{ "ticker": { "uuid": "07c4f131-15e3-4568-bc79-8c1b0458f326", "symbol": "YB", "name": "Yuanbao Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/07c4f131-15e3-4568-bc79-8c1b0458f326/", "api_url": "https://sharemaestro.com/factors/api/tickers/07c4f131-15e3-4568-bc79-8c1b0458f326/" }, "latest_snapshot": { "ticker": { "uuid": "07c4f131-15e3-4568-bc79-8c1b0458f326", "symbol": "YB", "name": "Yuanbao Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/07c4f131-15e3-4568-bc79-8c1b0458f326/", "api_url": "https://sharemaestro.com/factors/api/tickers/07c4f131-15e3-4568-bc79-8c1b0458f326/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.99, "quality": 0.96, "momentum": 0.04, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 13.84, "market_cap": 637749981.84, "pe_ratio": 0.4555, "earnings_yield": 2.3264, "ebitda_to_ev": 2.3301, "shareholder_yield": -0.2302, "roe": 0.3734, "piotroski_f_score": 6, "momentum_12_1": -0.4902, "volatility_252d": 0.4696 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 0.4555, "ev_ebitda": 0.4292, "earnings_yield": 2.3264, "fcf_yield": 2.3743, "shareholder_yield": -0.2302 }, "quality": { "roe": 0.3734, "roic": 0.523, "gross_margin": 0.8825, "fcf_margin": 0.3209, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3181, "eps_growth_1y": 0.3618, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4962, "momentum_12_1": -0.4902, "relative_strength": -0.6923 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.96, "momentum_percentile": 0.04, "growth_composite": 9, "yield_composite": 81, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.53, "os": 0.92, "value": 0.99, "quality": 0.96, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.4452, "earnings_yield": 2.3805, "shareholder_yield": -0.3287, "roe": 0.3734, "momentum_12_1": -0.0488 }, { "week_end_date": "2026-06-14", "price": 14.42, "os": 0.89, "value": 0.99, "quality": 0.96, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.4746, "earnings_yield": 2.2328, "shareholder_yield": -0.3083, "roe": 0.3734, "momentum_12_1": -0.2691 }, { "week_end_date": "2026-06-21", "price": 14.01, "os": 0.9, "value": 0.99, "quality": 0.97, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.4609, "earnings_yield": 2.299, "shareholder_yield": -0.3175, "roe": 0.3734, "momentum_12_1": -0.4262 }, { "week_end_date": "2026-06-28", "price": 13.46, "os": 0.89, "value": 0.99, "quality": 0.97, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.443, "earnings_yield": 2.392, "shareholder_yield": -0.3303, "roe": 0.3734, "momentum_12_1": -0.375 }, { "week_end_date": "2026-07-05", "price": 15.02, "os": 0.9, "value": 0.99, "quality": 0.96, "momentum": 0.07, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.4943, "earnings_yield": 2.1436, "shareholder_yield": -0.2121, "roe": 0.3734, "momentum_12_1": -0.3913 }, { "week_end_date": "2026-07-12", "price": 14.42, "os": 0.91, "value": 0.99, "quality": 0.97, "momentum": 0.1, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.4746, "earnings_yield": 2.2328, "shareholder_yield": -0.221, "roe": 0.3734, "momentum_12_1": -0.4956 }, { "week_end_date": "2026-07-19", "price": 13.84, "os": 0.89, "value": 0.99, "quality": 0.96, "momentum": 0.04, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.4555, "earnings_yield": 2.3264, "shareholder_yield": -0.2302, "roe": 0.3734, "momentum_12_1": -0.4902 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 167458000, "gross_profit": 4164622653, "ebit": 1336580000, "ebitda": 1340219000, "pretax_income": 1370330899, "tax_provision": 101171000, "net_income": 1271916291, "net_income_to_common": 1271916291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 47650401, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 204880000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 167458000, "gross_profit": 4164622653, "ebit": 1336580000, "ebitda": 1340219000, "pretax_income": 1370330899, "tax_provision": 101171000, "net_income": 1271916291, "net_income_to_common": 1271916291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 47650401, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 204880000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 167458000, "gross_profit": 4164622653, "ebit": 1336580000, "ebitda": 1340219000, "pretax_income": 1370330899, "tax_provision": 101171000, "net_income": 1271916291, "net_income_to_common": 1271916291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 47650401, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 204880000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 391140000, "gross_profit": 3982013000, "ebit": 1336580000, "ebitda": 1354255000, "pretax_income": 1408711000, "tax_provision": null, "net_income": 1307540000, "net_income_to_common": 1307540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 204880000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 391140000, "gross_profit": 3982013000, "ebit": 1336580000, "ebitda": 1354255000, "pretax_income": 1408711000, "tax_provision": null, "net_income": 1307540000, "net_income_to_common": 1307540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 204880000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 391140000, "gross_profit": 3982013000, "ebit": 1336580000, "ebitda": 1354255000, "pretax_income": 1408711000, "tax_provision": null, "net_income": 1307540000, "net_income_to_common": 1307540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 204880000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3284525000, "cost_of_revenue": 166331000, "gross_profit": 3118194000, "ebit": 858606000, "ebitda": 873554000, "pretax_income": 891414000, "tax_provision": 25568000, "net_income": 865846000, "net_income_to_common": 865846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904674000, "total_current_assets": 2672813000, "total_assets": 2779640000, "short_term_debt": 13447000, "long_term_debt": 5714000, "total_debt": 19161000, "total_liabilities": 4413437000, "total_equity": -1633797000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58049000 }, "cash_flow": { "operating_cash_flow": 1207601000, "capital_expenditure": 3341000, "free_cash_flow": 1210942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3284525000, "cost_of_revenue": 166331000, "gross_profit": 3118194000, "ebit": 858606000, "ebitda": 873554000, "pretax_income": 891414000, "tax_provision": 25568000, "net_income": 865846000, "net_income_to_common": 865846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904674000, "total_current_assets": 2672813000, "total_assets": 2779640000, "short_term_debt": 13447000, "long_term_debt": 5714000, "total_debt": 19161000, "total_liabilities": 4413437000, "total_equity": -1633797000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58049000 }, "cash_flow": { "operating_cash_flow": 1207601000, "capital_expenditure": 3341000, "free_cash_flow": 1210942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315861000, "cost_of_revenue": 47165995, "gross_profit": 1260736573, "ebit": 437229000, "ebitda": 438138750, "pretax_income": 457004000, "tax_provision": 69356000, "net_income": 387648000, "net_income_to_common": 387648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100653000, "total_current_assets": 5239912000, "total_assets": 5459857000, "short_term_debt": 3849000, "long_term_debt": 403000, "total_debt": 4252000, "total_liabilities": 1710187000, "total_equity": 3749670000, "shares_outstanding": 48312452, "goodwill_and_intangibles": 159293000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1307902568, "cost_of_revenue": 47165995, "gross_profit": 1268408000, "ebit": 437229000, "ebitda": 438138750, "pretax_income": 457004000, "tax_provision": 69356000, "net_income": 387648000, "net_income_to_common": 387648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100653000, "total_current_assets": 5239912000, "total_assets": 5459857000, "short_term_debt": 3849000, "long_term_debt": 403000, "total_debt": 4252000, "total_liabilities": 1710187000, "total_equity": 3749670000, "shares_outstanding": 48312452, "goodwill_and_intangibles": 159293000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1307902568, "cost_of_revenue": 47165995, "gross_profit": 1268408000, "ebit": 437229000, "ebitda": 438138750, "pretax_income": 457004000, "tax_provision": 69356000, "net_income": 387648000, "net_income_to_common": 387648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100653000, "total_current_assets": 5239912000, "total_assets": 5459857000, "short_term_debt": 3849000, "long_term_debt": 403000, "total_debt": 4252000, "total_liabilities": 1710187000, "total_equity": 3749670000, "shares_outstanding": 48312452, "goodwill_and_intangibles": 159293000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315861000, "cost_of_revenue": null, "gross_profit": null, "ebit": 437229000, "ebitda": 437229000, "pretax_income": 457004000, "tax_provision": null, "net_income": 387648000, "net_income_to_common": 387648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100653000, "total_current_assets": 5239912000, "total_assets": 5459857000, "short_term_debt": 3849000, "long_term_debt": 403000, "total_debt": 4252000, "total_liabilities": 1710187000, "total_equity": 3749670000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 159293000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315861000, "cost_of_revenue": null, "gross_profit": null, "ebit": 437229000, "ebitda": 437229000, "pretax_income": 457004000, "tax_provision": null, "net_income": 387648000, "net_income_to_common": 387648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100653000, "total_current_assets": 5239912000, "total_assets": 5459857000, "short_term_debt": 3849000, "long_term_debt": 403000, "total_debt": 4252000, "total_liabilities": 1710187000, "total_equity": 3749670000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": null, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": null, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": 394898000, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": 394898000, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": 394898000, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": 394898000, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": 394898000, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": 394898000, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": 846000, "total_debt": 7923000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }