{ "ticker": { "uuid": "07c441c0-d894-4fbf-aae2-f4e3c1b953a0", "symbol": "XPO", "name": "XPO Logistics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/07c441c0-d894-4fbf-aae2-f4e3c1b953a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/07c441c0-d894-4fbf-aae2-f4e3c1b953a0/" }, "ticker_metadata": { "id": 4462, "uuid": "07c441c0-d894-4fbf-aae2-f4e3c1b953a0", "symbol": "XPO", "name": "XPO Logistics Inc", "asset_type": "equity", "market_cap": 24744155000, "stock_exchange_id": 3, "industry": "Trucking", "sector": "Industrials", "description": "XPO Logistics, Inc. provides supply chain solutions in the United States, the rest of North America, France, the United Kingdom, the rest of Europe, and internationally. The company is headquartered in Greenwich, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07c441c0-d894-4fbf-aae2-f4e3c1b953a0", "symbol": "XPO", "name": "XPO Logistics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/07c441c0-d894-4fbf-aae2-f4e3c1b953a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/07c441c0-d894-4fbf-aae2-f4e3c1b953a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.03, "quality": 0.74, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 218.94, "market_cap": 26053860000, "pe_ratio": 74.8674, "earnings_yield": 0.0134, "ebitda_to_ev": 0.0418, "shareholder_yield": 0, "roe": 0.188, "piotroski_f_score": 6, "momentum_12_1": 0.7262, "volatility_252d": 0.5167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.743507+00:00", "batch_id": "" }, "size": { "price_close": 218.94, "market_cap": 26053860000, "market_cap_usd": 26053860000, "enterprise_value": 29256860000, "shares_outstanding": 119000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 74.8674, "pb_ratio": 14.0756, "ptbv_ratio": 1085.5775, "ps_ratio": 3.1398, "pcf_ratio": 25.3936, "pfcf_ratio": 16.3347, "ev_ebitda": 23.9418, "ev_ebit": 42.2177, "ev_sales": 3.5258, "ev_fcf": 18.3429, "earnings_yield": 0.0134, "fcf_yield": 0.0545, "price_to_sales": 3.1398, "price_to_book": 14.0756, "price_to_cashflow": 25.3936, "ebitda_to_ev": 0.0418, "sales_yield": 0.2836 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1218, "operating_margin": 0.0835, "net_margin": 0.0419, "ebitda_margin": 0.1473, "fcf_margin": 0.1922, "roe": 0.188, "roa": 0.0425, "roic": 0.1015, "roc_greenblatt": null, "asset_turnover": 1.0141, "cash_conversion": 4.5833, "accruals_ratio": -0.0829, "sbc_to_revenue": 0.009, "piotroski_f_score": 6, "altman_z_score": 3.9292, "earnings_stability_5y": 0.3086, "revenue_stability_5y": 0.1727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4209, "net_debt_to_ebitda": 2.6211, "debt_to_assets": 0.4204, "interest_coverage": 3.2083, "current_ratio": 0.9905, "quick_ratio": 0.9905, "net_debt": 3203000000, "local_beta": 0.0025, "volatility_252d": 0.5167, "volatility_60d": 1.2055, "max_drawdown_12m": -0.1411, "risk_adjusted_momentum": 1.4055 }, "growth": { "revenue_growth_1y": 0.0362, "revenue_growth_3y_cagr": 0.0186, "revenue_growth_5y_cagr": 0.0575, "eps_growth_1y": -0.1054, "eps_growth_3y_cagr": -0.22, "eps_growth_5y_cagr": 0.235, "fcf_growth_1y": 0.0777, "book_value_growth_1y": 0.1729, "revenue_growth": 0.0362, "earnings_growth": -0.1054 }, "momentum": { "price_return_1m": 0.0706, "price_return_3m": 0.1606, "price_return_6m": 0.5319, "price_return_9m": 0.6724, "price_return_12m": 0.8481, "price_return_12m_ex1m": 0.7262, "momentum_6m": 0.5319, "momentum_12m": 0.8481, "momentum_12_1": 0.7262, "distance_from_52w_high": -0.027, "distance_from_52w_low": 0.8431, "relative_strength": 0.7481 }, "raw_ttm": { "revenue_ttm": 8298000000, "gross_profit_ttm": 1011000000, "ebit_ttm": 693000000, "ebitda_ttm": 1222000000, "net_income_ttm": 348000000, "eps_diluted_ttm": 2.9244, "operating_cash_flow_ttm": 1026000000, "capital_expenditure_ttm": 569000000, "fcf_ttm": 1595000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000000, "cash_and_equivalents": 237000000, "total_current_assets": 1675000000, "total_current_liabilities": 1691000000, "net_ppe": null, "total_assets": 8183000000, "total_debt": 3440000000, "total_equity": 1851000000, "net_working_capital": 15000000, "book_value_per_share": 15.5546, "retained_earnings": 989000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24000000, "tangible_book_per_share": 0.2017 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 93, "rank_ptbv": 100, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 81, "rank_ev_ebit": 90, "rank_earnings_yield": 91, "rank_fcf_yield": 65, "rank_dividend_yield": 92, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 21, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 91, "rank_fcf_margin": 49, "rank_piotroski": 42, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14 }, "composites": { "value_composite": 97, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.149, "os_score": 0.37, "value_percentile": 0.03, "quality_percentile": 0.74, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5290, "ticker_id": 4462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.743507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.94, "market_cap": 26053860000, "market_cap_usd": 26053860000, "enterprise_value": 29256860000, "shares_outstanding": 119000000, "fx_rate_to_usd": null, "pe_ratio": 74.86741379, "pb_ratio": 14.07555916, "ptbv_ratio": 1085.5775, "ps_ratio": 3.13977585, "pcf_ratio": 25.39362573, "pfcf_ratio": 16.33470846, "ev_ebitda": 23.94178396, "ev_ebit": 42.2176912, "ev_sales": 3.52577248, "ev_fcf": 18.34285893, "earnings_yield": 0.01335695, "fcf_yield": 0.05451713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12183659, "operating_margin": 0.0835141, "net_margin": 0.04193782, "ebitda_margin": 0.1472644, "fcf_margin": 0.19221499, "roe": 0.18800648, "roa": 0.04252719, "roic": 0.10152649, "roc_greenblatt": null, "asset_turnover": 1.01405353, "cash_conversion": 4.58333333, "accruals_ratio": -0.0828547, "sbc_to_revenue": 0.00903832, "debt_to_equity": 3.42085359, "net_debt_to_ebitda": 2.62111293, "debt_to_assets": 0.42038372, "interest_coverage": 3.20833333, "current_ratio": 0.99053814, "quick_ratio": 0.99053814, "net_debt": 3203000000, "revenue_growth_1y": 0.03621379, "revenue_growth_3y_cagr": 0.01861147, "revenue_growth_5y_cagr": 0.05749231, "eps_growth_1y": -0.10539846, "eps_growth_3y_cagr": -0.22004248, "eps_growth_5y_cagr": 0.23497703, "fcf_growth_1y": 0.0777027, "book_value_growth_1y": 0.17289916, "piotroski_f_score": 6, "altman_z_score": 3.92916144, "earnings_stability_5y": 0.308576, "revenue_stability_5y": 0.172689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07061125, "price_return_3m": 0.16056189, "price_return_6m": 0.53190596, "price_return_9m": 0.67244672, "price_return_12m": 0.8480628, "price_return_12m_ex1m": 0.7261754, "distance_from_52w_high": -0.02701982, "distance_from_52w_low": 0.84308443, "relative_strength": 0.74809922, "local_beta": 0.0025, "volatility_252d": 0.516675, "volatility_60d": 1.20554, "max_drawdown_12m": -0.14113224, "revenue_ttm": 8298000000, "gross_profit_ttm": 1011000000, "ebit_ttm": 693000000, "ebitda_ttm": 1222000000, "net_income_ttm": 348000000, "eps_diluted_ttm": 2.92436975, "operating_cash_flow_ttm": 1026000000, "capital_expenditure_ttm": 569000000, "fcf_ttm": 1595000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000000, "cash_and_equivalents": 237000000, "total_current_assets": 1675000000, "total_current_liabilities": 1691000000, "net_ppe": null, "total_assets": 8183000000, "total_debt": 3440000000, "total_equity": 1851000000, "net_working_capital": 15000000, "book_value_per_share": 15.55462185, "retained_earnings": 989000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24000000, "tangible_book_per_share": 0.20168067, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 93, "rank_ptbv": 100, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 81, "rank_ev_ebit": 90, "rank_earnings_yield": 91, "rank_fcf_yield": 65, "rank_dividend_yield": 92, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 21, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 91, "rank_fcf_margin": 49, "rank_piotroski": 42, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 97, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 218.94, "os": 0.37, "value": 0.03, "quality": 0.74, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 74.8674, "earnings_yield": 0.0134, "shareholder_yield": 0, "roe": 0.188, "momentum_12_1": 0.7262, "complete_fields": { "id": 5290, "ticker_id": 4462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.743507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.94, "market_cap": 26053860000, "market_cap_usd": 26053860000, "enterprise_value": 29256860000, "shares_outstanding": 119000000, "fx_rate_to_usd": null, "pe_ratio": 74.86741379, "pb_ratio": 14.07555916, "ptbv_ratio": 1085.5775, "ps_ratio": 3.13977585, "pcf_ratio": 25.39362573, "pfcf_ratio": 16.33470846, "ev_ebitda": 23.94178396, "ev_ebit": 42.2176912, "ev_sales": 3.52577248, "ev_fcf": 18.34285893, "earnings_yield": 0.01335695, "fcf_yield": 0.05451713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12183659, "operating_margin": 0.0835141, "net_margin": 0.04193782, "ebitda_margin": 0.1472644, "fcf_margin": 0.19221499, "roe": 0.18800648, "roa": 0.04252719, "roic": 0.10152649, "roc_greenblatt": null, "asset_turnover": 1.01405353, "cash_conversion": 4.58333333, "accruals_ratio": -0.0828547, "sbc_to_revenue": 0.00903832, "debt_to_equity": 3.42085359, "net_debt_to_ebitda": 2.62111293, "debt_to_assets": 0.42038372, "interest_coverage": 3.20833333, "current_ratio": 0.99053814, "quick_ratio": 0.99053814, "net_debt": 3203000000, "revenue_growth_1y": 0.03621379, "revenue_growth_3y_cagr": 0.01861147, "revenue_growth_5y_cagr": 0.05749231, "eps_growth_1y": -0.10539846, "eps_growth_3y_cagr": -0.22004248, "eps_growth_5y_cagr": 0.23497703, "fcf_growth_1y": 0.0777027, "book_value_growth_1y": 0.17289916, "piotroski_f_score": 6, "altman_z_score": 3.92916144, "earnings_stability_5y": 0.308576, "revenue_stability_5y": 0.172689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07061125, "price_return_3m": 0.16056189, "price_return_6m": 0.53190596, "price_return_9m": 0.67244672, "price_return_12m": 0.8480628, "price_return_12m_ex1m": 0.7261754, "distance_from_52w_high": -0.02701982, "distance_from_52w_low": 0.84308443, "relative_strength": 0.74809922, "local_beta": 0.0025, "volatility_252d": 0.516675, "volatility_60d": 1.20554, "max_drawdown_12m": -0.14113224, "revenue_ttm": 8298000000, "gross_profit_ttm": 1011000000, "ebit_ttm": 693000000, "ebitda_ttm": 1222000000, "net_income_ttm": 348000000, "eps_diluted_ttm": 2.92436975, "operating_cash_flow_ttm": 1026000000, "capital_expenditure_ttm": 569000000, "fcf_ttm": 1595000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000000, "cash_and_equivalents": 237000000, "total_current_assets": 1675000000, "total_current_liabilities": 1691000000, "net_ppe": null, "total_assets": 8183000000, "total_debt": 3440000000, "total_equity": 1851000000, "net_working_capital": 15000000, "book_value_per_share": 15.55462185, "retained_earnings": 989000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24000000, "tangible_book_per_share": 0.20168067, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 93, "rank_ptbv": 100, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 81, "rank_ev_ebit": 90, "rank_earnings_yield": 91, "rank_fcf_yield": 65, "rank_dividend_yield": 92, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 21, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 91, "rank_fcf_margin": 49, "rank_piotroski": 42, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 97, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 8157000000, "cost_of_revenue": 7178000000, "gross_profit": 979000000, "ebit": 729000000, "ebitda": 1250000000, "pretax_income": 437000000, "tax_provision": 121000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 1630000000, "total_assets": 8194000000, "short_term_debt": 226000000, "long_term_debt": 3058000000, "total_debt": 3284000000, "total_liabilities": 6332000000, "total_equity": 1861000000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 1858000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 657000000, "free_cash_flow": 1643000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357753, "ticker_id": 4462, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "729000000", "ebitda": "1250000000", "netIncome": "316000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "8157000000", "costOfRevenue": "7178000000", "interestIncome": "219000000", "incomeBeforeTax": "437000000", "interestExpense": "219000000", "operatingIncome": "729000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "3507000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "1547000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "8194000000", "longTermDebt": "3058000000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "888000000", "totalLiabilities": "6332000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4441000000", "shortLongTermDebtTotal": "4701000000", "totalShareholderEquity": "1861000000", "capitalLeaseObligations": "777000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "1555000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "4777000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "986000000", "capitalExpenditures": "657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-616000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8157000000, "cost_of_revenue": 7178000000, "gross_profit": 979000000, "research_and_development": null, "selling_general_admin": 3507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729000000, "depreciation_amortisation": 521000000, "ebitda": 1250000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 437000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": 1035000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1630000000, "net_ppe": null, "goodwill": 1547000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 1858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6564000000, "total_assets": 8194000000, "short_term_debt": 226000000, "accounts_payable": 455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555000000, "long_term_debt": 3058000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4777000000, "total_liabilities": 6332000000, "total_debt": 3284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 888000000, "total_equity": 1861000000, "shares_outstanding": 119000000, "operating_cash_flow": 986000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000000, "free_cash_flow": 1643000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "729000000", "ebitda": "1250000000", "netIncome": "316000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "8157000000", "costOfRevenue": "7178000000", "interestIncome": "219000000", "incomeBeforeTax": "437000000", "interestExpense": "219000000", "operatingIncome": "729000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "3507000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "1547000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "8194000000", "longTermDebt": "3058000000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "888000000", "totalLiabilities": "6332000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4441000000", "shortLongTermDebtTotal": "4701000000", "totalShareholderEquity": "1861000000", "capitalLeaseObligations": "777000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "1555000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "4777000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "986000000", "capitalExpenditures": "657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-616000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 8072000000, "cost_of_revenue": 7157000000, "gross_profit": 915000000, "ebit": 696000000, "ebitda": 1186000000, "pretax_income": 473000000, "tax_provision": 86000000, "net_income": 387000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246000000, "total_current_assets": 1505000000, "total_assets": 7712000000, "short_term_debt": 189000000, "long_term_debt": 3325000000, "total_debt": 3514000000, "total_liabilities": 6111000000, "total_equity": 1600000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1821000000 }, "cash_flow": { "operating_cash_flow": 804000000, "capital_expenditure": 789000000, "free_cash_flow": 1593000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357758, "ticker_id": 4462, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "696000000", "ebitda": "1186000000", "netIncome": "387000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "8072000000", "costOfRevenue": "7157000000", "interestIncome": "223000000", "incomeBeforeTax": "473000000", "interestExpense": "223000000", "operatingIncome": "660000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "134000000", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "1461000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "7712000000", "longTermDebt": "3325000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "360000000", "reportedCurrency": "USD", "retainedEarnings": "572000000", "totalLiabilities": "6111000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1505000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6206000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4129000000", "shortLongTermDebtTotal": "4117000000", "totalShareholderEquity": "1600000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4691000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "360000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "804000000", "capitalExpenditures": "789000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8072000000, "cost_of_revenue": 7157000000, "gross_profit": 915000000, "research_and_development": null, "selling_general_admin": 134000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696000000, "depreciation_amortisation": 490000000, "ebitda": 1186000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 473000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 387000000, "net_income_continuing_ops": 387000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246000000, "short_term_investments": null, "net_receivables": 977000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1505000000, "net_ppe": null, "goodwill": 1461000000, "intangible_assets": 360000000, "goodwill_and_intangibles": 1821000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6206000000, "total_assets": 7712000000, "short_term_debt": 189000000, "accounts_payable": 477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420000000, "long_term_debt": 3325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4691000000, "total_liabilities": 6111000000, "total_debt": 3514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572000000, "total_equity": 1600000000, "shares_outstanding": 120000000, "operating_cash_flow": 804000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000000, "free_cash_flow": 1593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "696000000", "ebitda": "1186000000", "netIncome": "387000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "8072000000", "costOfRevenue": "7157000000", "interestIncome": "223000000", "incomeBeforeTax": "473000000", "interestExpense": "223000000", "operatingIncome": "660000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000000", "sellingGeneralAndAdministrative": "134000000", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "1461000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "7712000000", "longTermDebt": "3325000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "360000000", "reportedCurrency": "USD", "retainedEarnings": "572000000", "totalLiabilities": "6111000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1505000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6206000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4129000000", "shortLongTermDebtTotal": "4117000000", "totalShareholderEquity": "1600000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4691000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "360000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "804000000", "capitalExpenditures": "789000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 7744000000, "cost_of_revenue": 6974000000, "gross_profit": 770000000, "ebit": 428000000, "ebitda": 860000000, "pretax_income": 260000000, "tax_provision": 68000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412000000, "total_current_assets": 1593000000, "total_assets": 7492000000, "short_term_debt": 190000000, "long_term_debt": 3335000000, "total_debt": 3525000000, "total_liabilities": 6226000000, "total_equity": 1266000000, "shares_outstanding": 118000000, "goodwill_and_intangibles": 1920000000 }, "cash_flow": { "operating_cash_flow": 682000000, "capital_expenditure": 1533000000, "free_cash_flow": 2215000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357763, "ticker_id": 4462, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428000000", "ebitda": "860000000", "netIncome": "189000000", "grossProfit": "770000000", "depreciation": "None", "totalRevenue": "7744000000", "costOfRevenue": "6974000000", "interestIncome": "168000000", "incomeBeforeTax": "260000000", "interestExpense": "168000000", "operatingIncome": "438000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "1498000000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "7492000000", "longTermDebt": "3335000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "6226000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "1593000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5899000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3783000000", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "1266000000", "capitalLeaseObligations": "709000000", "otherCurrentLiabilities": "784000000", "totalCurrentLiabilities": "1590000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4636000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "682000000", "capitalExpenditures": "1533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761000000", "cashflowFromInvestment": "-1499000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7744000000, "cost_of_revenue": 6974000000, "gross_profit": 770000000, "research_and_development": null, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428000000, "depreciation_amortisation": 432000000, "ebitda": 860000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412000000, "short_term_investments": null, "net_receivables": 973000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1593000000, "net_ppe": null, "goodwill": 1498000000, "intangible_assets": 422000000, "goodwill_and_intangibles": 1920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5899000000, "total_assets": 7492000000, "short_term_debt": 190000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590000000, "long_term_debt": 3335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4636000000, "total_liabilities": 6226000000, "total_debt": 3525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185000000, "total_equity": 1266000000, "shares_outstanding": 118000000, "operating_cash_flow": 682000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1499000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 761000000, "free_cash_flow": 2215000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428000000", "ebitda": "860000000", "netIncome": "189000000", "grossProfit": "770000000", "depreciation": "None", "totalRevenue": "7744000000", "costOfRevenue": "6974000000", "interestIncome": "168000000", "incomeBeforeTax": "260000000", "interestExpense": "168000000", "operatingIncome": "438000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "1498000000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "7492000000", "longTermDebt": "3335000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "6226000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "1593000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5899000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3783000000", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "1266000000", "capitalLeaseObligations": "709000000", "otherCurrentLiabilities": "784000000", "totalCurrentLiabilities": "1590000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4636000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "682000000", "capitalExpenditures": "1533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761000000", "cashflowFromInvestment": "-1499000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 7718000000, "cost_of_revenue": 6988000000, "gross_profit": 730000000, "ebit": 393000000, "ebitda": 785000000, "pretax_income": 258000000, "tax_provision": 74000000, "net_income": 666000000, "net_income_to_common": 666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460000000, "total_current_assets": 1630000000, "total_assets": 6269000000, "short_term_debt": 166000000, "long_term_debt": 2473000000, "total_debt": 2639000000, "total_liabilities": 5257000000, "total_equity": 1012000000, "shares_outstanding": 116000000, "goodwill_and_intangibles": 1879000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 521000000, "free_cash_flow": 1353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357768, "ticker_id": 4462, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393000000", "ebitda": "785000000", "netIncome": "666000000", "grossProfit": "730000000", "depreciation": "None", "totalRevenue": "7718000000", "costOfRevenue": "6988000000", "interestIncome": "135000000", "incomeBeforeTax": "258000000", "interestExpense": "135000000", "operatingIncome": "377000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "6988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "1472000000", "inventory": "17000000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "6269000000", "longTermDebt": "2473000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "-4000000", "totalLiabilities": "5257000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "59000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4639000000", "currentAccountsPayable": "521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2551000000", "shortLongTermDebtTotal": "3245000000", "totalShareholderEquity": "1012000000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "738000000", "totalCurrentLiabilities": "1507000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "3750000000", "cashAndShortTermInvestments": "460000000", "commonStockSharesOutstanding": "116000000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832000000", "capitalExpenditures": "521000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "245000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7718000000, "cost_of_revenue": 6988000000, "gross_profit": 730000000, "research_and_development": null, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393000000, "depreciation_amortisation": 392000000, "ebitda": 785000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 666000000, "net_income_continuing_ops": 184000000, "net_income_to_common": 666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460000000, "short_term_investments": null, "net_receivables": 954000000, "inventory": 17000000, "other_current_assets": null, "total_current_assets": 1630000000, "net_ppe": null, "goodwill": 1472000000, "intangible_assets": 407000000, "goodwill_and_intangibles": 1879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4639000000, "total_assets": 6269000000, "short_term_debt": 166000000, "accounts_payable": 521000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507000000, "long_term_debt": 2473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3750000000, "total_liabilities": 5257000000, "total_debt": 2639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4000000, "total_equity": 1012000000, "shares_outstanding": 116000000, "operating_cash_flow": 832000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -862000000, "free_cash_flow": 1353000000, "net_change_in_cash": -441000000 }, "raw_data": { "income": { "ebit": "393000000", "ebitda": "785000000", "netIncome": "666000000", "grossProfit": "730000000", "depreciation": "None", "totalRevenue": "7718000000", "costOfRevenue": "6988000000", "interestIncome": "135000000", "incomeBeforeTax": "258000000", "interestExpense": "135000000", "operatingIncome": "377000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "6988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "1472000000", "inventory": "17000000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "6269000000", "longTermDebt": "2473000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "-4000000", "totalLiabilities": "5257000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "59000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4639000000", "currentAccountsPayable": "521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2551000000", "shortLongTermDebtTotal": "3245000000", "totalShareholderEquity": "1012000000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "738000000", "totalCurrentLiabilities": "1507000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "3750000000", "cashAndShortTermInvestments": "460000000", "commonStockSharesOutstanding": "116000000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832000000", "capitalExpenditures": "521000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "245000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 7202000000, "cost_of_revenue": 6677000000, "gross_profit": 525000000, "ebit": 318000000, "ebitda": 703000000, "pretax_income": 107000000, "tax_provision": 11000000, "net_income": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228000000, "total_current_assets": 2687000000, "total_assets": 8717000000, "short_term_debt": 165000000, "long_term_debt": 3514000000, "total_debt": 3679000000, "total_liabilities": 7579000000, "total_equity": 1138000000, "shares_outstanding": 114000000, "goodwill_and_intangibles": 2064000000 }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 269000000, "free_cash_flow": 990000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357773, "ticker_id": 4462, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318000000", "ebitda": "703000000", "netIncome": "336000000", "grossProfit": "525000000", "depreciation": "None", "totalRevenue": "7202000000", "costOfRevenue": "6677000000", "interestIncome": "209000000", "incomeBeforeTax": "107000000", "interestExpense": "211000000", "operatingIncome": "312000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "323000000" }, "balance": { "goodwill": "1594000000", "inventory": "26000000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "8717000000", "longTermDebt": "3514000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "7579000000", "otherCurrentAssets": "1551000000", "totalCurrentAssets": "2687000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6030000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2716000000", "shortLongTermDebtTotal": "4274000000", "totalShareholderEquity": "1138000000", "capitalLeaseObligations": "922000000", "otherCurrentLiabilities": "1783000000", "totalCurrentLiabilities": "2548000000", "otherNonCurrentLiabilities": "327000000", "totalNonCurrentLiabilities": "5031000000", "cashAndShortTermInvestments": "228000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "269000000", "changeInReceivables": "-502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2234000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1460000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7202000000, "cost_of_revenue": 6677000000, "gross_profit": 525000000, "research_and_development": null, "selling_general_admin": 174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318000000, "depreciation_amortisation": 385000000, "ebitda": 703000000, "interest_expense": 211000000, "interest_income": null, "other_non_operating": null, "pretax_income": 107000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 336000000, "net_income_continuing_ops": 323000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228000000, "short_term_investments": null, "net_receivables": 908000000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 2687000000, "net_ppe": null, "goodwill": 1594000000, "intangible_assets": 470000000, "goodwill_and_intangibles": 2064000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6030000000, "total_assets": 8717000000, "short_term_debt": 165000000, "accounts_payable": 519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548000000, "long_term_debt": 3514000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5031000000, "total_liabilities": 7579000000, "total_debt": 3679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43000000, "total_equity": 1138000000, "shares_outstanding": 114000000, "operating_cash_flow": 721000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2234000000, "free_cash_flow": 990000000, "net_change_in_cash": -1460000000 }, "raw_data": { "income": { "ebit": "318000000", "ebitda": "703000000", "netIncome": "336000000", "grossProfit": "525000000", "depreciation": "None", "totalRevenue": "7202000000", "costOfRevenue": "6677000000", "interestIncome": "209000000", "incomeBeforeTax": "107000000", "interestExpense": "211000000", "operatingIncome": "312000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "323000000" }, "balance": { "goodwill": "1594000000", "inventory": "26000000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "8717000000", "longTermDebt": "3514000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "7579000000", "otherCurrentAssets": "1551000000", "totalCurrentAssets": "2687000000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6030000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2716000000", "shortLongTermDebtTotal": "4274000000", "totalShareholderEquity": "1138000000", "capitalLeaseObligations": "922000000", "otherCurrentLiabilities": "1783000000", "totalCurrentLiabilities": "2548000000", "otherNonCurrentLiabilities": "327000000", "totalNonCurrentLiabilities": "5031000000", "cashAndShortTermInvestments": "228000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "269000000", "changeInReceivables": "-502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2234000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1460000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 5236000000, "gross_profit": 932000000, "ebit": 144000000, "ebitda": 522000000, "pretax_income": -164000000, "tax_provision": -54000000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731000000, "total_current_assets": 5378000000, "total_assets": 16177000000, "short_term_debt": 1433000000, "long_term_debt": 5369000000, "total_debt": 6802000000, "total_liabilities": 13328000000, "total_equity": 2709000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 3211000000 }, "cash_flow": { "operating_cash_flow": 885000000, "capital_expenditure": 249000000, "free_cash_flow": 1134000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357778, "ticker_id": 4462, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "522000000", "netIncome": "110000000", "grossProfit": "932000000", "depreciation": "None", "totalRevenue": "6168000000", "costOfRevenue": "5236000000", "interestIncome": "322000000", "incomeBeforeTax": "-164000000", "interestExpense": "308000000", "operatingIncome": "97000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-54000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "5236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "2172000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "2536000000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "16177000000", "longTermDebt": "5369000000", "shortTermDebt": "1433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "675000000", "reportedCurrency": "USD", "retainedEarnings": "868000000", "totalLiabilities": "13328000000", "otherCurrentAssets": "1967000000", "totalCurrentAssets": "5378000000", "currentLongTermDebt": "1338000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799000000", "currentAccountsPayable": "854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2661000000", "shortLongTermDebtTotal": "7369000000", "totalShareholderEquity": "2709000000", "capitalLeaseObligations": "2278000000", "otherCurrentLiabilities": "2654000000", "totalCurrentLiabilities": "5161000000", "otherNonCurrentLiabilities": "2427000000", "totalNonCurrentLiabilities": "8167000000", "cashAndShortTermInvestments": "1731000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "675000000", "cashAndCashEquivalentsAtCarryingValue": "1731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000000", "capitalExpenditures": "249000000", "changeInReceivables": "-382000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000000", "cashflowFromInvestment": "-357000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1664000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6168000000, "cost_of_revenue": 5236000000, "gross_profit": 932000000, "research_and_development": null, "selling_general_admin": 2172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 378000000, "ebitda": 522000000, "interest_expense": 308000000, "interest_income": null, "other_non_operating": null, "pretax_income": -164000000, "tax_provision": -54000000, "effective_tax_rate": null, "net_income": 110000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731000000, "short_term_investments": null, "net_receivables": 1680000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5378000000, "net_ppe": null, "goodwill": 2536000000, "intangible_assets": 675000000, "goodwill_and_intangibles": 3211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10799000000, "total_assets": 16177000000, "short_term_debt": 1433000000, "accounts_payable": 854000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5161000000, "long_term_debt": 5369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8167000000, "total_liabilities": 13328000000, "total_debt": 6802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868000000, "total_equity": 2709000000, "shares_outstanding": 102000000, "operating_cash_flow": 885000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1136000000, "free_cash_flow": 1134000000, "net_change_in_cash": 1664000000 }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "522000000", "netIncome": "110000000", "grossProfit": "932000000", "depreciation": "None", "totalRevenue": "6168000000", "costOfRevenue": "5236000000", "interestIncome": "322000000", "incomeBeforeTax": "-164000000", "interestExpense": "308000000", "operatingIncome": "97000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-54000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "5236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "2172000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "2536000000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "16177000000", "longTermDebt": "5369000000", "shortTermDebt": "1433000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "675000000", "reportedCurrency": "USD", "retainedEarnings": "868000000", "totalLiabilities": "13328000000", "otherCurrentAssets": "1967000000", "totalCurrentAssets": "5378000000", "currentLongTermDebt": "1338000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799000000", "currentAccountsPayable": "854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2661000000", "shortLongTermDebtTotal": "7369000000", "totalShareholderEquity": "2709000000", "capitalLeaseObligations": "2278000000", "otherCurrentLiabilities": "2654000000", "totalCurrentLiabilities": "5161000000", "otherNonCurrentLiabilities": "2427000000", "totalNonCurrentLiabilities": "8167000000", "cashAndShortTermInvestments": "1731000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "675000000", "cashAndCashEquivalentsAtCarryingValue": "1731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000000", "capitalExpenditures": "249000000", "changeInReceivables": "-382000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000000", "cashflowFromInvestment": "-357000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1664000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 10681000000, "cost_of_revenue": 9012000000, "gross_profit": 1669000000, "ebit": 569000000, "ebitda": 1036000000, "pretax_income": 301000000, "tax_provision": 60000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 3342000000, "total_assets": 14128000000, "short_term_debt": 552000000, "long_term_debt": 5182000000, "total_debt": 5734000000, "total_liabilities": 11232000000, "total_equity": 2743000000, "shares_outstanding": 106000000, "goodwill_and_intangibles": 5541000000 }, "cash_flow": { "operating_cash_flow": 791000000, "capital_expenditure": 601000000, "free_cash_flow": 1392000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357783, "ticker_id": 4462, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569000000", "ebitda": "1036000000", "netIncome": "419000000", "grossProfit": "1669000000", "depreciation": "None", "totalRevenue": "10681000000", "costOfRevenue": "9012000000", "interestIncome": "301000000", "incomeBeforeTax": "301000000", "interestExpense": "268000000", "operatingIncome": "561000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-292000000", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40000000", "costofGoodsAndServicesSold": "9012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "1845000000", "netIncomeFromContinuingOperations": "440000000" }, "balance": { "goodwill": "4450000000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "14128000000", "longTermDebt": "5182000000", "shortTermDebt": "552000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "786000000", "totalLiabilities": "11232000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "3342000000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2500000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10786000000", "currentAccountsPayable": "1157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704000000", "shortLongTermDebtTotal": "7510000000", "totalShareholderEquity": "2743000000", "capitalLeaseObligations": "2244000000", "otherCurrentLiabilities": "1386000000", "totalCurrentLiabilities": "3258000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "7974000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "791000000", "capitalExpenditures": "601000000", "changeInReceivables": "-67000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10681000000, "cost_of_revenue": 9012000000, "gross_profit": 1669000000, "research_and_development": null, "selling_general_admin": 1845000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569000000, "depreciation_amortisation": 467000000, "ebitda": 1036000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 301000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 440000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377000000, "short_term_investments": null, "net_receivables": 2500000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3342000000, "net_ppe": null, "goodwill": 4450000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 5541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10786000000, "total_assets": 14128000000, "short_term_debt": 552000000, "accounts_payable": 1157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3258000000, "long_term_debt": 5182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7974000000, "total_liabilities": 11232000000, "total_debt": 5734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 786000000, "total_equity": 2743000000, "shares_outstanding": 106000000, "operating_cash_flow": 791000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -759000000, "free_cash_flow": 1392000000, "net_change_in_cash": -129000000 }, "raw_data": { "income": { "ebit": "569000000", "ebitda": "1036000000", "netIncome": "419000000", "grossProfit": "1669000000", "depreciation": "None", "totalRevenue": "10681000000", "costOfRevenue": "9012000000", "interestIncome": "301000000", "incomeBeforeTax": "301000000", "interestExpense": "268000000", "operatingIncome": "561000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-292000000", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40000000", "costofGoodsAndServicesSold": "9012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "1845000000", "netIncomeFromContinuingOperations": "440000000" }, "balance": { "goodwill": "4450000000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "14128000000", "longTermDebt": "5182000000", "shortTermDebt": "552000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "786000000", "totalLiabilities": "11232000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "3342000000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2500000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10786000000", "currentAccountsPayable": "1157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704000000", "shortLongTermDebtTotal": "7510000000", "totalShareholderEquity": "2743000000", "capitalLeaseObligations": "2244000000", "otherCurrentLiabilities": "1386000000", "totalCurrentLiabilities": "3258000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "7974000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "791000000", "capitalExpenditures": "601000000", "changeInReceivables": "-67000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 17279000000, "cost_of_revenue": 14738000000, "gross_profit": 2541000000, "ebit": 783000000, "ebitda": 1499000000, "pretax_income": 566000000, "tax_provision": 122000000, "net_income": 422000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 3688000000, "total_assets": 12270000000, "short_term_debt": 367000000, "long_term_debt": 3902000000, "total_debt": 4269000000, "total_liabilities": 8300000000, "total_equity": 3575000000, "shares_outstanding": 135000000, "goodwill_and_intangibles": 5720000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 551000000, "free_cash_flow": 1653000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357788, "ticker_id": 4462, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "783000000", "ebitda": "1499000000", "netIncome": "422000000", "grossProfit": "2541000000", "depreciation": "None", "totalRevenue": "17279000000", "costOfRevenue": "14738000000", "interestIncome": "220000000", "incomeBeforeTax": "566000000", "interestExpense": "217000000", "operatingIncome": "704000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "1837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "79000000", "costofGoodsAndServicesSold": "14738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000000", "sellingGeneralAndAdministrative": "1837000000", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "4467000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "12270000000", "longTermDebt": "3902000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1253000000", "reportedCurrency": "USD", "retainedEarnings": "377000000", "totalLiabilities": "8300000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "3688000000", "currentLongTermDebt": "367000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8582000000", "currentAccountsPayable": "1258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2605000000", "shortLongTermDebtTotal": "4269000000", "totalShareholderEquity": "3575000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1516000000", "totalCurrentLiabilities": "3313000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "4987000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "1253000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102000000", "capitalExpenditures": "551000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-536000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17279000000, "cost_of_revenue": 14738000000, "gross_profit": 2541000000, "research_and_development": 0, "selling_general_admin": 1837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783000000, "depreciation_amortisation": 716000000, "ebitda": 1499000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 566000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 422000000, "net_income_continuing_ops": 444000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502000000, "short_term_investments": null, "net_receivables": 2596000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3688000000, "net_ppe": null, "goodwill": 4467000000, "intangible_assets": 1253000000, "goodwill_and_intangibles": 5720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8582000000, "total_assets": 12270000000, "short_term_debt": 367000000, "accounts_payable": 1258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3313000000, "long_term_debt": 3902000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4987000000, "total_liabilities": 8300000000, "total_debt": 4269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377000000, "total_equity": 3575000000, "shares_outstanding": 135000000, "operating_cash_flow": 1102000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000000, "free_cash_flow": 1653000000, "net_change_in_cash": 82000000 }, "raw_data": { "income": { "ebit": "783000000", "ebitda": "1499000000", "netIncome": "422000000", "grossProfit": "2541000000", "depreciation": "None", "totalRevenue": "17279000000", "costOfRevenue": "14738000000", "interestIncome": "220000000", "incomeBeforeTax": "566000000", "interestExpense": "217000000", "operatingIncome": "704000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "1837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "79000000", "costofGoodsAndServicesSold": "14738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000000", "sellingGeneralAndAdministrative": "1837000000", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "4467000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "12270000000", "longTermDebt": "3902000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1253000000", "reportedCurrency": "USD", "retainedEarnings": "377000000", "totalLiabilities": "8300000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "3688000000", "currentLongTermDebt": "367000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8582000000", "currentAccountsPayable": "1258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2605000000", "shortLongTermDebtTotal": "4269000000", "totalShareholderEquity": "3575000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1516000000", "totalCurrentLiabilities": "3313000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "4987000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "1253000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102000000", "capitalExpenditures": "551000000", "changeInReceivables": "-13000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-536000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2096000000, "cost_of_revenue": 1857000000, "gross_profit": 239000000, "ebit": 184000000, "ebitda": 315000000, "pretax_income": 124000000, "tax_provision": 23000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237000000, "total_current_assets": 1675000000, "total_assets": 8183000000, "short_term_debt": 268000000, "long_term_debt": 3172000000, "total_debt": 3440000000, "total_liabilities": 6332000000, "total_equity": 1851000000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 1827000000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 111000000, "free_cash_flow": 294000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357751, "ticker_id": 4462, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184000000", "ebitda": "315000000", "netIncome": "101000000", "grossProfit": "239000000", "depreciation": "None", "totalRevenue": "2096000000", "costOfRevenue": "1857000000", "interestIncome": "None", "incomeBeforeTax": "124000000", "interestExpense": "53000000", "operatingIncome": "184000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "1532000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8183000000", "longTermDebt": "3172000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "6332000000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "1675000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6508000000", "currentAccountsPayable": "462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4031000000", "totalShareholderEquity": "1851000000", "capitalLeaseObligations": "755000000", "otherCurrentLiabilities": "961000000", "totalCurrentLiabilities": "1691000000", "otherNonCurrentLiabilities": "300000000", "totalNonCurrentLiabilities": "4641000000", "cashAndShortTermInvestments": "237000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2096000000, "cost_of_revenue": 1857000000, "gross_profit": 239000000, "research_and_development": null, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184000000, "depreciation_amortisation": 131000000, "ebitda": 315000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237000000, "short_term_investments": null, "net_receivables": 1163000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1675000000, "net_ppe": null, "goodwill": 1532000000, "intangible_assets": 295000000, "goodwill_and_intangibles": 1827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6508000000, "total_assets": 8183000000, "short_term_debt": 268000000, "accounts_payable": 462000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691000000, "long_term_debt": 3172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4641000000, "total_liabilities": 6332000000, "total_debt": 3440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989000000, "total_equity": 1851000000, "shares_outstanding": 119000000, "operating_cash_flow": 183000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184000000", "ebitda": "315000000", "netIncome": "101000000", "grossProfit": "239000000", "depreciation": "None", "totalRevenue": "2096000000", "costOfRevenue": "1857000000", "interestIncome": "None", "incomeBeforeTax": "124000000", "interestExpense": "53000000", "operatingIncome": "184000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "1532000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8183000000", "longTermDebt": "3172000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "295000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "6332000000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "1675000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6508000000", "currentAccountsPayable": "462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4031000000", "totalShareholderEquity": "1851000000", "capitalLeaseObligations": "755000000", "otherCurrentLiabilities": "961000000", "totalCurrentLiabilities": "1691000000", "otherNonCurrentLiabilities": "300000000", "totalNonCurrentLiabilities": "4641000000", "cashAndShortTermInvestments": "237000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "295000000", "cashAndCashEquivalentsAtCarryingValue": "237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2011000000, "cost_of_revenue": 1778000000, "gross_profit": 233000000, "ebit": 144000000, "ebitda": 277000000, "pretax_income": 91000000, "tax_provision": 32000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 1630000000, "total_assets": 8194000000, "short_term_debt": 226000000, "long_term_debt": 3253000000, "total_debt": 3479000000, "total_liabilities": 6332000000, "total_equity": 1861000000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 1858000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 106000000, "free_cash_flow": 331000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357752, "ticker_id": 4462, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "277000000", "netIncome": "59000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "2011000000", "costOfRevenue": "1778000000", "interestIncome": "53000000", "incomeBeforeTax": "91000000", "interestExpense": "53000000", "operatingIncome": "162000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "1547000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "8194000000", "longTermDebt": "3253000000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "888000000", "totalLiabilities": "6332000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4441000000", "shortLongTermDebtTotal": "4701000000", "totalShareholderEquity": "1861000000", "capitalLeaseObligations": "777000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "1555000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "4777000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2011000000, "cost_of_revenue": 1778000000, "gross_profit": 233000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 133000000, "ebitda": 277000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": 1035000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1630000000, "net_ppe": null, "goodwill": 1547000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 1858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6564000000, "total_assets": 8194000000, "short_term_debt": 226000000, "accounts_payable": 455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555000000, "long_term_debt": 3253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4777000000, "total_liabilities": 6332000000, "total_debt": 3479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 888000000, "total_equity": 1861000000, "shares_outstanding": 119000000, "operating_cash_flow": 225000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "277000000", "netIncome": "59000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "2011000000", "costOfRevenue": "1778000000", "interestIncome": "53000000", "incomeBeforeTax": "91000000", "interestExpense": "53000000", "operatingIncome": "162000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "1547000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "8194000000", "longTermDebt": "3253000000", "shortTermDebt": "226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "888000000", "totalLiabilities": "6332000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "1630000000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4441000000", "shortLongTermDebtTotal": "4701000000", "totalShareholderEquity": "1861000000", "capitalLeaseObligations": "777000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "1555000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "4777000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2111000000, "cost_of_revenue": 1840000000, "gross_profit": 271000000, "ebit": 166000000, "ebitda": 300000000, "pretax_income": 112000000, "tax_provision": 30000000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000000, "total_current_assets": 1699000000, "total_assets": 8189000000, "short_term_debt": 277000000, "long_term_debt": 3222000000, "total_debt": 3499000000, "total_liabilities": 6371000000, "total_equity": 1817000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1871000000 }, "cash_flow": { "operating_cash_flow": 371000000, "capital_expenditure": 156000000, "free_cash_flow": 527000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357754, "ticker_id": 4462, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "300000000", "netIncome": "82000000", "grossProfit": "271000000", "depreciation": "None", "totalRevenue": "2111000000", "costOfRevenue": "1840000000", "interestIncome": "54000000", "incomeBeforeTax": "112000000", "interestExpense": "54000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "1546000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "8189000000", "longTermDebt": "3222000000", "shortTermDebt": "277000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "325000000", "reportedCurrency": "USD", "retainedEarnings": "829000000", "totalLiabilities": "6371000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "1699000000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6490000000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4404000000", "shortLongTermDebtTotal": "4721000000", "totalShareholderEquity": "1817000000", "capitalLeaseObligations": "763000000", "otherCurrentLiabilities": "925000000", "totalCurrentLiabilities": "1667000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "4704000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "325000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2111000000, "cost_of_revenue": 1840000000, "gross_profit": 271000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 134000000, "ebitda": 300000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 112000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000000, "short_term_investments": null, "net_receivables": 1103000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1699000000, "net_ppe": null, "goodwill": 1546000000, "intangible_assets": 325000000, "goodwill_and_intangibles": 1871000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6490000000, "total_assets": 8189000000, "short_term_debt": 277000000, "accounts_payable": 465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667000000, "long_term_debt": 3222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4704000000, "total_liabilities": 6371000000, "total_debt": 3499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829000000, "total_equity": 1817000000, "shares_outstanding": 120000000, "operating_cash_flow": 371000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000000, "free_cash_flow": 527000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "300000000", "netIncome": "82000000", "grossProfit": "271000000", "depreciation": "None", "totalRevenue": "2111000000", "costOfRevenue": "1840000000", "interestIncome": "54000000", "incomeBeforeTax": "112000000", "interestExpense": "54000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "1546000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "8189000000", "longTermDebt": "3222000000", "shortTermDebt": "277000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "325000000", "reportedCurrency": "USD", "retainedEarnings": "829000000", "totalLiabilities": "6371000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "1699000000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6490000000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4404000000", "shortLongTermDebtTotal": "4721000000", "totalShareholderEquity": "1817000000", "capitalLeaseObligations": "763000000", "otherCurrentLiabilities": "925000000", "totalCurrentLiabilities": "1667000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "4704000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "325000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 1812000000, "gross_profit": 268000000, "ebit": 199000000, "ebitda": 330000000, "pretax_income": 143000000, "tax_provision": 37000000, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225000000, "total_current_assets": 1623000000, "total_assets": 8133000000, "short_term_debt": 211000000, "long_term_debt": 3344000000, "total_debt": 3555000000, "total_liabilities": 6352000000, "total_equity": 1781000000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 1893000000 }, "cash_flow": { "operating_cash_flow": 247000000, "capital_expenditure": 196000000, "free_cash_flow": 443000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357755, "ticker_id": 4462, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199000000", "ebitda": "330000000", "netIncome": "106000000", "grossProfit": "268000000", "depreciation": "None", "totalRevenue": "2080000000", "costOfRevenue": "1812000000", "interestIncome": "56000000", "incomeBeforeTax": "143000000", "interestExpense": "56000000", "operatingIncome": "198000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "1553000000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "8133000000", "longTermDebt": "3344000000", "shortTermDebt": "211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "340000000", "reportedCurrency": "USD", "retainedEarnings": "747000000", "totalLiabilities": "6352000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "1623000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6510000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4402000000", "shortLongTermDebtTotal": "4167000000", "totalShareholderEquity": "1781000000", "capitalLeaseObligations": "760000000", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "1599000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "4753000000", "cashAndShortTermInvestments": "225000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "340000000", "cashAndCashEquivalentsAtCarryingValue": "225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2080000000, "cost_of_revenue": 1812000000, "gross_profit": 268000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199000000, "depreciation_amortisation": 131000000, "ebitda": 330000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 143000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225000000, "short_term_investments": null, "net_receivables": 1132000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1623000000, "net_ppe": null, "goodwill": 1553000000, "intangible_assets": 340000000, "goodwill_and_intangibles": 1893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6510000000, "total_assets": 8133000000, "short_term_debt": 211000000, "accounts_payable": 498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599000000, "long_term_debt": 3344000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4753000000, "total_liabilities": 6352000000, "total_debt": 3555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 747000000, "total_equity": 1781000000, "shares_outstanding": 119000000, "operating_cash_flow": 247000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199000000", "ebitda": "330000000", "netIncome": "106000000", "grossProfit": "268000000", "depreciation": "None", "totalRevenue": "2080000000", "costOfRevenue": "1812000000", "interestIncome": "56000000", "incomeBeforeTax": "143000000", "interestExpense": "56000000", "operatingIncome": "198000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "1553000000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "8133000000", "longTermDebt": "3344000000", "shortTermDebt": "211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "340000000", "reportedCurrency": "USD", "retainedEarnings": "747000000", "totalLiabilities": "6352000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "1623000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6510000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4402000000", "shortLongTermDebtTotal": "4167000000", "totalShareholderEquity": "1781000000", "capitalLeaseObligations": "760000000", "otherCurrentLiabilities": "890000000", "totalCurrentLiabilities": "1599000000", "otherNonCurrentLiabilities": "329000000", "totalNonCurrentLiabilities": "4753000000", "cashAndShortTermInvestments": "225000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "340000000", "cashAndCashEquivalentsAtCarryingValue": "225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 1954000000, "cost_of_revenue": 1747000000, "gross_profit": 207000000, "ebit": 147000000, "ebitda": 270000000, "pretax_income": 91000000, "tax_provision": 22000000, "net_income": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212000000, "total_current_assets": 1580000000, "total_assets": 7879000000, "short_term_debt": 192000000, "long_term_debt": 3336000000, "total_debt": 3528000000, "total_liabilities": 6239000000, "total_equity": 1640000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1841000000 }, "cash_flow": { "operating_cash_flow": 139000000, "capital_expenditure": 199000000, "free_cash_flow": 338000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357756, "ticker_id": 4462, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147000000", "ebitda": "270000000", "netIncome": "69000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "1954000000", "costOfRevenue": "1747000000", "interestIncome": "56000000", "incomeBeforeTax": "91000000", "interestExpense": "56000000", "operatingIncome": "151000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "1491000000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "7879000000", "longTermDebt": "3336000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "641000000", "totalLiabilities": "6239000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "1580000000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6299000000", "currentAccountsPayable": "501000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4248000000", "shortLongTermDebtTotal": "4111000000", "totalShareholderEquity": "1640000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1551000000", "otherNonCurrentLiabilities": "292000000", "totalNonCurrentLiabilities": "4688000000", "cashAndShortTermInvestments": "212000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1954000000, "cost_of_revenue": 1747000000, "gross_profit": 207000000, "research_and_development": null, "selling_general_admin": 35000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000000, "depreciation_amortisation": 123000000, "ebitda": 270000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 69000000, "net_income_continuing_ops": 69000000, "net_income_to_common": 69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212000000, "short_term_investments": null, "net_receivables": 1083000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1580000000, "net_ppe": null, "goodwill": 1491000000, "intangible_assets": 350000000, "goodwill_and_intangibles": 1841000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6299000000, "total_assets": 7879000000, "short_term_debt": 192000000, "accounts_payable": 501000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551000000, "long_term_debt": 3336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4688000000, "total_liabilities": 6239000000, "total_debt": 3528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641000000, "total_equity": 1640000000, "shares_outstanding": 120000000, "operating_cash_flow": 139000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000000, "free_cash_flow": 338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147000000", "ebitda": "270000000", "netIncome": "69000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "1954000000", "costOfRevenue": "1747000000", "interestIncome": "56000000", "incomeBeforeTax": "91000000", "interestExpense": "56000000", "operatingIncome": "151000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "69000000" }, "balance": { "goodwill": "1491000000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "7879000000", "longTermDebt": "3336000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "641000000", "totalLiabilities": "6239000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "1580000000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6299000000", "currentAccountsPayable": "501000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4248000000", "shortLongTermDebtTotal": "4111000000", "totalShareholderEquity": "1640000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1551000000", "otherNonCurrentLiabilities": "292000000", "totalNonCurrentLiabilities": "4688000000", "cashAndShortTermInvestments": "212000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 1922000000, "cost_of_revenue": 1735000000, "gross_profit": 187000000, "ebit": 154000000, "ebitda": 279000000, "pretax_income": 101000000, "tax_provision": 26000000, "net_income": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246000000, "total_current_assets": 1505000000, "total_assets": 7712000000, "short_term_debt": 189000000, "long_term_debt": 3325000000, "total_debt": 3514000000, "total_liabilities": 6111000000, "total_equity": 1600000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1821000000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 166000000, "free_cash_flow": 355000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357757, "ticker_id": 4462, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154000000", "ebitda": "279000000", "netIncome": "75000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "1922000000", "costOfRevenue": "1735000000", "interestIncome": "53000000", "incomeBeforeTax": "101000000", "interestExpense": "53000000", "operatingIncome": "149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "38000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "1461000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "7712000000", "longTermDebt": "3325000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "360000000", "reportedCurrency": "USD", "retainedEarnings": "572000000", "totalLiabilities": "6111000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1505000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6206000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4129000000", "shortLongTermDebtTotal": "4117000000", "totalShareholderEquity": "1600000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4691000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "360000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1922000000, "cost_of_revenue": 1735000000, "gross_profit": 187000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154000000, "depreciation_amortisation": 125000000, "ebitda": 279000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 75000000, "net_income_continuing_ops": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246000000, "short_term_investments": null, "net_receivables": 977000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1505000000, "net_ppe": null, "goodwill": 1461000000, "intangible_assets": 360000000, "goodwill_and_intangibles": 1821000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6206000000, "total_assets": 7712000000, "short_term_debt": 189000000, "accounts_payable": 477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420000000, "long_term_debt": 3325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4691000000, "total_liabilities": 6111000000, "total_debt": 3514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572000000, "total_equity": 1600000000, "shares_outstanding": 120000000, "operating_cash_flow": 189000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167000000, "free_cash_flow": 355000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154000000", "ebitda": "279000000", "netIncome": "75000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "1922000000", "costOfRevenue": "1735000000", "interestIncome": "53000000", "incomeBeforeTax": "101000000", "interestExpense": "53000000", "operatingIncome": "149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "38000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "1461000000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "7712000000", "longTermDebt": "3325000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "360000000", "reportedCurrency": "USD", "retainedEarnings": "572000000", "totalLiabilities": "6111000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "1505000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6206000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4129000000", "shortLongTermDebtTotal": "4117000000", "totalShareholderEquity": "1600000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4691000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "360000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2053000000, "cost_of_revenue": 1807000000, "gross_profit": 246000000, "ebit": 191000000, "ebitda": 317000000, "pretax_income": 135000000, "tax_provision": 40000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 1654000000, "total_assets": 7923000000, "short_term_debt": 202000000, "long_term_debt": 3343000000, "total_debt": 3545000000, "total_liabilities": 6282000000, "total_equity": 1641000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1897000000 }, "cash_flow": { "operating_cash_flow": 264000000, "capital_expenditure": 127000000, "free_cash_flow": 391000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357759, "ticker_id": 4462, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "317000000", "netIncome": "95000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "2053000000", "costOfRevenue": "1807000000", "interestIncome": "56000000", "incomeBeforeTax": "135000000", "interestExpense": "56000000", "operatingIncome": "176000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "1516000000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "7923000000", "longTermDebt": "3343000000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "496000000", "totalLiabilities": "6282000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "1654000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6269000000", "currentAccountsPayable": "445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4107000000", "shortLongTermDebtTotal": "4159000000", "totalShareholderEquity": "1641000000", "capitalLeaseObligations": "748000000", "otherCurrentLiabilities": "916000000", "totalCurrentLiabilities": "1563000000", "otherNonCurrentLiabilities": "303000000", "totalNonCurrentLiabilities": "4719000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053000000, "cost_of_revenue": 1807000000, "gross_profit": 246000000, "research_and_development": null, "selling_general_admin": 33000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 126000000, "ebitda": 317000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 135000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": 3000000, "net_receivables": 1064000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1654000000, "net_ppe": null, "goodwill": 1516000000, "intangible_assets": 381000000, "goodwill_and_intangibles": 1897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6269000000, "total_assets": 7923000000, "short_term_debt": 202000000, "accounts_payable": 445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563000000, "long_term_debt": 3343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4719000000, "total_liabilities": 6282000000, "total_debt": 3545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 496000000, "total_equity": 1641000000, "shares_outstanding": 120000000, "operating_cash_flow": 264000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000000, "free_cash_flow": 391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "317000000", "netIncome": "95000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "2053000000", "costOfRevenue": "1807000000", "interestIncome": "56000000", "incomeBeforeTax": "135000000", "interestExpense": "56000000", "operatingIncome": "176000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "1516000000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "7923000000", "longTermDebt": "3343000000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "496000000", "totalLiabilities": "6282000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "1654000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6269000000", "currentAccountsPayable": "445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4107000000", "shortLongTermDebtTotal": "4159000000", "totalShareholderEquity": "1641000000", "capitalLeaseObligations": "748000000", "otherCurrentLiabilities": "916000000", "totalCurrentLiabilities": "1563000000", "otherNonCurrentLiabilities": "303000000", "totalNonCurrentLiabilities": "4719000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2079000000, "cost_of_revenue": 1814000000, "gross_profit": 265000000, "ebit": 203000000, "ebitda": 325000000, "pretax_income": 147000000, "tax_provision": -3000000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 1548000000, "total_assets": 7729000000, "short_term_debt": 193000000, "long_term_debt": 3330000000, "total_debt": 3523000000, "total_liabilities": 6230000000, "total_equity": 1499000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1873000000 }, "cash_flow": { "operating_cash_flow": 206000000, "capital_expenditure": 190000000, "free_cash_flow": 396000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357760, "ticker_id": 4462, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203000000", "ebitda": "325000000", "netIncome": "150000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "2079000000", "costOfRevenue": "1814000000", "interestIncome": "None", "incomeBeforeTax": "147000000", "interestExpense": "56000000", "operatingIncome": "197000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "1481000000", "inventory": "-1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7729000000", "longTermDebt": "3330000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "392000000", "reportedCurrency": "USD", "retainedEarnings": "402000000", "totalLiabilities": "6230000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1548000000", "currentLongTermDebt": "64000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6182000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136000000", "totalShareholderEquity": "1499000000", "capitalLeaseObligations": "742000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "1542000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "4689000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079000000, "cost_of_revenue": 1814000000, "gross_profit": 265000000, "research_and_development": null, "selling_general_admin": 33000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203000000, "depreciation_amortisation": 122000000, "ebitda": 325000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 147000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": 1000000, "net_receivables": 1088000000, "inventory": -1000000, "other_current_assets": null, "total_current_assets": 1548000000, "net_ppe": null, "goodwill": 1481000000, "intangible_assets": 392000000, "goodwill_and_intangibles": 1873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6182000000, "total_assets": 7729000000, "short_term_debt": 193000000, "accounts_payable": 477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1542000000, "long_term_debt": 3330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4689000000, "total_liabilities": 6230000000, "total_debt": 3523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402000000, "total_equity": 1499000000, "shares_outstanding": 120000000, "operating_cash_flow": 206000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203000000", "ebitda": "325000000", "netIncome": "150000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "2079000000", "costOfRevenue": "1814000000", "interestIncome": "None", "incomeBeforeTax": "147000000", "interestExpense": "56000000", "operatingIncome": "197000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "1481000000", "inventory": "-1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7729000000", "longTermDebt": "3330000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "392000000", "reportedCurrency": "USD", "retainedEarnings": "402000000", "totalLiabilities": "6230000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1548000000", "currentLongTermDebt": "64000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6182000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4136000000", "totalShareholderEquity": "1499000000", "capitalLeaseObligations": "742000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "1542000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "4689000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 2018000000, "cost_of_revenue": 1802000000, "gross_profit": 216000000, "ebit": 148000000, "ebitda": 265000000, "pretax_income": 90000000, "tax_provision": 23000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229000000, "total_current_assets": 1528000000, "total_assets": 7603000000, "short_term_debt": 192000000, "long_term_debt": 3323000000, "total_debt": 3515000000, "total_liabilities": 6271000000, "total_equity": 1332000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1890000000 }, "cash_flow": { "operating_cash_flow": 145000000, "capital_expenditure": 306000000, "free_cash_flow": 451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357761, "ticker_id": 4462, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148000000", "ebitda": "265000000", "netIncome": "67000000", "grossProfit": "216000000", "depreciation": "None", "totalRevenue": "2018000000", "costOfRevenue": "1802000000", "interestIncome": "None", "incomeBeforeTax": "90000000", "interestExpense": "58000000", "operatingIncome": "138000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "1484000000", "inventory": "-1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7603000000", "longTermDebt": "3323000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "252000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "1528000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6076000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "1332000000", "capitalLeaseObligations": "727000000", "otherCurrentLiabilities": "860000000", "totalCurrentLiabilities": "1622000000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "4649000000", "cashAndShortTermInvestments": "229000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145000000", "capitalExpenditures": "306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-299000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018000000, "cost_of_revenue": 1802000000, "gross_profit": 216000000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148000000, "depreciation_amortisation": 117000000, "ebitda": 265000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229000000, "short_term_investments": 1000000, "net_receivables": 1077000000, "inventory": -1000000, "other_current_assets": null, "total_current_assets": 1528000000, "net_ppe": null, "goodwill": 1484000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 1890000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6076000000, "total_assets": 7603000000, "short_term_debt": 192000000, "accounts_payable": 570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1622000000, "long_term_debt": 3323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4649000000, "total_liabilities": 6271000000, "total_debt": 3515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252000000, "total_equity": 1332000000, "shares_outstanding": 120000000, "operating_cash_flow": 145000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148000000", "ebitda": "265000000", "netIncome": "67000000", "grossProfit": "216000000", "depreciation": "None", "totalRevenue": "2018000000", "costOfRevenue": "1802000000", "interestIncome": "None", "incomeBeforeTax": "90000000", "interestExpense": "58000000", "operatingIncome": "138000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "1484000000", "inventory": "-1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7603000000", "longTermDebt": "3323000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "252000000", "totalLiabilities": "6271000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "1528000000", "currentLongTermDebt": "63000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6076000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "1332000000", "capitalLeaseObligations": "727000000", "otherCurrentLiabilities": "860000000", "totalCurrentLiabilities": "1622000000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "4649000000", "cashAndShortTermInvestments": "229000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145000000", "capitalExpenditures": "306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-299000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 1940000000, "cost_of_revenue": 1741000000, "gross_profit": 199000000, "ebit": 120000000, "ebitda": 234000000, "pretax_income": 78000000, "tax_provision": 20000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412000000, "total_current_assets": 1593000000, "total_assets": 7492000000, "short_term_debt": 190000000, "long_term_debt": 3335000000, "total_debt": 3525000000, "total_liabilities": 6226000000, "total_equity": 1266000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1920000000 }, "cash_flow": { "operating_cash_flow": 250000000, "capital_expenditure": 1039000000, "free_cash_flow": 1289000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357762, "ticker_id": 4462, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "234000000", "netIncome": "58000000", "grossProfit": "199000000", "depreciation": "None", "totalRevenue": "1940000000", "costOfRevenue": "1741000000", "interestIncome": "None", "incomeBeforeTax": "78000000", "interestExpense": "42000000", "operatingIncome": "119000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "1498000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7492000000", "longTermDebt": "3335000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "6226000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "1593000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5899000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "1266000000", "capitalLeaseObligations": "709000000", "otherCurrentLiabilities": "784000000", "totalCurrentLiabilities": "1590000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4636000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250000000", "capitalExpenditures": "1039000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "833000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940000000, "cost_of_revenue": 1741000000, "gross_profit": 199000000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 114000000, "ebitda": 234000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412000000, "short_term_investments": null, "net_receivables": 973000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1593000000, "net_ppe": null, "goodwill": 1498000000, "intangible_assets": 422000000, "goodwill_and_intangibles": 1920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5899000000, "total_assets": 7492000000, "short_term_debt": 190000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590000000, "long_term_debt": 3335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4636000000, "total_liabilities": 6226000000, "total_debt": 3525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185000000, "total_equity": 1266000000, "shares_outstanding": 120000000, "operating_cash_flow": 250000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1039000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 833000000, "free_cash_flow": 1289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "234000000", "netIncome": "58000000", "grossProfit": "199000000", "depreciation": "None", "totalRevenue": "1940000000", "costOfRevenue": "1741000000", "interestIncome": "None", "incomeBeforeTax": "78000000", "interestExpense": "42000000", "operatingIncome": "119000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "1498000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7492000000", "longTermDebt": "3335000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "6226000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "1593000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5899000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000000", "totalShareholderEquity": "1266000000", "capitalLeaseObligations": "709000000", "otherCurrentLiabilities": "784000000", "totalCurrentLiabilities": "1590000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4636000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250000000", "capitalExpenditures": "1039000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "833000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 1980000000, "cost_of_revenue": 1762000000, "gross_profit": 218000000, "ebit": 158000000, "ebitda": 268000000, "pretax_income": 117000000, "tax_provision": 31000000, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355000000, "total_current_assets": 1613000000, "total_assets": 6428000000, "short_term_debt": 177000000, "long_term_debt": 2447000000, "total_debt": 2624000000, "total_liabilities": 5231000000, "total_equity": 1197000000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 1831000000 }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 139000000, "free_cash_flow": 372000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357764, "ticker_id": 4462, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "268000000", "netIncome": "84000000", "grossProfit": "218000000", "depreciation": "None", "totalRevenue": "1980000000", "costOfRevenue": "1762000000", "interestIncome": "41000000", "incomeBeforeTax": "117000000", "interestExpense": "41000000", "operatingIncome": "154000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "1465000000", "inventory": "-1000000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "6428000000", "longTermDebt": "2447000000", "shortTermDebt": "177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "366000000", "reportedCurrency": "USD", "retainedEarnings": "127000000", "totalLiabilities": "5231000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1613000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4815000000", "currentAccountsPayable": "473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2767000000", "shortLongTermDebtTotal": "3208000000", "totalShareholderEquity": "1197000000", "capitalLeaseObligations": "695000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "1522000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "3709000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "366000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1980000000, "cost_of_revenue": 1762000000, "gross_profit": 218000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 110000000, "ebitda": 268000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": 86000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355000000, "short_term_investments": 1000000, "net_receivables": 1059000000, "inventory": -1000000, "other_current_assets": null, "total_current_assets": 1613000000, "net_ppe": null, "goodwill": 1465000000, "intangible_assets": 366000000, "goodwill_and_intangibles": 1831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4815000000, "total_assets": 6428000000, "short_term_debt": 177000000, "accounts_payable": 473000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1522000000, "long_term_debt": 2447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3709000000, "total_liabilities": 5231000000, "total_debt": 2624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127000000, "total_equity": 1197000000, "shares_outstanding": 119000000, "operating_cash_flow": 233000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 372000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "268000000", "netIncome": "84000000", "grossProfit": "218000000", "depreciation": "None", "totalRevenue": "1980000000", "costOfRevenue": "1762000000", "interestIncome": "41000000", "incomeBeforeTax": "117000000", "interestExpense": "41000000", "operatingIncome": "154000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "1465000000", "inventory": "-1000000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "6428000000", "longTermDebt": "2447000000", "shortTermDebt": "177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "366000000", "reportedCurrency": "USD", "retainedEarnings": "127000000", "totalLiabilities": "5231000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1613000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4815000000", "currentAccountsPayable": "473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2767000000", "shortLongTermDebtTotal": "3208000000", "totalShareholderEquity": "1197000000", "capitalLeaseObligations": "695000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "1522000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "3709000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "366000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "income_statement": { "revenue": 1917000000, "cost_of_revenue": 1724000000, "gross_profit": 193000000, "ebit": 87000000, "ebitda": 194000000, "pretax_income": 44000000, "tax_provision": 13000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 1522000000, "total_assets": 6352000000, "short_term_debt": 176000000, "long_term_debt": 2452000000, "total_debt": 2628000000, "total_liabilities": 5233000000, "total_equity": 1119000000, "shares_outstanding": 118000000, "goodwill_and_intangibles": 1876000000 }, "cash_flow": { "operating_cash_flow": 131000000, "capital_expenditure": 131000000, "free_cash_flow": 262000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357765, "ticker_id": 4462, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:36.587540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87000000", "ebitda": "194000000", "netIncome": "33000000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "1917000000", "costOfRevenue": "1724000000", "interestIncome": "43000000", "incomeBeforeTax": "44000000", "interestExpense": "43000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "1724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "1493000000", "inventory": "-2000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6352000000", "longTermDebt": "2452000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "383000000", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "5233000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "1522000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "3220000000", "totalShareholderEquity": "1119000000", "capitalLeaseObligations": "702000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "1533000000", "otherNonCurrentLiabilities": "947000000", "totalNonCurrentLiabilities": "3700000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131000000", "capitalExpenditures": "131000000", "changeInReceivables": "5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1917000000, "cost_of_revenue": 1724000000, "gross_profit": 193000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87000000, "depreciation_amortisation": 107000000, "ebitda": 194000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": 2000000, "net_receivables": 1008000000, "inventory": -2000000, "other_current_assets": null, "total_current_assets": 1522000000, "net_ppe": null, "goodwill": 1493000000, "intangible_assets": 383000000, "goodwill_and_intangibles": 1876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4830000000, "total_assets": 6352000000, "short_term_debt": 176000000, "accounts_payable": 464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533000000, "long_term_debt": 2452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3700000000, "total_liabilities": 5233000000, "total_debt": 2628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43000000, "total_equity": 1119000000, "shares_outstanding": 118000000, "operating_cash_flow": 131000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 262000000, "net_change_in_cash": -21000000 }, "raw_data": { "income": { "ebit": "87000000", "ebitda": "194000000", "netIncome": "33000000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "1917000000", "costOfRevenue": "1724000000", "interestIncome": "43000000", "incomeBeforeTax": "44000000", "interestExpense": "43000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "1724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "1493000000", "inventory": "-2000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6352000000", "longTermDebt": "2452000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "383000000", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "5233000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "1522000000", "currentLongTermDebt": "66000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "3220000000", "totalShareholderEquity": "1119000000", "capitalLeaseObligations": "702000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "1533000000", "otherNonCurrentLiabilities": "947000000", "totalNonCurrentLiabilities": "3700000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131000000", "capitalExpenditures": "131000000", "changeInReceivables": "5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }