{ "ticker": { "uuid": "07b5f410-caf3-45cb-b0df-e623d5cf92f5", "symbol": "ZJK", "name": "ZJK Industrial Co., Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/07b5f410-caf3-45cb-b0df-e623d5cf92f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/07b5f410-caf3-45cb-b0df-e623d5cf92f5/" }, "ticker_metadata": { "id": 9092, "uuid": "07b5f410-caf3-45cb-b0df-e623d5cf92f5", "symbol": "ZJK", "name": "ZJK Industrial Co., Ltd", "asset_type": "equity", "market_cap": 185248000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "ZJK Industrial Co., Ltd is a leading player in the industrial manufacturing sector, specializing in advanced engineering solutions tailored for high-demand industries such as automotive, aerospace, and electronics. Renowned for its commitment to innovation, the company invests significantly in state-of-the-art technologies, ensuring the delivery of high-quality products that enhance operational efficiencies for its diverse clientele. With a strategic emphasis on sustainability and continuous improvement, ZJK Industrial is well-equipped to capitalize on emerging market opportunities, presenting a compelling investment avenue for institutional investors seeking exposure in a rapidly evolving industrial landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07b5f410-caf3-45cb-b0df-e623d5cf92f5", "symbol": "ZJK", "name": "ZJK Industrial Co., Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/07b5f410-caf3-45cb-b0df-e623d5cf92f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/07b5f410-caf3-45cb-b0df-e623d5cf92f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.31, "quality": 0.76, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.47, "market_cap": 151931283.27, "pe_ratio": 14.9171, "earnings_yield": 0.067, "ebitda_to_ev": 0.1067, "shareholder_yield": 0, "roe": 0.2343, "piotroski_f_score": 6, "momentum_12_1": -0.408, "volatility_252d": 0.8668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.495567+00:00", "batch_id": "" }, "size": { "price_close": 2.47, "market_cap": 151931283.27, "market_cap_usd": 151931283.27, "enterprise_value": 142668757.27, "shares_outstanding": 61510641, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9171, "pb_ratio": 3.4952, "ptbv_ratio": 3.503, "ps_ratio": 2.708, "pcf_ratio": 23.1609, "pfcf_ratio": 12.4346, "ev_ebitda": 9.3732, "ev_ebit": 10.3042, "ev_sales": 2.5429, "ev_fcf": 11.6765, "earnings_yield": 0.067, "fcf_yield": 0.0856, "price_to_sales": 2.708, "price_to_book": 3.4952, "price_to_cashflow": 23.1609, "ebitda_to_ev": 0.1067, "sales_yield": 0.3932 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4367, "operating_margin": 0.2468, "net_margin": 0.1815, "ebitda_margin": 0.2713, "fcf_margin": 0.2178, "roe": 0.2343, "roa": 0.1281, "roic": 0.2973, "roc_greenblatt": null, "asset_turnover": 0.7055, "cash_conversion": 1.1996, "accruals_ratio": 0.0456, "sbc_to_revenue": 0.0342, "piotroski_f_score": 6, "altman_z_score": 4.7964, "earnings_stability_5y": 1.1121, "revenue_stability_5y": 0.4488, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8267, "net_debt_to_ebitda": -0.6085, "debt_to_assets": 0.064, "interest_coverage": 583.3701, "current_ratio": 1.8545, "quick_ratio": 1.4762, "net_debt": -9262526, "local_beta": -0.0015, "volatility_252d": 0.8668, "volatility_60d": 2.0025, "max_drawdown_12m": -0.6024, "risk_adjusted_momentum": -0.4707 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3129, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1183, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4275, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1655, "price_return_3m": 0.2049, "price_return_6m": -0.1613, "price_return_9m": -0.3251, "price_return_12m": -0.506, "price_return_12m_ex1m": -0.408, "momentum_6m": -0.1613, "momentum_12m": -0.506, "momentum_12_1": -0.408, "distance_from_52w_high": -0.3976, "distance_from_52w_low": 0.5153, "relative_strength": -0.6639 }, "raw_ttm": { "revenue_ttm": 56103853, "gross_profit_ttm": 24501421, "ebit_ttm": 13845707, "ebitda_ttm": 15220984, "net_income_ttm": 10185035, "eps_diluted_ttm": 0.1656, "operating_cash_flow_ttm": 6559811, "capital_expenditure_ttm": 5658612, "fcf_ttm": 12218423, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23734, "cash_and_equivalents": 14350959, "total_current_assets": 59530530, "total_current_liabilities": 32100215, "net_ppe": null, "total_assets": 79528262, "total_debt": 5088433, "total_equity": 43469029, "net_working_capital": 18167789, "book_value_per_share": 0.7067, "retained_earnings": 32132905, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43371596, "tangible_book_per_share": 0.7051 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 69, "rank_ptbv": 59, "rank_ps": 59, "rank_pcf": 81, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 47, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 46, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96 }, "composites": { "value_composite": 69, "quality_composite": 24, "momentum_composite": 97, "growth_composite": 67, "yield_composite": 100, "svqf_composite": 20, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.4854, "os_score": 0.21, "value_percentile": 0.31, "quality_percentile": 0.76, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3334, "ticker_id": 9092, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.495567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 151931283.27, "market_cap_usd": 151931283.27, "enterprise_value": 142668757.27, "shares_outstanding": 61510641, "fx_rate_to_usd": null, "pe_ratio": 14.91710959, "pb_ratio": 3.49516165, "ptbv_ratio": 3.50301343, "ps_ratio": 2.70803653, "pcf_ratio": 23.16092388, "pfcf_ratio": 12.4346066, "ev_ebitda": 9.37316255, "ev_ebit": 10.30418723, "ev_sales": 2.54294045, "ev_fcf": 11.67652792, "earnings_yield": 0.06703712, "fcf_yield": 0.0856419, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43671548, "operating_margin": 0.2467871, "net_margin": 0.18153896, "ebitda_margin": 0.27130015, "fcf_margin": 0.21778224, "roe": 0.23430556, "roa": 0.12806812, "roic": 0.29734806, "roc_greenblatt": null, "asset_turnover": 0.70545805, "cash_conversion": 1.19964467, "accruals_ratio": 0.0455841, "sbc_to_revenue": 0.03418311, "debt_to_equity": 0.82665831, "net_debt_to_ebitda": -0.60853661, "debt_to_assets": 0.0639827, "interest_coverage": 583.3701441, "current_ratio": 1.85452122, "quick_ratio": 1.47622731, "net_debt": -9262526, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.31288203, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1182885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.42754801, "piotroski_f_score": 6, "altman_z_score": 4.79637454, "earnings_stability_5y": 1.112089, "revenue_stability_5y": 0.448809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16554054, "price_return_3m": 0.20487805, "price_return_6m": -0.16129032, "price_return_9m": -0.32513661, "price_return_12m": -0.506, "price_return_12m_ex1m": -0.408, "distance_from_52w_high": -0.39756098, "distance_from_52w_low": 0.51533742, "relative_strength": -0.66394105, "local_beta": -0.0015, "volatility_252d": 0.86682, "volatility_60d": 2.002482, "max_drawdown_12m": -0.60243902, "revenue_ttm": 56103853, "gross_profit_ttm": 24501421, "ebit_ttm": 13845707, "ebitda_ttm": 15220984, "net_income_ttm": 10185035, "eps_diluted_ttm": 0.16558168, "operating_cash_flow_ttm": 6559811, "capital_expenditure_ttm": 5658612, "fcf_ttm": 12218423, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23734, "cash_and_equivalents": 14350959, "total_current_assets": 59530530, "total_current_liabilities": 32100215, "net_ppe": null, "total_assets": 79528262, "total_debt": 5088433, "total_equity": 43469029, "net_working_capital": 18167789, "book_value_per_share": 0.7066912, "retained_earnings": 32132905, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43371596, "tangible_book_per_share": 0.7051072, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 39, "rank_pb": 69, "rank_ptbv": 59, "rank_ps": 59, "rank_pcf": 81, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 47, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 46, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96, "value_composite": 69, "quality_composite": 24, "momentum_composite": 97, "growth_composite": 67, "yield_composite": 100, "svqf_composite": 20, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.47, "os": 0.21, "value": 0.31, "quality": 0.76, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9171, "earnings_yield": 0.067, "shareholder_yield": 0, "roe": 0.2343, "momentum_12_1": -0.408, "complete_fields": { "id": 3334, "ticker_id": 9092, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.495567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 151931283.27, "market_cap_usd": 151931283.27, "enterprise_value": 142668757.27, "shares_outstanding": 61510641, "fx_rate_to_usd": null, "pe_ratio": 14.91710959, "pb_ratio": 3.49516165, "ptbv_ratio": 3.50301343, "ps_ratio": 2.70803653, "pcf_ratio": 23.16092388, "pfcf_ratio": 12.4346066, "ev_ebitda": 9.37316255, "ev_ebit": 10.30418723, "ev_sales": 2.54294045, "ev_fcf": 11.67652792, "earnings_yield": 0.06703712, "fcf_yield": 0.0856419, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43671548, "operating_margin": 0.2467871, "net_margin": 0.18153896, "ebitda_margin": 0.27130015, "fcf_margin": 0.21778224, "roe": 0.23430556, "roa": 0.12806812, "roic": 0.29734806, "roc_greenblatt": null, "asset_turnover": 0.70545805, "cash_conversion": 1.19964467, "accruals_ratio": 0.0455841, "sbc_to_revenue": 0.03418311, "debt_to_equity": 0.82665831, "net_debt_to_ebitda": -0.60853661, "debt_to_assets": 0.0639827, "interest_coverage": 583.3701441, "current_ratio": 1.85452122, "quick_ratio": 1.47622731, "net_debt": -9262526, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.31288203, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1182885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.42754801, "piotroski_f_score": 6, "altman_z_score": 4.79637454, "earnings_stability_5y": 1.112089, "revenue_stability_5y": 0.448809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16554054, "price_return_3m": 0.20487805, "price_return_6m": -0.16129032, "price_return_9m": -0.32513661, "price_return_12m": -0.506, "price_return_12m_ex1m": -0.408, "distance_from_52w_high": -0.39756098, "distance_from_52w_low": 0.51533742, "relative_strength": -0.66394105, "local_beta": -0.0015, "volatility_252d": 0.86682, "volatility_60d": 2.002482, "max_drawdown_12m": -0.60243902, "revenue_ttm": 56103853, "gross_profit_ttm": 24501421, "ebit_ttm": 13845707, "ebitda_ttm": 15220984, "net_income_ttm": 10185035, "eps_diluted_ttm": 0.16558168, "operating_cash_flow_ttm": 6559811, "capital_expenditure_ttm": 5658612, "fcf_ttm": 12218423, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23734, "cash_and_equivalents": 14350959, "total_current_assets": 59530530, "total_current_liabilities": 32100215, "net_ppe": null, "total_assets": 79528262, "total_debt": 5088433, "total_equity": 43469029, "net_working_capital": 18167789, "book_value_per_share": 0.7066912, "retained_earnings": 32132905, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43371596, "tangible_book_per_share": 0.7051072, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 39, "rank_pb": 69, "rank_ptbv": 59, "rank_ps": 59, "rank_pcf": 81, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 47, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 46, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96, "value_composite": 69, "quality_composite": 24, "momentum_composite": 97, "growth_composite": 67, "yield_composite": 100, "svqf_composite": 20, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 56103853, "cost_of_revenue": 31602432, "gross_profit": 24501421, "ebit": 13845707, "ebitda": 15220984, "pretax_income": 13821973, "tax_provision": 3668171, "net_income": 10185035, "net_income_to_common": 10185035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14350959, "total_current_assets": 59530530, "total_assets": 79528262, "short_term_debt": 5088433, "long_term_debt": null, "total_debt": 5088433, "total_liabilities": 35934034, "total_equity": 43469029, "shares_outstanding": 61510641, "goodwill_and_intangibles": 97433 }, "cash_flow": { "operating_cash_flow": 6559811, "capital_expenditure": 5658612, "free_cash_flow": 12218423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207465, "ticker_id": 9092, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13845707", "ebitda": "15220984", "netIncome": "10185035", "grossProfit": "24501421", "depreciation": "None", "totalRevenue": "56103853", "costOfRevenue": "31602432", "interestIncome": "348326", "incomeBeforeTax": "13821973", "interestExpense": "23734", "operatingIncome": "9668528", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3668171", "reportedCurrency": "USD", "netInterestIncome": "324592", "nonInterestIncome": "None", "operatingExpenses": "14832893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31602432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375277", "sellingGeneralAndAdministrative": "6750220", "netIncomeFromContinuingOperations": "10153802" }, "balance": { "goodwill": "97433", "inventory": "12143316", "commonStock": "1063", "currentDebt": "None", "investments": "None", "totalAssets": "79528262", "longTermDebt": "None", "shortTermDebt": "5088433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32132905", "totalLiabilities": "35934034", "otherCurrentAssets": "2408932", "totalCurrentAssets": "59530530", "currentLongTermDebt": "4362281", "longTermInvestments": "3706080", "shortTermInvestments": "2234078", "currentNetReceivables": "28393245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997732", "currentAccountsPayable": "18233194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964642", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "3602361", "otherCurrentLiabilities": "5267194", "totalCurrentLiabilities": "32100215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833819", "cashAndShortTermInvestments": "14350959", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14350959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10153802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5435743", "operatingCashflow": "6559811", "capitalExpenditures": "5658612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011513", "cashflowFromInvestment": "-2582113", "stockBasedCompensation": "1917804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56103853, "cost_of_revenue": 31602432, "gross_profit": 24501421, "research_and_development": 1113058, "selling_general_admin": 6750220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13845707, "depreciation_amortisation": 1375277, "ebitda": 15220984, "interest_expense": 23734, "interest_income": null, "other_non_operating": null, "pretax_income": 13821973, "tax_provision": 3668171, "effective_tax_rate": null, "net_income": 10185035, "net_income_continuing_ops": 10153802, "net_income_to_common": 10185035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14350959, "short_term_investments": 2234078, "net_receivables": 28393245, "inventory": 12143316, "other_current_assets": null, "total_current_assets": 59530530, "net_ppe": null, "goodwill": 97433, "intangible_assets": null, "goodwill_and_intangibles": 97433, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997732, "total_assets": 79528262, "short_term_debt": 5088433, "accounts_payable": 18233194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32100215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3833819, "total_liabilities": 35934034, "total_debt": 5088433, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32132905, "total_equity": 43469029, "shares_outstanding": 61510641, "operating_cash_flow": 6559811, "stock_based_compensation": 1917804, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5658612, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2582113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1011513, "free_cash_flow": 12218423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13845707", "ebitda": "15220984", "netIncome": "10185035", "grossProfit": "24501421", "depreciation": "None", "totalRevenue": "56103853", "costOfRevenue": "31602432", "interestIncome": "348326", "incomeBeforeTax": "13821973", "interestExpense": "23734", "operatingIncome": "9668528", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3668171", "reportedCurrency": "USD", "netInterestIncome": "324592", "nonInterestIncome": "None", "operatingExpenses": "14832893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31602432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375277", "sellingGeneralAndAdministrative": "6750220", "netIncomeFromContinuingOperations": "10153802" }, "balance": { "goodwill": "97433", "inventory": "12143316", "commonStock": "1063", "currentDebt": "None", "investments": "None", "totalAssets": "79528262", "longTermDebt": "None", "shortTermDebt": "5088433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32132905", "totalLiabilities": "35934034", "otherCurrentAssets": "2408932", "totalCurrentAssets": "59530530", "currentLongTermDebt": "4362281", "longTermInvestments": "3706080", "shortTermInvestments": "2234078", "currentNetReceivables": "28393245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997732", "currentAccountsPayable": "18233194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964642", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "3602361", "otherCurrentLiabilities": "5267194", "totalCurrentLiabilities": "32100215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833819", "cashAndShortTermInvestments": "14350959", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14350959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10153802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5435743", "operatingCashflow": "6559811", "capitalExpenditures": "5658612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011513", "cashflowFromInvestment": "-2582113", "stockBasedCompensation": "1917804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 37809465, "cost_of_revenue": 24244227, "gross_profit": 13565238, "ebit": 4942847, "ebitda": 6154470, "pretax_income": 4927762, "tax_provision": 1264933, "net_income": 3682723, "net_income_to_common": 3682723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12255213, "total_current_assets": 43497758, "total_assets": 55771256, "short_term_debt": 3686812, "long_term_debt": null, "total_debt": 3686812, "total_liabilities": 25704381, "total_equity": 30035767, "shares_outstanding": 60673600, "goodwill_and_intangibles": 33008 }, "cash_flow": { "operating_cash_flow": 5342539, "capital_expenditure": 2516478, "free_cash_flow": 7859017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207469, "ticker_id": 9092, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4942847", "ebitda": "6154470", "netIncome": "3682723", "grossProfit": "13565238", "depreciation": "None", "totalRevenue": "37809465", "costOfRevenue": "24244227", "interestIncome": "113736", "incomeBeforeTax": "4927762", "interestExpense": "15085", "operatingIncome": "1900358", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1264933", "reportedCurrency": "USD", "netInterestIncome": "98651", "nonInterestIncome": "None", "operatingExpenses": "11664880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24244227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211623", "sellingGeneralAndAdministrative": "6705791", "netIncomeFromContinuingOperations": "3662829" }, "balance": { "goodwill": "None", "inventory": "7316029", "commonStock": "1023", "currentDebt": "None", "investments": "None", "totalAssets": "55771256", "longTermDebt": "None", "shortTermDebt": "3686812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33008", "reportedCurrency": "USD", "retainedEarnings": "21951873", "totalLiabilities": "25704381", "otherCurrentAssets": "1096254", "totalCurrentAssets": "43497758", "currentLongTermDebt": "3263598", "longTermInvestments": "2747493", "shortTermInvestments": "2559362", "currentNetReceivables": "20270900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273498", "currentAccountsPayable": "14998590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4442207", "totalShareholderEquity": "30035767", "capitalLeaseObligations": "1178609", "otherCurrentLiabilities": "3669112", "totalCurrentLiabilities": "23978466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725915", "cashAndShortTermInvestments": "12255213", "commonStockSharesOutstanding": "60673600", "intangibleAssetsExcludingGoodwill": "33008", "cashAndCashEquivalentsAtCarryingValue": "12255213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3662829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3717561", "operatingCashflow": "5342539", "capitalExpenditures": "2516478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6746625", "cashflowFromInvestment": "-2803456", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37809465, "cost_of_revenue": 24244227, "gross_profit": 13565238, "research_and_development": 548122, "selling_general_admin": 6705791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4942847, "depreciation_amortisation": 1211623, "ebitda": 6154470, "interest_expense": 15085, "interest_income": null, "other_non_operating": null, "pretax_income": 4927762, "tax_provision": 1264933, "effective_tax_rate": null, "net_income": 3682723, "net_income_continuing_ops": 3662829, "net_income_to_common": 3682723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12255213, "short_term_investments": 2559362, "net_receivables": 20270900, "inventory": 7316029, "other_current_assets": null, "total_current_assets": 43497758, "net_ppe": null, "goodwill": null, "intangible_assets": 33008, "goodwill_and_intangibles": 33008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12273498, "total_assets": 55771256, "short_term_debt": 3686812, "accounts_payable": 14998590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23978466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725915, "total_liabilities": 25704381, "total_debt": 3686812, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21951873, "total_equity": 30035767, "shares_outstanding": 60673600, "operating_cash_flow": 5342539, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2516478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2803456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6746625, "free_cash_flow": 7859017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4942847", "ebitda": "6154470", "netIncome": "3682723", "grossProfit": "13565238", "depreciation": "None", "totalRevenue": "37809465", "costOfRevenue": "24244227", "interestIncome": "113736", "incomeBeforeTax": "4927762", "interestExpense": "15085", "operatingIncome": "1900358", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1264933", "reportedCurrency": "USD", "netInterestIncome": "98651", "nonInterestIncome": "None", "operatingExpenses": "11664880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24244227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211623", "sellingGeneralAndAdministrative": "6705791", "netIncomeFromContinuingOperations": "3662829" }, "balance": { "goodwill": "None", "inventory": "7316029", "commonStock": "1023", "currentDebt": "None", "investments": "None", "totalAssets": "55771256", "longTermDebt": "None", "shortTermDebt": "3686812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33008", "reportedCurrency": "USD", "retainedEarnings": "21951873", "totalLiabilities": "25704381", "otherCurrentAssets": "1096254", "totalCurrentAssets": "43497758", "currentLongTermDebt": "3263598", "longTermInvestments": "2747493", "shortTermInvestments": "2559362", "currentNetReceivables": "20270900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273498", "currentAccountsPayable": "14998590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4442207", "totalShareholderEquity": "30035767", "capitalLeaseObligations": "1178609", "otherCurrentLiabilities": "3669112", "totalCurrentLiabilities": "23978466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725915", "cashAndShortTermInvestments": "12255213", "commonStockSharesOutstanding": "60673600", "intangibleAssetsExcludingGoodwill": "33008", "cashAndCashEquivalentsAtCarryingValue": "12255213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3662829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3717561", "operatingCashflow": "5342539", "capitalExpenditures": "2516478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6746625", "cashflowFromInvestment": "-2803456", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 29055306, "cost_of_revenue": 18034418, "gross_profit": 11020888, "ebit": 9083045, "ebitda": 10155484, "pretax_income": 8974042, "tax_provision": 1284203, "net_income": 7691085, "net_income_to_common": 7691085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826725, "total_current_assets": 29100622, "total_assets": 38280433, "short_term_debt": 1276746, "long_term_debt": 20321, "total_debt": 1297067, "total_liabilities": 16578005, "total_equity": 21704258, "shares_outstanding": 61250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4116374, "capital_expenditure": 366740, "free_cash_flow": 4483114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207474, "ticker_id": 9092, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9083045", "ebitda": "10155484", "netIncome": "7691085", "grossProfit": "11020888", "depreciation": "None", "totalRevenue": "29055306", "costOfRevenue": "18034418", "interestIncome": "18239", "incomeBeforeTax": "8974042", "interestExpense": "109003", "operatingIncome": "6283061", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1284203", "reportedCurrency": "USD", "netInterestIncome": "-90764", "nonInterestIncome": "None", "operatingExpenses": "4737827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18034418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072439", "sellingGeneralAndAdministrative": "2531630", "netIncomeFromContinuingOperations": "7689839" }, "balance": { "goodwill": "None", "inventory": "4765742", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38280433", "longTermDebt": "20321", "shortTermDebt": "1276746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18644082", "totalLiabilities": "16578005", "otherCurrentAssets": "1922808", "totalCurrentAssets": "29100622", "currentLongTermDebt": "888306", "longTermInvestments": "2517538", "shortTermInvestments": "0", "currentNetReceivables": "19585347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179811", "currentAccountsPayable": "11094287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587751", "totalShareholderEquity": "21704258", "capitalLeaseObligations": "679124", "otherCurrentLiabilities": "2325555", "totalCurrentLiabilities": "15748844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829161", "cashAndShortTermInvestments": "2826725", "commonStockSharesOutstanding": "61250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7689839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-427290", "operatingCashflow": "4116374", "capitalExpenditures": "366740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2949253", "cashflowFromInvestment": "1294473", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29055306, "cost_of_revenue": 18034418, "gross_profit": 11020888, "research_and_development": 455398, "selling_general_admin": 2531630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9083045, "depreciation_amortisation": 1072439, "ebitda": 10155484, "interest_expense": 109003, "interest_income": null, "other_non_operating": null, "pretax_income": 8974042, "tax_provision": 1284203, "effective_tax_rate": null, "net_income": 7691085, "net_income_continuing_ops": 7689839, "net_income_to_common": 7691085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826725, "short_term_investments": 0, "net_receivables": 19585347, "inventory": 4765742, "other_current_assets": null, "total_current_assets": 29100622, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9179811, "total_assets": 38280433, "short_term_debt": 1276746, "accounts_payable": 11094287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15748844, "long_term_debt": 20321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829161, "total_liabilities": 16578005, "total_debt": 1297067, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18644082, "total_equity": 21704258, "shares_outstanding": 61250000, "operating_cash_flow": 4116374, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366740, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1294473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2949253, "free_cash_flow": 4483114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9083045", "ebitda": "10155484", "netIncome": "7691085", "grossProfit": "11020888", "depreciation": "None", "totalRevenue": "29055306", "costOfRevenue": "18034418", "interestIncome": "18239", "incomeBeforeTax": "8974042", "interestExpense": "109003", "operatingIncome": "6283061", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1284203", "reportedCurrency": "USD", "netInterestIncome": "-90764", "nonInterestIncome": "None", "operatingExpenses": "4737827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18034418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072439", "sellingGeneralAndAdministrative": "2531630", "netIncomeFromContinuingOperations": "7689839" }, "balance": { "goodwill": "None", "inventory": "4765742", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38280433", "longTermDebt": "20321", "shortTermDebt": "1276746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18644082", "totalLiabilities": "16578005", "otherCurrentAssets": "1922808", "totalCurrentAssets": "29100622", "currentLongTermDebt": "888306", "longTermInvestments": "2517538", "shortTermInvestments": "0", "currentNetReceivables": "19585347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179811", "currentAccountsPayable": "11094287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587751", "totalShareholderEquity": "21704258", "capitalLeaseObligations": "679124", "otherCurrentLiabilities": "2325555", "totalCurrentLiabilities": "15748844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829161", "cashAndShortTermInvestments": "2826725", "commonStockSharesOutstanding": "61250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7689839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-427290", "operatingCashflow": "4116374", "capitalExpenditures": "366740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2949253", "cashflowFromInvestment": "1294473", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 24792229, "cost_of_revenue": 15778989, "gross_profit": 9013240, "ebit": 8516001, "ebitda": 9171365, "pretax_income": 8391897, "tax_provision": 1113066, "net_income": 7282843, "net_income_to_common": 7282843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104472, "total_current_assets": 23578636, "total_assets": 32103601, "short_term_debt": 1462929, "long_term_debt": 1605479, "total_debt": 3068408, "total_liabilities": 17631006, "total_equity": 14473198, "shares_outstanding": 61000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 814630, "capital_expenditure": 1174612, "free_cash_flow": 1989242, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207477, "ticker_id": 9092, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8516001", "ebitda": "9171365", "netIncome": "7282843", "grossProfit": "9013240", "depreciation": "None", "totalRevenue": "24792229", "costOfRevenue": "15778989", "interestIncome": "17521", "incomeBeforeTax": "8391897", "interestExpense": "124104", "operatingIncome": "6276422", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1113066", "reportedCurrency": "USD", "netInterestIncome": "-106583", "nonInterestIncome": "None", "operatingExpenses": "2736818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15778989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655364", "sellingGeneralAndAdministrative": "1416186", "netIncomeFromContinuingOperations": "7278831" }, "balance": { "goodwill": "None", "inventory": "4850268", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32103601", "longTermDebt": "1605479", "shortTermDebt": "1462929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12875397", "totalLiabilities": "17631006", "otherCurrentAssets": "548934", "totalCurrentAssets": "23578636", "currentLongTermDebt": "1104111", "longTermInvestments": "2106646", "shortTermInvestments": "None", "currentNetReceivables": "17074962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8524965", "currentAccountsPayable": "11492772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3210982", "totalShareholderEquity": "14473198", "capitalLeaseObligations": "501392", "otherCurrentLiabilities": "1531354", "totalCurrentLiabilities": "15495465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2135541", "cashAndShortTermInvestments": "1104472", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1104472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7278831", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3648954", "operatingCashflow": "814630", "capitalExpenditures": "1174612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357647", "cashflowFromInvestment": "-289745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24792229, "cost_of_revenue": 15778989, "gross_profit": 9013240, "research_and_development": 487543, "selling_general_admin": 1416186, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8516001, "depreciation_amortisation": 655364, "ebitda": 9171365, "interest_expense": 124104, "interest_income": null, "other_non_operating": null, "pretax_income": 8391897, "tax_provision": 1113066, "effective_tax_rate": null, "net_income": 7282843, "net_income_continuing_ops": 7278831, "net_income_to_common": 7282843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104472, "short_term_investments": null, "net_receivables": 17074962, "inventory": 4850268, "other_current_assets": null, "total_current_assets": 23578636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8524965, "total_assets": 32103601, "short_term_debt": 1462929, "accounts_payable": 11492772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15495465, "long_term_debt": 1605479, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2135541, "total_liabilities": 17631006, "total_debt": 3068408, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12875397, "total_equity": 14473198, "shares_outstanding": 61000000, "operating_cash_flow": 814630, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174612, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357647, "free_cash_flow": 1989242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8516001", "ebitda": "9171365", "netIncome": "7282843", "grossProfit": "9013240", "depreciation": "None", "totalRevenue": "24792229", "costOfRevenue": "15778989", "interestIncome": "17521", "incomeBeforeTax": "8391897", "interestExpense": "124104", "operatingIncome": "6276422", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1113066", "reportedCurrency": "USD", "netInterestIncome": "-106583", "nonInterestIncome": "None", "operatingExpenses": "2736818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15778989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655364", "sellingGeneralAndAdministrative": "1416186", "netIncomeFromContinuingOperations": "7278831" }, "balance": { "goodwill": "None", "inventory": "4850268", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32103601", "longTermDebt": "1605479", "shortTermDebt": "1462929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12875397", "totalLiabilities": "17631006", "otherCurrentAssets": "548934", "totalCurrentAssets": "23578636", "currentLongTermDebt": "1104111", "longTermInvestments": "2106646", "shortTermInvestments": "None", "currentNetReceivables": "17074962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8524965", "currentAccountsPayable": "11492772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3210982", "totalShareholderEquity": "14473198", "capitalLeaseObligations": "501392", "otherCurrentLiabilities": "1531354", "totalCurrentLiabilities": "15495465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2135541", "cashAndShortTermInvestments": "1104472", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1104472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7278831", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3648954", "operatingCashflow": "814630", "capitalExpenditures": "1174612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357647", "cashflowFromInvestment": "-289745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 17497126, "cost_of_revenue": 12178179, "gross_profit": 5318947, "ebit": 3533696, "ebitda": 3820757, "pretax_income": 3477854, "tax_provision": 484582, "net_income": 2993730, "net_income_to_common": 2993730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004924, "total_current_assets": 17818930, "total_assets": 24237521, "short_term_debt": 1485395, "long_term_debt": 1937984, "total_debt": 3423379, "total_liabilities": 16285484, "total_equity": 7948438, "shares_outstanding": 61250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2361775, "capital_expenditure": 3324400, "free_cash_flow": 5686175, "dividends_paid": 145942, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207478, "ticker_id": 9092, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3533696", "ebitda": "3820757", "netIncome": "2993730", "grossProfit": "5318947", "depreciation": "None", "totalRevenue": "17497126", "costOfRevenue": "12178179", "interestIncome": "20601", "incomeBeforeTax": "3477854", "interestExpense": "55842", "operatingIncome": "2591804", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "484582", "reportedCurrency": "USD", "netInterestIncome": "-35241", "nonInterestIncome": "None", "operatingExpenses": "2727143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12178179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287061", "sellingGeneralAndAdministrative": "934654", "netIncomeFromContinuingOperations": "2993272" }, "balance": { "goodwill": "None", "inventory": "1920944", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24237521", "longTermDebt": "1937984", "shortTermDebt": "1485395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5592554", "totalLiabilities": "16285484", "otherCurrentAssets": "548569", "totalCurrentAssets": "17818930", "currentLongTermDebt": "1227709", "longTermInvestments": "756050", "shortTermInvestments": "None", "currentNetReceivables": "14344493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6418591", "currentAccountsPayable": "9940628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813979", "totalShareholderEquity": "7948438", "capitalLeaseObligations": "648286", "otherCurrentLiabilities": "1138348", "totalCurrentLiabilities": "13719249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566235", "cashAndShortTermInvestments": "1004924", "commonStockSharesOutstanding": "61250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1004924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2993272", "profitLoss": "None", "dividendPayout": "145942", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1658618", "operatingCashflow": "2361775", "capitalExpenditures": "3324400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1946649", "cashflowFromInvestment": "-3324400", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145942", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17497126, "cost_of_revenue": 12178179, "gross_profit": 5318947, "research_and_development": 534064, "selling_general_admin": 934654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3533696, "depreciation_amortisation": 287061, "ebitda": 3820757, "interest_expense": 55842, "interest_income": null, "other_non_operating": null, "pretax_income": 3477854, "tax_provision": 484582, "effective_tax_rate": null, "net_income": 2993730, "net_income_continuing_ops": 2993272, "net_income_to_common": 2993730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004924, "short_term_investments": null, "net_receivables": 14344493, "inventory": 1920944, "other_current_assets": null, "total_current_assets": 17818930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6418591, "total_assets": 24237521, "short_term_debt": 1485395, "accounts_payable": 9940628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13719249, "long_term_debt": 1937984, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2566235, "total_liabilities": 16285484, "total_debt": 3423379, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5592554, "total_equity": 7948438, "shares_outstanding": 61250000, "operating_cash_flow": 2361775, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3324400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3324400, "dividends_paid": 145942, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1946649, "free_cash_flow": 5686175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3533696", "ebitda": "3820757", "netIncome": "2993730", "grossProfit": "5318947", "depreciation": "None", "totalRevenue": "17497126", "costOfRevenue": "12178179", "interestIncome": "20601", "incomeBeforeTax": "3477854", "interestExpense": "55842", "operatingIncome": "2591804", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "484582", "reportedCurrency": "USD", "netInterestIncome": "-35241", "nonInterestIncome": "None", "operatingExpenses": "2727143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12178179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287061", "sellingGeneralAndAdministrative": "934654", "netIncomeFromContinuingOperations": "2993272" }, "balance": { "goodwill": "None", "inventory": "1920944", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24237521", "longTermDebt": "1937984", "shortTermDebt": "1485395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5592554", "totalLiabilities": "16285484", "otherCurrentAssets": "548569", "totalCurrentAssets": "17818930", "currentLongTermDebt": "1227709", "longTermInvestments": "756050", "shortTermInvestments": "None", "currentNetReceivables": "14344493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6418591", "currentAccountsPayable": "9940628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813979", "totalShareholderEquity": "7948438", "capitalLeaseObligations": "648286", "otherCurrentLiabilities": "1138348", "totalCurrentLiabilities": "13719249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566235", "cashAndShortTermInvestments": "1004924", "commonStockSharesOutstanding": "61250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1004924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2993272", "profitLoss": "None", "dividendPayout": "145942", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1658618", "operatingCashflow": "2361775", "capitalExpenditures": "3324400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1946649", "cashflowFromInvestment": "-3324400", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145942", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 31400593, "cost_of_revenue": 19218648, "gross_profit": 12181943, "ebit": 7984369, "ebitda": 8976344, "pretax_income": 6050097, "tax_provision": 1736809, "net_income": 4333953, "net_income_to_common": 4333953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14350959, "total_current_assets": 59530530, "total_assets": 79528262, "short_term_debt": 5088433, "long_term_debt": null, "total_debt": 5088433, "total_liabilities": 35934034, "total_equity": 43469029, "shares_outstanding": 61510641, "goodwill_and_intangibles": 97433 }, "cash_flow": { "operating_cash_flow": 4298113, "capital_expenditure": 4214363, "free_cash_flow": 8512476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207463, "ticker_id": 9092, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7984369", "ebitda": "8976344", "netIncome": "4333953", "grossProfit": "12181943", "depreciation": "None", "totalRevenue": "31400593", "costOfRevenue": "19218648", "interestIncome": "None", "incomeBeforeTax": "6050097", "interestExpense": "11152", "operatingIncome": "3807190", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1736809", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8374755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19218648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991975", "sellingGeneralAndAdministrative": "4060088", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "97433", "inventory": "12143316", "commonStock": "1063", "currentDebt": "None", "investments": "None", "totalAssets": "79528262", "longTermDebt": "None", "shortTermDebt": "5088433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "32132905", "totalLiabilities": "35934034", "otherCurrentAssets": "2408932", "totalCurrentAssets": "59530530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2234078", "currentNetReceivables": "28393245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997732", "currentAccountsPayable": "18233194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964642", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267194", "totalCurrentLiabilities": "32100215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833819", "cashAndShortTermInvestments": "14350959", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14350959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4333953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-2815289", "operatingCashflow": "4298113", "capitalExpenditures": "4214363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58189", "cashflowFromInvestment": "-3945356", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31400593, "cost_of_revenue": 19218648, "gross_profit": 12181943, "research_and_development": 900864, "selling_general_admin": 4060088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7984369, "depreciation_amortisation": 991975, "ebitda": 8976344, "interest_expense": 11152, "interest_income": null, "other_non_operating": null, "pretax_income": 6050097, "tax_provision": 1736809, "effective_tax_rate": null, "net_income": 4333953, "net_income_continuing_ops": null, "net_income_to_common": 4333953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14350959, "short_term_investments": 2234078, "net_receivables": 28393245, "inventory": 12143316, "other_current_assets": null, "total_current_assets": 59530530, "net_ppe": null, "goodwill": 97433, "intangible_assets": null, "goodwill_and_intangibles": 97433, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997732, "total_assets": 79528262, "short_term_debt": 5088433, "accounts_payable": 18233194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32100215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3833819, "total_liabilities": 35934034, "total_debt": 5088433, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32132905, "total_equity": 43469029, "shares_outstanding": 61510641, "operating_cash_flow": 4298113, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4214363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3945356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58189, "free_cash_flow": 8512476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7984369", "ebitda": "8976344", "netIncome": "4333953", "grossProfit": "12181943", "depreciation": "None", "totalRevenue": "31400593", "costOfRevenue": "19218648", "interestIncome": "None", "incomeBeforeTax": "6050097", "interestExpense": "11152", "operatingIncome": "3807190", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1736809", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8374755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19218648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991975", "sellingGeneralAndAdministrative": "4060088", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "97433", "inventory": "12143316", "commonStock": "1063", "currentDebt": "None", "investments": "None", "totalAssets": "79528262", "longTermDebt": "None", "shortTermDebt": "5088433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "32132905", "totalLiabilities": "35934034", "otherCurrentAssets": "2408932", "totalCurrentAssets": "59530530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2234078", "currentNetReceivables": "28393245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997732", "currentAccountsPayable": "18233194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964642", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5267194", "totalCurrentLiabilities": "32100215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833819", "cashAndShortTermInvestments": "14350959", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14350959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4333953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-2815289", "operatingCashflow": "4298113", "capitalExpenditures": "4214363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58189", "cashflowFromInvestment": "-3945356", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14350959, "total_current_assets": 59530530, "total_assets": 79528262, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 35934034, "total_equity": 43469029, "shares_outstanding": 63822249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207464, "ticker_id": 9092, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "12143316", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79528262", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32132905", "totalLiabilities": "35934034", "otherCurrentAssets": "None", "totalCurrentAssets": "59530530", "currentLongTermDebt": "4362281", "longTermInvestments": "3706080", "shortTermInvestments": "2234078", "currentNetReceivables": "27202475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997732", "currentAccountsPayable": "18233194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "3602361", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32100215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833819", "cashAndShortTermInvestments": "14350959", "commonStockSharesOutstanding": "63822249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14350959", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14350959, "short_term_investments": 2234078, "net_receivables": 27202475, "inventory": 12143316, "other_current_assets": null, "total_current_assets": 59530530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997732, "total_assets": 79528262, "short_term_debt": null, "accounts_payable": 18233194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32100215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3833819, "total_liabilities": 35934034, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32132905, "total_equity": 43469029, "shares_outstanding": 63822249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "12143316", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79528262", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32132905", "totalLiabilities": "35934034", "otherCurrentAssets": "None", "totalCurrentAssets": "59530530", "currentLongTermDebt": "4362281", "longTermInvestments": "3706080", "shortTermInvestments": "2234078", "currentNetReceivables": "27202475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997732", "currentAccountsPayable": "18233194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "3602361", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32100215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3833819", "cashAndShortTermInvestments": "14350959", "commonStockSharesOutstanding": "63822249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14350959", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 24703260, "cost_of_revenue": 12383784, "gross_profit": 12319478, "ebit": 5861338, "ebitda": 6244640, "pretax_income": 7771876, "tax_provision": 1931362, "net_income": 5851082, "net_income_to_common": 5851082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14450968, "total_current_assets": 51102312, "total_assets": 64014677, "short_term_debt": 1744919, "long_term_debt": null, "total_debt": 1744919, "total_liabilities": 26870160, "total_equity": 37123261, "shares_outstanding": 61510641, "goodwill_and_intangibles": 50442 }, "cash_flow": { "operating_cash_flow": 3081210, "capital_expenditure": 1357200, "free_cash_flow": 4438410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207466, "ticker_id": 9092, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5861338", "ebitda": "6244640", "netIncome": "5851082", "grossProfit": "12319478", "depreciation": "None", "totalRevenue": "24703260", "costOfRevenue": "12383784", "interestIncome": "None", "incomeBeforeTax": "7771876", "interestExpense": "12582", "operatingIncome": "5861338", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1931362", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6458138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12383784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383302", "sellingGeneralAndAdministrative": "2690132", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9543736", "commonStock": "1053", "currentDebt": "None", "investments": "None", "totalAssets": "64014677", "longTermDebt": "None", "shortTermDebt": "1744919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50442", "reportedCurrency": "USD", "retainedEarnings": "30461067", "totalLiabilities": "26870160", "otherCurrentAssets": "4623976", "totalCurrentAssets": "51102312", "currentLongTermDebt": "4152713", "longTermInvestments": "1650516", "shortTermInvestments": "2316484", "currentNetReceivables": "20167149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12912365", "currentAccountsPayable": "15643162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293690", "totalShareholderEquity": "37123261", "capitalLeaseObligations": "981501", "otherCurrentLiabilities": "7778887", "totalCurrentLiabilities": "25166968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1703192", "cashAndShortTermInvestments": "14450968", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "50442", "cashAndCashEquivalentsAtCarryingValue": "14450968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5851082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-2620454", "operatingCashflow": "3081210", "capitalExpenditures": "1357200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819038", "cashflowFromInvestment": "-1228630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24703260, "cost_of_revenue": 12383784, "gross_profit": 12319478, "research_and_development": 212194, "selling_general_admin": 2690132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5861338, "depreciation_amortisation": 383302, "ebitda": 6244640, "interest_expense": 12582, "interest_income": null, "other_non_operating": null, "pretax_income": 7771876, "tax_provision": 1931362, "effective_tax_rate": null, "net_income": 5851082, "net_income_continuing_ops": null, "net_income_to_common": 5851082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14450968, "short_term_investments": 2316484, "net_receivables": 20167149, "inventory": 9543736, "other_current_assets": null, "total_current_assets": 51102312, "net_ppe": null, "goodwill": null, "intangible_assets": 50442, "goodwill_and_intangibles": 50442, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12912365, "total_assets": 64014677, "short_term_debt": 1744919, "accounts_payable": 15643162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25166968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1703192, "total_liabilities": 26870160, "total_debt": 1744919, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30461067, "total_equity": 37123261, "shares_outstanding": 61510641, "operating_cash_flow": 3081210, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 819038, "free_cash_flow": 4438410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5861338", "ebitda": "6244640", "netIncome": "5851082", "grossProfit": "12319478", "depreciation": "None", "totalRevenue": "24703260", "costOfRevenue": "12383784", "interestIncome": "None", "incomeBeforeTax": "7771876", "interestExpense": "12582", "operatingIncome": "5861338", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1931362", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6458138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12383784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383302", "sellingGeneralAndAdministrative": "2690132", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9543736", "commonStock": "1053", "currentDebt": "None", "investments": "None", "totalAssets": "64014677", "longTermDebt": "None", "shortTermDebt": "1744919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50442", "reportedCurrency": "USD", "retainedEarnings": "30461067", "totalLiabilities": "26870160", "otherCurrentAssets": "4623976", "totalCurrentAssets": "51102312", "currentLongTermDebt": "4152713", "longTermInvestments": "1650516", "shortTermInvestments": "2316484", "currentNetReceivables": "20167149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12912365", "currentAccountsPayable": "15643162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293690", "totalShareholderEquity": "37123261", "capitalLeaseObligations": "981501", "otherCurrentLiabilities": "7778887", "totalCurrentLiabilities": "25166968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1703192", "cashAndShortTermInvestments": "14450968", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "50442", "cashAndCashEquivalentsAtCarryingValue": "14450968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5851082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-2620454", "operatingCashflow": "3081210", "capitalExpenditures": "1357200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819038", "cashflowFromInvestment": "-1228630", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 12351630, "cost_of_revenue": 6191892, "gross_profit": 6159739, "ebit": 2930669, "ebitda": 3122320, "pretax_income": 3885938, "tax_provision": 965681, "net_income": 2925541, "net_income_to_common": 2925541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14450968, "total_current_assets": 51102312, "total_assets": 64014677, "short_term_debt": 1744919, "long_term_debt": null, "total_debt": 1744919, "total_liabilities": 26870160, "total_equity": 37123261, "shares_outstanding": 61510641, "goodwill_and_intangibles": 50442 }, "cash_flow": { "operating_cash_flow": 1240458, "capital_expenditure": 678600, "free_cash_flow": 1919058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207467, "ticker_id": 9092, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2930669", "ebitda": "3122320", "netIncome": "2925541", "grossProfit": "6159739", "depreciation": "None", "totalRevenue": "12351630", "costOfRevenue": "6191892", "interestIncome": "None", "incomeBeforeTax": "3885938", "interestExpense": "2611", "operatingIncome": "2930669", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "965681", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3229069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6191892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191651", "sellingGeneralAndAdministrative": "1345066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9543736", "commonStock": "1053", "currentDebt": "None", "investments": "None", "totalAssets": "64014677", "longTermDebt": "None", "shortTermDebt": "1744919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50442", "reportedCurrency": "None", "retainedEarnings": "30461067", "totalLiabilities": "26870160", "otherCurrentAssets": "4623976", "totalCurrentAssets": "51102312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2316484", "currentNetReceivables": "20167149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12912365", "currentAccountsPayable": "15643162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293690", "totalShareholderEquity": "37123261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7778887", "totalCurrentLiabilities": "25166968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1703192", "cashAndShortTermInvestments": "14450968", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "50442", "cashAndCashEquivalentsAtCarryingValue": "14450968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-1310227", "operatingCashflow": "1240458", "capitalExpenditures": "678600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32478", "cashflowFromInvestment": "62874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12351630, "cost_of_revenue": 6191892, "gross_profit": 6159739, "research_and_development": 106097, "selling_general_admin": 1345066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2930669, "depreciation_amortisation": 191651, "ebitda": 3122320, "interest_expense": 2611, "interest_income": null, "other_non_operating": null, "pretax_income": 3885938, "tax_provision": 965681, "effective_tax_rate": null, "net_income": 2925541, "net_income_continuing_ops": null, "net_income_to_common": 2925541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14450968, "short_term_investments": 2316484, "net_receivables": 20167149, "inventory": 9543736, "other_current_assets": null, "total_current_assets": 51102312, "net_ppe": null, "goodwill": null, "intangible_assets": 50442, "goodwill_and_intangibles": 50442, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12912365, "total_assets": 64014677, "short_term_debt": 1744919, "accounts_payable": 15643162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25166968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1703192, "total_liabilities": 26870160, "total_debt": 1744919, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30461067, "total_equity": 37123261, "shares_outstanding": 61510641, "operating_cash_flow": 1240458, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678600, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32478, "free_cash_flow": 1919058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2930669", "ebitda": "3122320", "netIncome": "2925541", "grossProfit": "6159739", "depreciation": "None", "totalRevenue": "12351630", "costOfRevenue": "6191892", "interestIncome": "None", "incomeBeforeTax": "3885938", "interestExpense": "2611", "operatingIncome": "2930669", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "965681", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3229069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6191892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191651", "sellingGeneralAndAdministrative": "1345066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9543736", "commonStock": "1053", "currentDebt": "None", "investments": "None", "totalAssets": "64014677", "longTermDebt": "None", "shortTermDebt": "1744919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50442", "reportedCurrency": "None", "retainedEarnings": "30461067", "totalLiabilities": "26870160", "otherCurrentAssets": "4623976", "totalCurrentAssets": "51102312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2316484", "currentNetReceivables": "20167149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12912365", "currentAccountsPayable": "15643162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293690", "totalShareholderEquity": "37123261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7778887", "totalCurrentLiabilities": "25166968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1703192", "cashAndShortTermInvestments": "14450968", "commonStockSharesOutstanding": "61510641", "intangibleAssetsExcludingGoodwill": "50442", "cashAndCashEquivalentsAtCarryingValue": "14450968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-1310227", "operatingCashflow": "1240458", "capitalExpenditures": "678600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32478", "cashflowFromInvestment": "62874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 21579512, "cost_of_revenue": 15571876, "gross_profit": 6007636, "ebit": -3316210, "ebitda": -2886992, "pretax_income": -1245628, "tax_provision": 520080, "net_income": -1744188, "net_income_to_common": -1744188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12255213, "total_current_assets": 43497758, "total_assets": 55771256, "short_term_debt": 3686812, "long_term_debt": null, "total_debt": 3686812, "total_liabilities": 25704381, "total_equity": 30035767, "shares_outstanding": 60673600, "goodwill_and_intangibles": 33008 }, "cash_flow": { "operating_cash_flow": -2382942, "capital_expenditure": 2185934, "free_cash_flow": -197008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207468, "ticker_id": 9092, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3316210", "ebitda": "-2886992", "netIncome": "-1744188", "grossProfit": "6007636", "depreciation": "None", "totalRevenue": "21579512", "costOfRevenue": "15571876", "interestIncome": "None", "incomeBeforeTax": "-1245628", "interestExpense": "None", "operatingIncome": "-3281332", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "520080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9288968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15571876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429218", "sellingGeneralAndAdministrative": "5481128", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7316029", "commonStock": "1023", "currentDebt": "None", "investments": "None", "totalAssets": "55771256", "longTermDebt": "None", "shortTermDebt": "3686812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33008", "reportedCurrency": "USD", "retainedEarnings": "21951873", "totalLiabilities": "25704381", "otherCurrentAssets": "1096254", "totalCurrentAssets": "43497758", "currentLongTermDebt": "3263598", "longTermInvestments": "2747493", "shortTermInvestments": "2559362", "currentNetReceivables": "20270900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273498", "currentAccountsPayable": "14998590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4442207", "totalShareholderEquity": "30035767", "capitalLeaseObligations": "1178609", "otherCurrentLiabilities": "3669112", "totalCurrentLiabilities": "23978466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725915", "cashAndShortTermInvestments": "12255213", "commonStockSharesOutstanding": "60673600", "intangibleAssetsExcludingGoodwill": "33008", "cashAndCashEquivalentsAtCarryingValue": "12255213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1744188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-1503044", "operatingCashflow": "-2382942", "capitalExpenditures": "2185934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7217584", "cashflowFromInvestment": "-2484960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21579512, "cost_of_revenue": 15571876, "gross_profit": 6007636, "research_and_development": 176824, "selling_general_admin": 5481128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3316210, "depreciation_amortisation": 429218, "ebitda": -2886992, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1245628, "tax_provision": 520080, "effective_tax_rate": null, "net_income": -1744188, "net_income_continuing_ops": null, "net_income_to_common": -1744188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12255213, "short_term_investments": 2559362, "net_receivables": 20270900, "inventory": 7316029, "other_current_assets": null, "total_current_assets": 43497758, "net_ppe": null, "goodwill": null, "intangible_assets": 33008, "goodwill_and_intangibles": 33008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12273498, "total_assets": 55771256, "short_term_debt": 3686812, "accounts_payable": 14998590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23978466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725915, "total_liabilities": 25704381, "total_debt": 3686812, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21951873, "total_equity": 30035767, "shares_outstanding": 60673600, "operating_cash_flow": -2382942, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2185934, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2484960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7217584, "free_cash_flow": -197008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3316210", "ebitda": "-2886992", "netIncome": "-1744188", "grossProfit": "6007636", "depreciation": "None", "totalRevenue": "21579512", "costOfRevenue": "15571876", "interestIncome": "None", "incomeBeforeTax": "-1245628", "interestExpense": "None", "operatingIncome": "-3281332", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "520080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9288968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15571876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429218", "sellingGeneralAndAdministrative": "5481128", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7316029", "commonStock": "1023", "currentDebt": "None", "investments": "None", "totalAssets": "55771256", "longTermDebt": "None", "shortTermDebt": "3686812", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33008", "reportedCurrency": "USD", "retainedEarnings": "21951873", "totalLiabilities": "25704381", "otherCurrentAssets": "1096254", "totalCurrentAssets": "43497758", "currentLongTermDebt": "3263598", "longTermInvestments": "2747493", "shortTermInvestments": "2559362", "currentNetReceivables": "20270900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273498", "currentAccountsPayable": "14998590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4442207", "totalShareholderEquity": "30035767", "capitalLeaseObligations": "1178609", "otherCurrentLiabilities": "3669112", "totalCurrentLiabilities": "23978466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725915", "cashAndShortTermInvestments": "12255213", "commonStockSharesOutstanding": "60673600", "intangibleAssetsExcludingGoodwill": "33008", "cashAndCashEquivalentsAtCarryingValue": "12255213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1744188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-1503044", "operatingCashflow": "-2382942", "capitalExpenditures": "2185934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7217584", "cashflowFromInvestment": "-2484960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 10789756, "cost_of_revenue": 7785938, "gross_profit": 3003818, "ebit": -1658105, "ebitda": -1443496, "pretax_income": -622814, "tax_provision": 260040, "net_income": -872094, "net_income_to_common": -872094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12255213, "total_current_assets": 43497758, "total_assets": 55771256, "short_term_debt": 1783618, "long_term_debt": null, "total_debt": 1783618, "total_liabilities": 25704381, "total_equity": 30035767, "shares_outstanding": 60673600, "goodwill_and_intangibles": 33008 }, "cash_flow": { "operating_cash_flow": -1191471, "capital_expenditure": 1092967, "free_cash_flow": -98504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207470, "ticker_id": 9092, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1658105", "ebitda": "-1443496", "netIncome": "-872094", "grossProfit": "3003818", "depreciation": "None", "totalRevenue": "10789756", "costOfRevenue": "7785938", "interestIncome": "None", "incomeBeforeTax": "-622814", "interestExpense": "None", "operatingIncome": "-1640666", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "260040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4644484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7785938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214609", "sellingGeneralAndAdministrative": "2740564", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7316029", "commonStock": "1023", "currentDebt": "None", "investments": "None", "totalAssets": "55771256", "longTermDebt": "None", "shortTermDebt": "1783618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33008", "reportedCurrency": "None", "retainedEarnings": "24609985", "totalLiabilities": "25704381", "otherCurrentAssets": "1826680", "totalCurrentAssets": "43497758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2651911", "currentNetReceivables": "19447925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273498", "currentAccountsPayable": "16901784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539013", "totalShareholderEquity": "30035767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5293064", "totalCurrentLiabilities": "23978466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725915", "cashAndShortTermInvestments": "12255213", "commonStockSharesOutstanding": "60673600", "intangibleAssetsExcludingGoodwill": "33008", "cashAndCashEquivalentsAtCarryingValue": "12255213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-751522", "operatingCashflow": "-1191471", "capitalExpenditures": "1092967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3608792", "cashflowFromInvestment": "-1242480", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10789756, "cost_of_revenue": 7785938, "gross_profit": 3003818, "research_and_development": 88412, "selling_general_admin": 2740564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1658105, "depreciation_amortisation": 214609, "ebitda": -1443496, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -622814, "tax_provision": 260040, "effective_tax_rate": null, "net_income": -872094, "net_income_continuing_ops": null, "net_income_to_common": -872094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12255213, "short_term_investments": 2651911, "net_receivables": 19447925, "inventory": 7316029, "other_current_assets": null, "total_current_assets": 43497758, "net_ppe": null, "goodwill": null, "intangible_assets": 33008, "goodwill_and_intangibles": 33008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12273498, "total_assets": 55771256, "short_term_debt": 1783618, "accounts_payable": 16901784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23978466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725915, "total_liabilities": 25704381, "total_debt": 1783618, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24609985, "total_equity": 30035767, "shares_outstanding": 60673600, "operating_cash_flow": -1191471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1092967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1242480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3608792, "free_cash_flow": -98504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1658105", "ebitda": "-1443496", "netIncome": "-872094", "grossProfit": "3003818", "depreciation": "None", "totalRevenue": "10789756", "costOfRevenue": "7785938", "interestIncome": "None", "incomeBeforeTax": "-622814", "interestExpense": "None", "operatingIncome": "-1640666", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "260040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4644484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7785938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214609", "sellingGeneralAndAdministrative": "2740564", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7316029", "commonStock": "1023", "currentDebt": "None", "investments": "None", "totalAssets": "55771256", "longTermDebt": "None", "shortTermDebt": "1783618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33008", "reportedCurrency": "None", "retainedEarnings": "24609985", "totalLiabilities": "25704381", "otherCurrentAssets": "1826680", "totalCurrentAssets": "43497758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2651911", "currentNetReceivables": "19447925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273498", "currentAccountsPayable": "16901784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539013", "totalShareholderEquity": "30035767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5293064", "totalCurrentLiabilities": "23978466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725915", "cashAndShortTermInvestments": "12255213", "commonStockSharesOutstanding": "60673600", "intangibleAssetsExcludingGoodwill": "33008", "cashAndCashEquivalentsAtCarryingValue": "12255213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-751522", "operatingCashflow": "-1191471", "capitalExpenditures": "1092967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3608792", "cashflowFromInvestment": "-1242480", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 16229954, "cost_of_revenue": 8672352, "gross_profit": 7557602, "ebit": 4916242, "ebitda": 5351470, "pretax_income": 6173390, "tax_provision": 744854, "net_income": 5426912, "net_income_to_common": 5426912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8559892, "total_current_assets": 30914300, "total_assets": 41948295, "short_term_debt": 656634, "long_term_debt": null, "total_debt": 656634, "total_liabilities": 15799835, "total_equity": 26148634, "shares_outstanding": 60000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7725482, "capital_expenditure": 286618, "free_cash_flow": 8012100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207471, "ticker_id": 9092, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4916242", "ebitda": "5351470", "netIncome": "5426912", "grossProfit": "7557602", "depreciation": "None", "totalRevenue": "16229954", "costOfRevenue": "8672352", "interestIncome": "None", "incomeBeforeTax": "6173390", "interestExpense": "12474", "operatingIncome": "4916242", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "744854", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2641360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8672352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435228", "sellingGeneralAndAdministrative": "1224664", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6721310", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41948295", "longTermDebt": "None", "shortTermDebt": "656634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24070993", "totalLiabilities": "15799835", "otherCurrentAssets": "2932349", "totalCurrentAssets": "30914300", "currentLongTermDebt": "235304", "longTermInvestments": "3559395", "shortTermInvestments": "113832", "currentNetReceivables": "12586917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11033995", "currentAccountsPayable": "10454466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446781", "totalShareholderEquity": "26148634", "capitalLeaseObligations": "1211477", "otherCurrentLiabilities": "2091372", "totalCurrentLiabilities": "14591357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208478", "cashAndShortTermInvestments": "8559892", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8559892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5426912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2214518", "operatingCashflow": "7725482", "capitalExpenditures": "286618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470958", "cashflowFromInvestment": "-318496", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16229954, "cost_of_revenue": 8672352, "gross_profit": 7557602, "research_and_development": 371298, "selling_general_admin": 1224664, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4916242, "depreciation_amortisation": 435228, "ebitda": 5351470, "interest_expense": 12474, "interest_income": null, "other_non_operating": null, "pretax_income": 6173390, "tax_provision": 744854, "effective_tax_rate": null, "net_income": 5426912, "net_income_continuing_ops": null, "net_income_to_common": 5426912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8559892, "short_term_investments": 113832, "net_receivables": 12586917, "inventory": 6721310, "other_current_assets": null, "total_current_assets": 30914300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11033995, "total_assets": 41948295, "short_term_debt": 656634, "accounts_payable": 10454466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14591357, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208478, "total_liabilities": 15799835, "total_debt": 656634, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24070993, "total_equity": 26148634, "shares_outstanding": 60000000, "operating_cash_flow": 7725482, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470958, "free_cash_flow": 8012100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4916242", "ebitda": "5351470", "netIncome": "5426912", "grossProfit": "7557602", "depreciation": "None", "totalRevenue": "16229954", "costOfRevenue": "8672352", "interestIncome": "None", "incomeBeforeTax": "6173390", "interestExpense": "12474", "operatingIncome": "4916242", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "744854", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2641360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8672352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435228", "sellingGeneralAndAdministrative": "1224664", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6721310", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41948295", "longTermDebt": "None", "shortTermDebt": "656634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24070993", "totalLiabilities": "15799835", "otherCurrentAssets": "2932349", "totalCurrentAssets": "30914300", "currentLongTermDebt": "235304", "longTermInvestments": "3559395", "shortTermInvestments": "113832", "currentNetReceivables": "12586917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11033995", "currentAccountsPayable": "10454466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446781", "totalShareholderEquity": "26148634", "capitalLeaseObligations": "1211477", "otherCurrentLiabilities": "2091372", "totalCurrentLiabilities": "14591357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208478", "cashAndShortTermInvestments": "8559892", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8559892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5426912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2214518", "operatingCashflow": "7725482", "capitalExpenditures": "286618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470958", "cashflowFromInvestment": "-318496", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 8114977, "cost_of_revenue": 4336176, "gross_profit": 3778801, "ebit": 2458121, "ebitda": 2675735, "pretax_income": 3086695, "tax_provision": 372427, "net_income": 2713456, "net_income_to_common": 2713456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8559892, "total_current_assets": 30914300, "total_assets": 41948295, "short_term_debt": 656634, "long_term_debt": null, "total_debt": 656634, "total_liabilities": 15799835, "total_equity": 26148634, "shares_outstanding": 60000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3862741, "capital_expenditure": 143309, "free_cash_flow": 4006050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207472, "ticker_id": 9092, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2458121", "ebitda": "2675735", "netIncome": "2713456", "grossProfit": "3778801", "depreciation": "None", "totalRevenue": "8114977", "costOfRevenue": "4336176", "interestIncome": "None", "incomeBeforeTax": "3086695", "interestExpense": "None", "operatingIncome": "2458121", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "372427", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1320680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4336176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217614", "sellingGeneralAndAdministrative": "612332", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6721310", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41948295", "longTermDebt": "None", "shortTermDebt": "656634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "26354173", "totalLiabilities": "15799835", "otherCurrentAssets": "3241592", "totalCurrentAssets": "30914300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113832", "currentNetReceivables": "12277674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11033995", "currentAccountsPayable": "10454466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446781", "totalShareholderEquity": "26148634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3480257", "totalCurrentLiabilities": "14591357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208478", "cashAndShortTermInvestments": "8559892", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8559892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2713456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1107259", "operatingCashflow": "3862741", "capitalExpenditures": "143309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235479", "cashflowFromInvestment": "-159248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8114977, "cost_of_revenue": 4336176, "gross_profit": 3778801, "research_and_development": 185649, "selling_general_admin": 612332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2458121, "depreciation_amortisation": 217614, "ebitda": 2675735, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3086695, "tax_provision": 372427, "effective_tax_rate": null, "net_income": 2713456, "net_income_continuing_ops": null, "net_income_to_common": 2713456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8559892, "short_term_investments": 113832, "net_receivables": 12277674, "inventory": 6721310, "other_current_assets": null, "total_current_assets": 30914300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11033995, "total_assets": 41948295, "short_term_debt": 656634, "accounts_payable": 10454466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14591357, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208478, "total_liabilities": 15799835, "total_debt": 656634, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26354173, "total_equity": 26148634, "shares_outstanding": 60000000, "operating_cash_flow": 3862741, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143309, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235479, "free_cash_flow": 4006050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2458121", "ebitda": "2675735", "netIncome": "2713456", "grossProfit": "3778801", "depreciation": "None", "totalRevenue": "8114977", "costOfRevenue": "4336176", "interestIncome": "None", "incomeBeforeTax": "3086695", "interestExpense": "None", "operatingIncome": "2458121", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "372427", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1320680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4336176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217614", "sellingGeneralAndAdministrative": "612332", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6721310", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41948295", "longTermDebt": "None", "shortTermDebt": "656634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "26354173", "totalLiabilities": "15799835", "otherCurrentAssets": "3241592", "totalCurrentAssets": "30914300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113832", "currentNetReceivables": "12277674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11033995", "currentAccountsPayable": "10454466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446781", "totalShareholderEquity": "26148634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3480257", "totalCurrentLiabilities": "14591357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208478", "cashAndShortTermInvestments": "8559892", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8559892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2713456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1107259", "operatingCashflow": "3862741", "capitalExpenditures": "143309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235479", "cashflowFromInvestment": "-159248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 19663570, "cost_of_revenue": 11868116, "gross_profit": 7795454, "ebit": 4311268, "ebitda": 4730018, "pretax_income": 6048284, "tax_provision": 981182, "net_income": 5069820, "net_income_to_common": 5069820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826725, "total_current_assets": 29100622, "total_assets": 38280433, "short_term_debt": 1276746, "long_term_debt": 20321, "total_debt": 1297067, "total_liabilities": 16578005, "total_equity": 21704258, "shares_outstanding": 60000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187220, "capital_expenditure": 330362, "free_cash_flow": 517582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207473, "ticker_id": 9092, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4311268", "ebitda": "4730018", "netIncome": "5069820", "grossProfit": "7795454", "depreciation": "None", "totalRevenue": "19663570", "costOfRevenue": "11868116", "interestIncome": "None", "incomeBeforeTax": "6048284", "interestExpense": "24936", "operatingIncome": "4311266", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "981182", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3484188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11868116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418750", "sellingGeneralAndAdministrative": "2177020", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4765742", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38280433", "longTermDebt": "20321", "shortTermDebt": "1276746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20927262", "totalLiabilities": "16578005", "otherCurrentAssets": "1922808", "totalCurrentAssets": "29100622", "currentLongTermDebt": "888306", "longTermInvestments": "2517538", "shortTermInvestments": "0", "currentNetReceivables": "19585347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179811", "currentAccountsPayable": "11094287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587751", "totalShareholderEquity": "21704258", "capitalLeaseObligations": "679124", "otherCurrentLiabilities": "2325555", "totalCurrentLiabilities": "15748844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829161", "cashAndShortTermInvestments": "2826725", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5069820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-30852", "operatingCashflow": "187220", "capitalExpenditures": "330362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2444116", "cashflowFromInvestment": "1330852", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19663570, "cost_of_revenue": 11868116, "gross_profit": 7795454, "research_and_development": 216618, "selling_general_admin": 2177020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4311268, "depreciation_amortisation": 418750, "ebitda": 4730018, "interest_expense": 24936, "interest_income": null, "other_non_operating": null, "pretax_income": 6048284, "tax_provision": 981182, "effective_tax_rate": null, "net_income": 5069820, "net_income_continuing_ops": null, "net_income_to_common": 5069820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826725, "short_term_investments": 0, "net_receivables": 19585347, "inventory": 4765742, "other_current_assets": null, "total_current_assets": 29100622, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9179811, "total_assets": 38280433, "short_term_debt": 1276746, "accounts_payable": 11094287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15748844, "long_term_debt": 20321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829161, "total_liabilities": 16578005, "total_debt": 1297067, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20927262, "total_equity": 21704258, "shares_outstanding": 60000000, "operating_cash_flow": 187220, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330362, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1330852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2444116, "free_cash_flow": 517582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4311268", "ebitda": "4730018", "netIncome": "5069820", "grossProfit": "7795454", "depreciation": "None", "totalRevenue": "19663570", "costOfRevenue": "11868116", "interestIncome": "None", "incomeBeforeTax": "6048284", "interestExpense": "24936", "operatingIncome": "4311266", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "981182", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3484188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11868116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418750", "sellingGeneralAndAdministrative": "2177020", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4765742", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38280433", "longTermDebt": "20321", "shortTermDebt": "1276746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20927262", "totalLiabilities": "16578005", "otherCurrentAssets": "1922808", "totalCurrentAssets": "29100622", "currentLongTermDebt": "888306", "longTermInvestments": "2517538", "shortTermInvestments": "0", "currentNetReceivables": "19585347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179811", "currentAccountsPayable": "11094287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587751", "totalShareholderEquity": "21704258", "capitalLeaseObligations": "679124", "otherCurrentLiabilities": "2325555", "totalCurrentLiabilities": "15748844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829161", "cashAndShortTermInvestments": "2826725", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5069820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-30852", "operatingCashflow": "187220", "capitalExpenditures": "330362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2444116", "cashflowFromInvestment": "1330852", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 9831785, "cost_of_revenue": 5934058, "gross_profit": 3897727, "ebit": 2155634, "ebitda": 2365009, "pretax_income": 3024142, "tax_provision": 490591, "net_income": 2534910, "net_income_to_common": 2534910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826725, "total_current_assets": 29100622, "total_assets": 38280433, "short_term_debt": 801205, "long_term_debt": null, "total_debt": 801205, "total_liabilities": 16578005, "total_equity": 21704258, "shares_outstanding": 60000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93610, "capital_expenditure": 165181, "free_cash_flow": 258791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207475, "ticker_id": 9092, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2155634", "ebitda": "2365009", "netIncome": "2534910", "grossProfit": "3897727", "depreciation": "None", "totalRevenue": "9831785", "costOfRevenue": "5934058", "interestIncome": "None", "incomeBeforeTax": "3024142", "interestExpense": "None", "operatingIncome": "2155633", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "490591", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1742094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5934058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209375", "sellingGeneralAndAdministrative": "1088510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4765742", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38280433", "longTermDebt": "None", "shortTermDebt": "801205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "20927262", "totalLiabilities": "16578005", "otherCurrentAssets": "2311438", "totalCurrentAssets": "29100622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111726", "currentNetReceivables": "19084991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179811", "currentAccountsPayable": "11569828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1112210", "totalShareholderEquity": "21704258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377811", "totalCurrentLiabilities": "15748844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829161", "cashAndShortTermInvestments": "2826725", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-15426", "operatingCashflow": "93610", "capitalExpenditures": "165181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1222058", "cashflowFromInvestment": "665426", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9831785, "cost_of_revenue": 5934058, "gross_profit": 3897727, "research_and_development": 108309, "selling_general_admin": 1088510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2155634, "depreciation_amortisation": 209375, "ebitda": 2365009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3024142, "tax_provision": 490591, "effective_tax_rate": null, "net_income": 2534910, "net_income_continuing_ops": null, "net_income_to_common": 2534910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826725, "short_term_investments": 111726, "net_receivables": 19084991, "inventory": 4765742, "other_current_assets": null, "total_current_assets": 29100622, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9179811, "total_assets": 38280433, "short_term_debt": 801205, "accounts_payable": 11569828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15748844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829161, "total_liabilities": 16578005, "total_debt": 801205, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20927262, "total_equity": 21704258, "shares_outstanding": 60000000, "operating_cash_flow": 93610, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165181, "acquisitions": null, "other_investing": null, "investing_cash_flow": 665426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1222058, "free_cash_flow": 258791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2155634", "ebitda": "2365009", "netIncome": "2534910", "grossProfit": "3897727", "depreciation": "None", "totalRevenue": "9831785", "costOfRevenue": "5934058", "interestIncome": "None", "incomeBeforeTax": "3024142", "interestExpense": "None", "operatingIncome": "2155633", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "490591", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1742094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5934058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209375", "sellingGeneralAndAdministrative": "1088510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4765742", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38280433", "longTermDebt": "None", "shortTermDebt": "801205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "20927262", "totalLiabilities": "16578005", "otherCurrentAssets": "2311438", "totalCurrentAssets": "29100622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111726", "currentNetReceivables": "19084991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179811", "currentAccountsPayable": "11569828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1112210", "totalShareholderEquity": "21704258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377811", "totalCurrentLiabilities": "15748844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829161", "cashAndShortTermInvestments": "2826725", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-15426", "operatingCashflow": "93610", "capitalExpenditures": "165181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1222058", "cashflowFromInvestment": "665426", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "income_statement": { "revenue": 9391736, "cost_of_revenue": 6166302, "gross_profit": 3225434, "ebit": 1971716, "ebitda": 2339184, "pretax_income": 2925756, "tax_provision": 303020, "net_income": 2621266, "net_income_to_common": 2621266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3567710, "total_current_assets": 19165160, "total_assets": 28453247, "short_term_debt": 1895600, "long_term_debt": null, "total_debt": 1895600, "total_liabilities": 12165997, "total_equity": 16286410, "shares_outstanding": 61000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3929154, "capital_expenditure": 72748, "free_cash_flow": 4001902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207476, "ticker_id": 9092, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:04.197910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1971716", "ebitda": "2339184", "netIncome": "2621266", "grossProfit": "3225434", "depreciation": "None", "totalRevenue": "9391736", "costOfRevenue": "6166302", "interestIncome": "None", "incomeBeforeTax": "2925756", "interestExpense": "65826", "operatingIncome": "1971796", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "303020", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1253638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238778", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6166302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367468", "sellingGeneralAndAdministrative": "354610", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4875604", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28453247", "longTermDebt": "None", "shortTermDebt": "1895600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15496663", "totalLiabilities": "12165997", "otherCurrentAssets": "1473982", "totalCurrentAssets": "19165160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9247864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9288087", "currentAccountsPayable": "6885256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3409051", "totalShareholderEquity": "16286410", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1272404", "totalCurrentLiabilities": "10403370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1762627", "cashAndShortTermInvestments": "3567710", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3567710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2621266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-396436", "operatingCashflow": "3929154", "capitalExpenditures": "72748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505138", "cashflowFromInvestment": "-36378", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9391736, "cost_of_revenue": 6166302, "gross_profit": 3225434, "research_and_development": 238778, "selling_general_admin": 354610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1971716, "depreciation_amortisation": 367468, "ebitda": 2339184, "interest_expense": 65826, "interest_income": null, "other_non_operating": null, "pretax_income": 2925756, "tax_provision": 303020, "effective_tax_rate": null, "net_income": 2621266, "net_income_continuing_ops": null, "net_income_to_common": 2621266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3567710, "short_term_investments": null, "net_receivables": 9247864, "inventory": 4875604, "other_current_assets": null, "total_current_assets": 19165160, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9288087, "total_assets": 28453247, "short_term_debt": 1895600, "accounts_payable": 6885256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10403370, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1762627, "total_liabilities": 12165997, "total_debt": 1895600, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15496663, "total_equity": 16286410, "shares_outstanding": 61000000, "operating_cash_flow": 3929154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72748, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -505138, "free_cash_flow": 4001902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1971716", "ebitda": "2339184", "netIncome": "2621266", "grossProfit": "3225434", "depreciation": "None", "totalRevenue": "9391736", "costOfRevenue": "6166302", "interestIncome": "None", "incomeBeforeTax": "2925756", "interestExpense": "65826", "operatingIncome": "1971796", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "303020", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1253638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238778", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6166302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367468", "sellingGeneralAndAdministrative": "354610", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4875604", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28453247", "longTermDebt": "None", "shortTermDebt": "1895600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15496663", "totalLiabilities": "12165997", "otherCurrentAssets": "1473982", "totalCurrentAssets": "19165160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9247864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9288087", "currentAccountsPayable": "6885256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3409051", "totalShareholderEquity": "16286410", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1272404", "totalCurrentLiabilities": "10403370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1762627", "cashAndShortTermInvestments": "3567710", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3567710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2621266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-396436", "operatingCashflow": "3929154", "capitalExpenditures": "72748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505138", "cashflowFromInvestment": "-36378", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }