{ "ticker": { "uuid": "07c4f131-15e3-4568-bc79-8c1b0458f326", "symbol": "YB", "name": "Yuanbao Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/07c4f131-15e3-4568-bc79-8c1b0458f326/", "api_url": "https://sharemaestro.com/factors/api/tickers/07c4f131-15e3-4568-bc79-8c1b0458f326/" }, "ticker_metadata": { "id": 9048, "uuid": "07c4f131-15e3-4568-bc79-8c1b0458f326", "symbol": "YB", "name": "Yuanbao Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 684291000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Yuanbao Inc., provides online insurance distribution and services in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07c4f131-15e3-4568-bc79-8c1b0458f326", "symbol": "YB", "name": "Yuanbao Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/07c4f131-15e3-4568-bc79-8c1b0458f326/", "api_url": "https://sharemaestro.com/factors/api/tickers/07c4f131-15e3-4568-bc79-8c1b0458f326/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.96, "quality": 0.95, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 14.66, "market_cap": 4053214479.96, "pe_ratio": 3.0999, "earnings_yield": 0.3226, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3907, "piotroski_f_score": 4, "momentum_12_1": 0.031, "volatility_252d": 0.5536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.915609+00:00", "batch_id": "" }, "size": { "price_close": 14.66, "market_cap": 4053214479.96, "market_cap_usd": 4053214479.96, "enterprise_value": 3199836479.96, "shares_outstanding": 276481206, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.0999, "pb_ratio": 1.2113, "ptbv_ratio": 1.2351, "ps_ratio": 0.9268, "pcf_ratio": 2.7109, "pfcf_ratio": 2.6768, "ev_ebitda": null, "ev_ebit": 2.394, "ev_sales": 0.7317, "ev_fcf": 2.1132, "earnings_yield": 0.3226, "fcf_yield": 0.4732, "price_to_sales": 0.9268, "price_to_book": 1.2113, "price_to_cashflow": 2.7109, "ebitda_to_ev": null, "sales_yield": 1.3667 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9106, "operating_margin": 0.3056, "net_margin": 0.299, "ebitda_margin": null, "fcf_margin": 0.3462, "roe": 0.3907, "roa": 0.2809, "roic": 0.4021, "roc_greenblatt": null, "asset_turnover": 0.9393, "cash_conversion": 1.158, "accruals_ratio": -0.0403, "sbc_to_revenue": 0.017, "piotroski_f_score": 4, "altman_z_score": 4.5779, "earnings_stability_5y": 0.1973, "revenue_stability_5y": 0.7593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8553, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3913, "net_debt_to_ebitda": null, "debt_to_assets": 0.0015, "interest_coverage": null, "current_ratio": 3.9149, "quick_ratio": 3.9149, "net_debt": -853378000, "local_beta": 0.0031, "volatility_252d": 0.5536, "volatility_60d": 1.021, "max_drawdown_12m": -0.5558, "risk_adjusted_momentum": 0.056 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.7262, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 3.1159, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0627, "price_return_3m": -0.271, "price_return_6m": -0.3327, "price_return_9m": -0.3853, "price_return_12m": -0.0336, "price_return_12m_ex1m": 0.031, "momentum_6m": -0.3327, "momentum_12m": -0.0336, "momentum_12_1": 0.031, "distance_from_52w_high": -0.4872, "distance_from_52w_low": 0.1543, "relative_strength": -0.1916 }, "raw_ttm": { "revenue_ttm": 4373153000, "gross_profit_ttm": 3982013000, "ebit_ttm": 1336580000, "ebitda_ttm": null, "net_income_ttm": 1307540000, "eps_diluted_ttm": 4.7292, "operating_cash_flow_ttm": 1495138000, "capital_expenditure_ttm": 19040000, "fcf_ttm": 1514178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_current_liabilities": 1138726000, "net_ppe": null, "total_assets": 4655568000, "total_debt": 7077000, "total_equity": 3346295000, "net_working_capital": 2465936000, "book_value_per_share": 12.1032, "retained_earnings": -72851000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3281742000, "tangible_book_per_share": 11.8697 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 29, "rank_ptbv": 24, "rank_ps": 26, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 25, "rank_earnings_yield": 5, "rank_fcf_yield": 5, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 5, "rank_fcf_margin": 25, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 70 }, "composites": { "value_composite": 4, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 66, "yield_composite": 72, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 91, "overall_composite": 9, "quality_value_composite": 0.955, "os_score": 0.91, "value_percentile": 0.96, "quality_percentile": 0.95, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 91, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3330, "ticker_id": 9048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.915609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.66, "market_cap": 4053214479.96, "market_cap_usd": 4053214479.96, "enterprise_value": 3199836479.96, "shares_outstanding": 276481206, "fx_rate_to_usd": null, "pe_ratio": 3.099878, "pb_ratio": 1.21125438, "ptbv_ratio": 1.23508017, "ps_ratio": 0.92684031, "pcf_ratio": 2.71093001, "pfcf_ratio": 2.67684148, "ev_ebitda": null, "ev_ebit": 2.39404785, "ev_sales": 0.7317001, "ev_fcf": 2.11324988, "earnings_yield": 0.32259334, "fcf_yield": 0.47320481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91055881, "operating_margin": 0.30563303, "net_margin": 0.29899251, "ebitda_margin": null, "fcf_margin": 0.346244, "roe": 0.3907426, "roa": 0.2808551, "roic": 0.40211327, "roc_greenblatt": null, "asset_turnover": 0.93933823, "cash_conversion": 1.1580357, "accruals_ratio": -0.04029541, "sbc_to_revenue": 0.01699437, "debt_to_equity": 0.39126048, "net_debt_to_ebitda": null, "debt_to_assets": 0.00152012, "interest_coverage": null, "current_ratio": 3.91493652, "quick_ratio": 3.91493652, "net_debt": -853378000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.72616647, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 3.1159409, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 4.57787465, "earnings_stability_5y": 0.197251, "revenue_stability_5y": 0.75927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06265985, "price_return_3m": -0.27100945, "price_return_6m": -0.33272645, "price_return_9m": -0.38532495, "price_return_12m": -0.03361898, "price_return_12m_ex1m": 0.0309822, "distance_from_52w_high": -0.4872333, "distance_from_52w_low": 0.15433071, "relative_strength": -0.19156004, "local_beta": 0.0031, "volatility_252d": 0.553641, "volatility_60d": 1.021029, "max_drawdown_12m": -0.55578874, "revenue_ttm": 4373153000, "gross_profit_ttm": 3982013000, "ebit_ttm": 1336580000, "ebitda_ttm": null, "net_income_ttm": 1307540000, "eps_diluted_ttm": 4.72921838, "operating_cash_flow_ttm": 1495138000, "capital_expenditure_ttm": 19040000, "fcf_ttm": 1514178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_current_liabilities": 1138726000, "net_ppe": null, "total_assets": 4655568000, "total_debt": 7077000, "total_equity": 3346295000, "net_working_capital": 2465936000, "book_value_per_share": 12.10315539, "retained_earnings": -72851000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3281742000, "tangible_book_per_share": 11.86967479, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 5, "rank_pb": 29, "rank_ptbv": 24, "rank_ps": 26, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 25, "rank_earnings_yield": 5, "rank_fcf_yield": 5, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 5, "rank_fcf_margin": 25, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 70, "value_composite": 4, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 66, "yield_composite": 72, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 91, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.66, "os": 0.91, "value": 0.96, "quality": 0.95, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.0999, "earnings_yield": 0.3226, "shareholder_yield": 0, "roe": 0.3907, "momentum_12_1": 0.031, "complete_fields": { "id": 3330, "ticker_id": 9048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:38.915609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.66, "market_cap": 4053214479.96, "market_cap_usd": 4053214479.96, "enterprise_value": 3199836479.96, "shares_outstanding": 276481206, "fx_rate_to_usd": null, "pe_ratio": 3.099878, "pb_ratio": 1.21125438, "ptbv_ratio": 1.23508017, "ps_ratio": 0.92684031, "pcf_ratio": 2.71093001, "pfcf_ratio": 2.67684148, "ev_ebitda": null, "ev_ebit": 2.39404785, "ev_sales": 0.7317001, "ev_fcf": 2.11324988, "earnings_yield": 0.32259334, "fcf_yield": 0.47320481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91055881, "operating_margin": 0.30563303, "net_margin": 0.29899251, "ebitda_margin": null, "fcf_margin": 0.346244, "roe": 0.3907426, "roa": 0.2808551, "roic": 0.40211327, "roc_greenblatt": null, "asset_turnover": 0.93933823, "cash_conversion": 1.1580357, "accruals_ratio": -0.04029541, "sbc_to_revenue": 0.01699437, "debt_to_equity": 0.39126048, "net_debt_to_ebitda": null, "debt_to_assets": 0.00152012, "interest_coverage": null, "current_ratio": 3.91493652, "quick_ratio": 3.91493652, "net_debt": -853378000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.72616647, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 3.1159409, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 4.57787465, "earnings_stability_5y": 0.197251, "revenue_stability_5y": 0.75927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06265985, "price_return_3m": -0.27100945, "price_return_6m": -0.33272645, "price_return_9m": -0.38532495, "price_return_12m": -0.03361898, "price_return_12m_ex1m": 0.0309822, "distance_from_52w_high": -0.4872333, "distance_from_52w_low": 0.15433071, "relative_strength": -0.19156004, "local_beta": 0.0031, "volatility_252d": 0.553641, "volatility_60d": 1.021029, "max_drawdown_12m": -0.55578874, "revenue_ttm": 4373153000, "gross_profit_ttm": 3982013000, "ebit_ttm": 1336580000, "ebitda_ttm": null, "net_income_ttm": 1307540000, "eps_diluted_ttm": 4.72921838, "operating_cash_flow_ttm": 1495138000, "capital_expenditure_ttm": 19040000, "fcf_ttm": 1514178000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_current_liabilities": 1138726000, "net_ppe": null, "total_assets": 4655568000, "total_debt": 7077000, "total_equity": 3346295000, "net_working_capital": 2465936000, "book_value_per_share": 12.10315539, "retained_earnings": -72851000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3281742000, "tangible_book_per_share": 11.86967479, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 5, "rank_pb": 29, "rank_ptbv": 24, "rank_ps": 26, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 25, "rank_earnings_yield": 5, "rank_fcf_yield": 5, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 5, "rank_fcf_margin": 25, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 70, "value_composite": 4, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 66, "yield_composite": 72, "svqf_composite": 3, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 91, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 4373153000, "cost_of_revenue": 391140000, "gross_profit": 3982013000, "ebit": 1336580000, "ebitda": null, "pretax_income": 1408711000, "tax_provision": null, "net_income": 1307540000, "net_income_to_common": 1307540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": null, "total_debt": 7077000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206227, "ticker_id": 9048, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1307540000", "grossProfit": "3982013000", "depreciation": "None", "totalRevenue": "4373153000", "costOfRevenue": "391140000", "interestIncome": "22092000", "incomeBeforeTax": "1408711000", "interestExpense": "None", "operatingIncome": "1336580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "22092000", "nonInterestIncome": "None", "operatingExpenses": "3036573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2223782000", "netIncomeFromContinuingOperations": "1307540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "4655568000", "longTermDebt": "None", "shortTermDebt": "7077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64553000", "reportedCurrency": "CNY", "retainedEarnings": "-72851000", "totalLiabilities": "1309273000", "otherCurrentAssets": "52424000", "totalCurrentAssets": "4458040000", "currentLongTermDebt": "None", "longTermInvestments": "52492000", "shortTermInvestments": "3102878000", "currentNetReceivables": "442283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197528000", "currentAccountsPayable": "17378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7923000", "totalShareholderEquity": "3346295000", "capitalLeaseObligations": "7923000", "otherCurrentLiabilities": "1007455000", "totalCurrentLiabilities": "1138726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170547000", "cashAndShortTermInvestments": "860455000", "commonStockSharesOutstanding": "276481206", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "860455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1307540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1495138000", "capitalExpenditures": "19040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196844000", "cashflowFromInvestment": "-2722879000", "stockBasedCompensation": "74319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4373153000, "cost_of_revenue": 391140000, "gross_profit": 3982013000, "research_and_development": 365113000, "selling_general_admin": 2223782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336580000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1408711000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1307540000, "net_income_continuing_ops": 1307540000, "net_income_to_common": 1307540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860455000, "short_term_investments": 3102878000, "net_receivables": 442283000, "inventory": null, "other_current_assets": null, "total_current_assets": 4458040000, "net_ppe": null, "goodwill": null, "intangible_assets": 64553000, "goodwill_and_intangibles": 64553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197528000, "total_assets": 4655568000, "short_term_debt": 7077000, "accounts_payable": 17378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170547000, "total_liabilities": 1309273000, "total_debt": 7077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72851000, "total_equity": 3346295000, "shares_outstanding": 276481206, "operating_cash_flow": 1495138000, "stock_based_compensation": 74319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2722879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196844000, "free_cash_flow": 1514178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1307540000", "grossProfit": "3982013000", "depreciation": "None", "totalRevenue": "4373153000", "costOfRevenue": "391140000", "interestIncome": "22092000", "incomeBeforeTax": "1408711000", "interestExpense": "None", "operatingIncome": "1336580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "22092000", "nonInterestIncome": "None", "operatingExpenses": "3036573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2223782000", "netIncomeFromContinuingOperations": "1307540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "4655568000", "longTermDebt": "None", "shortTermDebt": "7077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64553000", "reportedCurrency": "CNY", "retainedEarnings": "-72851000", "totalLiabilities": "1309273000", "otherCurrentAssets": "52424000", "totalCurrentAssets": "4458040000", "currentLongTermDebt": "None", "longTermInvestments": "52492000", "shortTermInvestments": "3102878000", "currentNetReceivables": "442283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197528000", "currentAccountsPayable": "17378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7923000", "totalShareholderEquity": "3346295000", "capitalLeaseObligations": "7923000", "otherCurrentLiabilities": "1007455000", "totalCurrentLiabilities": "1138726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170547000", "cashAndShortTermInvestments": "860455000", "commonStockSharesOutstanding": "276481206", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "860455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1307540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1495138000", "capitalExpenditures": "19040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196844000", "cashflowFromInvestment": "-2722879000", "stockBasedCompensation": "74319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 3284525000, "cost_of_revenue": 166331000, "gross_profit": 3118194000, "ebit": 858606000, "ebitda": 873554000, "pretax_income": 891414000, "tax_provision": 25568000, "net_income": 865846000, "net_income_to_common": 865846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904674000, "total_current_assets": 2672813000, "total_assets": 2779640000, "short_term_debt": 13447000, "long_term_debt": null, "total_debt": 13447000, "total_liabilities": 4413437000, "total_equity": -1633797000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58049000 }, "cash_flow": { "operating_cash_flow": 1207601000, "capital_expenditure": 3341000, "free_cash_flow": 1210942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206232, "ticker_id": 9048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "858606000", "ebitda": "873554000", "netIncome": "865846000", "grossProfit": "3118194000", "depreciation": "None", "totalRevenue": "3284525000", "costOfRevenue": "166331000", "interestIncome": "24310000", "incomeBeforeTax": "891414000", "interestExpense": "None", "operatingIncome": "858606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25568000", "reportedCurrency": "CNY", "netInterestIncome": "24310000", "nonInterestIncome": "None", "operatingExpenses": "2259588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14948000", "sellingGeneralAndAdministrative": "285426000", "netIncomeFromContinuingOperations": "865846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2779640000", "longTermDebt": "None", "shortTermDebt": "13447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58049000", "reportedCurrency": "CNY", "retainedEarnings": "-1932128000", "totalLiabilities": "4413437000", "otherCurrentAssets": "91404000", "totalCurrentAssets": "2672813000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "416217000", "currentNetReceivables": "260518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106827000", "currentAccountsPayable": "10676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19161000", "totalShareholderEquity": "-1633797000", "capitalLeaseObligations": "19161000", "otherCurrentLiabilities": "747680000", "totalCurrentLiabilities": "940811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472626000", "cashAndShortTermInvestments": "1904674000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58049000", "cashAndCashEquivalentsAtCarryingValue": "1904674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1207601000", "capitalExpenditures": "3341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9113000", "cashflowFromInvestment": "-157570000", "stockBasedCompensation": "64017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3284525000, "cost_of_revenue": 166331000, "gross_profit": 3118194000, "research_and_development": 231041000, "selling_general_admin": 285426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858606000, "depreciation_amortisation": 14948000, "ebitda": 873554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 891414000, "tax_provision": 25568000, "effective_tax_rate": null, "net_income": 865846000, "net_income_continuing_ops": 865846000, "net_income_to_common": 865846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904674000, "short_term_investments": 416217000, "net_receivables": 260518000, "inventory": null, "other_current_assets": null, "total_current_assets": 2672813000, "net_ppe": null, "goodwill": null, "intangible_assets": 58049000, "goodwill_and_intangibles": 58049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106827000, "total_assets": 2779640000, "short_term_debt": 13447000, "accounts_payable": 10676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3472626000, "total_liabilities": 4413437000, "total_debt": 13447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1932128000, "total_equity": -1633797000, "shares_outstanding": 7514869, "operating_cash_flow": 1207601000, "stock_based_compensation": 64017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9113000, "free_cash_flow": 1210942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "858606000", "ebitda": "873554000", "netIncome": "865846000", "grossProfit": "3118194000", "depreciation": "None", "totalRevenue": "3284525000", "costOfRevenue": "166331000", "interestIncome": "24310000", "incomeBeforeTax": "891414000", "interestExpense": "None", "operatingIncome": "858606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25568000", "reportedCurrency": "CNY", "netInterestIncome": "24310000", "nonInterestIncome": "None", "operatingExpenses": "2259588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14948000", "sellingGeneralAndAdministrative": "285426000", "netIncomeFromContinuingOperations": "865846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2779640000", "longTermDebt": "None", "shortTermDebt": "13447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58049000", "reportedCurrency": "CNY", "retainedEarnings": "-1932128000", "totalLiabilities": "4413437000", "otherCurrentAssets": "91404000", "totalCurrentAssets": "2672813000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "416217000", "currentNetReceivables": "260518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106827000", "currentAccountsPayable": "10676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19161000", "totalShareholderEquity": "-1633797000", "capitalLeaseObligations": "19161000", "otherCurrentLiabilities": "747680000", "totalCurrentLiabilities": "940811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472626000", "cashAndShortTermInvestments": "1904674000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58049000", "cashAndCashEquivalentsAtCarryingValue": "1904674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1207601000", "capitalExpenditures": "3341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9113000", "cashflowFromInvestment": "-157570000", "stockBasedCompensation": "64017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 2045152000, "cost_of_revenue": 137962000, "gross_profit": 1907190000, "ebit": 175358000, "ebitda": 191496000, "pretax_income": 205477000, "tax_provision": 291000, "net_income": 203117000, "net_income_to_common": 203117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863118000, "total_current_assets": 1410229000, "total_assets": 1520645000, "short_term_debt": 12444000, "long_term_debt": null, "total_debt": 12444000, "total_liabilities": 3658030000, "total_equity": -2137385000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58210000 }, "cash_flow": { "operating_cash_flow": 441972000, "capital_expenditure": 4644000, "free_cash_flow": 446616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206237, "ticker_id": 9048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175358000", "ebitda": "191496000", "netIncome": "203117000", "grossProfit": "1907190000", "depreciation": "None", "totalRevenue": "2045152000", "costOfRevenue": "137962000", "interestIncome": "19697000", "incomeBeforeTax": "205477000", "interestExpense": "None", "operatingIncome": "175358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "CNY", "netInterestIncome": "19697000", "nonInterestIncome": "None", "operatingExpenses": "1731832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16138000", "sellingGeneralAndAdministrative": "178675000", "netIncomeFromContinuingOperations": "205186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1520645000", "longTermDebt": "None", "shortTermDebt": "12444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58210000", "reportedCurrency": "CNY", "retainedEarnings": "-2287068000", "totalLiabilities": "3658030000", "otherCurrentAssets": "31022000", "totalCurrentAssets": "1410229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261820000", "currentNetReceivables": "254269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110416000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31018000", "totalShareholderEquity": "-2137385000", "capitalLeaseObligations": "31018000", "otherCurrentLiabilities": "527704000", "totalCurrentLiabilities": "634151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023879000", "cashAndShortTermInvestments": "863118000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58210000", "cashAndCashEquivalentsAtCarryingValue": "863118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "441972000", "capitalExpenditures": "4644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18046000", "cashflowFromInvestment": "-45255000", "stockBasedCompensation": "37110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2045152000, "cost_of_revenue": 137962000, "gross_profit": 1907190000, "research_and_development": 128528000, "selling_general_admin": 178675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175358000, "depreciation_amortisation": 16138000, "ebitda": 191496000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 205477000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": 203117000, "net_income_continuing_ops": 205186000, "net_income_to_common": 203117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863118000, "short_term_investments": 261820000, "net_receivables": 254269000, "inventory": null, "other_current_assets": null, "total_current_assets": 1410229000, "net_ppe": null, "goodwill": null, "intangible_assets": 58210000, "goodwill_and_intangibles": 58210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110416000, "total_assets": 1520645000, "short_term_debt": 12444000, "accounts_payable": 17076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023879000, "total_liabilities": 3658030000, "total_debt": 12444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2287068000, "total_equity": -2137385000, "shares_outstanding": 7514869, "operating_cash_flow": 441972000, "stock_based_compensation": 37110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18046000, "free_cash_flow": 446616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175358000", "ebitda": "191496000", "netIncome": "203117000", "grossProfit": "1907190000", "depreciation": "None", "totalRevenue": "2045152000", "costOfRevenue": "137962000", "interestIncome": "19697000", "incomeBeforeTax": "205477000", "interestExpense": "None", "operatingIncome": "175358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "CNY", "netInterestIncome": "19697000", "nonInterestIncome": "None", "operatingExpenses": "1731832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16138000", "sellingGeneralAndAdministrative": "178675000", "netIncomeFromContinuingOperations": "205186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1520645000", "longTermDebt": "None", "shortTermDebt": "12444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58210000", "reportedCurrency": "CNY", "retainedEarnings": "-2287068000", "totalLiabilities": "3658030000", "otherCurrentAssets": "31022000", "totalCurrentAssets": "1410229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261820000", "currentNetReceivables": "254269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110416000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31018000", "totalShareholderEquity": "-2137385000", "capitalLeaseObligations": "31018000", "otherCurrentLiabilities": "527704000", "totalCurrentLiabilities": "634151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023879000", "cashAndShortTermInvestments": "863118000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58210000", "cashAndCashEquivalentsAtCarryingValue": "863118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "441972000", "capitalExpenditures": "4644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18046000", "cashflowFromInvestment": "-45255000", "stockBasedCompensation": "37110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 850250000, "cost_of_revenue": 62878000, "gross_profit": 787372000, "ebit": -16165000, "ebitda": -6649000, "pretax_income": -2338000, "tax_provision": 12000, "net_income": 18752000, "net_income_to_common": 18752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373559000, "total_current_assets": 990575000, "total_assets": 1077013000, "short_term_debt": 10043000, "long_term_debt": null, "total_debt": 10043000, "total_liabilities": 2957360000, "total_equity": -1880347000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58124000 }, "cash_flow": { "operating_cash_flow": 87719000, "capital_expenditure": 2442000, "free_cash_flow": 90161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206240, "ticker_id": 9048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16165000", "ebitda": "-6649000", "netIncome": "18752000", "grossProfit": "787372000", "depreciation": "None", "totalRevenue": "850250000", "costOfRevenue": "62878000", "interestIncome": "6618000", "incomeBeforeTax": "-2338000", "interestExpense": "None", "operatingIncome": "-16165000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "CNY", "netInterestIncome": "6618000", "nonInterestIncome": "None", "operatingExpenses": "803537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9516000", "sellingGeneralAndAdministrative": "99174000", "netIncomeFromContinuingOperations": "-2350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1077013000", "longTermDebt": "None", "shortTermDebt": "10043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58124000", "reportedCurrency": "CNY", "retainedEarnings": "-1954126000", "totalLiabilities": "2957360000", "otherCurrentAssets": "126414000", "totalCurrentAssets": "990575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267821000", "currentNetReceivables": "222781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86438000", "currentAccountsPayable": "9714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24225000", "totalShareholderEquity": "-1880347000", "capitalLeaseObligations": "24225000", "otherCurrentLiabilities": "399084000", "totalCurrentLiabilities": "472480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484880000", "cashAndShortTermInvestments": "373559000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58124000", "cashAndCashEquivalentsAtCarryingValue": "373559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "87719000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-218932000", "stockBasedCompensation": "27074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850250000, "cost_of_revenue": 62878000, "gross_profit": 787372000, "research_and_development": 78434000, "selling_general_admin": 99174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16165000, "depreciation_amortisation": 9516000, "ebitda": -6649000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2338000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 18752000, "net_income_continuing_ops": -2350000, "net_income_to_common": 18752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373559000, "short_term_investments": 267821000, "net_receivables": 222781000, "inventory": null, "other_current_assets": null, "total_current_assets": 990575000, "net_ppe": null, "goodwill": null, "intangible_assets": 58124000, "goodwill_and_intangibles": 58124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86438000, "total_assets": 1077013000, "short_term_debt": 10043000, "accounts_payable": 9714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2484880000, "total_liabilities": 2957360000, "total_debt": 10043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1954126000, "total_equity": -1880347000, "shares_outstanding": 7514869, "operating_cash_flow": 87719000, "stock_based_compensation": 27074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 90161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16165000", "ebitda": "-6649000", "netIncome": "18752000", "grossProfit": "787372000", "depreciation": "None", "totalRevenue": "850250000", "costOfRevenue": "62878000", "interestIncome": "6618000", "incomeBeforeTax": "-2338000", "interestExpense": "None", "operatingIncome": "-16165000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "CNY", "netInterestIncome": "6618000", "nonInterestIncome": "None", "operatingExpenses": "803537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9516000", "sellingGeneralAndAdministrative": "99174000", "netIncomeFromContinuingOperations": "-2350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1077013000", "longTermDebt": "None", "shortTermDebt": "10043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58124000", "reportedCurrency": "CNY", "retainedEarnings": "-1954126000", "totalLiabilities": "2957360000", "otherCurrentAssets": "126414000", "totalCurrentAssets": "990575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267821000", "currentNetReceivables": "222781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86438000", "currentAccountsPayable": "9714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24225000", "totalShareholderEquity": "-1880347000", "capitalLeaseObligations": "24225000", "otherCurrentLiabilities": "399084000", "totalCurrentLiabilities": "472480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484880000", "cashAndShortTermInvestments": "373559000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58124000", "cashAndCashEquivalentsAtCarryingValue": "373559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "87719000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-218932000", "stockBasedCompensation": "27074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 385442000, "cost_of_revenue": 63136000, "gross_profit": 322306000, "ebit": -403607000, "ebitda": -395174000, "pretax_income": -399857000, "tax_provision": null, "net_income": -441510000, "net_income_to_common": -441510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528874000, "total_current_assets": 716946000, "total_assets": 790325000, "short_term_debt": 2573000, "long_term_debt": null, "total_debt": 2573000, "total_liabilities": 2284297000, "total_equity": -1493972000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 57890000 }, "cash_flow": { "operating_cash_flow": -244989000, "capital_expenditure": 3155000, "free_cash_flow": -241834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206241, "ticker_id": 9048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-403607000", "ebitda": "-395174000", "netIncome": "-441510000", "grossProfit": "322306000", "depreciation": "None", "totalRevenue": "385442000", "costOfRevenue": "63136000", "interestIncome": "3192000", "incomeBeforeTax": "-399857000", "interestExpense": "None", "operatingIncome": "-403607000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "3192000", "nonInterestIncome": "None", "operatingExpenses": "725913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8433000", "sellingGeneralAndAdministrative": "87431000", "netIncomeFromContinuingOperations": "-399857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "790325000", "longTermDebt": "None", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "57890000", "reportedCurrency": "CNY", "retainedEarnings": "-1518757000", "totalLiabilities": "2284297000", "otherCurrentAssets": "83565000", "totalCurrentAssets": "716946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48468000", "currentNetReceivables": "56039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73379000", "currentAccountsPayable": "4738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426000", "totalShareholderEquity": "-1493972000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "142836000", "totalCurrentLiabilities": "267754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2016543000", "cashAndShortTermInvestments": "528874000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "57890000", "cashAndCashEquivalentsAtCarryingValue": "528874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-244989000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726366000", "cashflowFromInvestment": "-90435000", "stockBasedCompensation": "17125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385442000, "cost_of_revenue": 63136000, "gross_profit": 322306000, "research_and_development": 89608000, "selling_general_admin": 87431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -403607000, "depreciation_amortisation": 8433000, "ebitda": -395174000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -399857000, "tax_provision": null, "effective_tax_rate": null, "net_income": -441510000, "net_income_continuing_ops": -399857000, "net_income_to_common": -441510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528874000, "short_term_investments": 48468000, "net_receivables": 56039000, "inventory": null, "other_current_assets": null, "total_current_assets": 716946000, "net_ppe": null, "goodwill": null, "intangible_assets": 57890000, "goodwill_and_intangibles": 57890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73379000, "total_assets": 790325000, "short_term_debt": 2573000, "accounts_payable": 4738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2016543000, "total_liabilities": 2284297000, "total_debt": 2573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1518757000, "total_equity": -1493972000, "shares_outstanding": 7514869, "operating_cash_flow": -244989000, "stock_based_compensation": 17125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 726366000, "free_cash_flow": -241834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-403607000", "ebitda": "-395174000", "netIncome": "-441510000", "grossProfit": "322306000", "depreciation": "None", "totalRevenue": "385442000", "costOfRevenue": "63136000", "interestIncome": "3192000", "incomeBeforeTax": "-399857000", "interestExpense": "None", "operatingIncome": "-403607000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "3192000", "nonInterestIncome": "None", "operatingExpenses": "725913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8433000", "sellingGeneralAndAdministrative": "87431000", "netIncomeFromContinuingOperations": "-399857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "790325000", "longTermDebt": "None", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "57890000", "reportedCurrency": "CNY", "retainedEarnings": "-1518757000", "totalLiabilities": "2284297000", "otherCurrentAssets": "83565000", "totalCurrentAssets": "716946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48468000", "currentNetReceivables": "56039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73379000", "currentAccountsPayable": "4738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426000", "totalShareholderEquity": "-1493972000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "142836000", "totalCurrentLiabilities": "267754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2016543000", "cashAndShortTermInvestments": "528874000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "57890000", "cashAndCashEquivalentsAtCarryingValue": "528874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-244989000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726366000", "cashflowFromInvestment": "-90435000", "stockBasedCompensation": "17125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": 7077000, "long_term_debt": null, "total_debt": 7077000, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": null, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": 1495138000, "capital_expenditure": 19040000, "free_cash_flow": 1514178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206225, "ticker_id": 9048, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "4655568000", "longTermDebt": "None", "shortTermDebt": "7077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64553000", "reportedCurrency": "None", "retainedEarnings": "-72851000", "totalLiabilities": "1309273000", "otherCurrentAssets": "52424000", "totalCurrentAssets": "4458040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3102878000", "currentNetReceivables": "442283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197528000", "currentAccountsPayable": "17378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7923000", "totalShareholderEquity": "3346295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007455000", "totalCurrentLiabilities": "1138726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170547000", "cashAndShortTermInvestments": "860455000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "860455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1495138000", "capitalExpenditures": "19040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196844000", "cashflowFromInvestment": "-2722879000", "stockBasedCompensation": "17111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860455000, "short_term_investments": 3102878000, "net_receivables": 442283000, "inventory": null, "other_current_assets": null, "total_current_assets": 4458040000, "net_ppe": null, "goodwill": null, "intangible_assets": 64553000, "goodwill_and_intangibles": 64553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197528000, "total_assets": 4655568000, "short_term_debt": 7077000, "accounts_payable": 17378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170547000, "total_liabilities": 1309273000, "total_debt": 7077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72851000, "total_equity": 3346295000, "shares_outstanding": null, "operating_cash_flow": 1495138000, "stock_based_compensation": 17111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2722879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196844000, "free_cash_flow": 1514178000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "4655568000", "longTermDebt": "None", "shortTermDebt": "7077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64553000", "reportedCurrency": "None", "retainedEarnings": "-72851000", "totalLiabilities": "1309273000", "otherCurrentAssets": "52424000", "totalCurrentAssets": "4458040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3102878000", "currentNetReceivables": "442283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197528000", "currentAccountsPayable": "17378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7923000", "totalShareholderEquity": "3346295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007455000", "totalCurrentLiabilities": "1138726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170547000", "cashAndShortTermInvestments": "860455000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "860455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1495138000", "capitalExpenditures": "19040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196844000", "cashflowFromInvestment": "-2722879000", "stockBasedCompensation": "17111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "ebit": 394898000, "ebitda": null, "pretax_income": 412813000, "tax_provision": null, "net_income": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860455000, "total_current_assets": 4458040000, "total_assets": 4655568000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1309273000, "total_equity": 3346295000, "shares_outstanding": 276481206, "goodwill_and_intangibles": 64553000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206226, "ticker_id": 9048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "337383000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1175268000", "costOfRevenue": "None", "interestIncome": "5061000", "incomeBeforeTax": "412813000", "interestExpense": "None", "operatingIncome": "394898000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "5061000", "nonInterestIncome": "None", "operatingExpenses": "780370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "351682000", "netIncomeFromContinuingOperations": "337383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4655568000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64553000", "reportedCurrency": "CNY", "retainedEarnings": "-72851000", "totalLiabilities": "1309273000", "otherCurrentAssets": "629000", "totalCurrentAssets": "4458040000", "currentLongTermDebt": "None", "longTermInvestments": "52492000", "shortTermInvestments": "3102878000", "currentNetReceivables": "441414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197528000", "currentAccountsPayable": "17378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3346295000", "capitalLeaseObligations": "7923000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1138726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170547000", "cashAndShortTermInvestments": "860455000", "commonStockSharesOutstanding": "276481206", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "860455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175268000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 111732000, "selling_general_admin": 351682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394898000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 412813000, "tax_provision": null, "effective_tax_rate": null, "net_income": 337383000, "net_income_continuing_ops": 337383000, "net_income_to_common": 337383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860455000, "short_term_investments": 3102878000, "net_receivables": 441414000, "inventory": null, "other_current_assets": null, "total_current_assets": 4458040000, "net_ppe": null, "goodwill": null, "intangible_assets": 64553000, "goodwill_and_intangibles": 64553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197528000, "total_assets": 4655568000, "short_term_debt": null, "accounts_payable": 17378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170547000, "total_liabilities": 1309273000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72851000, "total_equity": 3346295000, "shares_outstanding": 276481206, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "337383000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1175268000", "costOfRevenue": "None", "interestIncome": "5061000", "incomeBeforeTax": "412813000", "interestExpense": "None", "operatingIncome": "394898000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "5061000", "nonInterestIncome": "None", "operatingExpenses": "780370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "351682000", "netIncomeFromContinuingOperations": "337383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4655568000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64553000", "reportedCurrency": "CNY", "retainedEarnings": "-72851000", "totalLiabilities": "1309273000", "otherCurrentAssets": "629000", "totalCurrentAssets": "4458040000", "currentLongTermDebt": "None", "longTermInvestments": "52492000", "shortTermInvestments": "3102878000", "currentNetReceivables": "441414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197528000", "currentAccountsPayable": "17378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3346295000", "capitalLeaseObligations": "7923000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1138726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170547000", "cashAndShortTermInvestments": "860455000", "commonStockSharesOutstanding": "276481206", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "860455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 1157903000, "cost_of_revenue": 45066000, "gross_profit": 1112837000, "ebit": 354538000, "ebitda": 355262750, "pretax_income": 378269000, "tax_provision": 7905000, "net_income": 370364000, "net_income_to_common": 370364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477568000, "total_current_assets": 4097153000, "total_assets": 4262888000, "short_term_debt": 10273000, "long_term_debt": null, "total_debt": 10273000, "total_liabilities": 1267299000, "total_equity": 2995589000, "shares_outstanding": 8051939, "goodwill_and_intangibles": 65033000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206228, "ticker_id": 9048, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354538000", "ebitda": "355262750", "netIncome": "370364000", "grossProfit": "1112837000", "depreciation": "None", "totalRevenue": "1157903000", "costOfRevenue": "45066000", "interestIncome": "5862000", "incomeBeforeTax": "378269000", "interestExpense": "None", "operatingIncome": "354538000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7905000", "reportedCurrency": "CNY", "netInterestIncome": "5862000", "nonInterestIncome": "None", "operatingExpenses": "758299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724750", "sellingGeneralAndAdministrative": "93147000", "netIncomeFromContinuingOperations": "370364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "4262888000", "longTermDebt": "None", "shortTermDebt": "10273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "65033000", "reportedCurrency": "CNY", "retainedEarnings": "-180202000", "totalLiabilities": "1267299000", "otherCurrentAssets": "41513000", "totalCurrentAssets": "4097153000", "currentLongTermDebt": "None", "longTermInvestments": "52166000", "shortTermInvestments": "3205245000", "currentNetReceivables": "372827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165735000", "currentAccountsPayable": "14833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11557000", "totalShareholderEquity": "2995589000", "capitalLeaseObligations": "11557000", "otherCurrentLiabilities": "1037717000", "totalCurrentLiabilities": "1203916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63383000", "cashAndShortTermInvestments": "477568000", "commonStockSharesOutstanding": "8051939", "intangibleAssetsExcludingGoodwill": "65033000", "cashAndCashEquivalentsAtCarryingValue": "477568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157903000, "cost_of_revenue": 45066000, "gross_profit": 1112837000, "research_and_development": 95560000, "selling_general_admin": 93147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354538000, "depreciation_amortisation": 724750, "ebitda": 355262750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 378269000, "tax_provision": 7905000, "effective_tax_rate": null, "net_income": 370364000, "net_income_continuing_ops": 370364000, "net_income_to_common": 370364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477568000, "short_term_investments": 3205245000, "net_receivables": 372827000, "inventory": null, "other_current_assets": null, "total_current_assets": 4097153000, "net_ppe": null, "goodwill": null, "intangible_assets": 65033000, "goodwill_and_intangibles": 65033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165735000, "total_assets": 4262888000, "short_term_debt": 10273000, "accounts_payable": 14833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1203916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63383000, "total_liabilities": 1267299000, "total_debt": 10273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180202000, "total_equity": 2995589000, "shares_outstanding": 8051939, "operating_cash_flow": null, "stock_based_compensation": 19595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354538000", "ebitda": "355262750", "netIncome": "370364000", "grossProfit": "1112837000", "depreciation": "None", "totalRevenue": "1157903000", "costOfRevenue": "45066000", "interestIncome": "5862000", "incomeBeforeTax": "378269000", "interestExpense": "None", "operatingIncome": "354538000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7905000", "reportedCurrency": "CNY", "netInterestIncome": "5862000", "nonInterestIncome": "None", "operatingExpenses": "758299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724750", "sellingGeneralAndAdministrative": "93147000", "netIncomeFromContinuingOperations": "370364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "4262888000", "longTermDebt": "None", "shortTermDebt": "10273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "65033000", "reportedCurrency": "CNY", "retainedEarnings": "-180202000", "totalLiabilities": "1267299000", "otherCurrentAssets": "41513000", "totalCurrentAssets": "4097153000", "currentLongTermDebt": "None", "longTermInvestments": "52166000", "shortTermInvestments": "3205245000", "currentNetReceivables": "372827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165735000", "currentAccountsPayable": "14833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11557000", "totalShareholderEquity": "2995589000", "capitalLeaseObligations": "11557000", "otherCurrentLiabilities": "1037717000", "totalCurrentLiabilities": "1203916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63383000", "cashAndShortTermInvestments": "477568000", "commonStockSharesOutstanding": "8051939", "intangibleAssetsExcludingGoodwill": "65033000", "cashAndCashEquivalentsAtCarryingValue": "477568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 1069926000, "cost_of_revenue": 40900000, "gross_profit": 1029026000, "ebit": 297732000, "ebitda": 297732000, "pretax_income": 315809000, "tax_provision": 11118000, "net_income": 304691000, "net_income_to_common": 304691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319407000, "total_current_assets": 3798827000, "total_assets": 3905022000, "short_term_debt": 13612000, "long_term_debt": null, "total_debt": 13612000, "total_liabilities": 1296867000, "total_equity": 2608155000, "shares_outstanding": 7837143, "goodwill_and_intangibles": 58002000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206229, "ticker_id": 9048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "297732000", "netIncome": "304691000", "grossProfit": "1029026000", "depreciation": "None", "totalRevenue": "1069926000", "costOfRevenue": "40900000", "interestIncome": "5941000", "incomeBeforeTax": "315809000", "interestExpense": "None", "operatingIncome": "297732000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11118000", "reportedCurrency": "CNY", "netInterestIncome": "5941000", "nonInterestIncome": "None", "operatingExpenses": "731294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47496000", "netIncomeFromContinuingOperations": "304691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "3905022000", "longTermDebt": "None", "shortTermDebt": "13612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58002000", "reportedCurrency": "CNY", "retainedEarnings": "-631540000", "totalLiabilities": "1296867000", "otherCurrentAssets": "41497000", "totalCurrentAssets": "3798827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2084297000", "currentNetReceivables": "353626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106195000", "currentAccountsPayable": "18737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15118000", "totalShareholderEquity": "2608155000", "capitalLeaseObligations": "15118000", "otherCurrentLiabilities": "1077433000", "totalCurrentLiabilities": "1236628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60239000", "cashAndShortTermInvestments": "1319407000", "commonStockSharesOutstanding": "7837143", "intangibleAssetsExcludingGoodwill": "58002000", "cashAndCashEquivalentsAtCarryingValue": "1319407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069926000, "cost_of_revenue": 40900000, "gross_profit": 1029026000, "research_and_development": 81723000, "selling_general_admin": 47496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297732000, "depreciation_amortisation": null, "ebitda": 297732000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 315809000, "tax_provision": 11118000, "effective_tax_rate": null, "net_income": 304691000, "net_income_continuing_ops": 304691000, "net_income_to_common": 304691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319407000, "short_term_investments": 2084297000, "net_receivables": 353626000, "inventory": null, "other_current_assets": null, "total_current_assets": 3798827000, "net_ppe": null, "goodwill": null, "intangible_assets": 58002000, "goodwill_and_intangibles": 58002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106195000, "total_assets": 3905022000, "short_term_debt": 13612000, "accounts_payable": 18737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1236628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60239000, "total_liabilities": 1296867000, "total_debt": 13612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631540000, "total_equity": 2608155000, "shares_outstanding": 7837143, "operating_cash_flow": null, "stock_based_compensation": 20534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "297732000", "netIncome": "304691000", "grossProfit": "1029026000", "depreciation": "None", "totalRevenue": "1069926000", "costOfRevenue": "40900000", "interestIncome": "5941000", "incomeBeforeTax": "315809000", "interestExpense": "None", "operatingIncome": "297732000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11118000", "reportedCurrency": "CNY", "netInterestIncome": "5941000", "nonInterestIncome": "None", "operatingExpenses": "731294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47496000", "netIncomeFromContinuingOperations": "304691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "3905022000", "longTermDebt": "None", "shortTermDebt": "13612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58002000", "reportedCurrency": "CNY", "retainedEarnings": "-631540000", "totalLiabilities": "1296867000", "otherCurrentAssets": "41497000", "totalCurrentAssets": "3798827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2084297000", "currentNetReceivables": "353626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106195000", "currentAccountsPayable": "18737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15118000", "totalShareholderEquity": "2608155000", "capitalLeaseObligations": "15118000", "otherCurrentLiabilities": "1077433000", "totalCurrentLiabilities": "1236628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60239000", "cashAndShortTermInvestments": "1319407000", "commonStockSharesOutstanding": "7837143", "intangibleAssetsExcludingGoodwill": "58002000", "cashAndCashEquivalentsAtCarryingValue": "1319407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 970056000, "cost_of_revenue": 44756000, "gross_profit": 925300000, "ebit": 289412000, "ebitda": 289412000, "pretax_income": 301820000, "tax_provision": 6718000, "net_income": 295102000, "net_income_to_common": 295102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2236013000, "total_current_assets": 3144298000, "total_assets": 3248238000, "short_term_debt": 13548000, "long_term_debt": null, "total_debt": 13548000, "total_liabilities": 4548584000, "total_equity": -1300346000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58026000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206230, "ticker_id": 9048, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "289412000", "netIncome": "295102000", "grossProfit": "925300000", "depreciation": "None", "totalRevenue": "970056000", "costOfRevenue": "44756000", "interestIncome": "5228000", "incomeBeforeTax": "301820000", "interestExpense": "None", "operatingIncome": "289412000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6718000", "reportedCurrency": "CNY", "netInterestIncome": "5228000", "nonInterestIncome": "None", "operatingExpenses": "635888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66640000", "netIncomeFromContinuingOperations": "295102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "3248238000", "longTermDebt": "None", "shortTermDebt": "13548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58026000", "reportedCurrency": "CNY", "retainedEarnings": "-1615440000", "totalLiabilities": "4548584000", "otherCurrentAssets": "59991000", "totalCurrentAssets": "3144298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "515708000", "currentNetReceivables": "332586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103940000", "currentAccountsPayable": "20730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15845000", "totalShareholderEquity": "-1300346000", "capitalLeaseObligations": "15845000", "otherCurrentLiabilities": "917662000", "totalCurrentLiabilities": "1098518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450066000", "cashAndShortTermInvestments": "2236013000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58026000", "cashAndCashEquivalentsAtCarryingValue": "2236013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970056000, "cost_of_revenue": 44756000, "gross_profit": 925300000, "research_and_development": 76098000, "selling_general_admin": 66640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289412000, "depreciation_amortisation": null, "ebitda": 289412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 301820000, "tax_provision": 6718000, "effective_tax_rate": null, "net_income": 295102000, "net_income_continuing_ops": 295102000, "net_income_to_common": 295102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2236013000, "short_term_investments": 515708000, "net_receivables": 332586000, "inventory": null, "other_current_assets": null, "total_current_assets": 3144298000, "net_ppe": null, "goodwill": null, "intangible_assets": 58026000, "goodwill_and_intangibles": 58026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103940000, "total_assets": 3248238000, "short_term_debt": 13548000, "accounts_payable": 20730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450066000, "total_liabilities": 4548584000, "total_debt": 13548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1615440000, "total_equity": -1300346000, "shares_outstanding": 7514869, "operating_cash_flow": null, "stock_based_compensation": 17079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "289412000", "netIncome": "295102000", "grossProfit": "925300000", "depreciation": "None", "totalRevenue": "970056000", "costOfRevenue": "44756000", "interestIncome": "5228000", "incomeBeforeTax": "301820000", "interestExpense": "None", "operatingIncome": "289412000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6718000", "reportedCurrency": "CNY", "netInterestIncome": "5228000", "nonInterestIncome": "None", "operatingExpenses": "635888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66640000", "netIncomeFromContinuingOperations": "295102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "3248238000", "longTermDebt": "None", "shortTermDebt": "13548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58026000", "reportedCurrency": "CNY", "retainedEarnings": "-1615440000", "totalLiabilities": "4548584000", "otherCurrentAssets": "59991000", "totalCurrentAssets": "3144298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "515708000", "currentNetReceivables": "332586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103940000", "currentAccountsPayable": "20730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15845000", "totalShareholderEquity": "-1300346000", "capitalLeaseObligations": "15845000", "otherCurrentLiabilities": "917662000", "totalCurrentLiabilities": "1098518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450066000", "cashAndShortTermInvestments": "2236013000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58026000", "cashAndCashEquivalentsAtCarryingValue": "2236013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 888757000, "cost_of_revenue": 42576000, "gross_profit": 846181000, "ebit": 289209000, "ebitda": 293077000, "pretax_income": 301334000, "tax_provision": 9035000, "net_income": 292299000, "net_income_to_common": 292299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904674000, "total_current_assets": 2672813000, "total_assets": 2779640000, "short_term_debt": 13447000, "long_term_debt": null, "total_debt": 13447000, "total_liabilities": 4413437000, "total_equity": -1633797000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58049000 }, "cash_flow": { "operating_cash_flow": 277187000, "capital_expenditure": 335000, "free_cash_flow": 277522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206231, "ticker_id": 9048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289209000", "ebitda": "293077000", "netIncome": "292299000", "grossProfit": "846181000", "depreciation": "None", "totalRevenue": "888757000", "costOfRevenue": "42576000", "interestIncome": "5879000", "incomeBeforeTax": "301334000", "interestExpense": "None", "operatingIncome": "289209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9035000", "reportedCurrency": "CNY", "netInterestIncome": "5879000", "nonInterestIncome": "None", "operatingExpenses": "556972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3868000", "sellingGeneralAndAdministrative": "106643000", "netIncomeFromContinuingOperations": "292299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2779640000", "longTermDebt": "None", "shortTermDebt": "13447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58049000", "reportedCurrency": "CNY", "retainedEarnings": "-1932128000", "totalLiabilities": "4413437000", "otherCurrentAssets": "91404000", "totalCurrentAssets": "2672813000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "416217000", "currentNetReceivables": "260518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106827000", "currentAccountsPayable": "10676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19161000", "totalShareholderEquity": "-1633797000", "capitalLeaseObligations": "19161000", "otherCurrentLiabilities": "747680000", "totalCurrentLiabilities": "940811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472626000", "cashAndShortTermInvestments": "1904674000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58049000", "cashAndCashEquivalentsAtCarryingValue": "1904674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "277187000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6313000", "cashflowFromInvestment": "-153436000", "stockBasedCompensation": "20733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888757000, "cost_of_revenue": 42576000, "gross_profit": 846181000, "research_and_development": 80320000, "selling_general_admin": 106643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289209000, "depreciation_amortisation": 3868000, "ebitda": 293077000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 301334000, "tax_provision": 9035000, "effective_tax_rate": null, "net_income": 292299000, "net_income_continuing_ops": 292299000, "net_income_to_common": 292299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904674000, "short_term_investments": 416217000, "net_receivables": 260518000, "inventory": null, "other_current_assets": null, "total_current_assets": 2672813000, "net_ppe": null, "goodwill": null, "intangible_assets": 58049000, "goodwill_and_intangibles": 58049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106827000, "total_assets": 2779640000, "short_term_debt": 13447000, "accounts_payable": 10676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3472626000, "total_liabilities": 4413437000, "total_debt": 13447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1932128000, "total_equity": -1633797000, "shares_outstanding": 7514869, "operating_cash_flow": 277187000, "stock_based_compensation": 20733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6313000, "free_cash_flow": 277522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289209000", "ebitda": "293077000", "netIncome": "292299000", "grossProfit": "846181000", "depreciation": "None", "totalRevenue": "888757000", "costOfRevenue": "42576000", "interestIncome": "5879000", "incomeBeforeTax": "301334000", "interestExpense": "None", "operatingIncome": "289209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9035000", "reportedCurrency": "CNY", "netInterestIncome": "5879000", "nonInterestIncome": "None", "operatingExpenses": "556972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3868000", "sellingGeneralAndAdministrative": "106643000", "netIncomeFromContinuingOperations": "292299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2779640000", "longTermDebt": "None", "shortTermDebt": "13447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58049000", "reportedCurrency": "CNY", "retainedEarnings": "-1932128000", "totalLiabilities": "4413437000", "otherCurrentAssets": "91404000", "totalCurrentAssets": "2672813000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "416217000", "currentNetReceivables": "260518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106827000", "currentAccountsPayable": "10676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19161000", "totalShareholderEquity": "-1633797000", "capitalLeaseObligations": "19161000", "otherCurrentLiabilities": "747680000", "totalCurrentLiabilities": "940811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472626000", "cashAndShortTermInvestments": "1904674000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58049000", "cashAndCashEquivalentsAtCarryingValue": "1904674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "277187000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6313000", "cashflowFromInvestment": "-153436000", "stockBasedCompensation": "20733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 866776000, "cost_of_revenue": 44632000, "gross_profit": 822144000, "ebit": 254571000, "ebitda": 258299000, "pretax_income": 261325000, "tax_provision": 16486000, "net_income": 244839000, "net_income_to_common": 244839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779578000, "total_current_assets": 2318442000, "total_assets": 2425824000, "short_term_debt": 13363000, "long_term_debt": null, "total_debt": 13363000, "total_liabilities": 4281310000, "total_equity": -1855486000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58073000 }, "cash_flow": { "operating_cash_flow": 348838000, "capital_expenditure": 731000, "free_cash_flow": 349569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206233, "ticker_id": 9048, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254571000", "ebitda": "258299000", "netIncome": "244839000", "grossProfit": "822144000", "depreciation": "None", "totalRevenue": "866776000", "costOfRevenue": "44632000", "interestIncome": "6100000", "incomeBeforeTax": "261325000", "interestExpense": "None", "operatingIncome": "254571000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16486000", "reportedCurrency": "CNY", "netInterestIncome": "6100000", "nonInterestIncome": "None", "operatingExpenses": "567573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3728000", "sellingGeneralAndAdministrative": "60332000", "netIncomeFromContinuingOperations": "244839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2425824000", "longTermDebt": "None", "shortTermDebt": "13363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58073000", "reportedCurrency": "CNY", "retainedEarnings": "-2046443000", "totalLiabilities": "4281310000", "otherCurrentAssets": "37363000", "totalCurrentAssets": "2318442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261930000", "currentNetReceivables": "239571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107382000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22461000", "totalShareholderEquity": "-1855486000", "capitalLeaseObligations": "22461000", "otherCurrentLiabilities": "739351000", "totalCurrentLiabilities": "914405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3366905000", "cashAndShortTermInvestments": "1779578000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58073000", "cashAndCashEquivalentsAtCarryingValue": "1779578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "348838000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2800000", "cashflowFromInvestment": "121090000", "stockBasedCompensation": "12247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866776000, "cost_of_revenue": 44632000, "gross_profit": 822144000, "research_and_development": 60933000, "selling_general_admin": 60332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254571000, "depreciation_amortisation": 3728000, "ebitda": 258299000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 261325000, "tax_provision": 16486000, "effective_tax_rate": null, "net_income": 244839000, "net_income_continuing_ops": 244839000, "net_income_to_common": 244839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779578000, "short_term_investments": 261930000, "net_receivables": 239571000, "inventory": null, "other_current_assets": null, "total_current_assets": 2318442000, "net_ppe": null, "goodwill": null, "intangible_assets": 58073000, "goodwill_and_intangibles": 58073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107382000, "total_assets": 2425824000, "short_term_debt": 13363000, "accounts_payable": 16470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3366905000, "total_liabilities": 4281310000, "total_debt": 13363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2046443000, "total_equity": -1855486000, "shares_outstanding": 7514869, "operating_cash_flow": 348838000, "stock_based_compensation": 12247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2800000, "free_cash_flow": 349569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254571000", "ebitda": "258299000", "netIncome": "244839000", "grossProfit": "822144000", "depreciation": "None", "totalRevenue": "866776000", "costOfRevenue": "44632000", "interestIncome": "6100000", "incomeBeforeTax": "261325000", "interestExpense": "None", "operatingIncome": "254571000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16486000", "reportedCurrency": "CNY", "netInterestIncome": "6100000", "nonInterestIncome": "None", "operatingExpenses": "567573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3728000", "sellingGeneralAndAdministrative": "60332000", "netIncomeFromContinuingOperations": "244839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2425824000", "longTermDebt": "None", "shortTermDebt": "13363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58073000", "reportedCurrency": "CNY", "retainedEarnings": "-2046443000", "totalLiabilities": "4281310000", "otherCurrentAssets": "37363000", "totalCurrentAssets": "2318442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261930000", "currentNetReceivables": "239571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107382000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22461000", "totalShareholderEquity": "-1855486000", "capitalLeaseObligations": "22461000", "otherCurrentLiabilities": "739351000", "totalCurrentLiabilities": "914405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3366905000", "cashAndShortTermInvestments": "1779578000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58073000", "cashAndCashEquivalentsAtCarryingValue": "1779578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "348838000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2800000", "cashflowFromInvestment": "121090000", "stockBasedCompensation": "12247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 854456000, "cost_of_revenue": 40791000, "gross_profit": 813665000, "ebit": 188912000, "ebitda": 188912000, "pretax_income": 195857000, "tax_provision": null, "net_income": 195857000, "net_income_to_common": 195857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315224000, "total_current_assets": 2067156000, "total_assets": 2171251000, "short_term_debt": 12247000, "long_term_debt": null, "total_debt": 12247000, "total_liabilities": 4101380000, "total_equity": -1930129000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206234, "ticker_id": 9048, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "188912000", "netIncome": "195857000", "grossProfit": "813665000", "depreciation": "None", "totalRevenue": "854456000", "costOfRevenue": "40791000", "interestIncome": "6314000", "incomeBeforeTax": "195857000", "interestExpense": "None", "operatingIncome": "188912000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "6314000", "nonInterestIncome": "None", "operatingExpenses": "624753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74240000", "netIncomeFromContinuingOperations": "195857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2171251000", "longTermDebt": "None", "shortTermDebt": "12247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58110000", "reportedCurrency": "CNY", "retainedEarnings": "-2112378000", "totalLiabilities": "4101380000", "otherCurrentAssets": "33098000", "totalCurrentAssets": "2067156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386581000", "currentNetReceivables": "332253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104095000", "currentAccountsPayable": "12168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23744000", "totalShareholderEquity": "-1930129000", "capitalLeaseObligations": "23744000", "otherCurrentLiabilities": "764683000", "totalCurrentLiabilities": "930560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3170820000", "cashAndShortTermInvestments": "1315224000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58110000", "cashAndCashEquivalentsAtCarryingValue": "1315224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854456000, "cost_of_revenue": 40791000, "gross_profit": 813665000, "research_and_development": 52576000, "selling_general_admin": 74240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188912000, "depreciation_amortisation": null, "ebitda": 188912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 195857000, "tax_provision": null, "effective_tax_rate": null, "net_income": 195857000, "net_income_continuing_ops": 195857000, "net_income_to_common": 195857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315224000, "short_term_investments": 386581000, "net_receivables": 332253000, "inventory": null, "other_current_assets": null, "total_current_assets": 2067156000, "net_ppe": null, "goodwill": null, "intangible_assets": 58110000, "goodwill_and_intangibles": 58110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104095000, "total_assets": 2171251000, "short_term_debt": 12247000, "accounts_payable": 12168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3170820000, "total_liabilities": 4101380000, "total_debt": 12247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2112378000, "total_equity": -1930129000, "shares_outstanding": 7514869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "188912000", "netIncome": "195857000", "grossProfit": "813665000", "depreciation": "None", "totalRevenue": "854456000", "costOfRevenue": "40791000", "interestIncome": "6314000", "incomeBeforeTax": "195857000", "interestExpense": "None", "operatingIncome": "188912000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "6314000", "nonInterestIncome": "None", "operatingExpenses": "624753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74240000", "netIncomeFromContinuingOperations": "195857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2171251000", "longTermDebt": "None", "shortTermDebt": "12247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58110000", "reportedCurrency": "CNY", "retainedEarnings": "-2112378000", "totalLiabilities": "4101380000", "otherCurrentAssets": "33098000", "totalCurrentAssets": "2067156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386581000", "currentNetReceivables": "332253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104095000", "currentAccountsPayable": "12168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23744000", "totalShareholderEquity": "-1930129000", "capitalLeaseObligations": "23744000", "otherCurrentLiabilities": "764683000", "totalCurrentLiabilities": "930560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3170820000", "cashAndShortTermInvestments": "1315224000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58110000", "cashAndCashEquivalentsAtCarryingValue": "1315224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 674536000, "cost_of_revenue": 38332000, "gross_profit": 636204000, "ebit": 125914000, "ebitda": 125914000, "pretax_income": 132898000, "tax_provision": 47000, "net_income": 132851000, "net_income_to_common": 132851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 7514869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206235, "ticker_id": 9048, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "125914000", "netIncome": "132851000", "grossProfit": "636204000", "depreciation": "None", "totalRevenue": "674536000", "costOfRevenue": "38332000", "interestIncome": "6017000", "incomeBeforeTax": "132898000", "interestExpense": "None", "operatingIncome": "125914000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "CNY", "netInterestIncome": "6017000", "nonInterestIncome": "None", "operatingExpenses": "510290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44211000", "netIncomeFromContinuingOperations": "132851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674536000, "cost_of_revenue": 38332000, "gross_profit": 636204000, "research_and_development": 37212000, "selling_general_admin": 44211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125914000, "depreciation_amortisation": null, "ebitda": 125914000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 132898000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": 132851000, "net_income_continuing_ops": 132851000, "net_income_to_common": 132851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 7514869, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "125914000", "netIncome": "132851000", "grossProfit": "636204000", "depreciation": "None", "totalRevenue": "674536000", "costOfRevenue": "38332000", "interestIncome": "6017000", "incomeBeforeTax": "132898000", "interestExpense": "None", "operatingIncome": "125914000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "CNY", "netInterestIncome": "6017000", "nonInterestIncome": "None", "operatingExpenses": "510290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44211000", "netIncomeFromContinuingOperations": "132851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 544065000, "cost_of_revenue": 39417000, "gross_profit": 504648000, "ebit": 82080000, "ebitda": 84701000, "pretax_income": 89372000, "tax_provision": 152000, "net_income": 60799000, "net_income_to_common": 60799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863118000, "total_current_assets": 1410229000, "total_assets": 1520645000, "short_term_debt": 12444000, "long_term_debt": null, "total_debt": 12444000, "total_liabilities": 3658030000, "total_equity": -2137385000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58210000 }, "cash_flow": { "operating_cash_flow": 161530000, "capital_expenditure": 38000, "free_cash_flow": 161568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206236, "ticker_id": 9048, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82080000", "ebitda": "84701000", "netIncome": "60799000", "grossProfit": "504648000", "depreciation": "None", "totalRevenue": "544065000", "costOfRevenue": "39417000", "interestIncome": "5553000", "incomeBeforeTax": "89372000", "interestExpense": "None", "operatingIncome": "82080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "CNY", "netInterestIncome": "5553000", "nonInterestIncome": "None", "operatingExpenses": "422568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621000", "sellingGeneralAndAdministrative": "67555000", "netIncomeFromContinuingOperations": "89220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1520645000", "longTermDebt": "None", "shortTermDebt": "12444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58210000", "reportedCurrency": "CNY", "retainedEarnings": "-2287068000", "totalLiabilities": "3658030000", "otherCurrentAssets": "31022000", "totalCurrentAssets": "1410229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261820000", "currentNetReceivables": "254269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110416000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31018000", "totalShareholderEquity": "-2137385000", "capitalLeaseObligations": "31018000", "otherCurrentLiabilities": "527704000", "totalCurrentLiabilities": "634151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023879000", "cashAndShortTermInvestments": "863118000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58210000", "cashAndCashEquivalentsAtCarryingValue": "863118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "161530000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-11328000", "stockBasedCompensation": "9629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544065000, "cost_of_revenue": 39417000, "gross_profit": 504648000, "research_and_development": 54385000, "selling_general_admin": 67555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82080000, "depreciation_amortisation": 2621000, "ebitda": 84701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 89372000, "tax_provision": 152000, "effective_tax_rate": null, "net_income": 60799000, "net_income_continuing_ops": 89220000, "net_income_to_common": 60799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863118000, "short_term_investments": 261820000, "net_receivables": 254269000, "inventory": null, "other_current_assets": null, "total_current_assets": 1410229000, "net_ppe": null, "goodwill": null, "intangible_assets": 58210000, "goodwill_and_intangibles": 58210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110416000, "total_assets": 1520645000, "short_term_debt": 12444000, "accounts_payable": 17076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023879000, "total_liabilities": 3658030000, "total_debt": 12444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2287068000, "total_equity": -2137385000, "shares_outstanding": 7514869, "operating_cash_flow": 161530000, "stock_based_compensation": 9629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82080000", "ebitda": "84701000", "netIncome": "60799000", "grossProfit": "504648000", "depreciation": "None", "totalRevenue": "544065000", "costOfRevenue": "39417000", "interestIncome": "5553000", "incomeBeforeTax": "89372000", "interestExpense": "None", "operatingIncome": "82080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000", "reportedCurrency": "CNY", "netInterestIncome": "5553000", "nonInterestIncome": "None", "operatingExpenses": "422568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621000", "sellingGeneralAndAdministrative": "67555000", "netIncomeFromContinuingOperations": "89220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1520645000", "longTermDebt": "None", "shortTermDebt": "12444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58210000", "reportedCurrency": "CNY", "retainedEarnings": "-2287068000", "totalLiabilities": "3658030000", "otherCurrentAssets": "31022000", "totalCurrentAssets": "1410229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261820000", "currentNetReceivables": "254269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110416000", "currentAccountsPayable": "17076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31018000", "totalShareholderEquity": "-2137385000", "capitalLeaseObligations": "31018000", "otherCurrentLiabilities": "527704000", "totalCurrentLiabilities": "634151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023879000", "cashAndShortTermInvestments": "863118000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58210000", "cashAndCashEquivalentsAtCarryingValue": "863118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "161530000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-11328000", "stockBasedCompensation": "9629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 537541000, "cost_of_revenue": 31775000, "gross_profit": 505766000, "ebit": 39241000, "ebitda": 45100000, "pretax_income": 43498000, "tax_provision": 54000, "net_income": 64237000, "net_income_to_common": 64237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695614000, "total_current_assets": 1278556000, "total_assets": 1376261000, "short_term_debt": 13016000, "long_term_debt": null, "total_debt": 13016000, "total_liabilities": 3397312000, "total_equity": -2021051000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58286000 }, "cash_flow": { "operating_cash_flow": 17711000, "capital_expenditure": 1380000, "free_cash_flow": 19091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206238, "ticker_id": 9048, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39241000", "ebitda": "45100000", "netIncome": "64237000", "grossProfit": "505766000", "depreciation": "None", "totalRevenue": "537541000", "costOfRevenue": "31775000", "interestIncome": "4844000", "incomeBeforeTax": "43498000", "interestExpense": "None", "operatingIncome": "39241000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54000", "reportedCurrency": "CNY", "netInterestIncome": "4844000", "nonInterestIncome": "None", "operatingExpenses": "466525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5859000", "sellingGeneralAndAdministrative": "50155000", "netIncomeFromContinuingOperations": "43444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1376261000", "longTermDebt": "None", "shortTermDebt": "13016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58286000", "reportedCurrency": "CNY", "retainedEarnings": "-2164220000", "totalLiabilities": "3397312000", "otherCurrentAssets": "28773000", "totalCurrentAssets": "1278556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268655000", "currentNetReceivables": "285514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97705000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35800000", "totalShareholderEquity": "-2021051000", "capitalLeaseObligations": "35800000", "otherCurrentLiabilities": "422226000", "totalCurrentLiabilities": "552891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844421000", "cashAndShortTermInvestments": "695614000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58286000", "cashAndCashEquivalentsAtCarryingValue": "695614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "17711000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2430000", "stockBasedCompensation": "13699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537541000, "cost_of_revenue": 31775000, "gross_profit": 505766000, "research_and_development": 36919000, "selling_general_admin": 50155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39241000, "depreciation_amortisation": 5859000, "ebitda": 45100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43498000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 64237000, "net_income_continuing_ops": 43444000, "net_income_to_common": 64237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695614000, "short_term_investments": 268655000, "net_receivables": 285514000, "inventory": null, "other_current_assets": null, "total_current_assets": 1278556000, "net_ppe": null, "goodwill": null, "intangible_assets": 58286000, "goodwill_and_intangibles": 58286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97705000, "total_assets": 1376261000, "short_term_debt": 13016000, "accounts_payable": 13800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844421000, "total_liabilities": 3397312000, "total_debt": 13016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2164220000, "total_equity": -2021051000, "shares_outstanding": 7514869, "operating_cash_flow": 17711000, "stock_based_compensation": 13699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39241000", "ebitda": "45100000", "netIncome": "64237000", "grossProfit": "505766000", "depreciation": "None", "totalRevenue": "537541000", "costOfRevenue": "31775000", "interestIncome": "4844000", "incomeBeforeTax": "43498000", "interestExpense": "None", "operatingIncome": "39241000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54000", "reportedCurrency": "CNY", "netInterestIncome": "4844000", "nonInterestIncome": "None", "operatingExpenses": "466525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5859000", "sellingGeneralAndAdministrative": "50155000", "netIncomeFromContinuingOperations": "43444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1376261000", "longTermDebt": "None", "shortTermDebt": "13016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58286000", "reportedCurrency": "CNY", "retainedEarnings": "-2164220000", "totalLiabilities": "3397312000", "otherCurrentAssets": "28773000", "totalCurrentAssets": "1278556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268655000", "currentNetReceivables": "285514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97705000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35800000", "totalShareholderEquity": "-2021051000", "capitalLeaseObligations": "35800000", "otherCurrentLiabilities": "422226000", "totalCurrentLiabilities": "552891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844421000", "cashAndShortTermInvestments": "695614000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58286000", "cashAndCashEquivalentsAtCarryingValue": "695614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "17711000", "capitalExpenditures": "1380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2430000", "stockBasedCompensation": "13699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "income_statement": { "revenue": 343521000, "cost_of_revenue": 23249000, "gross_profit": 320272000, "ebit": 10323000, "ebitda": 12588000, "pretax_income": 13434000, "tax_provision": 12000, "net_income": 13942000, "net_income_to_common": 13942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373559000, "total_current_assets": 990575000, "total_assets": 1077013000, "short_term_debt": 10043000, "long_term_debt": null, "total_debt": 10043000, "total_liabilities": 2957360000, "total_equity": -1880347000, "shares_outstanding": 7514869, "goodwill_and_intangibles": 58124000 }, "cash_flow": { "operating_cash_flow": 68226000, "capital_expenditure": 394000, "free_cash_flow": 68620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206239, "ticker_id": 9048, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:20.486076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10323000", "ebitda": "12588000", "netIncome": "13942000", "grossProfit": "320272000", "depreciation": "None", "totalRevenue": "343521000", "costOfRevenue": "23249000", "interestIncome": "None", "incomeBeforeTax": "13434000", "interestExpense": "None", "operatingIncome": "10323000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "309949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "28193000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1077013000", "longTermDebt": "None", "shortTermDebt": "10043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58124000", "reportedCurrency": "None", "retainedEarnings": "-1954126000", "totalLiabilities": "2957360000", "otherCurrentAssets": "126414000", "totalCurrentAssets": "990575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267821000", "currentNetReceivables": "222781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86438000", "currentAccountsPayable": "9714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24225000", "totalShareholderEquity": "-1880347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399084000", "totalCurrentLiabilities": "472480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484880000", "cashAndShortTermInvestments": "373559000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58124000", "cashAndCashEquivalentsAtCarryingValue": "373559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "68226000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2598000", "stockBasedCompensation": "8099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343521000, "cost_of_revenue": 23249000, "gross_profit": 320272000, "research_and_development": 22192000, "selling_general_admin": 28193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10323000, "depreciation_amortisation": 2265000, "ebitda": 12588000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13434000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 13942000, "net_income_continuing_ops": null, "net_income_to_common": 13942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373559000, "short_term_investments": 267821000, "net_receivables": 222781000, "inventory": null, "other_current_assets": null, "total_current_assets": 990575000, "net_ppe": null, "goodwill": null, "intangible_assets": 58124000, "goodwill_and_intangibles": 58124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86438000, "total_assets": 1077013000, "short_term_debt": 10043000, "accounts_payable": 9714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2484880000, "total_liabilities": 2957360000, "total_debt": 10043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1954126000, "total_equity": -1880347000, "shares_outstanding": 7514869, "operating_cash_flow": 68226000, "stock_based_compensation": 8099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10323000", "ebitda": "12588000", "netIncome": "13942000", "grossProfit": "320272000", "depreciation": "None", "totalRevenue": "343521000", "costOfRevenue": "23249000", "interestIncome": "None", "incomeBeforeTax": "13434000", "interestExpense": "None", "operatingIncome": "10323000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "309949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "28193000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1077013000", "longTermDebt": "None", "shortTermDebt": "10043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58124000", "reportedCurrency": "None", "retainedEarnings": "-1954126000", "totalLiabilities": "2957360000", "otherCurrentAssets": "126414000", "totalCurrentAssets": "990575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267821000", "currentNetReceivables": "222781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86438000", "currentAccountsPayable": "9714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24225000", "totalShareholderEquity": "-1880347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399084000", "totalCurrentLiabilities": "472480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2484880000", "cashAndShortTermInvestments": "373559000", "commonStockSharesOutstanding": "7514869", "intangibleAssetsExcludingGoodwill": "58124000", "cashAndCashEquivalentsAtCarryingValue": "373559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "68226000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2598000", "stockBasedCompensation": "8099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }