{ "ticker": { "uuid": "07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1", "symbol": "ZUARI", "name": "Zuari Agro Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1/" }, "ticker_metadata": { "id": 19208, "uuid": "07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1", "symbol": "ZUARI", "name": "Zuari Agro Chemicals Limited", "asset_type": "equity", "market_cap": 9339822080, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Zuari Agro Chemicals Limited engages in manufacturing, trading, and marketing of chemical fertilizers and fertilizer products in India. It offers fertilizers, such as urea, DAP, MOP, and complex fertilizers; water soluble fertilizers; micronutrients; specialty fertilizers; and organic manure products. The company also provides seeds and pesticides. It markets its products under the Jai Kisaan brand. The company was formerly known as Zuari Holdings Limited and changed its name to Zuari Agro Chemicals Limited in 2012. Zuari Agro Chemicals Limited was founded in 1967 and is based in Sancoale, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1", "symbol": "ZUARI", "name": "Zuari Agro Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/07d9cf0b-dcdd-4c1e-b062-b80616d7f8e1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.99, "quality": 0.3, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 217.58, "market_cap": 9150981029.6, "pe_ratio": 0.9949, "earnings_yield": 1.0051, "ebitda_to_ev": 0.8918, "shareholder_yield": 0, "roe": 0.4403, "piotroski_f_score": 5, "momentum_12_1": 0.1161, "volatility_252d": 0.6585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.839114+00:00", "batch_id": "" }, "size": { "price_close": 217.58, "market_cap": 9150981029.596, "market_cap_usd": 9150981029.596, "enterprise_value": 15238881029.596, "shares_outstanding": 42058006, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.9949, "pb_ratio": 0.4381, "ptbv_ratio": 0.4381, "ps_ratio": 0.286, "pcf_ratio": 4.5017, "pfcf_ratio": 20.9789, "ev_ebitda": 1.1213, "ev_ebit": 6.0795, "ev_sales": 0.4763, "ev_fcf": 34.9355, "earnings_yield": 1.0051, "fcf_yield": 0.0286, "price_to_sales": 0.286, "price_to_book": 0.4381, "price_to_cashflow": 4.5017, "ebitda_to_ev": 0.8918, "sales_yield": 2.0997 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2357, "total_yield": 0.2357 }, "quality": { "gross_margin": 0.3254, "operating_margin": 0.0783, "net_margin": 0.2875, "ebitda_margin": 0.4247, "fcf_margin": 0.0136, "roe": 0.4403, "roa": 0.283, "roic": 0.0697, "roc_greenblatt": null, "asset_turnover": 0.9844, "cash_conversion": 0.0474, "accruals_ratio": 0.2204, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.8542, "revenue_stability_5y": 0.1589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.448, "debt_to_assets": 0.1974, "interest_coverage": 2.472, "current_ratio": 0.5211, "quick_ratio": 0.5211, "net_debt": 6087900000, "local_beta": 0.3534, "volatility_252d": 0.6585, "volatility_60d": 0.9548, "max_drawdown_12m": -0.49, "risk_adjusted_momentum": 0.1763 }, "growth": { "revenue_growth_1y": -0.2787, "revenue_growth_3y_cagr": -0.1107, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.5827, "eps_growth_3y_cagr": 0.245, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8927, "book_value_growth_1y": 0.1256, "revenue_growth": -0.2787, "earnings_growth": 4.5827 }, "momentum": { "price_return_1m": -0.1014, "price_return_3m": 0.0574, "price_return_6m": -0.2619, "price_return_9m": -0.2469, "price_return_12m": 0.003, "price_return_12m_ex1m": 0.1161, "momentum_6m": -0.2619, "momentum_12m": 0.003, "momentum_12_1": 0.1161, "distance_from_52w_high": -0.4219, "distance_from_52w_low": 0.1333, "relative_strength": 0.1106 }, "raw_ttm": { "revenue_ttm": 31997100000, "gross_profit_ttm": 10411200000, "ebit_ttm": 2506600000, "ebitda_ttm": 13590300000, "net_income_ttm": 9198000000, "eps_diluted_ttm": 218.698, "operating_cash_flow_ttm": 2032800000, "capital_expenditure_ttm": -1596600000, "fcf_ttm": 436200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1014000000, "cash_and_equivalents": 328500000, "total_current_assets": 4670100000, "total_current_liabilities": 8961900000, "net_ppe": null, "total_assets": 32505200000, "total_debt": 6416400000, "total_equity": 20889800000, "net_working_capital": -132000000, "book_value_per_share": 496.6902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 496.6902 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 1, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 7, "rank_ev_ebitda": 1, "rank_ev_ebit": 11, "rank_earnings_yield": 1, "rank_fcf_yield": 29, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 2, "rank_roe": 3, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 65, "rank_fcf_margin": 52, "rank_piotroski": 57, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 38 }, "composites": { "value_composite": 1, "quality_composite": 70, "momentum_composite": 26, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 9, "quality_value_composite": 0.545, "os_score": 0.91, "value_percentile": 0.99, "quality_percentile": 0.3, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 63, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7559, "ticker_id": 19208, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.839114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.58, "market_cap": 9150981029.596, "market_cap_usd": 9150981029.596, "enterprise_value": 15238881029.596, "shares_outstanding": 42058006, "fx_rate_to_usd": null, "pe_ratio": 0.99488813, "pb_ratio": 0.43805977, "ptbv_ratio": 0.43805977, "ps_ratio": 0.28599408, "pcf_ratio": 4.50166324, "pfcf_ratio": 20.97886527, "ev_ebitda": 1.12130571, "ev_ebit": 6.07950253, "ev_sales": 0.47625819, "ev_fcf": 34.93553652, "earnings_yield": 1.00513813, "fcf_yield": 0.02862415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.23569058, "total_yield": 0.23569058, "gross_margin": 0.32537949, "operating_margin": 0.07833835, "net_margin": 0.28746355, "ebitda_margin": 0.42473537, "fcf_margin": 0.01363249, "roe": 0.44031058, "roa": 0.28297011, "roic": 0.06968533, "roc_greenblatt": null, "asset_turnover": 0.98436865, "cash_conversion": 0.04742335, "accruals_ratio": 0.22043242, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44795921, "debt_to_assets": 0.19739611, "interest_coverage": 2.47199211, "current_ratio": 0.52110602, "quick_ratio": 0.52110602, "net_debt": 6087900000, "revenue_growth_1y": -0.27870715, "revenue_growth_3y_cagr": -0.11074505, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.58272639, "eps_growth_3y_cagr": 0.24499769, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89270428, "book_value_growth_1y": 0.12560922, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.854231, "revenue_stability_5y": 0.158892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10139182, "price_return_3m": 0.0574456, "price_return_6m": -0.26194026, "price_return_9m": -0.24686741, "price_return_12m": 0.00295012, "price_return_12m_ex1m": 0.11611507, "distance_from_52w_high": -0.42194473, "distance_from_52w_low": 0.13334726, "relative_strength": 0.11062986, "local_beta": 0.3534, "volatility_252d": 0.658497, "volatility_60d": 0.95483, "max_drawdown_12m": -0.48995749, "revenue_ttm": 31997100000, "gross_profit_ttm": 10411200000, "ebit_ttm": 2506600000, "ebitda_ttm": 13590300000, "net_income_ttm": 9198000000, "eps_diluted_ttm": 218.69795729, "operating_cash_flow_ttm": 2032800000, "capital_expenditure_ttm": -1596600000, "fcf_ttm": 436200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1014000000, "cash_and_equivalents": 328500000, "total_current_assets": 4670100000, "total_current_liabilities": 8961900000, "net_ppe": null, "total_assets": 32505200000, "total_debt": 6416400000, "total_equity": 20889800000, "net_working_capital": -132000000, "book_value_per_share": 496.69021399, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 496.69021399, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 1, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 7, "rank_ev_ebitda": 1, "rank_ev_ebit": 11, "rank_earnings_yield": 1, "rank_fcf_yield": 29, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 2, "rank_roe": 3, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 65, "rank_fcf_margin": 52, "rank_piotroski": 57, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 38, "value_composite": 1, "quality_composite": 70, "momentum_composite": 26, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 63, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 217.58, "os": 0.91, "value": 0.99, "quality": 0.3, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.9949, "earnings_yield": 1.0051, "shareholder_yield": 0, "roe": 0.4403, "momentum_12_1": 0.1161, "complete_fields": { "id": 7559, "ticker_id": 19208, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.839114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.58, "market_cap": 9150981029.596, "market_cap_usd": 9150981029.596, "enterprise_value": 15238881029.596, "shares_outstanding": 42058006, "fx_rate_to_usd": null, "pe_ratio": 0.99488813, "pb_ratio": 0.43805977, "ptbv_ratio": 0.43805977, "ps_ratio": 0.28599408, "pcf_ratio": 4.50166324, "pfcf_ratio": 20.97886527, "ev_ebitda": 1.12130571, "ev_ebit": 6.07950253, "ev_sales": 0.47625819, "ev_fcf": 34.93553652, "earnings_yield": 1.00513813, "fcf_yield": 0.02862415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.23569058, "total_yield": 0.23569058, "gross_margin": 0.32537949, "operating_margin": 0.07833835, "net_margin": 0.28746355, "ebitda_margin": 0.42473537, "fcf_margin": 0.01363249, "roe": 0.44031058, "roa": 0.28297011, "roic": 0.06968533, "roc_greenblatt": null, "asset_turnover": 0.98436865, "cash_conversion": 0.04742335, "accruals_ratio": 0.22043242, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44795921, "debt_to_assets": 0.19739611, "interest_coverage": 2.47199211, "current_ratio": 0.52110602, "quick_ratio": 0.52110602, "net_debt": 6087900000, "revenue_growth_1y": -0.27870715, "revenue_growth_3y_cagr": -0.11074505, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.58272639, "eps_growth_3y_cagr": 0.24499769, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89270428, "book_value_growth_1y": 0.12560922, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.854231, "revenue_stability_5y": 0.158892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10139182, "price_return_3m": 0.0574456, "price_return_6m": -0.26194026, "price_return_9m": -0.24686741, "price_return_12m": 0.00295012, "price_return_12m_ex1m": 0.11611507, "distance_from_52w_high": -0.42194473, "distance_from_52w_low": 0.13334726, "relative_strength": 0.11062986, "local_beta": 0.3534, "volatility_252d": 0.658497, "volatility_60d": 0.95483, "max_drawdown_12m": -0.48995749, "revenue_ttm": 31997100000, "gross_profit_ttm": 10411200000, "ebit_ttm": 2506600000, "ebitda_ttm": 13590300000, "net_income_ttm": 9198000000, "eps_diluted_ttm": 218.69795729, "operating_cash_flow_ttm": 2032800000, "capital_expenditure_ttm": -1596600000, "fcf_ttm": 436200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1014000000, "cash_and_equivalents": 328500000, "total_current_assets": 4670100000, "total_current_liabilities": 8961900000, "net_ppe": null, "total_assets": 32505200000, "total_debt": 6416400000, "total_equity": 20889800000, "net_working_capital": -132000000, "book_value_per_share": 496.69021399, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 496.69021399, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 1, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 4, "rank_pcf": 7, "rank_ev_ebitda": 1, "rank_ev_ebit": 11, "rank_earnings_yield": 1, "rank_fcf_yield": 29, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 2, "rank_roe": 3, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 65, "rank_fcf_margin": 52, "rank_piotroski": 57, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 38, "value_composite": 1, "quality_composite": 70, "momentum_composite": 26, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 63, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 31997200000, "cost_of_revenue": 21585800000, "gross_profit": 10411400000, "ebit": 2506800000, "ebitda": 13590600000, "pretax_income": null, "tax_provision": null, "net_income": 9198100000, "net_income_to_common": 9198100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328500000, "total_current_assets": 4670100000, "total_assets": 32505200000, "short_term_debt": 4488300000, "long_term_debt": 1106000000, "total_debt": 6416400000, "total_liabilities": null, "total_equity": 20889800000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2032800000, "capital_expenditure": -1596600000, "free_cash_flow": 436200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2156800000 }, "complete_fields": { "id": 383575, "ticker_id": 19208, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13590600000", "netIncome": "9198100000", "grossProfit": "10411400000", "totalRevenue": "31997200000", "costOfRevenue": "21585800000", "interestExpense": "1014100000", "operatingIncome": "2506800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "586900000" }, "balance": { "totalDebt": "6416400000", "totalAssets": "32505200000", "longTermDebt": "1106000000", "shortTermDebt": "4488300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "4670100000", "totalShareholderEquity": "20889800000", "totalCurrentLiabilities": "8961900000", "cashAndShortTermInvestments": "328500000" }, "cashflow": { "freeCashFlow": "436200000", "dividendsPaid": null, "issuanceOfDebt": "4570000000", "issuanceOfStock": null, "repaymentOfDebt": "-6726800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2032800000", "repurchaseOfStock": null, "capitalExpenditures": "-1596600000" } }, "revenue": 31997200000, "cost_of_revenue": 21585800000, "gross_profit": 10411400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2506800000, "depreciation_amortisation": 586900000, "ebitda": 13590600000, "interest_expense": 1014100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9198100000, "net_income_continuing_ops": null, "net_income_to_common": 9198100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4670100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32505200000, "short_term_debt": 4488300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8961900000, "long_term_debt": 1106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6416400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20889800000, "shares_outstanding": 42058006, "operating_cash_flow": 2032800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1596600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2156800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 436200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13590600000", "netIncome": "9198100000", "grossProfit": "10411400000", "totalRevenue": "31997200000", "costOfRevenue": "21585800000", "interestExpense": "1014100000", "operatingIncome": "2506800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "586900000" }, "balance": { "totalDebt": "6416400000", "totalAssets": "32505200000", "longTermDebt": "1106000000", "shortTermDebt": "4488300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "4670100000", "totalShareholderEquity": "20889800000", "totalCurrentLiabilities": "8961900000", "cashAndShortTermInvestments": "328500000" }, "cashflow": { "freeCashFlow": "436200000", "dividendsPaid": null, "issuanceOfDebt": "4570000000", "issuanceOfStock": null, "repaymentOfDebt": "-6726800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2032800000", "repurchaseOfStock": null, "capitalExpenditures": "-1596600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 44360900000, "cost_of_revenue": 27657500000, "gross_profit": 16703400000, "ebit": 2669800000, "ebitda": 5729400000, "pretax_income": null, "tax_provision": null, "net_income": 1647600000, "net_income_to_common": 1647600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1732306000, "total_current_assets": 26942208000, "total_assets": 50263990000, "short_term_debt": 4990951000, "long_term_debt": 1346751000, "total_debt": 7172814000, "total_liabilities": null, "total_equity": 18558661000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5114700000, "capital_expenditure": -1049300000, "free_cash_flow": 4065400000, "dividends_paid": -81737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3173700000 }, "complete_fields": { "id": 383580, "ticker_id": 19208, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5729400000", "netIncome": "1647600000", "grossProfit": "16703400000", "totalRevenue": "44360900000", "costOfRevenue": "27657500000", "interestExpense": "1683100000", "operatingIncome": "2669800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1015000000" }, "balance": { "totalDebt": "7172814000", "totalAssets": "50263990000", "longTermDebt": "1346751000", "shortTermDebt": "4990951000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "26942208000", "totalShareholderEquity": "18558661000", "totalCurrentLiabilities": "22953711000", "cashAndShortTermInvestments": "1732306000" }, "cashflow": { "freeCashFlow": "4065400000", "dividendsPaid": "-81737000", "issuanceOfDebt": "6222400000", "issuanceOfStock": null, "repaymentOfDebt": "-9396100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5114700000", "repurchaseOfStock": null, "capitalExpenditures": "-1049300000" } }, "revenue": 44360900000, "cost_of_revenue": 27657500000, "gross_profit": 16703400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2669800000, "depreciation_amortisation": 1015000000, "ebitda": 5729400000, "interest_expense": 1683100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1647600000, "net_income_continuing_ops": null, "net_income_to_common": 1647600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1732306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26942208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50263990000, "short_term_debt": 4990951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22953711000, "long_term_debt": 1346751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7172814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18558661000, "shares_outstanding": 42058006, "operating_cash_flow": 5114700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1049300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3173700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4065400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5729400000", "netIncome": "1647600000", "grossProfit": "16703400000", "totalRevenue": "44360900000", "costOfRevenue": "27657500000", "interestExpense": "1683100000", "operatingIncome": "2669800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1015000000" }, "balance": { "totalDebt": "7172814000", "totalAssets": "50263990000", "longTermDebt": "1346751000", "shortTermDebt": "4990951000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "26942208000", "totalShareholderEquity": "18558661000", "totalCurrentLiabilities": "22953711000", "cashAndShortTermInvestments": "1732306000" }, "cashflow": { "freeCashFlow": "4065400000", "dividendsPaid": "-81737000", "issuanceOfDebt": "6222400000", "issuanceOfStock": null, "repaymentOfDebt": "-9396100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5114700000", "repurchaseOfStock": null, "capitalExpenditures": "-1049300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 45920987000, "cost_of_revenue": 30235201000, "gross_profit": 15685786000, "ebit": 2973004000, "ebitda": 5395541000, "pretax_income": null, "tax_provision": null, "net_income": 998293000, "net_income_to_common": 998293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378246000, "total_current_assets": 14828044000, "total_assets": 48199090000, "short_term_debt": 12396876000, "long_term_debt": 4340941000, "total_debt": 17830330000, "total_liabilities": null, "total_equity": 16939410000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4731368000, "capital_expenditure": -1438378000, "free_cash_flow": 3292990000, "dividends_paid": -81730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3402535000 }, "complete_fields": { "id": 383582, "ticker_id": 19208, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5395541000", "netIncome": "998293000", "grossProfit": "15685786000", "totalRevenue": "45920987000", "costOfRevenue": "30235201000", "interestExpense": "1941682000", "operatingIncome": "2973004000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "948052000" }, "balance": { "totalDebt": "17830330000", "totalAssets": "48199090000", "longTermDebt": "4340941000", "shortTermDebt": "12396876000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "14828044000", "totalShareholderEquity": "16939410000", "totalCurrentLiabilities": "18714017000", "cashAndShortTermInvestments": "3378246000" }, "cashflow": { "freeCashFlow": "3292990000", "dividendsPaid": "-81730000", "issuanceOfDebt": "6559833000", "issuanceOfStock": null, "repaymentOfDebt": "-9962368000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4731368000", "repurchaseOfStock": null, "capitalExpenditures": "-1438378000" } }, "revenue": 45920987000, "cost_of_revenue": 30235201000, "gross_profit": 15685786000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2973004000, "depreciation_amortisation": 948052000, "ebitda": 5395541000, "interest_expense": 1941682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 998293000, "net_income_continuing_ops": null, "net_income_to_common": 998293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14828044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48199090000, "short_term_debt": 12396876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18714017000, "long_term_debt": 4340941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17830330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16939410000, "shares_outstanding": 42058006, "operating_cash_flow": 4731368000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1438378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3402535000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3292990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5395541000", "netIncome": "998293000", "grossProfit": "15685786000", "totalRevenue": "45920987000", "costOfRevenue": "30235201000", "interestExpense": "1941682000", "operatingIncome": "2973004000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "948052000" }, "balance": { "totalDebt": "17830330000", "totalAssets": "48199090000", "longTermDebt": "4340941000", "shortTermDebt": "12396876000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "14828044000", "totalShareholderEquity": "16939410000", "totalCurrentLiabilities": "18714017000", "cashAndShortTermInvestments": "3378246000" }, "cashflow": { "freeCashFlow": "3292990000", "dividendsPaid": "-81730000", "issuanceOfDebt": "6559833000", "issuanceOfStock": null, "repaymentOfDebt": "-9962368000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4731368000", "repurchaseOfStock": null, "capitalExpenditures": "-1438378000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 45502274000, "cost_of_revenue": 30903744000, "gross_profit": 14598530000, "ebit": 2936499000, "ebitda": 9359299000, "pretax_income": null, "tax_provision": null, "net_income": 4766422000, "net_income_to_common": 4766422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3892033000, "total_current_assets": 17943085000, "total_assets": 50516964000, "short_term_debt": 14571162000, "long_term_debt": 5569190000, "total_debt": 21076438000, "total_liabilities": null, "total_equity": 15811682000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 948332000, "capital_expenditure": -3166953000, "free_cash_flow": -2218621000, "dividends_paid": -76834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5001411000 }, "complete_fields": { "id": 383583, "ticker_id": 19208, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9359299000", "netIncome": "4766422000", "grossProfit": "14598530000", "totalRevenue": "45502274000", "costOfRevenue": "30903744000", "interestExpense": "1740518000", "operatingIncome": "2936499000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4418000", "depreciationAndAmortization": "785116000" }, "balance": { "totalDebt": "21076438000", "totalAssets": "50516964000", "longTermDebt": "5569190000", "shortTermDebt": "14571162000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "17943085000", "totalShareholderEquity": "15811682000", "totalCurrentLiabilities": "22071126000", "cashAndShortTermInvestments": "3892033000" }, "cashflow": { "freeCashFlow": "-2218621000", "dividendsPaid": "-76834000", "issuanceOfDebt": "4529059000", "issuanceOfStock": null, "repaymentOfDebt": "-9530470000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "948332000", "repurchaseOfStock": null, "capitalExpenditures": "-3166953000" } }, "revenue": 45502274000, "cost_of_revenue": 30903744000, "gross_profit": 14598530000, "research_and_development": 4418000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2936499000, "depreciation_amortisation": 785116000, "ebitda": 9359299000, "interest_expense": 1740518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4766422000, "net_income_continuing_ops": null, "net_income_to_common": 4766422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3892033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17943085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50516964000, "short_term_debt": 14571162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22071126000, "long_term_debt": 5569190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21076438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15811682000, "shares_outstanding": 42058006, "operating_cash_flow": 948332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3166953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5001411000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2218621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9359299000", "netIncome": "4766422000", "grossProfit": "14598530000", "totalRevenue": "45502274000", "costOfRevenue": "30903744000", "interestExpense": "1740518000", "operatingIncome": "2936499000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4418000", "depreciationAndAmortization": "785116000" }, "balance": { "totalDebt": "21076438000", "totalAssets": "50516964000", "longTermDebt": "5569190000", "shortTermDebt": "14571162000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "17943085000", "totalShareholderEquity": "15811682000", "totalCurrentLiabilities": "22071126000", "cashAndShortTermInvestments": "3892033000" }, "cashflow": { "freeCashFlow": "-2218621000", "dividendsPaid": "-76834000", "issuanceOfDebt": "4529059000", "issuanceOfStock": null, "repaymentOfDebt": "-9530470000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "948332000", "repurchaseOfStock": null, "capitalExpenditures": "-3166953000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -54487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383584, "ticker_id": 19208, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "2562000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-54487000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2562000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "2562000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-54487000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 1873300000, "cost_of_revenue": 1496900000, "gross_profit": 376400000, "ebit": -192000000, "ebitda": -31300000, "pretax_income": null, "tax_provision": null, "net_income": -250300000, "net_income_to_common": -250300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328500000, "total_current_assets": 4670100000, "total_assets": 32505200000, "short_term_debt": 4488300000, "long_term_debt": 1106000000, "total_debt": 6416400000, "total_liabilities": null, "total_equity": 20889800000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383574, "ticker_id": 19208, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31300000", "netIncome": "-250300000", "grossProfit": "376400000", "totalRevenue": "1873300000", "costOfRevenue": "1496900000", "interestExpense": "171100000", "operatingIncome": "-192000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47800000" }, "balance": { "totalDebt": "6416400000", "totalAssets": "32505200000", "longTermDebt": "1106000000", "shortTermDebt": "4488300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "4670100000", "totalShareholderEquity": "20889800000", "totalCurrentLiabilities": "8961900000", "cashAndShortTermInvestments": "328500000" } }, "revenue": 1873300000, "cost_of_revenue": 1496900000, "gross_profit": 376400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192000000, "depreciation_amortisation": 47800000, "ebitda": -31300000, "interest_expense": 171100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -250300000, "net_income_continuing_ops": null, "net_income_to_common": -250300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4670100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32505200000, "short_term_debt": 4488300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8961900000, "long_term_debt": 1106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6416400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20889800000, "shares_outstanding": 42058006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31300000", "netIncome": "-250300000", "grossProfit": "376400000", "totalRevenue": "1873300000", "costOfRevenue": "1496900000", "interestExpense": "171100000", "operatingIncome": "-192000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47800000" }, "balance": { "totalDebt": "6416400000", "totalAssets": "32505200000", "longTermDebt": "1106000000", "shortTermDebt": "4488300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "4670100000", "totalShareholderEquity": "20889800000", "totalCurrentLiabilities": "8961900000", "cashAndShortTermInvestments": "328500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 3437000000, "cost_of_revenue": 2819700000, "gross_profit": 617300000, "ebit": 50500000, "ebitda": 519000000, "pretax_income": null, "tax_provision": null, "net_income": 396800000, "net_income_to_common": 396800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383576, "ticker_id": 19208, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "519000000", "netIncome": "396800000", "grossProfit": "617300000", "totalRevenue": "3437000000", "costOfRevenue": "2819700000", "interestExpense": "179500000", "operatingIncome": "50500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42200000" } }, "revenue": 3437000000, "cost_of_revenue": 2819700000, "gross_profit": 617300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50500000, "depreciation_amortisation": 42200000, "ebitda": 519000000, "interest_expense": 179500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 396800000, "net_income_continuing_ops": null, "net_income_to_common": 396800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "519000000", "netIncome": "396800000", "grossProfit": "617300000", "totalRevenue": "3437000000", "costOfRevenue": "2819700000", "interestExpense": "179500000", "operatingIncome": "50500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 14226300000, "cost_of_revenue": 9173100000, "gross_profit": 5053200000, "ebit": 1485800000, "ebitda": 10971100000, "pretax_income": null, "tax_provision": null, "net_income": 8061600000, "net_income_to_common": 8061600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288300000, "total_current_assets": 10098100000, "total_assets": 40761800000, "short_term_debt": 4700800000, "long_term_debt": 561000000, "total_debt": 6071000000, "total_liabilities": null, "total_equity": 25297700000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383577, "ticker_id": 19208, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10971100000", "netIncome": "8061600000", "grossProfit": "5053200000", "totalRevenue": "14226300000", "costOfRevenue": "9173100000", "interestExpense": "319900000", "operatingIncome": "1485800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "251800000" }, "balance": { "totalDebt": "6071000000", "totalAssets": "40761800000", "longTermDebt": "561000000", "shortTermDebt": "4700800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "10098100000", "totalShareholderEquity": "25297700000", "totalCurrentLiabilities": "12482400000", "cashAndShortTermInvestments": "288300000" } }, "revenue": 14226300000, "cost_of_revenue": 9173100000, "gross_profit": 5053200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1485800000, "depreciation_amortisation": 251800000, "ebitda": 10971100000, "interest_expense": 319900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8061600000, "net_income_continuing_ops": null, "net_income_to_common": 8061600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10098100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40761800000, "short_term_debt": 4700800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12482400000, "long_term_debt": 561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25297700000, "shares_outstanding": 42058006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10971100000", "netIncome": "8061600000", "grossProfit": "5053200000", "totalRevenue": "14226300000", "costOfRevenue": "9173100000", "interestExpense": "319900000", "operatingIncome": "1485800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "251800000" }, "balance": { "totalDebt": "6071000000", "totalAssets": "40761800000", "longTermDebt": "561000000", "shortTermDebt": "4700800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "10098100000", "totalShareholderEquity": "25297700000", "totalCurrentLiabilities": "12482400000", "cashAndShortTermInvestments": "288300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 12460500000, "cost_of_revenue": 8096200000, "gross_profit": 4364300000, "ebit": 1162300000, "ebitda": 2131500000, "pretax_income": null, "tax_provision": null, "net_income": 989900000, "net_income_to_common": 989900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383578, "ticker_id": 19208, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2131500000", "netIncome": "989900000", "grossProfit": "4364300000", "totalRevenue": "12460500000", "costOfRevenue": "8096200000", "interestExpense": "343500000", "operatingIncome": "1162300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245100000" } }, "revenue": 12460500000, "cost_of_revenue": 8096200000, "gross_profit": 4364300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162300000, "depreciation_amortisation": 245100000, "ebitda": 2131500000, "interest_expense": 343500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 989900000, "net_income_continuing_ops": null, "net_income_to_common": 989900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2131500000", "netIncome": "989900000", "grossProfit": "4364300000", "totalRevenue": "12460500000", "costOfRevenue": "8096200000", "interestExpense": "343500000", "operatingIncome": "1162300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": 9519000000, "cost_of_revenue": 6055300000, "gross_profit": 3463700000, "ebit": 71800000, "ebitda": 937900000, "pretax_income": null, "tax_provision": null, "net_income": 198400000, "net_income_to_common": 198400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1732306000, "total_current_assets": 26942208000, "total_assets": 50263990000, "short_term_debt": 4990951000, "long_term_debt": 1346751000, "total_debt": 7172814000, "total_liabilities": null, "total_equity": 18558661000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383579, "ticker_id": 19208, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "937900000", "netIncome": "198400000", "grossProfit": "3463700000", "totalRevenue": "9519000000", "costOfRevenue": "6055300000", "interestExpense": "361400000", "operatingIncome": "71800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252000000" }, "balance": { "totalDebt": "7172814000", "totalAssets": "50263990000", "longTermDebt": "1346751000", "shortTermDebt": "4990951000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "26942208000", "totalShareholderEquity": "18558661000", "totalCurrentLiabilities": "22953711000", "cashAndShortTermInvestments": "1732306000" } }, "revenue": 9519000000, "cost_of_revenue": 6055300000, "gross_profit": 3463700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71800000, "depreciation_amortisation": 252000000, "ebitda": 937900000, "interest_expense": 361400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198400000, "net_income_continuing_ops": null, "net_income_to_common": 198400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1732306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26942208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50263990000, "short_term_debt": 4990951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22953711000, "long_term_debt": 1346751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7172814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18558661000, "shares_outstanding": 42058006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "937900000", "netIncome": "198400000", "grossProfit": "3463700000", "totalRevenue": "9519000000", "costOfRevenue": "6055300000", "interestExpense": "361400000", "operatingIncome": "71800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252000000" }, "balance": { "totalDebt": "7172814000", "totalAssets": "50263990000", "longTermDebt": "1346751000", "shortTermDebt": "4990951000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "26942208000", "totalShareholderEquity": "18558661000", "totalCurrentLiabilities": "22953711000", "cashAndShortTermInvestments": "1732306000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670500000, "total_current_assets": 14029200000, "total_assets": 47954700000, "short_term_debt": 10523500000, "long_term_debt": 3948900000, "total_debt": 15646900000, "total_liabilities": null, "total_equity": 17765500000, "shares_outstanding": 42058006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383581, "ticker_id": 19208, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:58.833001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "15646900000", "totalAssets": "47954700000", "longTermDebt": "3948900000", "shortTermDebt": "10523500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "14029200000", "totalShareholderEquity": "17765500000", "totalCurrentLiabilities": "17558500000", "cashAndShortTermInvestments": "3670500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14029200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47954700000, "short_term_debt": 10523500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17558500000, "long_term_debt": 3948900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15646900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17765500000, "shares_outstanding": 42058006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "15646900000", "totalAssets": "47954700000", "longTermDebt": "3948900000", "shortTermDebt": "10523500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "42058006", "totalCurrentAssets": "14029200000", "totalShareholderEquity": "17765500000", "totalCurrentLiabilities": "17558500000", "cashAndShortTermInvestments": "3670500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }