{ "ticker": { "uuid": "07ccd98a-c0f5-41f6-bb4f-b93eebaed718", "symbol": "PDSB", "name": "PDS Biotechnology Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/07ccd98a-c0f5-41f6-bb4f-b93eebaed718/", "api_url": "https://sharemaestro.com/factors/api/tickers/07ccd98a-c0f5-41f6-bb4f-b93eebaed718/" }, "ticker_metadata": { "id": 7640, "uuid": "07ccd98a-c0f5-41f6-bb4f-b93eebaed718", "symbol": "PDSB", "name": "PDS Biotechnology Corp", "asset_type": "equity", "market_cap": 60281000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "PDS Biotechnology Corporation, a clinical-phase biopharmaceutical company, is focused on developing multifunctional cancer immunotherapies. The company is headquartered in Florham Park, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07ccd98a-c0f5-41f6-bb4f-b93eebaed718", "symbol": "PDSB", "name": "PDS Biotechnology Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/07ccd98a-c0f5-41f6-bb4f-b93eebaed718/", "api_url": "https://sharemaestro.com/factors/api/tickers/07ccd98a-c0f5-41f6-bb4f-b93eebaed718/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 56605920, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -8.5689, "piotroski_f_score": 1, "momentum_12_1": -0.2604, "volatility_252d": 1.0485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.803733+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 56605920, "market_cap_usd": 56605920, "enterprise_value": null, "shares_outstanding": 55496000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.5418, "ptbv_ratio": 14.5418, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0129, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 14.5418, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -8.5689, "roa": -1.3525, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 131.6231, "accruals_ratio": 176.6616, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1283, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.3358, "net_debt_to_ebitda": 0.207, "debt_to_assets": 0.6424, "interest_coverage": -5.1858, "current_ratio": 2.2555, "quick_ratio": 2.2555, "net_debt": -5816955, "local_beta": -0.0005, "volatility_252d": 1.0485, "volatility_60d": 2.6145, "max_drawdown_12m": -0.6906, "risk_adjusted_momentum": -0.2483 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6174, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.184, "price_return_3m": 0.5158, "price_return_6m": 0.1724, "price_return_9m": -0.15, "price_return_12m": -0.3964, "price_return_12m_ex1m": -0.2604, "momentum_6m": 0.1724, "momentum_12m": -0.3964, "momentum_12_1": -0.2604, "distance_from_52w_high": -0.4171, "distance_from_52w_low": 0.884, "relative_strength": -0.5544 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -60518, "ebit_ttm": -28119896, "ebitda_ttm": -28103519, "net_income_ttm": -33355593, "eps_diluted_ttm": -0.601, "operating_cash_flow_ttm": -4390365756, "capital_expenditure_ttm": 12, "fcf_ttm": -4390365744, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5422511, "cash_and_equivalents": 21660496, "total_current_assets": 22885877, "total_current_liabilities": 10146725, "net_ppe": null, "total_assets": 24663026, "total_debt": 15843541, "total_equity": 3892643, "net_working_capital": -3683788, "book_value_per_share": 0.0701, "retained_earnings": -223955560, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0701 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2277, "ticker_id": 7640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.803733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 56605920, "market_cap_usd": 56605920, "enterprise_value": null, "shares_outstanding": 55496000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.54177021, "ptbv_ratio": 14.54177021, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01289321, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -8.56888058, "roa": -1.35245339, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 131.62307575, "accruals_ratio": 176.66162145, "sbc_to_revenue": null, "debt_to_equity": 5.33580475, "net_debt_to_ebitda": 0.20698315, "debt_to_assets": 0.64240053, "interest_coverage": -5.18577021, "current_ratio": 2.25549396, "quick_ratio": 2.25549396, "net_debt": -5816955, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61741685, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.128279, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.184, "price_return_3m": 0.51582702, "price_return_6m": 0.17241379, "price_return_9m": -0.15, "price_return_12m": -0.3964497, "price_return_12m_ex1m": -0.26035503, "distance_from_52w_high": -0.41714286, "distance_from_52w_low": 0.88400443, "relative_strength": -0.55439075, "local_beta": -0.0005, "volatility_252d": 1.04854, "volatility_60d": 2.614454, "max_drawdown_12m": -0.69062857, "revenue_ttm": 0, "gross_profit_ttm": -60518, "ebit_ttm": -28119896, "ebitda_ttm": -28103519, "net_income_ttm": -33355593, "eps_diluted_ttm": -0.60104499, "operating_cash_flow_ttm": -4390365756, "capital_expenditure_ttm": 12, "fcf_ttm": -4390365744, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5422511, "cash_and_equivalents": 21660496, "total_current_assets": 22885877, "total_current_liabilities": 10146725, "net_ppe": null, "total_assets": 24663026, "total_debt": 15843541, "total_equity": 3892643, "net_working_capital": -3683788, "book_value_per_share": 0.07014277, "retained_earnings": -223955560, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07014277, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -8.5689, "momentum_12_1": -0.2604, "complete_fields": { "id": 2277, "ticker_id": 7640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.803733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 56605920, "market_cap_usd": 56605920, "enterprise_value": null, "shares_outstanding": 55496000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.54177021, "ptbv_ratio": 14.54177021, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01289321, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -8.56888058, "roa": -1.35245339, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 131.62307575, "accruals_ratio": 176.66162145, "sbc_to_revenue": null, "debt_to_equity": 5.33580475, "net_debt_to_ebitda": 0.20698315, "debt_to_assets": 0.64240053, "interest_coverage": -5.18577021, "current_ratio": 2.25549396, "quick_ratio": 2.25549396, "net_debt": -5816955, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61741685, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.128279, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.184, "price_return_3m": 0.51582702, "price_return_6m": 0.17241379, "price_return_9m": -0.15, "price_return_12m": -0.3964497, "price_return_12m_ex1m": -0.26035503, "distance_from_52w_high": -0.41714286, "distance_from_52w_low": 0.88400443, "relative_strength": -0.55439075, "local_beta": -0.0005, "volatility_252d": 1.04854, "volatility_60d": 2.614454, "max_drawdown_12m": -0.69062857, "revenue_ttm": 0, "gross_profit_ttm": -60518, "ebit_ttm": -28119896, "ebitda_ttm": -28103519, "net_income_ttm": -33355593, "eps_diluted_ttm": -0.60104499, "operating_cash_flow_ttm": -4390365756, "capital_expenditure_ttm": 12, "fcf_ttm": -4390365744, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5422511, "cash_and_equivalents": 21660496, "total_current_assets": 22885877, "total_current_liabilities": 10146725, "net_ppe": null, "total_assets": 24663026, "total_debt": 15843541, "total_equity": 3892643, "net_working_capital": -3683788, "book_value_per_share": 0.07014277, "retained_earnings": -223955560, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07014277, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60518, "gross_profit": -60518, "ebit": -30326718, "ebitda": -30304882, "pretax_income": -35665325, "tax_provision": -1169820, "net_income": -34495505, "net_income_to_common": -34495505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26711969, "total_current_assets": 28254085, "total_assets": 30494083, "short_term_debt": 5166539, "long_term_debt": 11733350, "total_debt": 16899889, "total_liabilities": 21242250, "total_equity": 9251833, "shares_outstanding": 46384280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27752012000, "capital_expenditure": 0, "free_cash_flow": -27752012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144842, "ticker_id": 7640, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30326718", "ebitda": "-30304882", "netIncome": "-34495505", "grossProfit": "-60518", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60518", "interestIncome": "1217241", "incomeBeforeTax": "-35665325", "interestExpense": "5338607", "operatingIncome": "-31543959", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1169820", "reportedCurrency": "USD", "netInterestIncome": "-4121366", "nonInterestIncome": "None", "operatingExpenses": "31543959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19025832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21836", "sellingGeneralAndAdministrative": "12518127", "netIncomeFromContinuingOperations": "-34495505" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18111", "currentDebt": "None", "investments": "None", "totalAssets": "30494083", "longTermDebt": "11733350", "shortTermDebt": "5166539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216606504", "totalLiabilities": "21242250", "otherCurrentAssets": "1542116", "totalCurrentAssets": "28254085", "currentLongTermDebt": "5130372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2239998", "currentAccountsPayable": "3574448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16925575", "totalShareholderEquity": "9251833", "capitalLeaseObligations": "61853", "otherCurrentLiabilities": "742227", "totalCurrentLiabilities": "9483214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11759036", "cashAndShortTermInvestments": "26711969", "commonStockSharesOutstanding": "46384280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26711969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34495505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27752012000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12774390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4106606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60518, "gross_profit": -60518, "research_and_development": 19025832, "selling_general_admin": 12518127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30326718, "depreciation_amortisation": 21836, "ebitda": -30304882, "interest_expense": 5338607, "interest_income": null, "other_non_operating": null, "pretax_income": -35665325, "tax_provision": -1169820, "effective_tax_rate": null, "net_income": -34495505, "net_income_continuing_ops": -34495505, "net_income_to_common": -34495505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26711969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28254085, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2239998, "total_assets": 30494083, "short_term_debt": 5166539, "accounts_payable": 3574448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9483214, "long_term_debt": 11733350, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11759036, "total_liabilities": 21242250, "total_debt": 16899889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216606504, "total_equity": 9251833, "shares_outstanding": 46384280, "operating_cash_flow": -27752012000, "stock_based_compensation": 4106606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12774390000, "free_cash_flow": -27752012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30326718", "ebitda": "-30304882", "netIncome": "-34495505", "grossProfit": "-60518", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60518", "interestIncome": "1217241", "incomeBeforeTax": "-35665325", "interestExpense": "5338607", "operatingIncome": "-31543959", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1169820", "reportedCurrency": "USD", "netInterestIncome": "-4121366", "nonInterestIncome": "None", "operatingExpenses": "31543959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19025832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21836", "sellingGeneralAndAdministrative": "12518127", "netIncomeFromContinuingOperations": "-34495505" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18111", "currentDebt": "None", "investments": "None", "totalAssets": "30494083", "longTermDebt": "11733350", "shortTermDebt": "5166539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216606504", "totalLiabilities": "21242250", "otherCurrentAssets": "1542116", "totalCurrentAssets": "28254085", "currentLongTermDebt": "5130372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2239998", "currentAccountsPayable": "3574448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16925575", "totalShareholderEquity": "9251833", "capitalLeaseObligations": "61853", "otherCurrentLiabilities": "742227", "totalCurrentLiabilities": "9483214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11759036", "cashAndShortTermInvestments": "26711969", "commonStockSharesOutstanding": "46384280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26711969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34495505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27752012000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12774390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4106606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59791, "gross_profit": -59791, "ebit": -33806379, "ebitda": -33746588, "pretax_income": -38479553, "tax_provision": -869169, "net_income": -37610384, "net_income_to_common": -37610384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41689591, "total_current_assets": 45054443, "total_assets": 45358657, "short_term_debt": 12561119, "long_term_debt": 9204755, "total_debt": 21765874, "total_liabilities": 26353809, "total_equity": 19004848, "shares_outstanding": 36453000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35030223, "capital_expenditure": 29000, "free_cash_flow": -35001223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144847, "ticker_id": 7640, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33806379", "ebitda": "-33746588", "netIncome": "-37610384", "grossProfit": "-59791", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59791", "interestIncome": "2514816", "incomeBeforeTax": "-38479553", "interestExpense": "4673000", "operatingIncome": "-36321195", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-869169", "reportedCurrency": "USD", "netInterestIncome": "-2158358", "nonInterestIncome": "None", "operatingExpenses": "36261404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22565524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59791", "sellingGeneralAndAdministrative": "13491000", "netIncomeFromContinuingOperations": "-37610384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12536", "currentDebt": "None", "investments": "None", "totalAssets": "45358657", "longTermDebt": "9204755", "shortTermDebt": "12561119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182110999", "totalLiabilities": "26353809", "otherCurrentAssets": "3364852", "totalCurrentAssets": "45054443", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304214", "currentAccountsPayable": "1684868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21827727", "totalShareholderEquity": "19004848", "capitalLeaseObligations": "122972", "otherCurrentLiabilities": "2841214", "totalCurrentLiabilities": "17087201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9266608", "cashAndShortTermInvestments": "41689591", "commonStockSharesOutstanding": "36453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41689591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37610384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35030223", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20188297", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "6848193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 59791, "gross_profit": -59791, "research_and_development": 22565524, "selling_general_admin": 13491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33806379, "depreciation_amortisation": 59791, "ebitda": -33746588, "interest_expense": 4673000, "interest_income": null, "other_non_operating": null, "pretax_income": -38479553, "tax_provision": -869169, "effective_tax_rate": null, "net_income": -37610384, "net_income_continuing_ops": -37610384, "net_income_to_common": -37610384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41689591, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45054443, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304214, "total_assets": 45358657, "short_term_debt": 12561119, "accounts_payable": 1684868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17087201, "long_term_debt": 9204755, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9266608, "total_liabilities": 26353809, "total_debt": 21765874, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182110999, "total_equity": 19004848, "shares_outstanding": 36453000, "operating_cash_flow": -35030223, "stock_based_compensation": 6848193, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20188297, "free_cash_flow": -35001223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33806379", "ebitda": "-33746588", "netIncome": "-37610384", "grossProfit": "-59791", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59791", "interestIncome": "2514816", "incomeBeforeTax": "-38479553", "interestExpense": "4673000", "operatingIncome": "-36321195", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-869169", "reportedCurrency": "USD", "netInterestIncome": "-2158358", "nonInterestIncome": "None", "operatingExpenses": "36261404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22565524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59791", "sellingGeneralAndAdministrative": "13491000", "netIncomeFromContinuingOperations": "-37610384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12536", "currentDebt": "None", "investments": "None", "totalAssets": "45358657", "longTermDebt": "9204755", "shortTermDebt": "12561119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182110999", "totalLiabilities": "26353809", "otherCurrentAssets": "3364852", "totalCurrentAssets": "45054443", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304214", "currentAccountsPayable": "1684868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21827727", "totalShareholderEquity": "19004848", "capitalLeaseObligations": "122972", "otherCurrentLiabilities": "2841214", "totalCurrentLiabilities": "17087201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9266608", "cashAndShortTermInvestments": "41689591", "commonStockSharesOutstanding": "36453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41689591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37610384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35030223", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20188297", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "6848193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57326, "gross_profit": -57326, "ebit": -40142326, "ebitda": -40085000, "pretax_income": -44348000, "tax_provision": -1406000, "net_income": -42942000, "net_income_to_common": -42942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56560517, "total_current_assets": 59055075, "total_assets": 59390080, "short_term_debt": 4222461, "long_term_debt": 19506183, "total_debt": 23728644, "total_liabilities": 33259133, "total_equity": 26130947, "shares_outstanding": 30952000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33636136, "capital_expenditure": 4, "free_cash_flow": -33636132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144852, "ticker_id": 7640, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40142326", "ebitda": "-40085000", "netIncome": "-42942000", "grossProfit": "-57326", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57326", "interestIncome": "2822261", "incomeBeforeTax": "-44348000", "interestExpense": "4206000", "operatingIncome": "-43045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1406000", "reportedCurrency": "USD", "netInterestIncome": "-1128061", "nonInterestIncome": "None", "operatingExpenses": "43045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57326", "sellingGeneralAndAdministrative": "15018000", "netIncomeFromContinuingOperations": "-51181665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10921", "currentDebt": "None", "investments": "None", "totalAssets": "59390080", "longTermDebt": "19506183", "shortTermDebt": "4222461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144500615", "totalLiabilities": "33259133", "otherCurrentAssets": "2494558", "totalCurrentAssets": "59055075", "currentLongTermDebt": "4166667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335005", "currentAccountsPayable": "6982824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23851617", "totalShareholderEquity": "26130947", "capitalLeaseObligations": "178767", "otherCurrentLiabilities": "2424692", "totalCurrentLiabilities": "13629977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19629156", "cashAndShortTermInvestments": "56560517", "commonStockSharesOutstanding": "30952000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56560517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42942198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33636136", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16376493", "cashflowFromInvestment": "None", "stockBasedCompensation": "7614321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57326, "gross_profit": -57326, "research_and_development": 27762000, "selling_general_admin": 15018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40142326, "depreciation_amortisation": 57326, "ebitda": -40085000, "interest_expense": 4206000, "interest_income": null, "other_non_operating": null, "pretax_income": -44348000, "tax_provision": -1406000, "effective_tax_rate": null, "net_income": -42942000, "net_income_continuing_ops": -51181665, "net_income_to_common": -42942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56560517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59055075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335005, "total_assets": 59390080, "short_term_debt": 4222461, "accounts_payable": 6982824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13629977, "long_term_debt": 19506183, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19629156, "total_liabilities": 33259133, "total_debt": 23728644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144500615, "total_equity": 26130947, "shares_outstanding": 30952000, "operating_cash_flow": -33636136, "stock_based_compensation": 7614321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16376493, "free_cash_flow": -33636132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40142326", "ebitda": "-40085000", "netIncome": "-42942000", "grossProfit": "-57326", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57326", "interestIncome": "2822261", "incomeBeforeTax": "-44348000", "interestExpense": "4206000", "operatingIncome": "-43045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1406000", "reportedCurrency": "USD", "netInterestIncome": "-1128061", "nonInterestIncome": "None", "operatingExpenses": "43045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57326", "sellingGeneralAndAdministrative": "15018000", "netIncomeFromContinuingOperations": "-51181665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10921", "currentDebt": "None", "investments": "None", "totalAssets": "59390080", "longTermDebt": "19506183", "shortTermDebt": "4222461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144500615", "totalLiabilities": "33259133", "otherCurrentAssets": "2494558", "totalCurrentAssets": "59055075", "currentLongTermDebt": "4166667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335005", "currentAccountsPayable": "6982824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23851617", "totalShareholderEquity": "26130947", "capitalLeaseObligations": "178767", "otherCurrentLiabilities": "2424692", "totalCurrentLiabilities": "13629977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19629156", "cashAndShortTermInvestments": "56560517", "commonStockSharesOutstanding": "30952000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56560517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42942198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33636136", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16376493", "cashflowFromInvestment": "None", "stockBasedCompensation": "7614321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49078, "gross_profit": -49078, "ebit": -40737241, "ebitda": -40737155, "pretax_income": -42053760, "tax_provision": -1198905, "net_income": -40854855, "net_income_to_common": -40854855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73820160, "total_current_assets": 76480390, "total_assets": 77007923, "short_term_debt": 288041, "long_term_debt": 23020844, "total_debt": 23308885, "total_liabilities": 33005893, "total_equity": 44002030, "shares_outstanding": 28599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25709706, "capital_expenditure": 4, "free_cash_flow": -25709702, "dividends_paid": 270.96, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144857, "ticker_id": 7640, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40737241", "ebitda": "-40737155", "netIncome": "-40854855", "grossProfit": "-49078", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49078", "interestIncome": "935180", "incomeBeforeTax": "-42053760", "interestExpense": "1317000", "operatingIncome": "-41672421", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1198905", "reportedCurrency": "USD", "netInterestIncome": "-381339", "nonInterestIncome": "None", "operatingExpenses": "41672421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29431027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86", "sellingGeneralAndAdministrative": "12241394", "netIncomeFromContinuingOperations": "-40854855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9956", "currentDebt": "None", "investments": "None", "totalAssets": "77007923", "longTermDebt": "23020844", "shortTermDebt": "288041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101558417", "totalLiabilities": "33005893", "otherCurrentAssets": "2660230", "totalCurrentAssets": "76480390", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527533", "currentAccountsPayable": "1219287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527533", "shortLongTermDebtTotal": "23472898", "totalShareholderEquity": "44002030", "capitalLeaseObligations": "452054", "otherCurrentLiabilities": "8313708", "totalCurrentLiabilities": "9821036", "otherNonCurrentLiabilities": "164013", "totalNonCurrentLiabilities": "23184857", "cashAndShortTermInvestments": "73820160", "commonStockSharesOutstanding": "28599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73820160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40854855", "profitLoss": "None", "dividendPayout": "270.96", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25709706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34287244", "cashflowFromInvestment": "None", "stockBasedCompensation": "5196156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270.96", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8577538", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270.96", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49078, "gross_profit": -49078, "research_and_development": 29431027, "selling_general_admin": 12241394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40737241, "depreciation_amortisation": 86, "ebitda": -40737155, "interest_expense": 1317000, "interest_income": null, "other_non_operating": null, "pretax_income": -42053760, "tax_provision": -1198905, "effective_tax_rate": null, "net_income": -40854855, "net_income_continuing_ops": -40854855, "net_income_to_common": -40854855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73820160, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76480390, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527533, "total_assets": 77007923, "short_term_debt": 288041, "accounts_payable": 1219287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9821036, "long_term_debt": 23020844, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23184857, "total_liabilities": 33005893, "total_debt": 23308885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101558417, "total_equity": 44002030, "shares_outstanding": 28599000, "operating_cash_flow": -25709706, "stock_based_compensation": 5196156, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 270.96, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34287244, "free_cash_flow": -25709702, "net_change_in_cash": 8577538 }, "raw_data": { "income": { "ebit": "-40737241", "ebitda": "-40737155", "netIncome": "-40854855", "grossProfit": "-49078", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49078", "interestIncome": "935180", "incomeBeforeTax": "-42053760", "interestExpense": "1317000", "operatingIncome": "-41672421", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1198905", "reportedCurrency": "USD", "netInterestIncome": "-381339", "nonInterestIncome": "None", "operatingExpenses": "41672421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29431027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86", "sellingGeneralAndAdministrative": "12241394", "netIncomeFromContinuingOperations": "-40854855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9956", "currentDebt": "None", "investments": "None", "totalAssets": "77007923", "longTermDebt": "23020844", "shortTermDebt": "288041", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101558417", "totalLiabilities": "33005893", "otherCurrentAssets": "2660230", "totalCurrentAssets": "76480390", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527533", "currentAccountsPayable": "1219287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527533", "shortLongTermDebtTotal": "23472898", "totalShareholderEquity": "44002030", "capitalLeaseObligations": "452054", "otherCurrentLiabilities": "8313708", "totalCurrentLiabilities": "9821036", "otherNonCurrentLiabilities": "164013", "totalNonCurrentLiabilities": "23184857", "cashAndShortTermInvestments": "73820160", "commonStockSharesOutstanding": "28599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73820160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40854855", "profitLoss": "None", "dividendPayout": "270.96", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25709706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34287244", "cashflowFromInvestment": "None", "stockBasedCompensation": "5196156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270.96", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8577538", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270.96", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 246388, "gross_profit": -246388, "ebit": -21434965, "ebitda": -21429608, "pretax_income": -21434965, "tax_provision": -4516488, "net_income": -16918477, "net_income_to_common": -16918477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65242622, "total_current_assets": 66840191, "total_assets": 67197888, "short_term_debt": 258924, "long_term_debt": null, "total_debt": 258924, "total_liabilities": 3987461, "total_equity": 63210427, "shares_outstanding": 25597000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12486066, "capital_expenditure": 4, "free_cash_flow": -12486062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144862, "ticker_id": 7640, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21434965", "ebitda": "-21429608", "netIncome": "-16918477", "grossProfit": "-246388", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "246388", "interestIncome": "4346", "incomeBeforeTax": "-21434965", "interestExpense": "4346", "operatingIncome": "-21439311", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4516488", "reportedCurrency": "USD", "netInterestIncome": "4346", "nonInterestIncome": "None", "operatingExpenses": "21439311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11254538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5357", "sellingGeneralAndAdministrative": "10184773", "netIncomeFromContinuingOperations": "-16918477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9387", "currentDebt": "None", "investments": "None", "totalAssets": "67197888", "longTermDebt": "None", "shortTermDebt": "258924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60703562", "totalLiabilities": "3987461", "otherCurrentAssets": "1597569", "totalCurrentAssets": "66840191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357697", "currentAccountsPayable": "1309403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357697", "shortLongTermDebtTotal": "490354", "totalShareholderEquity": "63210427", "capitalLeaseObligations": "490354", "otherCurrentLiabilities": "2187704", "totalCurrentLiabilities": "3756031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231430", "cashAndShortTermInvestments": "65242622", "commonStockSharesOutstanding": "25597000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65242622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16918477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12486066", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48889123", "cashflowFromInvestment": "None", "stockBasedCompensation": "4110205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 246388, "gross_profit": -246388, "research_and_development": 11254538, "selling_general_admin": 10184773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21434965, "depreciation_amortisation": 5357, "ebitda": -21429608, "interest_expense": 4346, "interest_income": null, "other_non_operating": null, "pretax_income": -21434965, "tax_provision": -4516488, "effective_tax_rate": null, "net_income": -16918477, "net_income_continuing_ops": -16918477, "net_income_to_common": -16918477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65242622, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66840191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357697, "total_assets": 67197888, "short_term_debt": 258924, "accounts_payable": 1309403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3756031, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231430, "total_liabilities": 3987461, "total_debt": 258924, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60703562, "total_equity": 63210427, "shares_outstanding": 25597000, "operating_cash_flow": -12486066, "stock_based_compensation": 4110205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48889123, "free_cash_flow": -12486062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21434965", "ebitda": "-21429608", "netIncome": "-16918477", "grossProfit": "-246388", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "246388", "interestIncome": "4346", "incomeBeforeTax": "-21434965", "interestExpense": "4346", "operatingIncome": "-21439311", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4516488", "reportedCurrency": "USD", "netInterestIncome": "4346", "nonInterestIncome": "None", "operatingExpenses": "21439311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11254538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5357", "sellingGeneralAndAdministrative": "10184773", "netIncomeFromContinuingOperations": "-16918477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9387", "currentDebt": "None", "investments": "None", "totalAssets": "67197888", "longTermDebt": "None", "shortTermDebt": "258924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60703562", "totalLiabilities": "3987461", "otherCurrentAssets": "1597569", "totalCurrentAssets": "66840191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357697", "currentAccountsPayable": "1309403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357697", "shortLongTermDebtTotal": "490354", "totalShareholderEquity": "63210427", "capitalLeaseObligations": "490354", "otherCurrentLiabilities": "2187704", "totalCurrentLiabilities": "3756031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231430", "cashAndShortTermInvestments": "65242622", "commonStockSharesOutstanding": "25597000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65242622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16918477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12486066", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48889123", "cashflowFromInvestment": "None", "stockBasedCompensation": "4110205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 176292, "gross_profit": -176292, "ebit": -14902386, "ebitda": -14886778, "pretax_income": -14847380, "tax_provision": -136000, "net_income": -14847380, "net_income_to_common": -14847380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28839565, "total_current_assets": 30337230, "total_assets": 30890379, "short_term_debt": 119904, "long_term_debt": null, "total_debt": 119904, "total_liabilities": 3760803, "total_equity": 27129576, "shares_outstanding": 16745000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13149135, "capital_expenditure": 5, "free_cash_flow": -13149130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144867, "ticker_id": 7640, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14902386", "ebitda": "-14886778", "netIncome": "-14847380", "grossProfit": "-176292", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176292", "interestIncome": "55006", "incomeBeforeTax": "-14847380", "interestExpense": "32953", "operatingIncome": "-14902386", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "55006", "nonInterestIncome": "None", "operatingExpenses": "14902386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7924450", "otherNonOperatingIncome": "55006", "costofGoodsAndServicesSold": "176292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15608", "sellingGeneralAndAdministrative": "6794564", "netIncomeFromContinuingOperations": "-14847380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7346", "currentDebt": "None", "investments": "None", "totalAssets": "30890379", "longTermDebt": "None", "shortTermDebt": "119904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43785085", "totalLiabilities": "3760803", "otherCurrentAssets": "1497665", "totalCurrentAssets": "30337230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553149", "currentAccountsPayable": "1415224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553149", "shortLongTermDebtTotal": "610257", "totalShareholderEquity": "27129576", "capitalLeaseObligations": "610257", "otherCurrentLiabilities": "1735322", "totalCurrentLiabilities": "3270450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490353", "cashAndShortTermInvestments": "28839565", "commonStockSharesOutstanding": "16745000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28839565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14847380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13149135", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29826961", "cashflowFromInvestment": "None", "stockBasedCompensation": "452288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16677826", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29826961", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 176292, "gross_profit": -176292, "research_and_development": 7924450, "selling_general_admin": 6794564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14902386, "depreciation_amortisation": 15608, "ebitda": -14886778, "interest_expense": 32953, "interest_income": null, "other_non_operating": null, "pretax_income": -14847380, "tax_provision": -136000, "effective_tax_rate": null, "net_income": -14847380, "net_income_continuing_ops": -14847380, "net_income_to_common": -14847380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28839565, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30337230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553149, "total_assets": 30890379, "short_term_debt": 119904, "accounts_payable": 1415224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3270450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490353, "total_liabilities": 3760803, "total_debt": 119904, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43785085, "total_equity": 27129576, "shares_outstanding": 16745000, "operating_cash_flow": -13149135, "stock_based_compensation": 452288, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29826961, "free_cash_flow": -13149130, "net_change_in_cash": 16677826 }, "raw_data": { "income": { "ebit": "-14902386", "ebitda": "-14886778", "netIncome": "-14847380", "grossProfit": "-176292", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176292", "interestIncome": "55006", "incomeBeforeTax": "-14847380", "interestExpense": "32953", "operatingIncome": "-14902386", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "55006", "nonInterestIncome": "None", "operatingExpenses": "14902386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7924450", "otherNonOperatingIncome": "55006", "costofGoodsAndServicesSold": "176292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15608", "sellingGeneralAndAdministrative": "6794564", "netIncomeFromContinuingOperations": "-14847380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7346", "currentDebt": "None", "investments": "None", "totalAssets": "30890379", "longTermDebt": "None", "shortTermDebt": "119904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43785085", "totalLiabilities": "3760803", "otherCurrentAssets": "1497665", "totalCurrentAssets": "30337230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553149", "currentAccountsPayable": "1415224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553149", "shortLongTermDebtTotal": "610257", "totalShareholderEquity": "27129576", "capitalLeaseObligations": "610257", "otherCurrentLiabilities": "1735322", "totalCurrentLiabilities": "3270450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490353", "cashAndShortTermInvestments": "28839565", "commonStockSharesOutstanding": "16745000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28839565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14847380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13149135", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29826961", "cashflowFromInvestment": "None", "stockBasedCompensation": "452288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16677826", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29826961", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98414, "gross_profit": -98414, "ebit": -7346560, "ebitda": -7248146, "pretax_income": -7380119, "tax_provision": -381513, "net_income": -6998606, "net_income_to_common": -6998606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12161739, "total_current_assets": 14470201, "total_assets": 14491252, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2793545, "total_equity": 11697707, "shares_outstanding": 4868000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18073000, "capital_expenditure": 1, "free_cash_flow": -18072999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144872, "ticker_id": 7640, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7346560", "ebitda": "-7248146", "netIncome": "-6998606", "grossProfit": "-98414", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98414", "interestIncome": "353490", "incomeBeforeTax": "-7380119", "interestExpense": "33559", "operatingIncome": "-15509259", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-381513", "reportedCurrency": "USD", "netInterestIncome": "319931", "nonInterestIncome": "None", "operatingExpenses": "15410845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6099580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98414", "sellingGeneralAndAdministrative": "10982000", "netIncomeFromContinuingOperations": "-6998606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1742", "currentDebt": "None", "investments": "None", "totalAssets": "14491252", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28937705", "totalLiabilities": "2793545", "otherCurrentAssets": "2308462", "totalCurrentAssets": "14470201", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21051", "currentAccountsPayable": "1197720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21051", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11697707", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1595825", "totalCurrentLiabilities": "2793545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197720", "cashAndShortTermInvestments": "12161739", "commonStockSharesOutstanding": "4868000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12161739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18073000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "29382000", "stockBasedCompensation": "3176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98414, "gross_profit": -98414, "research_and_development": 6099580, "selling_general_admin": 10982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7346560, "depreciation_amortisation": 98414, "ebitda": -7248146, "interest_expense": 33559, "interest_income": null, "other_non_operating": null, "pretax_income": -7380119, "tax_provision": -381513, "effective_tax_rate": null, "net_income": -6998606, "net_income_continuing_ops": -6998606, "net_income_to_common": -6998606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12161739, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14470201, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21051, "total_assets": 14491252, "short_term_debt": null, "accounts_payable": 1197720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2793545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197720, "total_liabilities": 2793545, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28937705, "total_equity": 11697707, "shares_outstanding": 4868000, "operating_cash_flow": -18073000, "stock_based_compensation": 3176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000, "free_cash_flow": -18072999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7346560", "ebitda": "-7248146", "netIncome": "-6998606", "grossProfit": "-98414", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98414", "interestIncome": "353490", "incomeBeforeTax": "-7380119", "interestExpense": "33559", "operatingIncome": "-15509259", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-381513", "reportedCurrency": "USD", "netInterestIncome": "319931", "nonInterestIncome": "None", "operatingExpenses": "15410845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6099580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98414", "sellingGeneralAndAdministrative": "10982000", "netIncomeFromContinuingOperations": "-6998606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1742", "currentDebt": "None", "investments": "None", "totalAssets": "14491252", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28937705", "totalLiabilities": "2793545", "otherCurrentAssets": "2308462", "totalCurrentAssets": "14470201", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21051", "currentAccountsPayable": "1197720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21051", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11697707", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1595825", "totalCurrentLiabilities": "2793545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197720", "cashAndShortTermInvestments": "12161739", "commonStockSharesOutstanding": "4868000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12161739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18073000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "29382000", "stockBasedCompensation": "3176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69118, "gross_profit": -69118, "ebit": -3646118, "ebitda": -3577000, "pretax_income": -3836000, "tax_provision": -2782000, "net_income": -40868000, "net_income_to_common": -40868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34645549, "total_current_assets": 35651138, "total_assets": 36220960, "short_term_debt": null, "long_term_debt": 30000, "total_debt": 30000, "total_liabilities": 6381752, "total_equity": 29839208, "shares_outstanding": 3985500, "goodwill_and_intangibles": 41692 }, "cash_flow": { "operating_cash_flow": -33153000, "capital_expenditure": 3, "free_cash_flow": -33152997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144877, "ticker_id": 7640, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3646118", "ebitda": "-3577000", "netIncome": "-40868000", "grossProfit": "-69118", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69118", "interestIncome": "871879", "incomeBeforeTax": "-3836000", "interestExpense": "1425000", "operatingIncome": "-43097000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2782000", "reportedCurrency": "USD", "netInterestIncome": "-553376", "nonInterestIncome": "None", "operatingExpenses": "3646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "830744", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69118", "sellingGeneralAndAdministrative": "14291000", "netIncomeFromContinuingOperations": "-40868006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10591", "currentDebt": "None", "investments": "None", "totalAssets": "36220960", "longTermDebt": "30000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "41692", "reportedCurrency": "USD", "retainedEarnings": "-192816365", "totalLiabilities": "6381752", "otherCurrentAssets": "1005589", "totalCurrentAssets": "35651138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569822", "currentAccountsPayable": "399447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29508", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "29839208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5982305", "totalCurrentLiabilities": "6381752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321225", "cashAndShortTermInvestments": "34645549", "commonStockSharesOutstanding": "3985500", "intangibleAssetsExcludingGoodwill": "41692", "cashAndCashEquivalentsAtCarryingValue": "34645549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33153000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20269000", "cashflowFromInvestment": "29381513", "stockBasedCompensation": "7615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "721200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69118, "gross_profit": -69118, "research_and_development": 830744, "selling_general_admin": 14291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3646118, "depreciation_amortisation": 69118, "ebitda": -3577000, "interest_expense": 1425000, "interest_income": null, "other_non_operating": null, "pretax_income": -3836000, "tax_provision": -2782000, "effective_tax_rate": null, "net_income": -40868000, "net_income_continuing_ops": -40868006, "net_income_to_common": -40868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34645549, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35651138, "net_ppe": null, "goodwill": null, "intangible_assets": 41692, "goodwill_and_intangibles": 41692, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569822, "total_assets": 36220960, "short_term_debt": null, "accounts_payable": 399447, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6381752, "long_term_debt": 30000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321225, "total_liabilities": 6381752, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192816365, "total_equity": 29839208, "shares_outstanding": 3985500, "operating_cash_flow": -33153000, "stock_based_compensation": 7615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29381513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20269000, "free_cash_flow": -33152997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3646118", "ebitda": "-3577000", "netIncome": "-40868000", "grossProfit": "-69118", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69118", "interestIncome": "871879", "incomeBeforeTax": "-3836000", "interestExpense": "1425000", "operatingIncome": "-43097000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2782000", "reportedCurrency": "USD", "netInterestIncome": "-553376", "nonInterestIncome": "None", "operatingExpenses": "3646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "830744", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69118", "sellingGeneralAndAdministrative": "14291000", "netIncomeFromContinuingOperations": "-40868006" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10591", "currentDebt": "None", "investments": "None", "totalAssets": "36220960", "longTermDebt": "30000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "41692", "reportedCurrency": "USD", "retainedEarnings": "-192816365", "totalLiabilities": "6381752", "otherCurrentAssets": "1005589", "totalCurrentAssets": "35651138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569822", "currentAccountsPayable": "399447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29508", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "29839208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5982305", "totalCurrentLiabilities": "6381752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321225", "cashAndShortTermInvestments": "34645549", "commonStockSharesOutstanding": "3985500", "intangibleAssetsExcludingGoodwill": "41692", "cashAndCashEquivalentsAtCarryingValue": "34645549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33153000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20269000", "cashflowFromInvestment": "29381513", "stockBasedCompensation": "7615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "721200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6521087, "ebitda": -6521087, "pretax_income": -7349055, "tax_provision": null, "net_income": -7349055, "net_income_to_common": -7349055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21660496, "total_current_assets": 22885877, "total_assets": 24663026, "short_term_debt": 5237556, "long_term_debt": 10605985, "total_debt": 15843541, "total_liabilities": 20770383, "total_equity": 3892643, "shares_outstanding": 55496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4371646000, "capital_expenditure": 4, "free_cash_flow": -4371645996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144840, "ticker_id": 7640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6521087", "netIncome": "-7349055", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "186814", "incomeBeforeTax": "-7349055", "interestExpense": "1014782", "operatingIncome": "-6521087", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-827969", "nonInterestIncome": "None", "operatingExpenses": "6521087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457032", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3064055000", "netIncomeFromContinuingOperations": "-7349056" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18420", "currentDebt": "None", "investments": "None", "totalAssets": "24663026", "longTermDebt": "10605985", "shortTermDebt": "5237556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223955560", "totalLiabilities": "20770383", "otherCurrentAssets": "1225381", "totalCurrentAssets": "22885877", "currentLongTermDebt": "5206574", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777149", "currentAccountsPayable": "3650352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15861214", "totalShareholderEquity": "3892643", "capitalLeaseObligations": "48655", "otherCurrentLiabilities": "1258817", "totalCurrentLiabilities": "10146725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10623658", "cashAndShortTermInvestments": "21660496", "commonStockSharesOutstanding": "55496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21660496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7349055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4371646000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679827000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1156495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3457032, "selling_general_admin": 3064055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6521087, "depreciation_amortisation": null, "ebitda": -6521087, "interest_expense": 1014782, "interest_income": null, "other_non_operating": null, "pretax_income": -7349055, "tax_provision": null, "effective_tax_rate": null, "net_income": -7349055, "net_income_continuing_ops": -7349056, "net_income_to_common": -7349055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21660496, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22885877, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777149, "total_assets": 24663026, "short_term_debt": 5237556, "accounts_payable": 3650352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10146725, "long_term_debt": 10605985, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10623658, "total_liabilities": 20770383, "total_debt": 15843541, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223955560, "total_equity": 3892643, "shares_outstanding": 55496000, "operating_cash_flow": -4371646000, "stock_based_compensation": 1156495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679827000, "free_cash_flow": -4371645996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6521087", "netIncome": "-7349055", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "186814", "incomeBeforeTax": "-7349055", "interestExpense": "1014782", "operatingIncome": "-6521087", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-827969", "nonInterestIncome": "None", "operatingExpenses": "6521087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457032", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3064055000", "netIncomeFromContinuingOperations": "-7349056" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18420", "currentDebt": "None", "investments": "None", "totalAssets": "24663026", "longTermDebt": "10605985", "shortTermDebt": "5237556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223955560", "totalLiabilities": "20770383", "otherCurrentAssets": "1225381", "totalCurrentAssets": "22885877", "currentLongTermDebt": "5206574", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777149", "currentAccountsPayable": "3650352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15861214", "totalShareholderEquity": "3892643", "capitalLeaseObligations": "48655", "otherCurrentLiabilities": "1258817", "totalCurrentLiabilities": "10146725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10623658", "cashAndShortTermInvestments": "21660496", "commonStockSharesOutstanding": "55496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21660496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7349055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4371646000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679827000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1156495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15131, "gross_profit": -15131, "ebit": -6450049, "ebitda": -6444590, "pretax_income": -7562919, "tax_provision": 2339640, "net_income": -7562919, "net_income_to_common": -7562919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26711969, "total_current_assets": 28254085, "total_assets": 30494083, "short_term_debt": 5166539, "long_term_debt": 11733350, "total_debt": 16899889, "total_liabilities": 21242250, "total_equity": 9251833, "shares_outstanding": 46384280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3702585, "capital_expenditure": 5, "free_cash_flow": -3702580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144841, "ticker_id": 7640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6450049", "ebitda": "-6444590", "netIncome": "-7562919", "grossProfit": "-15131", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15131", "interestIncome": "224659", "incomeBeforeTax": "-7562919", "interestExpense": "1112870", "operatingIncome": "-6674708", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2339640", "reportedCurrency": "USD", "netInterestIncome": "-888211", "nonInterestIncome": "None", "operatingExpenses": "6674708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "2269184", "netIncomeFromContinuingOperations": "-7562919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18111", "currentDebt": "None", "investments": "None", "totalAssets": "30494083", "longTermDebt": "11733350", "shortTermDebt": "5166539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216606504", "totalLiabilities": "21242250", "otherCurrentAssets": "1542116", "totalCurrentAssets": "28254085", "currentLongTermDebt": "5130372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2239998", "currentAccountsPayable": "3574448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16925575", "totalShareholderEquity": "9251833", "capitalLeaseObligations": "61853", "otherCurrentLiabilities": "742227", "totalCurrentLiabilities": "9483214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11759036", "cashAndShortTermInvestments": "26711969", "commonStockSharesOutstanding": "46384280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26711969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18822811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3702585", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4215902", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1794627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1184760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15131, "gross_profit": -15131, "research_and_development": 4405524, "selling_general_admin": 2269184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6450049, "depreciation_amortisation": 5459, "ebitda": -6444590, "interest_expense": 1112870, "interest_income": null, "other_non_operating": null, "pretax_income": -7562919, "tax_provision": 2339640, "effective_tax_rate": null, "net_income": -7562919, "net_income_continuing_ops": -7562919, "net_income_to_common": -7562919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26711969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28254085, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2239998, "total_assets": 30494083, "short_term_debt": 5166539, "accounts_payable": 3574448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9483214, "long_term_debt": 11733350, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11759036, "total_liabilities": 21242250, "total_debt": 16899889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216606504, "total_equity": 9251833, "shares_outstanding": 46384280, "operating_cash_flow": -3702585, "stock_based_compensation": -1794627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4215902, "free_cash_flow": -3702580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6450049", "ebitda": "-6444590", "netIncome": "-7562919", "grossProfit": "-15131", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15131", "interestIncome": "224659", "incomeBeforeTax": "-7562919", "interestExpense": "1112870", "operatingIncome": "-6674708", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2339640", "reportedCurrency": "USD", "netInterestIncome": "-888211", "nonInterestIncome": "None", "operatingExpenses": "6674708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "2269184", "netIncomeFromContinuingOperations": "-7562919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18111", "currentDebt": "None", "investments": "None", "totalAssets": "30494083", "longTermDebt": "11733350", "shortTermDebt": "5166539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216606504", "totalLiabilities": "21242250", "otherCurrentAssets": "1542116", "totalCurrentAssets": "28254085", "currentLongTermDebt": "5130372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2239998", "currentAccountsPayable": "3574448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16925575", "totalShareholderEquity": "9251833", "capitalLeaseObligations": "61853", "otherCurrentLiabilities": "742227", "totalCurrentLiabilities": "9483214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11759036", "cashAndShortTermInvestments": "26711969", "commonStockSharesOutstanding": "46384280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26711969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18822811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3702585", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4215902", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1794627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1184760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7859033, "ebitda": -7853574, "pretax_income": -9009411, "tax_provision": null, "net_income": -9009411, "net_income_to_common": -9009411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26198652, "total_current_assets": 27892910, "total_assets": 34705801, "short_term_debt": 6044142, "long_term_debt": 11889314, "total_debt": 17933456, "total_liabilities": 25252291, "total_equity": 9453510, "shares_outstanding": 46869531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5916048, "capital_expenditure": 0, "free_cash_flow": -5916048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144843, "ticker_id": 7640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7859033", "ebitda": "-7853574", "netIncome": "-9009411", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "281109", "incomeBeforeTax": "-9009411", "interestExpense": "1150378", "operatingIncome": "-8140142", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-869269", "nonInterestIncome": "None", "operatingExpenses": "8140142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4576389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "3563753", "netIncomeFromContinuingOperations": "-9009411" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15744", "currentDebt": "None", "investments": "None", "totalAssets": "34705801", "longTermDebt": "11889314", "shortTermDebt": "6044142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209043585", "totalLiabilities": "25252291", "otherCurrentAssets": "1694258", "totalCurrentAssets": "27892910", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6812891", "currentAccountsPayable": "5180928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17966973", "totalShareholderEquity": "9453510", "capitalLeaseObligations": "77659", "otherCurrentLiabilities": "2104390", "totalCurrentLiabilities": "13329460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11922831", "cashAndShortTermInvestments": "26198652", "commonStockSharesOutstanding": "46869531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26198652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9009411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5916048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241205", "cashflowFromInvestment": "None", "stockBasedCompensation": "1246485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4576389, "selling_general_admin": 3563753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7859033, "depreciation_amortisation": 5459, "ebitda": -7853574, "interest_expense": 1150378, "interest_income": null, "other_non_operating": null, "pretax_income": -9009411, "tax_provision": null, "effective_tax_rate": null, "net_income": -9009411, "net_income_continuing_ops": -9009411, "net_income_to_common": -9009411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26198652, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27892910, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6812891, "total_assets": 34705801, "short_term_debt": 6044142, "accounts_payable": 5180928, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13329460, "long_term_debt": 11889314, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11922831, "total_liabilities": 25252291, "total_debt": 17933456, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209043585, "total_equity": 9453510, "shares_outstanding": 46869531, "operating_cash_flow": -5916048, "stock_based_compensation": 1246485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241205, "free_cash_flow": -5916048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7859033", "ebitda": "-7853574", "netIncome": "-9009411", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "281109", "incomeBeforeTax": "-9009411", "interestExpense": "1150378", "operatingIncome": "-8140142", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-869269", "nonInterestIncome": "None", "operatingExpenses": "8140142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4576389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "3563753", "netIncomeFromContinuingOperations": "-9009411" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15744", "currentDebt": "None", "investments": "None", "totalAssets": "34705801", "longTermDebt": "11889314", "shortTermDebt": "6044142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209043585", "totalLiabilities": "25252291", "otherCurrentAssets": "1694258", "totalCurrentAssets": "27892910", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6812891", "currentAccountsPayable": "5180928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17966973", "totalShareholderEquity": "9453510", "capitalLeaseObligations": "77659", "otherCurrentLiabilities": "2104390", "totalCurrentLiabilities": "13329460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11922831", "cashAndShortTermInvestments": "26198652", "commonStockSharesOutstanding": "46869531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26198652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9009411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5916048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241205", "cashflowFromInvestment": "None", "stockBasedCompensation": "1246485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15129, "gross_profit": -15129, "ebit": -7289727, "ebitda": -7284268, "pretax_income": -9434208, "tax_provision": null, "net_income": -9434208, "net_income_to_common": -9434208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31873495, "total_current_assets": 33648045, "total_assets": 40476065, "short_term_debt": 5551937, "long_term_debt": 12943656, "total_debt": 18495593, "total_liabilities": 24516281, "total_equity": 15959784, "shares_outstanding": 45902502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9101123, "capital_expenditure": 3, "free_cash_flow": -9101120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144844, "ticker_id": 7640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7289727", "ebitda": "-7284268", "netIncome": "-9434208", "grossProfit": "-15129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15129", "interestIncome": "333624", "incomeBeforeTax": "-9434208", "interestExpense": "2144481", "operatingIncome": "-7623351", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1810857", "nonInterestIncome": "None", "operatingExpenses": "7623351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4212918", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "3410433", "netIncomeFromContinuingOperations": "-9434208" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15390", "currentDebt": "None", "investments": "None", "totalAssets": "40476065", "longTermDebt": "12943656", "shortTermDebt": "5551937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200034174", "totalLiabilities": "24516281", "otherCurrentAssets": "1774550", "totalCurrentAssets": "33648045", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828020", "currentAccountsPayable": "4497434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18536766", "totalShareholderEquity": "15959784", "capitalLeaseObligations": "93110", "otherCurrentLiabilities": "1482081", "totalCurrentLiabilities": "11531452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12984829", "cashAndShortTermInvestments": "31873495", "commonStockSharesOutstanding": "45902502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31873495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9434208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9101123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995944", "cashflowFromInvestment": "None", "stockBasedCompensation": "448029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15129, "gross_profit": -15129, "research_and_development": 4212918, "selling_general_admin": 3410433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7289727, "depreciation_amortisation": 5459, "ebitda": -7284268, "interest_expense": 2144481, "interest_income": null, "other_non_operating": null, "pretax_income": -9434208, "tax_provision": null, "effective_tax_rate": null, "net_income": -9434208, "net_income_continuing_ops": -9434208, "net_income_to_common": -9434208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31873495, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33648045, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6828020, "total_assets": 40476065, "short_term_debt": 5551937, "accounts_payable": 4497434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11531452, "long_term_debt": 12943656, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12984829, "total_liabilities": 24516281, "total_debt": 18495593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200034174, "total_equity": 15959784, "shares_outstanding": 45902502, "operating_cash_flow": -9101123, "stock_based_compensation": 448029, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 995944, "free_cash_flow": -9101120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7289727", "ebitda": "-7284268", "netIncome": "-9434208", "grossProfit": "-15129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15129", "interestIncome": "333624", "incomeBeforeTax": "-9434208", "interestExpense": "2144481", "operatingIncome": "-7623351", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1810857", "nonInterestIncome": "None", "operatingExpenses": "7623351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4212918", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "3410433", "netIncomeFromContinuingOperations": "-9434208" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15390", "currentDebt": "None", "investments": "None", "totalAssets": "40476065", "longTermDebt": "12943656", "shortTermDebt": "5551937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200034174", "totalLiabilities": "24516281", "otherCurrentAssets": "1774550", "totalCurrentAssets": "33648045", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828020", "currentAccountsPayable": "4497434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18536766", "totalShareholderEquity": "15959784", "capitalLeaseObligations": "93110", "otherCurrentLiabilities": "1482081", "totalCurrentLiabilities": "11531452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12984829", "cashAndShortTermInvestments": "31873495", "commonStockSharesOutstanding": "45902502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31873495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9434208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9101123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995944", "cashflowFromInvestment": "None", "stockBasedCompensation": "448029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15129, "gross_profit": -15129, "ebit": -8727909, "ebitda": -8722450, "pretax_income": -9658787, "tax_provision": -1169820, "net_income": -8488967, "net_income_to_common": -8488967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39978674, "total_current_assets": 42468639, "total_assets": 47028542, "short_term_debt": 12559556, "long_term_debt": 6352333, "total_debt": 18911889, "total_liabilities": 24666333, "total_equity": 22362209, "shares_outstanding": 40521000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9032256, "capital_expenditure": 0, "free_cash_flow": -9032256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144845, "ticker_id": 7640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8727909", "ebitda": "-8722450", "netIncome": "-8488967", "grossProfit": "-15129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15129", "interestIncome": "377849", "incomeBeforeTax": "-9658787", "interestExpense": "930878", "operatingIncome": "-9105758", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1169820", "reportedCurrency": "USD", "netInterestIncome": "-553029", "nonInterestIncome": "None", "operatingExpenses": "9105758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5830999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "3274759", "netIncomeFromContinuingOperations": "-8488967" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14998", "currentDebt": "None", "investments": "None", "totalAssets": "47028542", "longTermDebt": "6352333", "shortTermDebt": "12559556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190599966", "totalLiabilities": "24666333", "otherCurrentAssets": "2489965", "totalCurrentAssets": "42468639", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4559903", "currentAccountsPayable": "2859292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18960544", "totalShareholderEquity": "22362209", "capitalLeaseObligations": "108211", "otherCurrentLiabilities": "2846497", "totalCurrentLiabilities": "18265345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6400988", "cashAndShortTermInvestments": "39978674", "commonStockSharesOutstanding": "40521000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39978674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8488967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9032256", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7321339", "cashflowFromInvestment": "None", "stockBasedCompensation": "1253882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15129, "gross_profit": -15129, "research_and_development": 5830999, "selling_general_admin": 3274759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8727909, "depreciation_amortisation": 5459, "ebitda": -8722450, "interest_expense": 930878, "interest_income": null, "other_non_operating": null, "pretax_income": -9658787, "tax_provision": -1169820, "effective_tax_rate": null, "net_income": -8488967, "net_income_continuing_ops": -8488967, "net_income_to_common": -8488967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39978674, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42468639, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4559903, "total_assets": 47028542, "short_term_debt": 12559556, "accounts_payable": 2859292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18265345, "long_term_debt": 6352333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400988, "total_liabilities": 24666333, "total_debt": 18911889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190599966, "total_equity": 22362209, "shares_outstanding": 40521000, "operating_cash_flow": -9032256, "stock_based_compensation": 1253882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7321339, "free_cash_flow": -9032256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8727909", "ebitda": "-8722450", "netIncome": "-8488967", "grossProfit": "-15129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15129", "interestIncome": "377849", "incomeBeforeTax": "-9658787", "interestExpense": "930878", "operatingIncome": "-9105758", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1169820", "reportedCurrency": "USD", "netInterestIncome": "-553029", "nonInterestIncome": "None", "operatingExpenses": "9105758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5830999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "3274759", "netIncomeFromContinuingOperations": "-8488967" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14998", "currentDebt": "None", "investments": "None", "totalAssets": "47028542", "longTermDebt": "6352333", "shortTermDebt": "12559556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190599966", "totalLiabilities": "24666333", "otherCurrentAssets": "2489965", "totalCurrentAssets": "42468639", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4559903", "currentAccountsPayable": "2859292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18960544", "totalShareholderEquity": "22362209", "capitalLeaseObligations": "108211", "otherCurrentLiabilities": "2846497", "totalCurrentLiabilities": "18265345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6400988", "cashAndShortTermInvestments": "39978674", "commonStockSharesOutstanding": "40521000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39978674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8488967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9032256", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7321339", "cashflowFromInvestment": "None", "stockBasedCompensation": "1253882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 59066, "cost_of_revenue": 15127, "gross_profit": -15127, "ebit": -6856628, "ebitda": -6841501, "pretax_income": -7952352, "tax_provision": 870038000, "net_income": -7952352, "net_income_to_common": -7952352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41689591, "total_current_assets": 45054443, "total_assets": 45358657, "short_term_debt": 12561119, "long_term_debt": 9204755, "total_debt": 21765874, "total_liabilities": 26353809, "total_equity": 19004848, "shares_outstanding": 36453000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8234439, "capital_expenditure": 1, "free_cash_flow": -8234438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144846, "ticker_id": 7640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6856628", "ebitda": "-6841501", "netIncome": "-7952352", "grossProfit": "-15127", "depreciation": "None", "totalRevenue": "59066", "costOfRevenue": "15127", "interestIncome": "503942", "incomeBeforeTax": "-7952352", "interestExpense": "1096000", "operatingIncome": "-7360570", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "870038000", "reportedCurrency": "USD", "netInterestIncome": "-591782", "nonInterestIncome": "None", "operatingExpenses": "7345443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4529762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15127", "sellingGeneralAndAdministrative": "2831000", "netIncomeFromContinuingOperations": "-7952352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12536", "currentDebt": "None", "investments": "None", "totalAssets": "45358657", "longTermDebt": "9204755", "shortTermDebt": "12561119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182110999", "totalLiabilities": "26353809", "otherCurrentAssets": "3364852", "totalCurrentAssets": "45054443", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304214", "currentAccountsPayable": "1684868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21827727", "totalShareholderEquity": "19004848", "capitalLeaseObligations": "122972", "otherCurrentLiabilities": "2841214", "totalCurrentLiabilities": "17087201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9266608", "cashAndShortTermInvestments": "41689591", "commonStockSharesOutstanding": "36453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41689591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7952352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8234439", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172778", "cashflowFromInvestment": "-28971000", "stockBasedCompensation": "1644188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59066, "cost_of_revenue": 15127, "gross_profit": -15127, "research_and_development": 4529762, "selling_general_admin": 2831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6856628, "depreciation_amortisation": 15127, "ebitda": -6841501, "interest_expense": 1096000, "interest_income": null, "other_non_operating": null, "pretax_income": -7952352, "tax_provision": 870038000, "effective_tax_rate": null, "net_income": -7952352, "net_income_continuing_ops": -7952352, "net_income_to_common": -7952352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41689591, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45054443, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304214, "total_assets": 45358657, "short_term_debt": 12561119, "accounts_payable": 1684868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17087201, "long_term_debt": 9204755, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9266608, "total_liabilities": 26353809, "total_debt": 21765874, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182110999, "total_equity": 19004848, "shares_outstanding": 36453000, "operating_cash_flow": -8234439, "stock_based_compensation": 1644188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172778, "free_cash_flow": -8234438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6856628", "ebitda": "-6841501", "netIncome": "-7952352", "grossProfit": "-15127", "depreciation": "None", "totalRevenue": "59066", "costOfRevenue": "15127", "interestIncome": "503942", "incomeBeforeTax": "-7952352", "interestExpense": "1096000", "operatingIncome": "-7360570", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "870038000", "reportedCurrency": "USD", "netInterestIncome": "-591782", "nonInterestIncome": "None", "operatingExpenses": "7345443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4529762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15127", "sellingGeneralAndAdministrative": "2831000", "netIncomeFromContinuingOperations": "-7952352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12536", "currentDebt": "None", "investments": "None", "totalAssets": "45358657", "longTermDebt": "9204755", "shortTermDebt": "12561119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182110999", "totalLiabilities": "26353809", "otherCurrentAssets": "3364852", "totalCurrentAssets": "45054443", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304214", "currentAccountsPayable": "1684868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21827727", "totalShareholderEquity": "19004848", "capitalLeaseObligations": "122972", "otherCurrentLiabilities": "2841214", "totalCurrentLiabilities": "17087201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9266608", "cashAndShortTermInvestments": "41689591", "commonStockSharesOutstanding": "36453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41689591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7952352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8234439", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172778", "cashflowFromInvestment": "-28971000", "stockBasedCompensation": "1644188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15131, "gross_profit": -15131, "ebit": -9511924, "ebitda": -9506464, "pretax_income": -10726658, "tax_provision": -10726658000, "net_income": -10726658, "net_income_to_common": -10726658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49751252, "total_current_assets": 52131311, "total_assets": 52450653, "short_term_debt": 12559742, "long_term_debt": 12031986, "total_debt": 24591728, "total_liabilities": 30449848, "total_equity": 22000805, "shares_outstanding": 36807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7999687, "capital_expenditure": 1, "free_cash_flow": -7999686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144848, "ticker_id": 7640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9511924", "ebitda": "-9506464", "netIncome": "-10726658", "grossProfit": "-15131", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15131", "interestIncome": "666770", "incomeBeforeTax": "-10726658", "interestExpense": "1215000", "operatingIncome": "-10178694", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10726658000", "reportedCurrency": "USD", "netInterestIncome": "-547964", "nonInterestIncome": "None", "operatingExpenses": "10178694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6803900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5460", "sellingGeneralAndAdministrative": "3374794", "netIncomeFromContinuingOperations": "-10726658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12150", "currentDebt": "None", "investments": "None", "totalAssets": "52450653", "longTermDebt": "12031986", "shortTermDebt": "12559742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174158647", "totalLiabilities": "30449848", "otherCurrentAssets": "2380059", "totalCurrentAssets": "52131311", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "49701500748", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319342", "currentAccountsPayable": "1300920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24669387", "totalShareholderEquity": "22000805", "capitalLeaseObligations": "137401", "otherCurrentLiabilities": "4479541", "totalCurrentLiabilities": "18340203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12109645", "cashAndShortTermInvestments": "49751252", "commonStockSharesOutstanding": "36807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49751252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10726658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7999687", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17216", "cashflowFromInvestment": "-1", "stockBasedCompensation": "1778272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15131, "gross_profit": -15131, "research_and_development": 6803900, "selling_general_admin": 3374794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9511924, "depreciation_amortisation": 5460, "ebitda": -9506464, "interest_expense": 1215000, "interest_income": null, "other_non_operating": null, "pretax_income": -10726658, "tax_provision": -10726658000, "effective_tax_rate": null, "net_income": -10726658, "net_income_continuing_ops": -10726658, "net_income_to_common": -10726658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49751252, "short_term_investments": 49701500748, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52131311, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319342, "total_assets": 52450653, "short_term_debt": 12559742, "accounts_payable": 1300920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18340203, "long_term_debt": 12031986, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12109645, "total_liabilities": 30449848, "total_debt": 24591728, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174158647, "total_equity": 22000805, "shares_outstanding": 36807000, "operating_cash_flow": -7999687, "stock_based_compensation": 1778272, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17216, "free_cash_flow": -7999686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9511924", "ebitda": "-9506464", "netIncome": "-10726658", "grossProfit": "-15131", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15131", "interestIncome": "666770", "incomeBeforeTax": "-10726658", "interestExpense": "1215000", "operatingIncome": "-10178694", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10726658000", "reportedCurrency": "USD", "netInterestIncome": "-547964", "nonInterestIncome": "None", "operatingExpenses": "10178694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6803900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5460", "sellingGeneralAndAdministrative": "3374794", "netIncomeFromContinuingOperations": "-10726658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12150", "currentDebt": "None", "investments": "None", "totalAssets": "52450653", "longTermDebt": "12031986", "shortTermDebt": "12559742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174158647", "totalLiabilities": "30449848", "otherCurrentAssets": "2380059", "totalCurrentAssets": "52131311", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "49701500748", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319342", "currentAccountsPayable": "1300920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24669387", "totalShareholderEquity": "22000805", "capitalLeaseObligations": "137401", "otherCurrentLiabilities": "4479541", "totalCurrentLiabilities": "18340203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12109645", "cashAndShortTermInvestments": "49751252", "commonStockSharesOutstanding": "36807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49751252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10726658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7999687", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17216", "cashflowFromInvestment": "-1", "stockBasedCompensation": "1778272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15128, "gross_profit": -15128, "ebit": -8009095, "ebitda": -8003636, "pretax_income": -9197066, "tax_provision": -869169, "net_income": -8327897, "net_income_to_common": -8327897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57733724, "total_current_assets": 60161476, "total_assets": 60495947, "short_term_debt": 10475063, "long_term_debt": 13810194, "total_debt": 24285257, "total_liabilities": 29578077, "total_equity": 30917870, "shares_outstanding": 36694000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8857908, "capital_expenditure": 28999, "free_cash_flow": -8828909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144849, "ticker_id": 7640, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8009095", "ebitda": "-8003636", "netIncome": "-8327897", "grossProfit": "-15128", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15128", "interestIncome": "675209", "incomeBeforeTax": "-9197066", "interestExpense": "1188000", "operatingIncome": "-8684304", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-869169", "reportedCurrency": "USD", "netInterestIncome": "-512762", "nonInterestIncome": "None", "operatingExpenses": "8684304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4527698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "4156606", "netIncomeFromContinuingOperations": "-8327897" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12137", "currentDebt": "None", "investments": "None", "totalAssets": "60495947", "longTermDebt": "13810194", "shortTermDebt": "10475063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163431989", "totalLiabilities": "29578077", "otherCurrentAssets": "2427752", "totalCurrentAssets": "60161476", "currentLongTermDebt": "10416667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334471", "currentAccountsPayable": "3252490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24378366", "totalShareholderEquity": "30917870", "capitalLeaseObligations": "151505", "otherCurrentLiabilities": "1947221", "totalCurrentLiabilities": "15674774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13903303", "cashAndShortTermInvestments": "57733724", "commonStockSharesOutstanding": "36694000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57733724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8327897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8857908", "capitalExpenditures": "28999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13786", "cashflowFromInvestment": "-28999", "stockBasedCompensation": "1795722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15128, "gross_profit": -15128, "research_and_development": 4527698, "selling_general_admin": 4156606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8009095, "depreciation_amortisation": 5459, "ebitda": -8003636, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -9197066, "tax_provision": -869169, "effective_tax_rate": null, "net_income": -8327897, "net_income_continuing_ops": -8327897, "net_income_to_common": -8327897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57733724, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60161476, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334471, "total_assets": 60495947, "short_term_debt": 10475063, "accounts_payable": 3252490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15674774, "long_term_debt": 13810194, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13903303, "total_liabilities": 29578077, "total_debt": 24285257, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163431989, "total_equity": 30917870, "shares_outstanding": 36694000, "operating_cash_flow": -8857908, "stock_based_compensation": 1795722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13786, "free_cash_flow": -8828909, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8009095", "ebitda": "-8003636", "netIncome": "-8327897", "grossProfit": "-15128", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15128", "interestIncome": "675209", "incomeBeforeTax": "-9197066", "interestExpense": "1188000", "operatingIncome": "-8684304", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-869169", "reportedCurrency": "USD", "netInterestIncome": "-512762", "nonInterestIncome": "None", "operatingExpenses": "8684304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4527698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5459", "sellingGeneralAndAdministrative": "4156606", "netIncomeFromContinuingOperations": "-8327897" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12137", "currentDebt": "None", "investments": "None", "totalAssets": "60495947", "longTermDebt": "13810194", "shortTermDebt": "10475063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163431989", "totalLiabilities": "29578077", "otherCurrentAssets": "2427752", "totalCurrentAssets": "60161476", "currentLongTermDebt": "10416667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334471", "currentAccountsPayable": "3252490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24378366", "totalShareholderEquity": "30917870", "capitalLeaseObligations": "151505", "otherCurrentLiabilities": "1947221", "totalCurrentLiabilities": "15674774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13903303", "cashAndShortTermInvestments": "57733724", "commonStockSharesOutstanding": "36694000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57733724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8327897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8857908", "capitalExpenditures": "28999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13786", "cashflowFromInvestment": "-28999", "stockBasedCompensation": "1795722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14405, "gross_profit": -14405, "ebit": -9428732, "ebitda": -9423997, "pretax_income": -10603477, "tax_provision": 5, "net_income": -10603477, "net_income_to_common": -10603477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66634417, "total_current_assets": 68685765, "total_assets": 69006366, "short_term_debt": 7348748, "long_term_debt": 16651420, "total_debt": 24000168, "total_liabilities": 31823321, "total_equity": 37183045, "shares_outstanding": 34816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9938189, "capital_expenditure": 1, "free_cash_flow": -9938188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144850, "ticker_id": 7640, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9428732", "ebitda": "-9423997", "netIncome": "-10603477", "grossProfit": "-14405", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14405", "interestIncome": "668895", "incomeBeforeTax": "-10603477", "interestExpense": "1175000", "operatingIncome": "-10097627", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-505850", "nonInterestIncome": "None", "operatingExpenses": "10097627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6704164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4735", "sellingGeneralAndAdministrative": "3393463", "netIncomeFromContinuingOperations": "-10603477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12104", "currentDebt": "None", "investments": "None", "totalAssets": "69006366", "longTermDebt": "16651420", "shortTermDebt": "7348748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155104092", "totalLiabilities": "31823321", "otherCurrentAssets": "2051348", "totalCurrentAssets": "68685765", "currentLongTermDebt": "7291667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320601", "currentAccountsPayable": "6000831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24108379", "totalShareholderEquity": "37183045", "capitalLeaseObligations": "165292", "otherCurrentLiabilities": "1714111", "totalCurrentLiabilities": "15063690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16759631", "cashAndShortTermInvestments": "66634417", "commonStockSharesOutstanding": "34816000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66634417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10603477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9938189", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20012089", "cashflowFromInvestment": "None", "stockBasedCompensation": "1630011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14405, "gross_profit": -14405, "research_and_development": 6704164, "selling_general_admin": 3393463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9428732, "depreciation_amortisation": 4735, "ebitda": -9423997, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": -10603477, "tax_provision": 5, "effective_tax_rate": null, "net_income": -10603477, "net_income_continuing_ops": -10603477, "net_income_to_common": -10603477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66634417, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68685765, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320601, "total_assets": 69006366, "short_term_debt": 7348748, "accounts_payable": 6000831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15063690, "long_term_debt": 16651420, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16759631, "total_liabilities": 31823321, "total_debt": 24000168, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155104092, "total_equity": 37183045, "shares_outstanding": 34816000, "operating_cash_flow": -9938189, "stock_based_compensation": 1630011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20012089, "free_cash_flow": -9938188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9428732", "ebitda": "-9423997", "netIncome": "-10603477", "grossProfit": "-14405", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14405", "interestIncome": "668895", "incomeBeforeTax": "-10603477", "interestExpense": "1175000", "operatingIncome": "-10097627", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-505850", "nonInterestIncome": "None", "operatingExpenses": "10097627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6704164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4735", "sellingGeneralAndAdministrative": "3393463", "netIncomeFromContinuingOperations": "-10603477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12104", "currentDebt": "None", "investments": "None", "totalAssets": "69006366", "longTermDebt": "16651420", "shortTermDebt": "7348748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155104092", "totalLiabilities": "31823321", "otherCurrentAssets": "2051348", "totalCurrentAssets": "68685765", "currentLongTermDebt": "7291667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320601", "currentAccountsPayable": "6000831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24108379", "totalShareholderEquity": "37183045", "capitalLeaseObligations": "165292", "otherCurrentLiabilities": "1714111", "totalCurrentLiabilities": "15063690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16759631", "cashAndShortTermInvestments": "66634417", "commonStockSharesOutstanding": "34816000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66634417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10603477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9938189", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20012089", "cashflowFromInvestment": "None", "stockBasedCompensation": "1630011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14405, "gross_profit": -14405, "ebit": -10406961, "ebitda": -10392556, "pretax_income": -10898214, "tax_provision": 2, "net_income": -10898216, "net_income_to_common": -10898216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56560517, "total_current_assets": 59055075, "total_assets": 59390080, "short_term_debt": 4222461, "long_term_debt": 19506183, "total_debt": 23728644, "total_liabilities": 33259133, "total_equity": 26130947, "shares_outstanding": 31669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8457176, "capital_expenditure": 4, "free_cash_flow": -8457172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144851, "ticker_id": 7640, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10406961", "ebitda": "-10392556", "netIncome": "-10898216", "grossProfit": "-14405", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14405", "interestIncome": "683540", "incomeBeforeTax": "-10898214", "interestExpense": "1175000", "operatingIncome": "-10406961", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-491253", "nonInterestIncome": "None", "operatingExpenses": "10406961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7465718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14405", "sellingGeneralAndAdministrative": "2677243", "netIncomeFromContinuingOperations": "-10898216" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10921", "currentDebt": "None", "investments": "None", "totalAssets": "59390080", "longTermDebt": "19506183", "shortTermDebt": "4222461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144500615", "totalLiabilities": "33259133", "otherCurrentAssets": "2494558", "totalCurrentAssets": "59055075", "currentLongTermDebt": "4166667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335005", "currentAccountsPayable": "6982824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23851617", "totalShareholderEquity": "26130947", "capitalLeaseObligations": "178767", "otherCurrentLiabilities": "2424692", "totalCurrentLiabilities": "13629977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19629156", "cashAndShortTermInvestments": "56560517", "commonStockSharesOutstanding": "31669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56560517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10898216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8457176", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10766306", "cashflowFromInvestment": "None", "stockBasedCompensation": "1354857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14405, "gross_profit": -14405, "research_and_development": 7465718, "selling_general_admin": 2677243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10406961, "depreciation_amortisation": 14405, "ebitda": -10392556, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": -10898214, "tax_provision": 2, "effective_tax_rate": null, "net_income": -10898216, "net_income_continuing_ops": -10898216, "net_income_to_common": -10898216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56560517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59055075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335005, "total_assets": 59390080, "short_term_debt": 4222461, "accounts_payable": 6982824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13629977, "long_term_debt": 19506183, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19629156, "total_liabilities": 33259133, "total_debt": 23728644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144500615, "total_equity": 26130947, "shares_outstanding": 31669000, "operating_cash_flow": -8457176, "stock_based_compensation": 1354857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10766306, "free_cash_flow": -8457172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10406961", "ebitda": "-10392556", "netIncome": "-10898216", "grossProfit": "-14405", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14405", "interestIncome": "683540", "incomeBeforeTax": "-10898214", "interestExpense": "1175000", "operatingIncome": "-10406961", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-491253", "nonInterestIncome": "None", "operatingExpenses": "10406961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7465718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14405", "sellingGeneralAndAdministrative": "2677243", "netIncomeFromContinuingOperations": "-10898216" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10921", "currentDebt": "None", "investments": "None", "totalAssets": "59390080", "longTermDebt": "19506183", "shortTermDebt": "4222461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144500615", "totalLiabilities": "33259133", "otherCurrentAssets": "2494558", "totalCurrentAssets": "59055075", "currentLongTermDebt": "4166667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335005", "currentAccountsPayable": "6982824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23851617", "totalShareholderEquity": "26130947", "capitalLeaseObligations": "178767", "otherCurrentLiabilities": "2424692", "totalCurrentLiabilities": "13629977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19629156", "cashAndShortTermInvestments": "56560517", "commonStockSharesOutstanding": "31669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56560517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10898216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8457176", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10766306", "cashflowFromInvestment": "None", "stockBasedCompensation": "1354857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14403, "gross_profit": -14403, "ebit": -9780282, "ebitda": -9775549, "pretax_income": -10849169, "tax_provision": -4733, "net_income": -10849169, "net_income_to_common": -10849169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54251387, "total_current_assets": 56838412, "total_assets": 57187821, "short_term_debt": 54537, "long_term_debt": 23412764, "total_debt": 23467301, "total_liabilities": 32703993, "total_equity": 24483828, "shares_outstanding": 30911000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7175930, "capital_expenditure": 0, "free_cash_flow": -7175930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144853, "ticker_id": 7640, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9780282", "ebitda": "-9775549", "netIncome": "-10849169", "grossProfit": "-14403", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14403", "interestIncome": "739404", "incomeBeforeTax": "-10849169", "interestExpense": "1069000", "operatingIncome": "-10519686", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4733", "reportedCurrency": "USD", "netInterestIncome": "-329483", "nonInterestIncome": "None", "operatingExpenses": "10519686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6448528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4733", "sellingGeneralAndAdministrative": "4071158", "netIncomeFromContinuingOperations": "-10849169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10233", "currentDebt": "None", "investments": "None", "totalAssets": "57187821", "longTermDebt": "23412764", "shortTermDebt": "54537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133602399", "totalLiabilities": "32703993", "otherCurrentAssets": "2587025", "totalCurrentAssets": "56838412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349409", "currentAccountsPayable": "5366564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23604702", "totalShareholderEquity": "24483828", "capitalLeaseObligations": "191938", "otherCurrentLiabilities": "3732727", "totalCurrentLiabilities": "9153828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23550165", "cashAndShortTermInvestments": "54251387", "commonStockSharesOutstanding": "30911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54251387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10849169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7175930", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802326", "cashflowFromInvestment": "None", "stockBasedCompensation": "2073607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14403, "gross_profit": -14403, "research_and_development": 6448528, "selling_general_admin": 4071158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9780282, "depreciation_amortisation": 4733, "ebitda": -9775549, "interest_expense": 1069000, "interest_income": null, "other_non_operating": null, "pretax_income": -10849169, "tax_provision": -4733, "effective_tax_rate": null, "net_income": -10849169, "net_income_continuing_ops": -10849169, "net_income_to_common": -10849169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54251387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56838412, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349409, "total_assets": 57187821, "short_term_debt": 54537, "accounts_payable": 5366564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9153828, "long_term_debt": 23412764, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23550165, "total_liabilities": 32703993, "total_debt": 23467301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133602399, "total_equity": 24483828, "shares_outstanding": 30911000, "operating_cash_flow": -7175930, "stock_based_compensation": 2073607, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802326, "free_cash_flow": -7175930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9780282", "ebitda": "-9775549", "netIncome": "-10849169", "grossProfit": "-14403", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14403", "interestIncome": "739404", "incomeBeforeTax": "-10849169", "interestExpense": "1069000", "operatingIncome": "-10519686", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4733", "reportedCurrency": "USD", "netInterestIncome": "-329483", "nonInterestIncome": "None", "operatingExpenses": "10519686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6448528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4733", "sellingGeneralAndAdministrative": "4071158", "netIncomeFromContinuingOperations": "-10849169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10233", "currentDebt": "None", "investments": "None", "totalAssets": "57187821", "longTermDebt": "23412764", "shortTermDebt": "54537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133602399", "totalLiabilities": "32703993", "otherCurrentAssets": "2587025", "totalCurrentAssets": "56838412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349409", "currentAccountsPayable": "5366564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23604702", "totalShareholderEquity": "24483828", "capitalLeaseObligations": "191938", "otherCurrentLiabilities": "3732727", "totalCurrentLiabilities": "9153828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23550165", "cashAndShortTermInvestments": "54251387", "commonStockSharesOutstanding": "30911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54251387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10849169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7175930", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802326", "cashflowFromInvestment": "None", "stockBasedCompensation": "2073607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74663, "gross_profit": -74663, "ebit": -11945519, "ebitda": -11940783, "pretax_income": -12940916, "tax_provision": -1406021, "net_income": -11534895, "net_income_to_common": -11534895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60624991, "total_current_assets": 63350949, "total_assets": 63754250, "short_term_debt": 112959, "long_term_debt": 23254367, "total_debt": 23367326, "total_liabilities": 31310061, "total_equity": 32444189, "shares_outstanding": 30802000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4814394, "capital_expenditure": 4, "free_cash_flow": -4814390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144854, "ticker_id": 7640, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:38.464307+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11945519", "ebitda": "-11940783", "netIncome": "-11534895", "grossProfit": "-74663", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74663", "interestIncome": "750654", "incomeBeforeTax": "-12940916", "interestExpense": "995397", "operatingIncome": "-12696173", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1406021", "reportedCurrency": "USD", "netInterestIncome": "-244743", "nonInterestIncome": "None", "operatingExpenses": "12696173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8004852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4736", "sellingGeneralAndAdministrative": "4691321", "netIncomeFromContinuingOperations": "-11534895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10188", "currentDebt": "None", "investments": "None", "totalAssets": "63754250", "longTermDebt": "23254367", "shortTermDebt": "112959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122753230", "totalLiabilities": "31310061", "otherCurrentAssets": "2725958", "totalCurrentAssets": "63350949", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403301", "currentAccountsPayable": "4414905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143600", "shortLongTermDebtTotal": "23518831", "totalShareholderEquity": "32444189", "capitalLeaseObligations": "264464", "otherCurrentLiabilities": "3376325", "totalCurrentLiabilities": "7904189", "otherNonCurrentLiabilities": "151505", "totalNonCurrentLiabilities": "23405872", "cashAndShortTermInvestments": "60624991", "commonStockSharesOutstanding": "30802000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60624991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11534895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4814394", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240006", "cashflowFromInvestment": "None", "stockBasedCompensation": "2105538", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4574388", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252592", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 74663, "gross_profit": -74663, "research_and_development": 8004852, "selling_general_admin": 4691321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11945519, "depreciation_amortisation": 4736, "ebitda": -11940783, "interest_expense": 995397, "interest_income": null, "other_non_operating": null, "pretax_income": -12940916, "tax_provision": -1406021, "effective_tax_rate": null, "net_income": -11534895, "net_income_continuing_ops": -11534895, "net_income_to_common": -11534895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60624991, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63350949, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403301, "total_assets": 63754250, "short_term_debt": 112959, "accounts_payable": 4414905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7904189, "long_term_debt": 23254367, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23405872, "total_liabilities": 31310061, "total_debt": 23367326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122753230, "total_equity": 32444189, "shares_outstanding": 30802000, "operating_cash_flow": -4814394, "stock_based_compensation": 2105538, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240006, "free_cash_flow": -4814390, "net_change_in_cash": -4574388 }, "raw_data": { "income": { "ebit": "-11945519", "ebitda": "-11940783", "netIncome": "-11534895", "grossProfit": "-74663", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74663", "interestIncome": "750654", "incomeBeforeTax": "-12940916", "interestExpense": "995397", "operatingIncome": "-12696173", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1406021", "reportedCurrency": "USD", "netInterestIncome": "-244743", "nonInterestIncome": "None", "operatingExpenses": "12696173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8004852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4736", "sellingGeneralAndAdministrative": "4691321", "netIncomeFromContinuingOperations": "-11534895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10188", "currentDebt": "None", "investments": "None", "totalAssets": "63754250", "longTermDebt": "23254367", "shortTermDebt": "112959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122753230", "totalLiabilities": "31310061", "otherCurrentAssets": "2725958", "totalCurrentAssets": "63350949", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403301", "currentAccountsPayable": "4414905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143600", "shortLongTermDebtTotal": "23518831", "totalShareholderEquity": "32444189", "capitalLeaseObligations": "264464", "otherCurrentLiabilities": "3376325", "totalCurrentLiabilities": "7904189", "otherNonCurrentLiabilities": "151505", "totalNonCurrentLiabilities": "23405872", "cashAndShortTermInvestments": "60624991", "commonStockSharesOutstanding": "30802000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60624991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11534895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4814394", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240006", "cashflowFromInvestment": "None", "stockBasedCompensation": "2105538", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4574388", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252592", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }