestments": "4297067", "commonStockSharesOutstanding": "12930000", "intangibleAssetsExcludingGoodwill": "23237813", "cashAndCashEquivalentsAtCarryingValue": "4297067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2627357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6282546", "capitalExpenditures": "3.14", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797252", "cashflowFromInvestment": "11438557", "stockBasedCompensation": "317005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }