{ "ticker": { "uuid": "07dc67c9-0504-4e9a-90d2-03d9a6fb4598", "symbol": "BLKASHYAP", "name": "B.L. Kashyap and Sons Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/07dc67c9-0504-4e9a-90d2-03d9a6fb4598/", "api_url": "https://sharemaestro.com/factors/api/tickers/07dc67c9-0504-4e9a-90d2-03d9a6fb4598/" }, "ticker_metadata": { "id": 13140, "uuid": "07dc67c9-0504-4e9a-90d2-03d9a6fb4598", "symbol": "BLKASHYAP", "name": "B.L. Kashyap and Sons Limited", "asset_type": "equity", "market_cap": 12403786752, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "B.L. Kashyap and Sons Limited, together with its subsidiaries, engages in the construction and infrastructure development activities in India. The company constructs factories and manufacturing facilities, IT campuses, commercial and residential complexes, retail and malls, and institutions. It undertakes engineering, procurement, and construction (EPC) projects to set up power generation plants, power transmission and distribution systems, integrated rail and metro systems, airports, hotels, residential buildings, townships, commercial buildings, institutional buildings, industrial units, chemical process plants, water and wastewater management solutions, and hospitals, as well as in healthcare and transportation facilities. In addition, the company undertakes infrastructure projects, such as roads; metros; government related EPC urban infrastructure in health care, irrigation projects, power houses, railways, and other centres, as well as state related projects; and airports land and air side projects. The company was founded in 1978 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07dc67c9-0504-4e9a-90d2-03d9a6fb4598", "symbol": "BLKASHYAP", "name": "B.L. Kashyap and Sons Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/07dc67c9-0504-4e9a-90d2-03d9a6fb4598/", "api_url": "https://sharemaestro.com/factors/api/tickers/07dc67c9-0504-4e9a-90d2-03d9a6fb4598/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.56, "quality": 0.39, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 53.86, "market_cap": 12142198625.44, "pe_ratio": 784.7346, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0578, "shareholder_yield": 0, "roe": 0.0029, "piotroski_f_score": 7, "momentum_12_1": -0.1371, "volatility_252d": 0.4203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.912711+00:00", "batch_id": "" }, "size": { "price_close": 53.86, "market_cap": 12142198625.44, "market_cap_usd": 12142198625.44, "enterprise_value": 14886311625.44, "shares_outstanding": 225440000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 784.7346, "pb_ratio": 2.3051, "ptbv_ratio": 2.3051, "ps_ratio": 0.8804, "pcf_ratio": 10.5889, "pfcf_ratio": 20.9606, "ev_ebitda": 17.3153, "ev_ebit": 17.1143, "ev_sales": 1.0794, "ev_fcf": 25.6976, "earnings_yield": 0.0013, "fcf_yield": 0.0389, "price_to_sales": 0.8804, "price_to_book": 2.3051, "price_to_cashflow": 10.5889, "ebitda_to_ev": 0.0578, "sales_yield": 0.9264 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0145, "total_yield": 0.0145 }, "quality": { "gross_margin": 0.1794, "operating_margin": 0.0631, "net_margin": 0.0011, "ebitda_margin": 0.0623, "fcf_margin": 0.042, "roe": 0.0029, "roa": 0.0009, "roic": 0.0814, "roc_greenblatt": null, "asset_turnover": 0.83, "cash_conversion": 37.4386, "accruals_ratio": -0.0681, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 32.5268, "revenue_stability_5y": 0.1043, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1489, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1919, "debt_to_assets": 0.18, "interest_coverage": 2.0029, "current_ratio": 1.3027, "quick_ratio": 1.3027, "net_debt": 2744113000, "local_beta": 1.5271, "volatility_252d": 0.4203, "volatility_60d": 0.9901, "max_drawdown_12m": -0.4002, "risk_adjusted_momentum": -0.3263 }, "growth": { "revenue_growth_1y": 0.1955, "revenue_growth_3y_cagr": 0.083, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9437, "eps_growth_3y_cagr": -0.5881, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7444, "book_value_growth_1y": 0.006, "revenue_growth": 0.1955, "earnings_growth": -0.9437 }, "momentum": { "price_return_1m": -0.1055, "price_return_3m": 0.0885, "price_return_6m": 0.1349, "price_return_9m": -0.2166, "price_return_12m": -0.2281, "price_return_12m_ex1m": -0.1371, "momentum_6m": 0.1349, "momentum_12m": -0.2281, "momentum_12_1": -0.1371, "distance_from_52w_high": -0.2827, "distance_from_52w_low": 0.1958, "relative_strength": -0.1205 }, "raw_ttm": { "revenue_ttm": 13791366000, "gross_profit_ttm": 2473821000, "ebit_ttm": 869816000, "ebitda_ttm": 859719000, "net_income_ttm": 15473000, "eps_diluted_ttm": 0.0686, "operating_cash_flow_ttm": 1146687000, "capital_expenditure_ttm": -567400000, "fcf_ttm": 579287000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 434277000, "cash_and_equivalents": 247044000, "total_current_assets": 12612931000, "total_current_liabilities": 9682189000, "net_ppe": null, "total_assets": 16616425000, "total_debt": 2991157000, "total_equity": 5267606000, "net_working_capital": 5247694000, "book_value_per_share": 23.3659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.3659 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 20, "rank_pcf": 26, "rank_ev_ebitda": 57, "rank_ev_ebit": 40, "rank_earnings_yield": 99, "rank_fcf_yield": 23, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 22, "rank_roe": 92, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 88, "rank_fcf_margin": 39, "rank_piotroski": 13, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 72 }, "composites": { "value_composite": 44, "quality_composite": 61, "momentum_composite": 77, "growth_composite": 76, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 40, "vc2_composite": 39, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.4673, "os_score": 0.35, "value_percentile": 0.56, "quality_percentile": 0.39, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5550, "ticker_id": 13140, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.912711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.86, "market_cap": 12142198625.44, "market_cap_usd": 12142198625.44, "enterprise_value": 14886311625.44, "shares_outstanding": 225440000, "fx_rate_to_usd": null, "pe_ratio": 784.73461032, "pb_ratio": 2.30506963, "ptbv_ratio": 2.30506963, "ps_ratio": 0.8804203, "pcf_ratio": 10.58893894, "pfcf_ratio": 20.96059229, "ev_ebitda": 17.31532236, "ev_ebit": 17.1143226, "ev_sales": 1.07939356, "ev_fcf": 25.69764491, "earnings_yield": 0.00127432, "fcf_yield": 0.03891407, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01445405, "total_yield": 0.01445405, "gross_margin": 0.17937462, "operating_margin": 0.0630696, "net_margin": 0.00112193, "ebitda_margin": 0.06233748, "fcf_margin": 0.0420036, "roe": 0.00293739, "roa": 0.00093119, "roic": 0.08142597, "roc_greenblatt": null, "asset_turnover": 0.82998395, "cash_conversion": 37.43857041, "accruals_ratio": -0.06807806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.191872, "debt_to_assets": 0.18001207, "interest_coverage": 2.00290598, "current_ratio": 1.30269415, "quick_ratio": 1.30269415, "net_debt": 2744113000, "revenue_growth_1y": 0.19547236, "revenue_growth_3y_cagr": 0.08296788, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9436874, "eps_growth_3y_cagr": -0.58809338, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74442527, "book_value_growth_1y": 0.00602188, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 32.526759, "revenue_stability_5y": 0.104252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10546418, "price_return_3m": 0.08852063, "price_return_6m": 0.13485045, "price_return_9m": -0.2165818, "price_return_12m": -0.22814558, "price_return_12m_ex1m": -0.13714532, "distance_from_52w_high": -0.28272734, "distance_from_52w_low": 0.19582593, "relative_strength": -0.12046584, "local_beta": 1.5271, "volatility_252d": 0.420315, "volatility_60d": 0.990072, "max_drawdown_12m": -0.4001864, "revenue_ttm": 13791366000, "gross_profit_ttm": 2473821000, "ebit_ttm": 869816000, "ebitda_ttm": 859719000, "net_income_ttm": 15473000, "eps_diluted_ttm": 0.06863467, "operating_cash_flow_ttm": 1146687000, "capital_expenditure_ttm": -567400000, "fcf_ttm": 579287000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 434277000, "cash_and_equivalents": 247044000, "total_current_assets": 12612931000, "total_current_liabilities": 9682189000, "net_ppe": null, "total_assets": 16616425000, "total_debt": 2991157000, "total_equity": 5267606000, "net_working_capital": 5247694000, "book_value_per_share": 23.36588893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.36588893, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 99, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 20, "rank_pcf": 26, "rank_ev_ebitda": 57, "rank_ev_ebit": 40, "rank_earnings_yield": 99, "rank_fcf_yield": 23, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 22, "rank_roe": 92, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 88, "rank_fcf_margin": 39, "rank_piotroski": 13, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 72, "value_composite": 44, "quality_composite": 61, "momentum_composite": 77, "growth_composite": 76, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 40, "vc2_composite": 39, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.86, "os": 0.35, "value": 0.56, "quality": 0.39, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 784.7346, "earnings_yield": 0.0013, "shareholder_yield": 0, "roe": 0.0029, "momentum_12_1": -0.1371, "complete_fields": { "id": 5550, "ticker_id": 13140, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.912711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.86, "market_cap": 12142198625.44, "market_cap_usd": 12142198625.44, "enterprise_value": 14886311625.44, "shares_outstanding": 225440000, "fx_rate_to_usd": null, "pe_ratio": 784.73461032, "pb_ratio": 2.30506963, "ptbv_ratio": 2.30506963, "ps_ratio": 0.8804203, "pcf_ratio": 10.58893894, "pfcf_ratio": 20.96059229, "ev_ebitda": 17.31532236, "ev_ebit": 17.1143226, "ev_sales": 1.07939356, "ev_fcf": 25.69764491, "earnings_yield": 0.00127432, "fcf_yield": 0.03891407, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01445405, "total_yield": 0.01445405, "gross_margin": 0.17937462, "operating_margin": 0.0630696, "net_margin": 0.00112193, "ebitda_margin": 0.06233748, "fcf_margin": 0.0420036, "roe": 0.00293739, "roa": 0.00093119, "roic": 0.08142597, "roc_greenblatt": null, "asset_turnover": 0.82998395, "cash_conversion": 37.43857041, "accruals_ratio": -0.06807806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.191872, "debt_to_assets": 0.18001207, "interest_coverage": 2.00290598, "current_ratio": 1.30269415, "quick_ratio": 1.30269415, "net_debt": 2744113000, "revenue_growth_1y": 0.19547236, "revenue_growth_3y_cagr": 0.08296788, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9436874, "eps_growth_3y_cagr": -0.58809338, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74442527, "book_value_growth_1y": 0.00602188, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 32.526759, "revenue_stability_5y": 0.104252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10546418, "price_return_3m": 0.08852063, "price_return_6m": 0.13485045, "price_return_9m": -0.2165818, "price_return_12m": -0.22814558, "price_return_12m_ex1m": -0.13714532, "distance_from_52w_high": -0.28272734, "distance_from_52w_low": 0.19582593, "relative_strength": -0.12046584, "local_beta": 1.5271, "volatility_252d": 0.420315, "volatility_60d": 0.990072, "max_drawdown_12m": -0.4001864, "revenue_ttm": 13791366000, "gross_profit_ttm": 2473821000, "ebit_ttm": 869816000, "ebitda_ttm": 859719000, "net_income_ttm": 15473000, "eps_diluted_ttm": 0.06863467, "operating_cash_flow_ttm": 1146687000, "capital_expenditure_ttm": -567400000, "fcf_ttm": 579287000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 434277000, "cash_and_equivalents": 247044000, "total_current_assets": 12612931000, "total_current_liabilities": 9682189000, "net_ppe": null, "total_assets": 16616425000, "total_debt": 2991157000, "total_equity": 5267606000, "net_working_capital": 5247694000, "book_value_per_share": 23.36588893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.36588893, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 99, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 20, "rank_pcf": 26, "rank_ev_ebitda": 57, "rank_ev_ebit": 40, "rank_earnings_yield": 99, "rank_fcf_yield": 23, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 22, "rank_roe": 92, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 88, "rank_fcf_margin": 39, "rank_piotroski": 13, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 72, "value_composite": 44, "quality_composite": 61, "momentum_composite": 77, "growth_composite": 76, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 40, "vc2_composite": 39, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 13791366000, "cost_of_revenue": 11379274000, "gross_profit": 2412092000, "ebit": 869812000, "ebitda": 859719000, "pretax_income": null, "tax_provision": null, "net_income": 15472000, "net_income_to_common": 15472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247044000, "total_current_assets": 12612931000, "total_assets": 16616425000, "short_term_debt": 2563996000, "long_term_debt": 423391000, "total_debt": 2991157000, "total_liabilities": null, "total_equity": 5267606000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1146687000, "capital_expenditure": -567400000, "free_cash_flow": 579287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175504000 }, "complete_fields": { "id": 362918, "ticker_id": 13140, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "859719000", "netIncome": "15472000", "grossProfit": "2412092000", "totalRevenue": "13791366000", "costOfRevenue": "11379274000", "interestExpense": "434277000", "operatingIncome": "869812000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152369000" }, "balance": { "totalDebt": "2991157000", "totalAssets": "16616425000", "longTermDebt": "423391000", "shortTermDebt": "2563996000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "12612931000", "totalShareholderEquity": "5267606000", "totalCurrentLiabilities": "9682189000", "cashAndShortTermInvestments": "247044000" }, "cashflow": { "freeCashFlow": "579287000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-175504000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1146687000", "repurchaseOfStock": null, "capitalExpenditures": "-567400000" } }, "revenue": 13791366000, "cost_of_revenue": 11379274000, "gross_profit": 2412092000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869812000, "depreciation_amortisation": 152369000, "ebitda": 859719000, "interest_expense": 434277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15472000, "net_income_continuing_ops": null, "net_income_to_common": 15472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247044000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12612931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16616425000, "short_term_debt": 2563996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9682189000, "long_term_debt": 423391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2991157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5267606000, "shares_outstanding": 225440000, "operating_cash_flow": 1146687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -567400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175504000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 579287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "859719000", "netIncome": "15472000", "grossProfit": "2412092000", "totalRevenue": "13791366000", "costOfRevenue": "11379274000", "interestExpense": "434277000", "operatingIncome": "869812000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152369000" }, "balance": { "totalDebt": "2991157000", "totalAssets": "16616425000", "longTermDebt": "423391000", "shortTermDebt": "2563996000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "12612931000", "totalShareholderEquity": "5267606000", "totalCurrentLiabilities": "9682189000", "cashAndShortTermInvestments": "247044000" }, "cashflow": { "freeCashFlow": "579287000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-175504000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1146687000", "repurchaseOfStock": null, "capitalExpenditures": "-567400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 11536332000, "cost_of_revenue": 9714403000, "gross_profit": 1821929000, "ebit": 529355000, "ebitda": 1109618000, "pretax_income": null, "tax_provision": null, "net_income": 274752000, "net_income_to_common": 274752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218817000, "total_current_assets": 11661154000, "total_assets": 15156673000, "short_term_debt": 2761113000, "long_term_debt": 398000000, "total_debt": 3164803000, "total_liabilities": null, "total_equity": 5236075000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 772718000, "capital_expenditure": -440639000, "free_cash_flow": 332079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48941000 }, "complete_fields": { "id": 362923, "ticker_id": 13140, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1109618000", "netIncome": "274752000", "grossProfit": "1821929000", "totalRevenue": "11536332000", "costOfRevenue": "9714403000", "interestExpense": "483272000", "operatingIncome": "529355000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124069000" }, "balance": { "totalDebt": "3164803000", "totalAssets": "15156673000", "longTermDebt": "398000000", "shortTermDebt": "2761113000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "11661154000", "totalShareholderEquity": "5236075000", "totalCurrentLiabilities": "8341048000", "cashAndShortTermInvestments": "218817000" }, "cashflow": { "freeCashFlow": "332079000", "dividendsPaid": null, "issuanceOfDebt": "48941000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "772718000", "repurchaseOfStock": null, "capitalExpenditures": "-440639000" } }, "revenue": 11536332000, "cost_of_revenue": 9714403000, "gross_profit": 1821929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529355000, "depreciation_amortisation": 124069000, "ebitda": 1109618000, "interest_expense": 483272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274752000, "net_income_continuing_ops": null, "net_income_to_common": 274752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11661154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15156673000, "short_term_debt": 2761113000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8341048000, "long_term_debt": 398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3164803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5236075000, "shares_outstanding": 225440000, "operating_cash_flow": 772718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1109618000", "netIncome": "274752000", "grossProfit": "1821929000", "totalRevenue": "11536332000", "costOfRevenue": "9714403000", "interestExpense": "483272000", "operatingIncome": "529355000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124069000" }, "balance": { "totalDebt": "3164803000", "totalAssets": "15156673000", "longTermDebt": "398000000", "shortTermDebt": "2761113000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "11661154000", "totalShareholderEquity": "5236075000", "totalCurrentLiabilities": "8341048000", "cashAndShortTermInvestments": "218817000" }, "cashflow": { "freeCashFlow": "332079000", "dividendsPaid": null, "issuanceOfDebt": "48941000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "772718000", "repurchaseOfStock": null, "capitalExpenditures": "-440639000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 11960137000, "cost_of_revenue": 10123141000, "gross_profit": 1836996000, "ebit": 1092164000, "ebitda": 1152964000, "pretax_income": null, "tax_provision": null, "net_income": 525289000, "net_income_to_common": 525289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175336000, "total_current_assets": 10415303000, "total_assets": 14117334000, "short_term_debt": 2745228000, "long_term_debt": 343343000, "total_debt": 3095835000, "total_liabilities": null, "total_equity": 4963439000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 788044000, "capital_expenditure": -349850000, "free_cash_flow": 438194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -312893000 }, "complete_fields": { "id": 362926, "ticker_id": 13140, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1152964000", "netIncome": "525289000", "grossProfit": "1836996000", "totalRevenue": "11960137000", "costOfRevenue": "10123141000", "interestExpense": "416550000", "operatingIncome": "1092164000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103588000" }, "balance": { "totalDebt": "3095835000", "totalAssets": "14117334000", "longTermDebt": "343343000", "shortTermDebt": "2745228000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "10415303000", "totalShareholderEquity": "4963439000", "totalCurrentLiabilities": "7769461000", "cashAndShortTermInvestments": "175336000" }, "cashflow": { "freeCashFlow": "438194000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-312893000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "788044000", "repurchaseOfStock": null, "capitalExpenditures": "-349850000" } }, "revenue": 11960137000, "cost_of_revenue": 10123141000, "gross_profit": 1836996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092164000, "depreciation_amortisation": 103588000, "ebitda": 1152964000, "interest_expense": 416550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525289000, "net_income_continuing_ops": null, "net_income_to_common": 525289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10415303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14117334000, "short_term_debt": 2745228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769461000, "long_term_debt": 343343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3095835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4963439000, "shares_outstanding": 225440000, "operating_cash_flow": 788044000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -349850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -312893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 438194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1152964000", "netIncome": "525289000", "grossProfit": "1836996000", "totalRevenue": "11960137000", "costOfRevenue": "10123141000", "interestExpense": "416550000", "operatingIncome": "1092164000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103588000" }, "balance": { "totalDebt": "3095835000", "totalAssets": "14117334000", "longTermDebt": "343343000", "shortTermDebt": "2745228000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "10415303000", "totalShareholderEquity": "4963439000", "totalCurrentLiabilities": "7769461000", "cashAndShortTermInvestments": "175336000" }, "cashflow": { "freeCashFlow": "438194000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-312893000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "788044000", "repurchaseOfStock": null, "capitalExpenditures": "-349850000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 10858268000, "cost_of_revenue": 7561304000, "gross_profit": 3296964000, "ebit": 881044000, "ebitda": 750382000, "pretax_income": null, "tax_provision": null, "net_income": 221386000, "net_income_to_common": 221386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501289000, "total_current_assets": 9617076000, "total_assets": 12951758000, "short_term_debt": 2841195000, "long_term_debt": 356659000, "total_debt": 3197854000, "total_liabilities": null, "total_equity": 4446960000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195387000, "capital_expenditure": -234782000, "free_cash_flow": -39395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -587488000 }, "complete_fields": { "id": 362927, "ticker_id": 13140, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "750382000", "netIncome": "221386000", "grossProfit": "3296964000", "totalRevenue": "10858268000", "costOfRevenue": "7561304000", "interestExpense": "446931000", "operatingIncome": "881044000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97378000" }, "balance": { "totalDebt": "3197854000", "totalAssets": "12951758000", "longTermDebt": "356659000", "shortTermDebt": "2841195000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "9617076000", "totalShareholderEquity": "4446960000", "totalCurrentLiabilities": "7062308000", "cashAndShortTermInvestments": "501289000" }, "cashflow": { "freeCashFlow": "-39395000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-587488000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "195387000", "repurchaseOfStock": null, "capitalExpenditures": "-234782000" } }, "revenue": 10858268000, "cost_of_revenue": 7561304000, "gross_profit": 3296964000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881044000, "depreciation_amortisation": 97378000, "ebitda": 750382000, "interest_expense": 446931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221386000, "net_income_continuing_ops": null, "net_income_to_common": 221386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9617076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12951758000, "short_term_debt": 2841195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7062308000, "long_term_debt": 356659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3197854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4446960000, "shares_outstanding": 225440000, "operating_cash_flow": 195387000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -234782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -587488000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "750382000", "netIncome": "221386000", "grossProfit": "3296964000", "totalRevenue": "10858268000", "costOfRevenue": "7561304000", "interestExpense": "446931000", "operatingIncome": "881044000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97378000" }, "balance": { "totalDebt": "3197854000", "totalAssets": "12951758000", "longTermDebt": "356659000", "shortTermDebt": "2841195000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "9617076000", "totalShareholderEquity": "4446960000", "totalCurrentLiabilities": "7062308000", "cashAndShortTermInvestments": "501289000" }, "cashflow": { "freeCashFlow": "-39395000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-587488000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "195387000", "repurchaseOfStock": null, "capitalExpenditures": "-234782000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140305000 }, "complete_fields": { "id": 362928, "ticker_id": 13140, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140305000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140305000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140305000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 3637127000, "cost_of_revenue": 2993575000, "gross_profit": 643552000, "ebit": 228889000, "ebitda": 50319000, "pretax_income": null, "tax_provision": null, "net_income": -125204000, "net_income_to_common": -125204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247044000, "total_current_assets": 12612931000, "total_assets": 16616425000, "short_term_debt": 2563996000, "long_term_debt": 423391000, "total_debt": 2991157000, "total_liabilities": null, "total_equity": 5267606000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362917, "ticker_id": 13140, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50319000", "netIncome": "-125204000", "grossProfit": "643552000", "totalRevenue": "3637127000", "costOfRevenue": "2993575000", "interestExpense": "118282000", "operatingIncome": "228889000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40307000" }, "balance": { "totalDebt": "2991157000", "totalAssets": "16616425000", "longTermDebt": "423391000", "shortTermDebt": "2563996000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "12612931000", "totalShareholderEquity": "5267606000", "totalCurrentLiabilities": "9682189000", "cashAndShortTermInvestments": "247044000" } }, "revenue": 3637127000, "cost_of_revenue": 2993575000, "gross_profit": 643552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228889000, "depreciation_amortisation": 40307000, "ebitda": 50319000, "interest_expense": 118282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -125204000, "net_income_continuing_ops": null, "net_income_to_common": -125204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247044000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12612931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16616425000, "short_term_debt": 2563996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9682189000, "long_term_debt": 423391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2991157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5267606000, "shares_outstanding": 225440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50319000", "netIncome": "-125204000", "grossProfit": "643552000", "totalRevenue": "3637127000", "costOfRevenue": "2993575000", "interestExpense": "118282000", "operatingIncome": "228889000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40307000" }, "balance": { "totalDebt": "2991157000", "totalAssets": "16616425000", "longTermDebt": "423391000", "shortTermDebt": "2563996000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "12612931000", "totalShareholderEquity": "5267606000", "totalCurrentLiabilities": "9682189000", "cashAndShortTermInvestments": "247044000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 3238732000, "cost_of_revenue": 2565183000, "gross_profit": 673549000, "ebit": 248691000, "ebitda": 298552000, "pretax_income": null, "tax_provision": null, "net_income": 118336000, "net_income_to_common": 118336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362919, "ticker_id": 13140, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298552000", "netIncome": "118336000", "grossProfit": "673549000", "totalRevenue": "3238732000", "costOfRevenue": "2565183000", "interestExpense": "100292000", "operatingIncome": "248691000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40002000" } }, "revenue": 3238732000, "cost_of_revenue": 2565183000, "gross_profit": 673549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248691000, "depreciation_amortisation": 40002000, "ebitda": 298552000, "interest_expense": 100292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118336000, "net_income_continuing_ops": null, "net_income_to_common": 118336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298552000", "netIncome": "118336000", "grossProfit": "673549000", "totalRevenue": "3238732000", "costOfRevenue": "2565183000", "interestExpense": "100292000", "operatingIncome": "248691000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40002000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 3551272000, "cost_of_revenue": 2985544000, "gross_profit": 565728000, "ebit": 166717000, "ebitda": 224257000, "pretax_income": null, "tax_provision": null, "net_income": -86174000, "net_income_to_common": -86174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93854000, "total_current_assets": 12472037000, "total_assets": 16083283000, "short_term_debt": 2669350000, "long_term_debt": 414448000, "total_debt": 3088558000, "total_liabilities": null, "total_equity": 5257355000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362920, "ticker_id": 13140, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224257000", "netIncome": "-86174000", "grossProfit": "565728000", "totalRevenue": "3551272000", "costOfRevenue": "2985544000", "interestExpense": "108932000", "operatingIncome": "166717000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38063000" }, "balance": { "totalDebt": "3088558000", "totalAssets": "16083283000", "longTermDebt": "414448000", "shortTermDebt": "2669350000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "12472037000", "totalShareholderEquity": "5257355000", "totalCurrentLiabilities": "9333119000", "cashAndShortTermInvestments": "93854000" } }, "revenue": 3551272000, "cost_of_revenue": 2985544000, "gross_profit": 565728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166717000, "depreciation_amortisation": 38063000, "ebitda": 224257000, "interest_expense": 108932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -86174000, "net_income_continuing_ops": null, "net_income_to_common": -86174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93854000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12472037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16083283000, "short_term_debt": 2669350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9333119000, "long_term_debt": 414448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3088558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5257355000, "shares_outstanding": 225440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224257000", "netIncome": "-86174000", "grossProfit": "565728000", "totalRevenue": "3551272000", "costOfRevenue": "2985544000", "interestExpense": "108932000", "operatingIncome": "166717000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38063000" }, "balance": { "totalDebt": "3088558000", "totalAssets": "16083283000", "longTermDebt": "414448000", "shortTermDebt": "2669350000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "12472037000", "totalShareholderEquity": "5257355000", "totalCurrentLiabilities": "9333119000", "cashAndShortTermInvestments": "93854000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 3364235000, "cost_of_revenue": 2773243000, "gross_profit": 590992000, "ebit": 225519000, "ebitda": 286591000, "pretax_income": null, "tax_provision": null, "net_income": 108515000, "net_income_to_common": 108515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362921, "ticker_id": 13140, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286591000", "netIncome": "108515000", "grossProfit": "590992000", "totalRevenue": "3364235000", "costOfRevenue": "2773243000", "interestExpense": "106771000", "operatingIncome": "225519000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33997000" } }, "revenue": 3364235000, "cost_of_revenue": 2773243000, "gross_profit": 590992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225519000, "depreciation_amortisation": 33997000, "ebitda": 286591000, "interest_expense": 106771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108515000, "net_income_continuing_ops": null, "net_income_to_common": 108515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286591000", "netIncome": "108515000", "grossProfit": "590992000", "totalRevenue": "3364235000", "costOfRevenue": "2773243000", "interestExpense": "106771000", "operatingIncome": "225519000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33997000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": 2941848000, "cost_of_revenue": 2571597000, "gross_profit": 370251000, "ebit": 39572000, "ebitda": 229825000, "pretax_income": null, "tax_provision": null, "net_income": -32640000, "net_income_to_common": -32640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218817000, "total_current_assets": 11661154000, "total_assets": 15156673000, "short_term_debt": 2761113000, "long_term_debt": 398000000, "total_debt": 3164803000, "total_liabilities": null, "total_equity": 5236075000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362922, "ticker_id": 13140, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229825000", "netIncome": "-32640000", "grossProfit": "370251000", "totalRevenue": "2941848000", "costOfRevenue": "2571597000", "interestExpense": "131257000", "operatingIncome": "39572000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32730000" }, "balance": { "totalDebt": "3164803000", "totalAssets": "15156673000", "longTermDebt": "398000000", "shortTermDebt": "2761113000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "11661154000", "totalShareholderEquity": "5236075000", "totalCurrentLiabilities": "8341048000", "cashAndShortTermInvestments": "218817000" } }, "revenue": 2941848000, "cost_of_revenue": 2571597000, "gross_profit": 370251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39572000, "depreciation_amortisation": 32730000, "ebitda": 229825000, "interest_expense": 131257000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32640000, "net_income_continuing_ops": null, "net_income_to_common": -32640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11661154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15156673000, "short_term_debt": 2761113000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8341048000, "long_term_debt": 398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3164803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5236075000, "shares_outstanding": 225440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229825000", "netIncome": "-32640000", "grossProfit": "370251000", "totalRevenue": "2941848000", "costOfRevenue": "2571597000", "interestExpense": "131257000", "operatingIncome": "39572000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32730000" }, "balance": { "totalDebt": "3164803000", "totalAssets": "15156673000", "longTermDebt": "398000000", "shortTermDebt": "2761113000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "11661154000", "totalShareholderEquity": "5236075000", "totalCurrentLiabilities": "8341048000", "cashAndShortTermInvestments": "218817000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362924, "ticker_id": 13140, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465687000, "total_current_assets": 10506328000, "total_assets": 14283942000, "short_term_debt": 2430550000, "long_term_debt": 387683000, "total_debt": 2824727000, "total_liabilities": null, "total_equity": 5254216000, "shares_outstanding": 225440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362925, "ticker_id": 13140, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:57.761016+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2824727000", "totalAssets": "14283942000", "longTermDebt": "387683000", "shortTermDebt": "2430550000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "10506328000", "totalShareholderEquity": "5254216000", "totalCurrentLiabilities": "7460845000", "cashAndShortTermInvestments": "465687000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10506328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14283942000, "short_term_debt": 2430550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7460845000, "long_term_debt": 387683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2824727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5254216000, "shares_outstanding": 225440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2824727000", "totalAssets": "14283942000", "longTermDebt": "387683000", "shortTermDebt": "2430550000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "225440000", "totalCurrentAssets": "10506328000", "totalShareholderEquity": "5254216000", "totalCurrentLiabilities": "7460845000", "cashAndShortTermInvestments": "465687000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }