{ "ticker": { "uuid": "07b40dcf-4ee0-4c87-b1ee-378903a48b87", "symbol": "ALA", "name": "AltaGas Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/07b40dcf-4ee0-4c87-b1ee-378903a48b87/", "api_url": "https://sharemaestro.com/factors/api/tickers/07b40dcf-4ee0-4c87-b1ee-378903a48b87/" }, "ticker_metadata": { "id": 35066, "uuid": "07b40dcf-4ee0-4c87-b1ee-378903a48b87", "symbol": "ALA", "name": "AltaGas Ltd.", "asset_type": "equity", "market_cap": 16715194368, "stock_exchange_id": 42, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "AltaGas Ltd. operates as an energy infrastructure company in North America. It operates through the Utilities and Midstream segments. The Utilities segment owns and operates franchised, cost-of-service, and rate-regulated natural gas distribution and storage utilities for residential and commercial customers. This segment also offers storage facilities and contracts for interstate natural gas transportation and storage services, as well as natural gas and electricity directly to residential, commercial, and industrial customers in Virginia, Maryland, Delaware, Pennsylvania, Ohio, New Jersey, and the District of Columbia. The Midstream segment is involved in the operation of two liquified petroleum gas export terminals; natural gas gathering, processing, and extraction; and fractionation and liquids handling; and natural gas and natural gas liquids marketing business, domestic logistics, trucking and rail terminals, and liquid and natural gas storage capability. In addition, the company operates gas-fired power generation and distribution assets with a generating capacity of 508 megawatts of power in California. AltaGas Ltd. was founded in 1994 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07b40dcf-4ee0-4c87-b1ee-378903a48b87", "symbol": "ALA", "name": "AltaGas Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/07b40dcf-4ee0-4c87-b1ee-378903a48b87/", "api_url": "https://sharemaestro.com/factors/api/tickers/07b40dcf-4ee0-4c87-b1ee-378903a48b87/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.64, "value": 0.63, "quality": 0.29, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 55.76, "market_cap": 17372584865.36, "pe_ratio": 18.5803, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0784, "shareholder_yield": 0.0323, "roe": 0.1022, "piotroski_f_score": 7, "momentum_12_1": 0.3723, "volatility_252d": 0.1621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.047517+00:00", "batch_id": "" }, "size": { "price_close": 55.76, "market_cap": 17372584865.36, "market_cap_usd": 17372584865.36, "enterprise_value": 28727584865.36, "shares_outstanding": 311559998, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.5803, "pb_ratio": 1.8997, "ptbv_ratio": 1.8997, "ps_ratio": 1.2341, "pcf_ratio": 9.7874, "pfcf_ratio": 133.6353, "ev_ebitda": 12.7621, "ev_ebit": 17.6243, "ev_sales": 2.0407, "ev_fcf": 220.9814, "earnings_yield": 0.0567, "fcf_yield": 0.0045, "price_to_sales": 1.2341, "price_to_book": 1.8997, "price_to_cashflow": 9.7874, "ebitda_to_ev": 0.0784, "sales_yield": 0.49 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0098, "shareholder_yield": 0.0323, "debt_paydown_yield": 0.0005, "total_yield": 0.0329 }, "quality": { "gross_margin": 0.2815, "operating_margin": 0.1158, "net_margin": 0.0664, "ebitda_margin": 0.1599, "fcf_margin": 0.0092, "roe": 0.1022, "roa": 0.0342, "roic": 0.0624, "roc_greenblatt": 0.1006, "asset_turnover": 0.5145, "cash_conversion": 0.139, "accruals_ratio": -0.0307, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4249, "revenue_stability_5y": 0.0552, "eps_surprise_avg": 1.99, "sue_score": 0.1422, "gross_profit_to_assets": 0.1448, "external_financing": 0.0084 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6384, "debt_to_assets": 0.3875, "interest_coverage": 3.4829, "current_ratio": 0.8783, "quick_ratio": 0.8783, "net_debt": 10441000000, "local_beta": -0.0371, "volatility_252d": 0.1621, "volatility_60d": 0.3764, "max_drawdown_12m": -0.0615, "risk_adjusted_momentum": 2.2963 }, "growth": { "revenue_growth_1y": 0.0206, "revenue_growth_3y_cagr": -0.0338, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2337, "eps_growth_3y_cagr": 0.1366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.5906, "book_value_growth_1y": -0.0248, "revenue_growth": 0.0206, "earnings_growth": 0.2337 }, "momentum": { "price_return_1m": 0.0983, "price_return_3m": 0.2132, "price_return_6m": 0.3396, "price_return_9m": 0.3748, "price_return_12m": 0.5072, "price_return_12m_ex1m": 0.3723, "momentum_6m": 0.3396, "momentum_12m": 0.5072, "momentum_12_1": 0.3723, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4836, "relative_strength": 0.2051 }, "raw_ttm": { "revenue_ttm": 14077000000, "gross_profit_ttm": 3962000000, "ebit_ttm": 1630000000, "ebitda_ttm": 2251000000, "net_income_ttm": 935000000, "eps_diluted_ttm": 3.001, "operating_cash_flow_ttm": 1775000000, "capital_expenditure_ttm": -1645000000, "fcf_ttm": 130000000, "dividends_paid_ttm": -391000000, "share_repurchases_ttm": -200000000, "shares_issued_ttm": 29000000, "interest_expense_ttm": 468000000, "cash_and_equivalents": 163000000, "total_current_assets": 3046000000, "total_current_liabilities": 3468000000, "net_ppe": 16366000000, "total_assets": 27363000000, "total_debt": 10604000000, "total_equity": 9145000000, "net_working_capital": -162000000, "book_value_per_share": 29.3523, "retained_earnings": null, "preferred_stock": 195000000, "minority_interest": 719000000, "tangible_book_value": null, "tangible_book_per_share": 29.3523 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 48, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 73, "rank_dividend_yield": 12, "rank_shareholder_yield": 38, "rank_total_yield": 53, "rank_roe": 45, "rank_roc": 57, "rank_roic": 54, "rank_gross_margin": 72, "rank_fcf_margin": 73, "rank_piotroski": 13, "rank_accruals": 62, "rank_sue": 55, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 36 }, "composites": { "value_composite": 37, "quality_composite": 71, "momentum_composite": 29, "growth_composite": 64, "yield_composite": 19, "svqf_composite": 65, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4274, "os_score": 0.64, "value_percentile": 0.63, "quality_percentile": 0.29, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11109, "ticker_id": 35066, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.047517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.76, "market_cap": 17372584865.36, "market_cap_usd": 17372584865.36, "enterprise_value": 28727584865.36, "shares_outstanding": 311559998, "fx_rate_to_usd": null, "pe_ratio": 18.58030467, "pb_ratio": 1.89968123, "ptbv_ratio": 1.89968123, "ps_ratio": 1.23411131, "pcf_ratio": 9.78737176, "pfcf_ratio": 133.6352682, "ev_ebitda": 12.76214343, "ev_ebit": 17.62428519, "ev_sales": 2.04074624, "ev_fcf": 220.98142204, "earnings_yield": 0.05673989, "fcf_yield": 0.00452527, "dividend_yield": 0, "buyback_yield": 0.00984309, "shareholder_yield": 0.03234982, "debt_paydown_yield": 0.00051806, "total_yield": 0.03286788, "gross_margin": 0.28145201, "operating_margin": 0.11579172, "net_margin": 0.0664204, "ebitda_margin": 0.15990623, "fcf_margin": 0.00923492, "roe": 0.10224166, "roa": 0.03417023, "roic": 0.06241703, "roc_greenblatt": 0.10059245, "asset_turnover": 0.51445382, "cash_conversion": 0.13903743, "accruals_ratio": -0.03069839, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.63838294, "debt_to_assets": 0.38753061, "interest_coverage": 3.48290598, "current_ratio": 0.87831603, "quick_ratio": 0.87831603, "net_debt": 10441000000, "revenue_growth_1y": 0.02064589, "revenue_growth_3y_cagr": -0.03383333, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23371307, "eps_growth_3y_cagr": 0.13663191, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.59060403, "book_value_growth_1y": -0.02475609, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.424948, "revenue_stability_5y": 0.055205, "eps_surprise_avg": 1.99, "sue_score": 0.1422, "price_return_1m": 0.09828635, "price_return_3m": 0.21320531, "price_return_6m": 0.33962938, "price_return_9m": 0.37483519, "price_return_12m": 0.50715826, "price_return_12m_ex1m": 0.3722817, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48361966, "relative_strength": 0.20505185, "local_beta": -0.0371, "volatility_252d": 0.162125, "volatility_60d": 0.376402, "max_drawdown_12m": -0.06149571, "revenue_ttm": 14077000000, "gross_profit_ttm": 3962000000, "ebit_ttm": 1630000000, "ebitda_ttm": 2251000000, "net_income_ttm": 935000000, "eps_diluted_ttm": 3.00102711, "operating_cash_flow_ttm": 1775000000, "capital_expenditure_ttm": -1645000000, "fcf_ttm": 130000000, "dividends_paid_ttm": -391000000, "share_repurchases_ttm": -200000000, "shares_issued_ttm": 29000000, "interest_expense_ttm": 468000000, "cash_and_equivalents": 163000000, "total_current_assets": 3046000000, "total_current_liabilities": 3468000000, "net_ppe": 16366000000, "total_assets": 27363000000, "total_debt": 10604000000, "total_equity": 9145000000, "net_working_capital": -162000000, "book_value_per_share": 29.35229188, "retained_earnings": null, "preferred_stock": 195000000, "minority_interest": 719000000, "tangible_book_value": null, "tangible_book_per_share": 29.35229188, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 48, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 73, "rank_dividend_yield": 12, "rank_shareholder_yield": 38, "rank_total_yield": 53, "rank_roe": 45, "rank_roc": 57, "rank_roic": 54, "rank_gross_margin": 72, "rank_fcf_margin": 73, "rank_piotroski": 13, "rank_accruals": 62, "rank_sue": 55, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 36, "value_composite": 37, "quality_composite": 71, "momentum_composite": 29, "growth_composite": 64, "yield_composite": 19, "svqf_composite": 65, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.76, "os": 0.64, "value": 0.63, "quality": 0.29, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5803, "earnings_yield": 0.0567, "shareholder_yield": 0.0323, "roe": 0.1022, "momentum_12_1": 0.3723, "complete_fields": { "id": 11109, "ticker_id": 35066, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.047517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.76, "market_cap": 17372584865.36, "market_cap_usd": 17372584865.36, "enterprise_value": 28727584865.36, "shares_outstanding": 311559998, "fx_rate_to_usd": null, "pe_ratio": 18.58030467, "pb_ratio": 1.89968123, "ptbv_ratio": 1.89968123, "ps_ratio": 1.23411131, "pcf_ratio": 9.78737176, "pfcf_ratio": 133.6352682, "ev_ebitda": 12.76214343, "ev_ebit": 17.62428519, "ev_sales": 2.04074624, "ev_fcf": 220.98142204, "earnings_yield": 0.05673989, "fcf_yield": 0.00452527, "dividend_yield": 0, "buyback_yield": 0.00984309, "shareholder_yield": 0.03234982, "debt_paydown_yield": 0.00051806, "total_yield": 0.03286788, "gross_margin": 0.28145201, "operating_margin": 0.11579172, "net_margin": 0.0664204, "ebitda_margin": 0.15990623, "fcf_margin": 0.00923492, "roe": 0.10224166, "roa": 0.03417023, "roic": 0.06241703, "roc_greenblatt": 0.10059245, "asset_turnover": 0.51445382, "cash_conversion": 0.13903743, "accruals_ratio": -0.03069839, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.63838294, "debt_to_assets": 0.38753061, "interest_coverage": 3.48290598, "current_ratio": 0.87831603, "quick_ratio": 0.87831603, "net_debt": 10441000000, "revenue_growth_1y": 0.02064589, "revenue_growth_3y_cagr": -0.03383333, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23371307, "eps_growth_3y_cagr": 0.13663191, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.59060403, "book_value_growth_1y": -0.02475609, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.424948, "revenue_stability_5y": 0.055205, "eps_surprise_avg": 1.99, "sue_score": 0.1422, "price_return_1m": 0.09828635, "price_return_3m": 0.21320531, "price_return_6m": 0.33962938, "price_return_9m": 0.37483519, "price_return_12m": 0.50715826, "price_return_12m_ex1m": 0.3722817, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48361966, "relative_strength": 0.20505185, "local_beta": -0.0371, "volatility_252d": 0.162125, "volatility_60d": 0.376402, "max_drawdown_12m": -0.06149571, "revenue_ttm": 14077000000, "gross_profit_ttm": 3962000000, "ebit_ttm": 1630000000, "ebitda_ttm": 2251000000, "net_income_ttm": 935000000, "eps_diluted_ttm": 3.00102711, "operating_cash_flow_ttm": 1775000000, "capital_expenditure_ttm": -1645000000, "fcf_ttm": 130000000, "dividends_paid_ttm": -391000000, "share_repurchases_ttm": -200000000, "shares_issued_ttm": 29000000, "interest_expense_ttm": 468000000, "cash_and_equivalents": 163000000, "total_current_assets": 3046000000, "total_current_liabilities": 3468000000, "net_ppe": 16366000000, "total_assets": 27363000000, "total_debt": 10604000000, "total_equity": 9145000000, "net_working_capital": -162000000, "book_value_per_share": 29.35229188, "retained_earnings": null, "preferred_stock": 195000000, "minority_interest": 719000000, "tangible_book_value": null, "tangible_book_per_share": 29.35229188, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 48, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 28, "rank_pcf": 45, "rank_ev_ebitda": 55, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 73, "rank_dividend_yield": 12, "rank_shareholder_yield": 38, "rank_total_yield": 53, "rank_roe": 45, "rank_roc": 57, "rank_roic": 54, "rank_gross_margin": 72, "rank_fcf_margin": 73, "rank_piotroski": 13, "rank_accruals": 62, "rank_sue": 55, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 36, "value_composite": 37, "quality_composite": 71, "momentum_composite": 29, "growth_composite": 64, "yield_composite": 19, "svqf_composite": 65, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 12705000000, "cost_of_revenue": 9018000000, "gross_profit": 3687000000, "ebit": 1434000000, "ebitda": 2011000000, "pretax_income": null, "tax_provision": null, "net_income": 768000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2907000000, "total_assets": 26770000000, "short_term_debt": 700000000, "long_term_debt": 9169000000, "total_debt": 10542000000, "total_liabilities": null, "total_equity": 8915000000, "shares_outstanding": 311177196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1235000000, "capital_expenditure": -1621000000, "free_cash_flow": -386000000, "dividends_paid": -381000000, "share_repurchases": -200000000, "shares_issued": 441000000, "net_debt_issued": 197000000 }, "complete_fields": { "id": 418472, "ticker_id": 35066, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2011000000", "netIncome": "768000000", "grossProfit": "3687000000", "totalRevenue": "12705000000", "costOfRevenue": "9018000000", "interestExpense": "465000000", "operatingIncome": "1434000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517000000" }, "balance": { "totalDebt": "10542000000", "totalAssets": "26770000000", "longTermDebt": "9169000000", "shortTermDebt": "700000000", "preferredStock": "195000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "633000000", "totalLiabilities": null, "sharesOutstanding": "311177196", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "8915000000", "totalCurrentLiabilities": "3559000000", "propertyPlantEquipmentNet": "15943000000", "cashAndShortTermInvestments": "99000000" }, "cashflow": { "freeCashFlow": "-386000000", "dividendsPaid": "-381000000", "issuanceOfDebt": "1085000000", "issuanceOfStock": "441000000", "repaymentOfDebt": "-888000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1235000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-1621000000" } }, "revenue": 12705000000, "cost_of_revenue": 9018000000, "gross_profit": 3687000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1434000000, "depreciation_amortisation": 517000000, "ebitda": 2011000000, "interest_expense": 465000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 768000000, "net_income_continuing_ops": null, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2907000000, "net_ppe": 15943000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26770000000, "short_term_debt": 700000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3559000000, "long_term_debt": 9169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10542000000, "preferred_stock": 195000000, "minority_interest": 633000000, "retained_earnings": null, "total_equity": 8915000000, "shares_outstanding": 311177196, "operating_cash_flow": 1235000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -381000000, "share_repurchases": -200000000, "shares_issued": 441000000, "net_debt_issued": 197000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2011000000", "netIncome": "768000000", "grossProfit": "3687000000", "totalRevenue": "12705000000", "costOfRevenue": "9018000000", "interestExpense": "465000000", "operatingIncome": "1434000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517000000" }, "balance": { "totalDebt": "10542000000", "totalAssets": "26770000000", "longTermDebt": "9169000000", "shortTermDebt": "700000000", "preferredStock": "195000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "633000000", "totalLiabilities": null, "sharesOutstanding": "311177196", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "8915000000", "totalCurrentLiabilities": "3559000000", "propertyPlantEquipmentNet": "15943000000", "cashAndShortTermInvestments": "99000000" }, "cashflow": { "freeCashFlow": "-386000000", "dividendsPaid": "-381000000", "issuanceOfDebt": "1085000000", "issuanceOfStock": "441000000", "repaymentOfDebt": "-888000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1235000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-1621000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 12448000000, "cost_of_revenue": 9201000000, "gross_profit": 3247000000, "ebit": 1092000000, "ebitda": 1676000000, "pretax_income": null, "tax_provision": null, "net_income": 596000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000000, "total_current_assets": 2819000000, "total_assets": 26092000000, "short_term_debt": 868000000, "long_term_debt": 9014000000, "total_debt": 10567000000, "total_liabilities": null, "total_equity": 8752000000, "shares_outstanding": 297925015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538000000, "capital_expenditure": -1389000000, "free_cash_flow": 149000000, "dividends_paid": -353000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 46000000 }, "complete_fields": { "id": 418476, "ticker_id": 35066, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1676000000", "netIncome": "596000000", "grossProfit": "3247000000", "totalRevenue": "12448000000", "costOfRevenue": "9201000000", "interestExpense": "455000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "475000000" }, "balance": { "totalDebt": "10567000000", "totalAssets": "26092000000", "longTermDebt": "9014000000", "shortTermDebt": "868000000", "preferredStock": "391000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "294000000", "totalLiabilities": null, "sharesOutstanding": "297925015", "totalCurrentAssets": "2819000000", "totalShareholderEquity": "8752000000", "totalCurrentLiabilities": "3500000000", "propertyPlantEquipmentNet": "15144000000", "cashAndShortTermInvestments": "85000000" }, "cashflow": { "freeCashFlow": "149000000", "dividendsPaid": "-353000000", "issuanceOfDebt": "2571000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2525000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1538000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1389000000" } }, "revenue": 12448000000, "cost_of_revenue": 9201000000, "gross_profit": 3247000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092000000, "depreciation_amortisation": 475000000, "ebitda": 1676000000, "interest_expense": 455000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 596000000, "net_income_continuing_ops": null, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2819000000, "net_ppe": 15144000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26092000000, "short_term_debt": 868000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3500000000, "long_term_debt": 9014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10567000000, "preferred_stock": 391000000, "minority_interest": 294000000, "retained_earnings": null, "total_equity": 8752000000, "shares_outstanding": 297925015, "operating_cash_flow": 1538000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -353000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 46000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1676000000", "netIncome": "596000000", "grossProfit": "3247000000", "totalRevenue": "12448000000", "costOfRevenue": "9201000000", "interestExpense": "455000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "475000000" }, "balance": { "totalDebt": "10567000000", "totalAssets": "26092000000", "longTermDebt": "9014000000", "shortTermDebt": "868000000", "preferredStock": "391000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "294000000", "totalLiabilities": null, "sharesOutstanding": "297925015", "totalCurrentAssets": "2819000000", "totalShareholderEquity": "8752000000", "totalCurrentLiabilities": "3500000000", "propertyPlantEquipmentNet": "15144000000", "cashAndShortTermInvestments": "85000000" }, "cashflow": { "freeCashFlow": "149000000", "dividendsPaid": "-353000000", "issuanceOfDebt": "2571000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2525000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1538000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1389000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 12997000000, "cost_of_revenue": 10112000000, "gross_profit": 2885000000, "ebit": 911000000, "ebitda": 1747000000, "pretax_income": null, "tax_provision": null, "net_income": 673000000, "net_income_to_common": 673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95000000, "total_current_assets": 3045000000, "total_assets": 23471000000, "short_term_debt": 1128000000, "long_term_debt": 8270000000, "total_debt": 9879000000, "total_liabilities": null, "total_equity": 7713000000, "shares_outstanding": 294903763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121000000, "capital_expenditure": -943000000, "free_cash_flow": 178000000, "dividends_paid": -316000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": -145000000 }, "complete_fields": { "id": 418478, "ticker_id": 35066, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1747000000", "netIncome": "673000000", "grossProfit": "2885000000", "totalRevenue": "12997000000", "costOfRevenue": "10112000000", "interestExpense": "394000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441000000" }, "balance": { "totalDebt": "9879000000", "totalAssets": "23471000000", "longTermDebt": "8270000000", "shortTermDebt": "1128000000", "preferredStock": "391000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "150000000", "totalLiabilities": null, "sharesOutstanding": "294903763", "totalCurrentAssets": "3045000000", "totalShareholderEquity": "7713000000", "totalCurrentLiabilities": "3413000000", "propertyPlantEquipmentNet": "13065000000", "cashAndShortTermInvestments": "95000000" }, "cashflow": { "freeCashFlow": "178000000", "dividendsPaid": "-316000000", "issuanceOfDebt": "871000000", "issuanceOfStock": null, "repaymentOfDebt": "-1016000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1121000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-943000000" } }, "revenue": 12997000000, "cost_of_revenue": 10112000000, "gross_profit": 2885000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911000000, "depreciation_amortisation": 441000000, "ebitda": 1747000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 673000000, "net_income_continuing_ops": null, "net_income_to_common": 673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3045000000, "net_ppe": 13065000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23471000000, "short_term_debt": 1128000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3413000000, "long_term_debt": 8270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9879000000, "preferred_stock": 391000000, "minority_interest": 150000000, "retained_earnings": null, "total_equity": 7713000000, "shares_outstanding": 294903763, "operating_cash_flow": 1121000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -316000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": -145000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 178000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1747000000", "netIncome": "673000000", "grossProfit": "2885000000", "totalRevenue": "12997000000", "costOfRevenue": "10112000000", "interestExpense": "394000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441000000" }, "balance": { "totalDebt": "9879000000", "totalAssets": "23471000000", "longTermDebt": "8270000000", "shortTermDebt": "1128000000", "preferredStock": "391000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "150000000", "totalLiabilities": null, "sharesOutstanding": "294903763", "totalCurrentAssets": "3045000000", "totalShareholderEquity": "7713000000", "totalCurrentLiabilities": "3413000000", "propertyPlantEquipmentNet": "13065000000", "cashAndShortTermInvestments": "95000000" }, "cashflow": { "freeCashFlow": "178000000", "dividendsPaid": "-316000000", "issuanceOfDebt": "871000000", "issuanceOfStock": null, "repaymentOfDebt": "-1016000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1121000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-943000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 14087000000, "cost_of_revenue": 11138000000, "gross_profit": 2949000000, "ebit": 1003000000, "ebitda": 1485000000, "pretax_income": null, "tax_provision": null, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000000, "total_current_assets": 4638000000, "total_assets": 23965000000, "short_term_debt": 620000000, "long_term_debt": 9223000000, "total_debt": 10172000000, "total_liabilities": null, "total_equity": 7456000000, "shares_outstanding": 281531833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": -958000000, "free_cash_flow": -419000000, "dividends_paid": -298000000, "share_repurchases": -574000000, "shares_issued": null, "net_debt_issued": 1343000000 }, "complete_fields": { "id": 418479, "ticker_id": 35066, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1485000000", "netIncome": "523000000", "grossProfit": "2949000000", "totalRevenue": "14087000000", "costOfRevenue": "11138000000", "interestExpense": "330000000", "operatingIncome": "1003000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439000000" }, "balance": { "totalDebt": "10172000000", "totalAssets": "23965000000", "longTermDebt": "9223000000", "shortTermDebt": "620000000", "preferredStock": "586000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "162000000", "totalLiabilities": null, "sharesOutstanding": "281531833", "totalCurrentAssets": "4638000000", "totalShareholderEquity": "7456000000", "totalCurrentLiabilities": "3407000000", "propertyPlantEquipmentNet": "11967000000", "cashAndShortTermInvestments": "53000000" }, "cashflow": { "freeCashFlow": "-419000000", "dividendsPaid": "-298000000", "issuanceOfDebt": "1856000000", "issuanceOfStock": null, "repaymentOfDebt": "-513000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "539000000", "repurchaseOfStock": "-574000000", "capitalExpenditures": "-958000000" } }, "revenue": 14087000000, "cost_of_revenue": 11138000000, "gross_profit": 2949000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003000000, "depreciation_amortisation": 439000000, "ebitda": 1485000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": null, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4638000000, "net_ppe": 11967000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23965000000, "short_term_debt": 620000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3407000000, "long_term_debt": 9223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10172000000, "preferred_stock": 586000000, "minority_interest": 162000000, "retained_earnings": null, "total_equity": 7456000000, "shares_outstanding": 281531833, "operating_cash_flow": 539000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -958000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298000000, "share_repurchases": -574000000, "shares_issued": null, "net_debt_issued": 1343000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1485000000", "netIncome": "523000000", "grossProfit": "2949000000", "totalRevenue": "14087000000", "costOfRevenue": "11138000000", "interestExpense": "330000000", "operatingIncome": "1003000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "439000000" }, "balance": { "totalDebt": "10172000000", "totalAssets": "23965000000", "longTermDebt": "9223000000", "shortTermDebt": "620000000", "preferredStock": "586000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "162000000", "totalLiabilities": null, "sharesOutstanding": "281531833", "totalCurrentAssets": "4638000000", "totalShareholderEquity": "7456000000", "totalCurrentLiabilities": "3407000000", "propertyPlantEquipmentNet": "11967000000", "cashAndShortTermInvestments": "53000000" }, "cashflow": { "freeCashFlow": "-419000000", "dividendsPaid": "-298000000", "issuanceOfDebt": "1856000000", "issuanceOfStock": null, "repaymentOfDebt": "-513000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "539000000", "repurchaseOfStock": "-574000000", "capitalExpenditures": "-958000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418480, "ticker_id": 35066, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 3970000000, "cost_of_revenue": 3074000000, "gross_profit": 896000000, "ebit": 256000000, "ebitda": 461000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 3046000000, "total_assets": 27363000000, "short_term_debt": 423000000, "long_term_debt": 9512000000, "total_debt": 10604000000, "total_liabilities": null, "total_equity": 9145000000, "shares_outstanding": 311406932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -446000000, "free_cash_flow": 128000000, "dividends_paid": -105000000, "share_repurchases": null, "shares_issued": 4000000, "net_debt_issued": -30000000 }, "complete_fields": { "id": 418470, "ticker_id": 35066, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461000000", "netIncome": "150000000", "grossProfit": "896000000", "totalRevenue": "3970000000", "costOfRevenue": "3074000000", "interestExpense": "119000000", "operatingIncome": "256000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "10604000000", "totalAssets": "27363000000", "longTermDebt": "9512000000", "shortTermDebt": "423000000", "preferredStock": "195000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "719000000", "totalLiabilities": null, "sharesOutstanding": "311406932", "totalCurrentAssets": "3046000000", "totalShareholderEquity": "9145000000", "totalCurrentLiabilities": "3468000000", "propertyPlantEquipmentNet": "16366000000", "cashAndShortTermInvestments": "163000000" }, "cashflow": { "freeCashFlow": "128000000", "dividendsPaid": "-105000000", "issuanceOfDebt": "498000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-528000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "574000000", "repurchaseOfStock": null, "capitalExpenditures": "-446000000" } }, "revenue": 3970000000, "cost_of_revenue": 3074000000, "gross_profit": 896000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256000000, "depreciation_amortisation": 135000000, "ebitda": 461000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": null, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3046000000, "net_ppe": 16366000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27363000000, "short_term_debt": 423000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468000000, "long_term_debt": 9512000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10604000000, "preferred_stock": 195000000, "minority_interest": 719000000, "retained_earnings": null, "total_equity": 9145000000, "shares_outstanding": 311406932, "operating_cash_flow": 574000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -105000000, "share_repurchases": null, "shares_issued": 4000000, "net_debt_issued": -30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461000000", "netIncome": "150000000", "grossProfit": "896000000", "totalRevenue": "3970000000", "costOfRevenue": "3074000000", "interestExpense": "119000000", "operatingIncome": "256000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "10604000000", "totalAssets": "27363000000", "longTermDebt": "9512000000", "shortTermDebt": "423000000", "preferredStock": "195000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "719000000", "totalLiabilities": null, "sharesOutstanding": "311406932", "totalCurrentAssets": "3046000000", "totalShareholderEquity": "9145000000", "totalCurrentLiabilities": "3468000000", "propertyPlantEquipmentNet": "16366000000", "cashAndShortTermInvestments": "163000000" }, "cashflow": { "freeCashFlow": "128000000", "dividendsPaid": "-105000000", "issuanceOfDebt": "498000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-528000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "574000000", "repurchaseOfStock": null, "capitalExpenditures": "-446000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 3294000000, "cost_of_revenue": 2295000000, "gross_profit": 999000000, "ebit": 476000000, "ebitda": 568000000, "pretax_income": null, "tax_provision": null, "net_income": 208000000, "net_income_to_common": 208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2907000000, "total_assets": 26770000000, "short_term_debt": 700000000, "long_term_debt": 9169000000, "total_debt": 10542000000, "total_liabilities": null, "total_equity": 8915000000, "shares_outstanding": 311177196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": -492000000, "free_cash_flow": -283000000, "dividends_paid": -97000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": 55000000 }, "complete_fields": { "id": 418471, "ticker_id": 35066, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "568000000", "netIncome": "208000000", "grossProfit": "999000000", "totalRevenue": "3294000000", "costOfRevenue": "2295000000", "interestExpense": "120000000", "operatingIncome": "476000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138000000" }, "balance": { "totalDebt": "10542000000", "totalAssets": "26770000000", "longTermDebt": "9169000000", "shortTermDebt": "700000000", "preferredStock": "195000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "633000000", "totalLiabilities": null, "sharesOutstanding": "311177196", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "8915000000", "totalCurrentLiabilities": "3559000000", "propertyPlantEquipmentNet": "15943000000", "cashAndShortTermInvestments": "99000000" }, "cashflow": { "freeCashFlow": "-283000000", "dividendsPaid": "-97000000", "issuanceOfDebt": "63000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "209000000", "repurchaseOfStock": "0", "capitalExpenditures": "-492000000" } }, "revenue": 3294000000, "cost_of_revenue": 2295000000, "gross_profit": 999000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476000000, "depreciation_amortisation": 138000000, "ebitda": 568000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208000000, "net_income_continuing_ops": null, "net_income_to_common": 208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2907000000, "net_ppe": 15943000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26770000000, "short_term_debt": 700000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3559000000, "long_term_debt": 9169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10542000000, "preferred_stock": 195000000, "minority_interest": 633000000, "retained_earnings": null, "total_equity": 8915000000, "shares_outstanding": 311177196, "operating_cash_flow": 209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": 55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "568000000", "netIncome": "208000000", "grossProfit": "999000000", "totalRevenue": "3294000000", "costOfRevenue": "2295000000", "interestExpense": "120000000", "operatingIncome": "476000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138000000" }, "balance": { "totalDebt": "10542000000", "totalAssets": "26770000000", "longTermDebt": "9169000000", "shortTermDebt": "700000000", "preferredStock": "195000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "633000000", "totalLiabilities": null, "sharesOutstanding": "311177196", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "8915000000", "totalCurrentLiabilities": "3559000000", "propertyPlantEquipmentNet": "15943000000", "cashAndShortTermInvestments": "99000000" }, "cashflow": { "freeCashFlow": "-283000000", "dividendsPaid": "-97000000", "issuanceOfDebt": "63000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "209000000", "repurchaseOfStock": "0", "capitalExpenditures": "-492000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 2844000000, "cost_of_revenue": 1982000000, "gross_profit": 862000000, "ebit": 305000000, "ebitda": 466000000, "pretax_income": null, "tax_provision": null, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 2489000000, "total_assets": 25275000000, "short_term_debt": 452000000, "long_term_debt": 9144000000, "total_debt": 10283000000, "total_liabilities": null, "total_equity": 8618000000, "shares_outstanding": 299180196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": -356000000, "free_cash_flow": 9000000, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": 132000000 }, "complete_fields": { "id": 418473, "ticker_id": 35066, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "466000000", "netIncome": "180000000", "grossProfit": "862000000", "totalRevenue": "2844000000", "costOfRevenue": "1982000000", "interestExpense": "114000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126000000" }, "balance": { "totalDebt": "10283000000", "totalAssets": "25275000000", "longTermDebt": "9144000000", "shortTermDebt": "452000000", "preferredStock": "391000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "458000000", "totalLiabilities": null, "sharesOutstanding": "299180196", "totalCurrentAssets": "2489000000", "totalShareholderEquity": "8618000000", "totalCurrentLiabilities": "2584000000", "propertyPlantEquipmentNet": "15114000000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "9000000", "dividendsPaid": "-95000000", "issuanceOfDebt": "639000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-507000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "365000000", "repurchaseOfStock": null, "capitalExpenditures": "-356000000" } }, "revenue": 2844000000, "cost_of_revenue": 1982000000, "gross_profit": 862000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305000000, "depreciation_amortisation": 126000000, "ebitda": 466000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180000000, "net_income_continuing_ops": null, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2489000000, "net_ppe": 15114000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25275000000, "short_term_debt": 452000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584000000, "long_term_debt": 9144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10283000000, "preferred_stock": 391000000, "minority_interest": 458000000, "retained_earnings": null, "total_equity": 8618000000, "shares_outstanding": 299180196, "operating_cash_flow": 365000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95000000, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": 132000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "466000000", "netIncome": "180000000", "grossProfit": "862000000", "totalRevenue": "2844000000", "costOfRevenue": "1982000000", "interestExpense": "114000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126000000" }, "balance": { "totalDebt": "10283000000", "totalAssets": "25275000000", "longTermDebt": "9144000000", "shortTermDebt": "452000000", "preferredStock": "391000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "458000000", "totalLiabilities": null, "sharesOutstanding": "299180196", "totalCurrentAssets": "2489000000", "totalShareholderEquity": "8618000000", "totalCurrentLiabilities": "2584000000", "propertyPlantEquipmentNet": "15114000000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "9000000", "dividendsPaid": "-95000000", "issuanceOfDebt": "639000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-507000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "365000000", "repurchaseOfStock": null, "capitalExpenditures": "-356000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 3969000000, "cost_of_revenue": 2764000000, "gross_profit": 1205000000, "ebit": 593000000, "ebitda": 756000000, "pretax_income": null, "tax_provision": null, "net_income": 397000000, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 2818000000, "total_assets": 26164000000, "short_term_debt": 558000000, "long_term_debt": 9162000000, "total_debt": 10398000000, "total_liabilities": null, "total_equity": 9094000000, "shares_outstanding": 298871415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627000000, "capital_expenditure": -351000000, "free_cash_flow": 276000000, "dividends_paid": -94000000, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": -166000000 }, "complete_fields": { "id": 418474, "ticker_id": 35066, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "756000000", "netIncome": "397000000", "grossProfit": "1205000000", "totalRevenue": "3969000000", "costOfRevenue": "2764000000", "interestExpense": "115000000", "operatingIncome": "593000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128000000" }, "balance": { "totalDebt": "10398000000", "totalAssets": "26164000000", "longTermDebt": "9162000000", "shortTermDebt": "558000000", "preferredStock": "391000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "380000000", "totalLiabilities": null, "sharesOutstanding": "298871415", "totalCurrentAssets": "2818000000", "totalShareholderEquity": "9094000000", "totalCurrentLiabilities": "2961000000", "propertyPlantEquipmentNet": "15336000000", "cashAndShortTermInvestments": "197000000" }, "cashflow": { "freeCashFlow": "276000000", "dividendsPaid": "-94000000", "issuanceOfDebt": "142000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-308000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "627000000", "repurchaseOfStock": null, "capitalExpenditures": "-351000000" } }, "revenue": 3969000000, "cost_of_revenue": 2764000000, "gross_profit": 1205000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593000000, "depreciation_amortisation": 128000000, "ebitda": 756000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 397000000, "net_income_continuing_ops": null, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2818000000, "net_ppe": 15336000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26164000000, "short_term_debt": 558000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2961000000, "long_term_debt": 9162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10398000000, "preferred_stock": 391000000, "minority_interest": 380000000, "retained_earnings": null, "total_equity": 9094000000, "shares_outstanding": 298871415, "operating_cash_flow": 627000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94000000, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": -166000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "756000000", "netIncome": "397000000", "grossProfit": "1205000000", "totalRevenue": "3969000000", "costOfRevenue": "2764000000", "interestExpense": "115000000", "operatingIncome": "593000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128000000" }, "balance": { "totalDebt": "10398000000", "totalAssets": "26164000000", "longTermDebt": "9162000000", "shortTermDebt": "558000000", "preferredStock": "391000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "380000000", "totalLiabilities": null, "sharesOutstanding": "298871415", "totalCurrentAssets": "2818000000", "totalShareholderEquity": "9094000000", "totalCurrentLiabilities": "2961000000", "propertyPlantEquipmentNet": "15336000000", "cashAndShortTermInvestments": "197000000" }, "cashflow": { "freeCashFlow": "276000000", "dividendsPaid": "-94000000", "issuanceOfDebt": "142000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-308000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "627000000", "repurchaseOfStock": null, "capitalExpenditures": "-351000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": 3259000000, "cost_of_revenue": 2345000000, "gross_profit": 914000000, "ebit": 441000000, "ebitda": 482000000, "pretax_income": null, "tax_provision": null, "net_income": 208000000, "net_income_to_common": 208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000000, "total_current_assets": 2819000000, "total_assets": 26092000000, "short_term_debt": 868000000, "long_term_debt": 9014000000, "total_debt": 10567000000, "total_liabilities": null, "total_equity": 8752000000, "shares_outstanding": 297925015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 508000000, "capital_expenditure": -401000000, "free_cash_flow": 107000000, "dividends_paid": -88000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 455000000 }, "complete_fields": { "id": 418475, "ticker_id": 35066, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482000000", "netIncome": "208000000", "grossProfit": "914000000", "totalRevenue": "3259000000", "costOfRevenue": "2345000000", "interestExpense": "128000000", "operatingIncome": "441000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "10567000000", "totalAssets": "26092000000", "longTermDebt": "9014000000", "shortTermDebt": "868000000", "preferredStock": "391000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "294000000", "totalLiabilities": null, "sharesOutstanding": "297925015", "totalCurrentAssets": "2819000000", "totalShareholderEquity": "8752000000", "totalCurrentLiabilities": "3500000000", "propertyPlantEquipmentNet": "15144000000", "cashAndShortTermInvestments": "85000000" }, "cashflow": { "freeCashFlow": "107000000", "dividendsPaid": "-88000000", "issuanceOfDebt": "1335000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-880000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "508000000", "repurchaseOfStock": null, "capitalExpenditures": "-401000000" } }, "revenue": 3259000000, "cost_of_revenue": 2345000000, "gross_profit": 914000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": 123000000, "ebitda": 482000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208000000, "net_income_continuing_ops": null, "net_income_to_common": 208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2819000000, "net_ppe": 15144000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26092000000, "short_term_debt": 868000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3500000000, "long_term_debt": 9014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10567000000, "preferred_stock": 391000000, "minority_interest": 294000000, "retained_earnings": null, "total_equity": 8752000000, "shares_outstanding": 297925015, "operating_cash_flow": 508000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 455000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482000000", "netIncome": "208000000", "grossProfit": "914000000", "totalRevenue": "3259000000", "costOfRevenue": "2345000000", "interestExpense": "128000000", "operatingIncome": "441000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "10567000000", "totalAssets": "26092000000", "longTermDebt": "9014000000", "shortTermDebt": "868000000", "preferredStock": "391000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "294000000", "totalLiabilities": null, "sharesOutstanding": "297925015", "totalCurrentAssets": "2819000000", "totalShareholderEquity": "8752000000", "totalCurrentLiabilities": "3500000000", "propertyPlantEquipmentNet": "15144000000", "cashAndShortTermInvestments": "85000000" }, "cashflow": { "freeCashFlow": "107000000", "dividendsPaid": "-88000000", "issuanceOfDebt": "1335000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-880000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "508000000", "repurchaseOfStock": null, "capitalExpenditures": "-401000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418477, "ticker_id": 35066, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:12.394811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }