{ "ticker": { "uuid": "07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5", "symbol": "RDN", "name": "Radian Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5/", "api_url": "https://sharemaestro.com/factors/api/tickers/07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5/" }, "ticker_metadata": { "id": 3332, "uuid": "07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5", "symbol": "RDN", "name": "Radian Group Inc", "asset_type": "equity", "market_cap": 4541103000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Radian Group Inc. is engaged in the mortgage and real estate services business in the United States. The company is headquartered in Philadelphia, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5", "symbol": "RDN", "name": "Radian Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5/", "api_url": "https://sharemaestro.com/factors/api/tickers/07e19cde-e6a4-4fdc-9c40-be0fa7e63ff5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.84, "quality": 0.78, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.8, "market_cap": 4680793000, "pe_ratio": 8.3239, "earnings_yield": 0.1201, "ebitda_to_ev": 0.1365, "shareholder_yield": 0.0307, "roe": 0.1169, "piotroski_f_score": 6, "momentum_12_1": 0.1516, "volatility_252d": 0.2206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.660947+00:00", "batch_id": "" }, "size": { "price_close": 33.8, "market_cap": 4680793000, "market_cap_usd": 4680793000, "enterprise_value": 6164005000, "shares_outstanding": 138485000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3239, "pb_ratio": 0.9733, "ptbv_ratio": 1.1797, "ps_ratio": 3.3532, "pcf_ratio": 13.8865, "pfcf_ratio": 13.7339, "ev_ebitda": 7.3266, "ev_ebit": 7.7885, "ev_sales": 4.4158, "ev_fcf": 18.0858, "earnings_yield": 0.1201, "fcf_yield": 0.0553, "price_to_sales": 3.3532, "price_to_book": 0.9733, "price_to_cashflow": 13.8865, "ebitda_to_ev": 0.1365, "sales_yield": 0.2265 }, "yield": { "dividend_yield": 0.0307, "buyback_yield": 0, "shareholder_yield": 0.0307, "debt_paydown_yield": null, "total_yield": 0.0307 }, "quality": { "gross_margin": 0.8756, "operating_margin": 0.567, "net_margin": 0.4028, "ebitda_margin": 0.6027, "fcf_margin": 0.2442, "roe": 0.1169, "roa": 0.0546, "roic": 0.098, "roc_greenblatt": null, "asset_turnover": 0.1356, "cash_conversion": 0.6061, "accruals_ratio": 0.0219, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.5181, "earnings_stability_5y": 0.0673, "revenue_stability_5y": 0.0906, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1408, "net_debt_to_ebitda": 1.7629, "debt_to_assets": 0.1526, "interest_coverage": 9.8525, "current_ratio": 0.486, "quick_ratio": 0.486, "net_debt": 1483212000, "local_beta": 0.0007, "volatility_252d": 0.2206, "volatility_60d": 0.4911, "max_drawdown_12m": -0.115, "risk_adjusted_momentum": 0.6875 }, "growth": { "revenue_growth_1y": 0.0947, "revenue_growth_3y_cagr": 0.0156, "revenue_growth_5y_cagr": -0.0283, "eps_growth_1y": -0.0575, "eps_growth_3y_cagr": -0.0777, "eps_growth_5y_cagr": 0.0816, "fcf_growth_1y": null, "book_value_growth_1y": 0.1554, "revenue_growth": 0.0947, "earnings_growth": -0.0575 }, "momentum": { "price_return_1m": -0.1052, "price_return_3m": -0.0029, "price_return_6m": -0.0195, "price_return_9m": -0.0308, "price_return_12m": 0.0304, "price_return_12m_ex1m": 0.1516, "momentum_6m": -0.0195, "momentum_12m": 0.0304, "momentum_12_1": 0.1516, "distance_from_52w_high": -0.1052, "distance_from_52w_low": 0.0495, "relative_strength": -0.0695 }, "raw_ttm": { "revenue_ttm": 1395898000, "gross_profit_ttm": 1222193000, "ebit_ttm": 791428000, "ebitda_ttm": 841324000, "net_income_ttm": 562332000, "eps_diluted_ttm": 4.0606, "operating_cash_flow_ttm": 337075000, "capital_expenditure_ttm": 3746000, "fcf_ttm": 340821000, "dividends_paid_ttm": 143634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80328000, "cash_and_equivalents": 87979000, "total_current_assets": 753889000, "total_current_liabilities": 1551059000, "net_ppe": null, "total_assets": 10295855000, "total_debt": 1571191000, "total_equity": 4809261000, "net_working_capital": -390419000, "book_value_per_share": 34.7277, "retained_earnings": 5220411000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3967785000, "tangible_book_per_share": 28.6514 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 20, "rank_ptbv": 22, "rank_ps": 67, "rank_pcf": 61, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 14, "rank_fcf_yield": 65, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 37, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 7, "rank_fcf_margin": 39, "rank_piotroski": 40, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 59 }, "composites": { "value_composite": 16, "quality_composite": 22, "momentum_composite": 72, "growth_composite": 74, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8094, "os_score": 0.85, "value_percentile": 0.84, "quality_percentile": 0.78, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4821, "ticker_id": 3332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.660947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.8, "market_cap": 4680793000, "market_cap_usd": 4680793000, "enterprise_value": 6164005000, "shares_outstanding": 138485000, "fx_rate_to_usd": null, "pe_ratio": 8.32389585, "pb_ratio": 0.97328737, "ptbv_ratio": 1.17969925, "ps_ratio": 3.35324859, "pcf_ratio": 13.886503, "pfcf_ratio": 13.73387497, "ev_ebitda": 7.32655315, "ev_ebit": 7.78845959, "ev_sales": 4.41579901, "ev_fcf": 18.08575469, "earnings_yield": 0.12013605, "fcf_yield": 0.05529214, "dividend_yield": 0.03068583, "buyback_yield": 0, "shareholder_yield": 0.03068583, "debt_paydown_yield": null, "total_yield": 0.03068583, "gross_margin": 0.87556039, "operating_margin": 0.56696693, "net_margin": 0.40284605, "ebitda_margin": 0.60271166, "fcf_margin": 0.24415896, "roe": 0.1169269, "roa": 0.05461732, "roic": 0.09799184, "roc_greenblatt": null, "asset_turnover": 0.13557864, "cash_conversion": 0.60608502, "accruals_ratio": 0.02187842, "sbc_to_revenue": null, "debt_to_equity": 1.14083931, "net_debt_to_ebitda": 1.76294983, "debt_to_assets": 0.15260423, "interest_coverage": 9.85245493, "current_ratio": 0.48604792, "quick_ratio": 0.48604792, "net_debt": 1483212000, "revenue_growth_1y": 0.09466227, "revenue_growth_3y_cagr": 0.01557861, "revenue_growth_5y_cagr": -0.02831438, "eps_growth_1y": -0.05750833, "eps_growth_3y_cagr": -0.07773508, "eps_growth_5y_cagr": 0.08164988, "fcf_growth_1y": null, "book_value_growth_1y": 0.15542266, "piotroski_f_score": 6, "altman_z_score": 1.51806921, "earnings_stability_5y": 0.067333, "revenue_stability_5y": 0.090644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10522596, "price_return_3m": -0.00294985, "price_return_6m": -0.01953675, "price_return_9m": -0.03081881, "price_return_12m": 0.03044068, "price_return_12m_ex1m": 0.15162111, "distance_from_52w_high": -0.10522596, "distance_from_52w_low": 0.04953625, "relative_strength": -0.0695229, "local_beta": 0.0007, "volatility_252d": 0.220552, "volatility_60d": 0.491067, "max_drawdown_12m": -0.11496947, "revenue_ttm": 1395898000, "gross_profit_ttm": 1222193000, "ebit_ttm": 791428000, "ebitda_ttm": 841324000, "net_income_ttm": 562332000, "eps_diluted_ttm": 4.06059862, "operating_cash_flow_ttm": 337075000, "capital_expenditure_ttm": 3746000, "fcf_ttm": 340821000, "dividends_paid_ttm": 143634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80328000, "cash_and_equivalents": 87979000, "total_current_assets": 753889000, "total_current_liabilities": 1551059000, "net_ppe": null, "total_assets": 10295855000, "total_debt": 1571191000, "total_equity": 4809261000, "net_working_capital": -390419000, "book_value_per_share": 34.72766726, "retained_earnings": 5220411000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3967785000, "tangible_book_per_share": 28.65137018, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 20, "rank_ptbv": 22, "rank_ps": 67, "rank_pcf": 61, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 14, "rank_fcf_yield": 65, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 37, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 7, "rank_fcf_margin": 39, "rank_piotroski": 40, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 59, "value_composite": 16, "quality_composite": 22, "momentum_composite": 72, "growth_composite": 74, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.8, "os": 0.85, "value": 0.84, "quality": 0.78, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 8.3239, "earnings_yield": 0.1201, "shareholder_yield": 0.0307, "roe": 0.1169, "momentum_12_1": 0.1516, "complete_fields": { "id": 4821, "ticker_id": 3332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.660947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.8, "market_cap": 4680793000, "market_cap_usd": 4680793000, "enterprise_value": 6164005000, "shares_outstanding": 138485000, "fx_rate_to_usd": null, "pe_ratio": 8.32389585, "pb_ratio": 0.97328737, "ptbv_ratio": 1.17969925, "ps_ratio": 3.35324859, "pcf_ratio": 13.886503, "pfcf_ratio": 13.73387497, "ev_ebitda": 7.32655315, "ev_ebit": 7.78845959, "ev_sales": 4.41579901, "ev_fcf": 18.08575469, "earnings_yield": 0.12013605, "fcf_yield": 0.05529214, "dividend_yield": 0.03068583, "buyback_yield": 0, "shareholder_yield": 0.03068583, "debt_paydown_yield": null, "total_yield": 0.03068583, "gross_margin": 0.87556039, "operating_margin": 0.56696693, "net_margin": 0.40284605, "ebitda_margin": 0.60271166, "fcf_margin": 0.24415896, "roe": 0.1169269, "roa": 0.05461732, "roic": 0.09799184, "roc_greenblatt": null, "asset_turnover": 0.13557864, "cash_conversion": 0.60608502, "accruals_ratio": 0.02187842, "sbc_to_revenue": null, "debt_to_equity": 1.14083931, "net_debt_to_ebitda": 1.76294983, "debt_to_assets": 0.15260423, "interest_coverage": 9.85245493, "current_ratio": 0.48604792, "quick_ratio": 0.48604792, "net_debt": 1483212000, "revenue_growth_1y": 0.09466227, "revenue_growth_3y_cagr": 0.01557861, "revenue_growth_5y_cagr": -0.02831438, "eps_growth_1y": -0.05750833, "eps_growth_3y_cagr": -0.07773508, "eps_growth_5y_cagr": 0.08164988, "fcf_growth_1y": null, "book_value_growth_1y": 0.15542266, "piotroski_f_score": 6, "altman_z_score": 1.51806921, "earnings_stability_5y": 0.067333, "revenue_stability_5y": 0.090644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10522596, "price_return_3m": -0.00294985, "price_return_6m": -0.01953675, "price_return_9m": -0.03081881, "price_return_12m": 0.03044068, "price_return_12m_ex1m": 0.15162111, "distance_from_52w_high": -0.10522596, "distance_from_52w_low": 0.04953625, "relative_strength": -0.0695229, "local_beta": 0.0007, "volatility_252d": 0.220552, "volatility_60d": 0.491067, "max_drawdown_12m": -0.11496947, "revenue_ttm": 1395898000, "gross_profit_ttm": 1222193000, "ebit_ttm": 791428000, "ebitda_ttm": 841324000, "net_income_ttm": 562332000, "eps_diluted_ttm": 4.06059862, "operating_cash_flow_ttm": 337075000, "capital_expenditure_ttm": 3746000, "fcf_ttm": 340821000, "dividends_paid_ttm": 143634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80328000, "cash_and_equivalents": 87979000, "total_current_assets": 753889000, "total_current_liabilities": 1551059000, "net_ppe": null, "total_assets": 10295855000, "total_debt": 1571191000, "total_equity": 4809261000, "net_working_capital": -390419000, "book_value_per_share": 34.72766726, "retained_earnings": 5220411000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3967785000, "tangible_book_per_share": 28.65137018, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 20, "rank_ptbv": 22, "rank_ps": 67, "rank_pcf": 61, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 14, "rank_fcf_yield": 65, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 37, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 7, "rank_fcf_margin": 39, "rank_piotroski": 40, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 59, "value_composite": 16, "quality_composite": 22, "momentum_composite": 72, "growth_composite": 74, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1247247000, "cost_of_revenue": 96098000, "gross_profit": 1151149000, "ebit": 828704000, "ebitda": 872382000, "pretax_income": 763147000, "tax_provision": 164991000, "net_income": 582797000, "net_income_to_common": 582797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24829000, "total_current_assets": 7426235000, "total_assets": 8122397000, "short_term_debt": 40309000, "long_term_debt": 1109115000, "total_debt": 1149424000, "total_liabilities": 3340883000, "total_equity": 4781514000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 19018000 }, "cash_flow": { "operating_cash_flow": 340791000, "capital_expenditure": 4206000, "free_cash_flow": 344997000, "dividends_paid": 145615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320815, "ticker_id": 3332, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "828704000", "ebitda": "872382000", "netIncome": "582797000", "grossProfit": "1151149000", "depreciation": "None", "totalRevenue": "1247247000", "costOfRevenue": "96098000", "interestIncome": "68999000", "incomeBeforeTax": "763147000", "interestExpense": "65557000", "operatingIncome": "763147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "164991000", "reportedCurrency": "USD", "netInterestIncome": "-67777000", "nonInterestIncome": "None", "operatingExpenses": "387502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43678000", "sellingGeneralAndAdministrative": "156312000", "netIncomeFromContinuingOperations": "618179000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "8122397000", "longTermDebt": "1109115000", "shortTermDebt": "40309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19018000", "reportedCurrency": "USD", "retainedEarnings": "5132050000", "totalLiabilities": "3340883000", "otherCurrentAssets": "1171882000", "totalCurrentAssets": "7426235000", "currentLongTermDebt": "None", "longTermInvestments": "5914990000", "shortTermInvestments": "5878358000", "currentNetReceivables": "351166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696162000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26161000", "shortLongTermDebtTotal": "1131235000", "totalShareholderEquity": "4781514000", "capitalLeaseObligations": "22120000", "otherCurrentLiabilities": "520145000", "totalCurrentLiabilities": "1735815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605068000", "cashAndShortTermInvestments": "24829000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "19018000", "cashAndCashEquivalentsAtCarryingValue": "24829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582797000", "profitLoss": "None", "dividendPayout": "145615000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340791000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568438000", "cashflowFromInvestment": "231770000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1247247000, "cost_of_revenue": 96098000, "gross_profit": 1151149000, "research_and_development": null, "selling_general_admin": 156312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 828704000, "depreciation_amortisation": 43678000, "ebitda": 872382000, "interest_expense": 65557000, "interest_income": null, "other_non_operating": null, "pretax_income": 763147000, "tax_provision": 164991000, "effective_tax_rate": null, "net_income": 582797000, "net_income_continuing_ops": 618179000, "net_income_to_common": 582797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24829000, "short_term_investments": 5878358000, "net_receivables": 351166000, "inventory": null, "other_current_assets": null, "total_current_assets": 7426235000, "net_ppe": null, "goodwill": null, "intangible_assets": 19018000, "goodwill_and_intangibles": 19018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696162000, "total_assets": 8122397000, "short_term_debt": 40309000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735815000, "long_term_debt": 1109115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1605068000, "total_liabilities": 3340883000, "total_debt": 1149424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5132050000, "total_equity": 4781514000, "shares_outstanding": 138000000, "operating_cash_flow": 340791000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231770000, "dividends_paid": 145615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568438000, "free_cash_flow": 344997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "828704000", "ebitda": "872382000", "netIncome": "582797000", "grossProfit": "1151149000", "depreciation": "None", "totalRevenue": "1247247000", "costOfRevenue": "96098000", "interestIncome": "68999000", "incomeBeforeTax": "763147000", "interestExpense": "65557000", "operatingIncome": "763147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "164991000", "reportedCurrency": "USD", "netInterestIncome": "-67777000", "nonInterestIncome": "None", "operatingExpenses": "387502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43678000", "sellingGeneralAndAdministrative": "156312000", "netIncomeFromContinuingOperations": "618179000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "8122397000", "longTermDebt": "1109115000", "shortTermDebt": "40309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19018000", "reportedCurrency": "USD", "retainedEarnings": "5132050000", "totalLiabilities": "3340883000", "otherCurrentAssets": "1171882000", "totalCurrentAssets": "7426235000", "currentLongTermDebt": "None", "longTermInvestments": "5914990000", "shortTermInvestments": "5878358000", "currentNetReceivables": "351166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696162000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26161000", "shortLongTermDebtTotal": "1131235000", "totalShareholderEquity": "4781514000", "capitalLeaseObligations": "22120000", "otherCurrentLiabilities": "520145000", "totalCurrentLiabilities": "1735815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605068000", "cashAndShortTermInvestments": "24829000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "19018000", "cashAndCashEquivalentsAtCarryingValue": "24829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582797000", "profitLoss": "None", "dividendPayout": "145615000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340791000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568438000", "cashflowFromInvestment": "231770000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1290654000, "cost_of_revenue": 63073000, "gross_profit": 1227581000, "ebit": 875029000, "ebitda": 953779000, "pretax_income": 771290000, "tax_provision": 166850000, "net_income": 604440000, "net_income_to_common": 604440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38823000, "total_current_assets": 6793469000, "total_assets": 8663988000, "short_term_debt": 36143000, "long_term_debt": 2271014000, "total_debt": 2307157000, "total_liabilities": 4040130000, "total_equity": 4623858000, "shares_outstanding": 154191000, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -663572000, "capital_expenditure": 3173000, "free_cash_flow": -660399000, "dividends_paid": 151961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320820, "ticker_id": 3332, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "875029000", "ebitda": "953779000", "netIncome": "604440000", "grossProfit": "1227581000", "depreciation": "None", "totalRevenue": "1290654000", "costOfRevenue": "63073000", "interestIncome": "103739000", "incomeBeforeTax": "771290000", "interestExpense": "103739000", "operatingIncome": "771290000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166850000", "reportedCurrency": "USD", "netInterestIncome": "-103739000", "nonInterestIncome": "None", "operatingExpenses": "456291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78750000", "sellingGeneralAndAdministrative": "259130000", "netIncomeFromContinuingOperations": "604440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "8663988000", "longTermDebt": "2271014000", "shortTermDebt": "36143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38207000", "reportedCurrency": "USD", "retainedEarnings": "4695348000", "totalLiabilities": "4040130000", "otherCurrentAssets": "993552000", "totalCurrentAssets": "6793469000", "currentLongTermDebt": "36143000", "longTermInvestments": "5817409000", "shortTermInvestments": "5596568000", "currentNetReceivables": "164526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870519000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40553000", "shortLongTermDebtTotal": "2344599000", "totalShareholderEquity": "4623858000", "capitalLeaseObligations": "37442000", "otherCurrentLiabilities": "98693000", "totalCurrentLiabilities": "158126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3882004000", "cashAndShortTermInvestments": "38823000", "commonStockSharesOutstanding": "154191000", "intangibleAssetsExcludingGoodwill": "38207000", "cashAndCashEquivalentsAtCarryingValue": "38823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604440000", "profitLoss": "None", "dividendPayout": "151961000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-663572000", "capitalExpenditures": "3173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357233000", "cashflowFromInvestment": "327746000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1290654000, "cost_of_revenue": 63073000, "gross_profit": 1227581000, "research_and_development": null, "selling_general_admin": 259130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 875029000, "depreciation_amortisation": 78750000, "ebitda": 953779000, "interest_expense": 103739000, "interest_income": null, "other_non_operating": null, "pretax_income": 771290000, "tax_provision": 166850000, "effective_tax_rate": null, "net_income": 604440000, "net_income_continuing_ops": 604440000, "net_income_to_common": 604440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38823000, "short_term_investments": 5596568000, "net_receivables": 164526000, "inventory": null, "other_current_assets": null, "total_current_assets": 6793469000, "net_ppe": null, "goodwill": null, "intangible_assets": 38207000, "goodwill_and_intangibles": 38207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870519000, "total_assets": 8663988000, "short_term_debt": 36143000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158126000, "long_term_debt": 2271014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3882004000, "total_liabilities": 4040130000, "total_debt": 2307157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4695348000, "total_equity": 4623858000, "shares_outstanding": 154191000, "operating_cash_flow": -663572000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 327746000, "dividends_paid": 151961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357233000, "free_cash_flow": -660399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "875029000", "ebitda": "953779000", "netIncome": "604440000", "grossProfit": "1227581000", "depreciation": "None", "totalRevenue": "1290654000", "costOfRevenue": "63073000", "interestIncome": "103739000", "incomeBeforeTax": "771290000", "interestExpense": "103739000", "operatingIncome": "771290000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166850000", "reportedCurrency": "USD", "netInterestIncome": "-103739000", "nonInterestIncome": "None", "operatingExpenses": "456291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78750000", "sellingGeneralAndAdministrative": "259130000", "netIncomeFromContinuingOperations": "604440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "8663988000", "longTermDebt": "2271014000", "shortTermDebt": "36143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38207000", "reportedCurrency": "USD", "retainedEarnings": "4695348000", "totalLiabilities": "4040130000", "otherCurrentAssets": "993552000", "totalCurrentAssets": "6793469000", "currentLongTermDebt": "36143000", "longTermInvestments": "5817409000", "shortTermInvestments": "5596568000", "currentNetReceivables": "164526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870519000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40553000", "shortLongTermDebtTotal": "2344599000", "totalShareholderEquity": "4623858000", "capitalLeaseObligations": "37442000", "otherCurrentLiabilities": "98693000", "totalCurrentLiabilities": "158126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3882004000", "cashAndShortTermInvestments": "38823000", "commonStockSharesOutstanding": "154191000", "intangibleAssetsExcludingGoodwill": "38207000", "cashAndCashEquivalentsAtCarryingValue": "38823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604440000", "profitLoss": "None", "dividendPayout": "151961000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-663572000", "capitalExpenditures": "3173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357233000", "cashflowFromInvestment": "327746000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1240588000, "cost_of_revenue": 386069000, "gross_profit": 854519000, "ebit": 767487000, "ebitda": 767487000, "pretax_income": 767487000, "tax_provision": 164368000, "net_income": 603119000, "net_income_to_common": 603119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18999000, "total_current_assets": 6868322000, "total_assets": 7593933000, "short_term_debt": 1056935000, "long_term_debt": 1537257000, "total_debt": 2594192000, "total_liabilities": 3196128000, "total_equity": 4397805000, "shares_outstanding": 160133000, "goodwill_and_intangibles": 71281000 }, "cash_flow": { "operating_cash_flow": 529434000, "capital_expenditure": 16281000, "free_cash_flow": 545715000, "dividends_paid": 145908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320825, "ticker_id": 3332, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767487000", "ebitda": "767487000", "netIncome": "603119000", "grossProfit": "854519000", "depreciation": "None", "totalRevenue": "1240588000", "costOfRevenue": "386069000", "interestIncome": "89695000", "incomeBeforeTax": "767487000", "interestExpense": "89695000", "operatingIncome": "767487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164368000", "reportedCurrency": "USD", "netInterestIncome": "-90742000", "nonInterestIncome": "None", "operatingExpenses": "438322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20483000", "sellingGeneralAndAdministrative": "264726000", "netIncomeFromContinuingOperations": "622756000" }, "balance": { "goodwill": "0", "inventory": "-6017559000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7593933000", "longTermDebt": "1537257000", "shortTermDebt": "1056935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71281000", "reportedCurrency": "USD", "retainedEarnings": "4243759000", "totalLiabilities": "3196128000", "otherCurrentAssets": "850763000", "totalCurrentAssets": "6868322000", "currentLongTermDebt": "1056935000", "longTermInvestments": "6044274000", "shortTermInvestments": "5848794000", "currentNetReceivables": "149766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725611000", "currentAccountsPayable": "130564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80114000", "shortLongTermDebtTotal": "1581950000", "totalShareholderEquity": "4397805000", "capitalLeaseObligations": "44693000", "otherCurrentLiabilities": "109803000", "totalCurrentLiabilities": "1187499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2008629000", "cashAndShortTermInvestments": "18999000", "commonStockSharesOutstanding": "160133000", "intangibleAssetsExcludingGoodwill": "71281000", "cashAndCashEquivalentsAtCarryingValue": "18999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603119000", "profitLoss": "None", "dividendPayout": "145908000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529434000", "capitalExpenditures": "16281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265087000", "cashflowFromInvestment": "-300842000", "stockBasedCompensation": "41129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1240588000, "cost_of_revenue": 386069000, "gross_profit": 854519000, "research_and_development": null, "selling_general_admin": 264726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767487000, "depreciation_amortisation": 20483000, "ebitda": 767487000, "interest_expense": 89695000, "interest_income": null, "other_non_operating": null, "pretax_income": 767487000, "tax_provision": 164368000, "effective_tax_rate": null, "net_income": 603119000, "net_income_continuing_ops": 622756000, "net_income_to_common": 603119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18999000, "short_term_investments": 5848794000, "net_receivables": 149766000, "inventory": -6017559000, "other_current_assets": null, "total_current_assets": 6868322000, "net_ppe": null, "goodwill": 0, "intangible_assets": 71281000, "goodwill_and_intangibles": 71281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725611000, "total_assets": 7593933000, "short_term_debt": 1056935000, "accounts_payable": 130564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187499000, "long_term_debt": 1537257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2008629000, "total_liabilities": 3196128000, "total_debt": 2594192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4243759000, "total_equity": 4397805000, "shares_outstanding": 160133000, "operating_cash_flow": 529434000, "stock_based_compensation": 41129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300842000, "dividends_paid": 145908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265087000, "free_cash_flow": 545715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767487000", "ebitda": "767487000", "netIncome": "603119000", "grossProfit": "854519000", "depreciation": "None", "totalRevenue": "1240588000", "costOfRevenue": "386069000", "interestIncome": "89695000", "incomeBeforeTax": "767487000", "interestExpense": "89695000", "operatingIncome": "767487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164368000", "reportedCurrency": "USD", "netInterestIncome": "-90742000", "nonInterestIncome": "None", "operatingExpenses": "438322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20483000", "sellingGeneralAndAdministrative": "264726000", "netIncomeFromContinuingOperations": "622756000" }, "balance": { "goodwill": "0", "inventory": "-6017559000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7593933000", "longTermDebt": "1537257000", "shortTermDebt": "1056935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71281000", "reportedCurrency": "USD", "retainedEarnings": "4243759000", "totalLiabilities": "3196128000", "otherCurrentAssets": "850763000", "totalCurrentAssets": "6868322000", "currentLongTermDebt": "1056935000", "longTermInvestments": "6044274000", "shortTermInvestments": "5848794000", "currentNetReceivables": "149766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725611000", "currentAccountsPayable": "130564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80114000", "shortLongTermDebtTotal": "1581950000", "totalShareholderEquity": "4397805000", "capitalLeaseObligations": "44693000", "otherCurrentLiabilities": "109803000", "totalCurrentLiabilities": "1187499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2008629000", "cashAndShortTermInvestments": "18999000", "commonStockSharesOutstanding": "160133000", "intangibleAssetsExcludingGoodwill": "71281000", "cashAndCashEquivalentsAtCarryingValue": "18999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603119000", "profitLoss": "None", "dividendPayout": "145908000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529434000", "capitalExpenditures": "16281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265087000", "cashflowFromInvestment": "-300842000", "stockBasedCompensation": "41129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1190726000, "cost_of_revenue": -231963000, "gross_profit": 1422689000, "ebit": 1037233000, "ebitda": 1113808000, "pretax_income": 952779000, "tax_provision": 209845000, "net_income": 742934000, "net_income_to_common": 742934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56183000, "total_current_assets": 5869508000, "total_assets": 7063729000, "short_term_debt": 104895000, "long_term_debt": 1569326000, "total_debt": 1674221000, "total_liabilities": 3144402000, "total_equity": 3919327000, "shares_outstanding": 170664000, "goodwill_and_intangibles": 15285000 }, "cash_flow": { "operating_cash_flow": 388298000, "capital_expenditure": 17672000, "free_cash_flow": 405970000, "dividends_paid": 135437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320830, "ticker_id": 3332, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1037233000", "ebitda": "1113808000", "netIncome": "742934000", "grossProfit": "1422689000", "depreciation": "None", "totalRevenue": "1190726000", "costOfRevenue": "-231963000", "interestIncome": "84454000", "incomeBeforeTax": "952779000", "interestExpense": "84454000", "operatingIncome": "952779000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "209845000", "reportedCurrency": "USD", "netInterestIncome": "-84454000", "nonInterestIncome": "None", "operatingExpenses": "469910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-231963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76575000", "sellingGeneralAndAdministrative": "381148000", "netIncomeFromContinuingOperations": "742934000" }, "balance": { "goodwill": "9802000", "inventory": "4342470000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "7063729000", "longTermDebt": "1569326000", "shortTermDebt": "104895000", "treasuryStock": "-930643000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5483000", "reportedCurrency": "USD", "retainedEarnings": "3786952000", "totalLiabilities": "3144402000", "otherCurrentAssets": "1325388000", "totalCurrentAssets": "5869508000", "currentLongTermDebt": "585071000", "longTermInvestments": "5693491000", "shortTermInvestments": "5419801000", "currentNetReceivables": "145467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86266000", "currentAccountsPayable": "152067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70981000", "shortLongTermDebtTotal": "1674221000", "totalShareholderEquity": "3919327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401210000", "totalCurrentLiabilities": "596368000", "otherNonCurrentLiabilities": "1031926000", "totalNonCurrentLiabilities": "2548034000", "cashAndShortTermInvestments": "56183000", "commonStockSharesOutstanding": "170664000", "intangibleAssetsExcludingGoodwill": "5483000", "cashAndCashEquivalentsAtCarryingValue": "56183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742934000", "profitLoss": "None", "dividendPayout": "135437000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388298000", "capitalExpenditures": "17672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479183000", "cashflowFromInvestment": "-5175000", "stockBasedCompensation": "38061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190726000, "cost_of_revenue": -231963000, "gross_profit": 1422689000, "research_and_development": null, "selling_general_admin": 381148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037233000, "depreciation_amortisation": 76575000, "ebitda": 1113808000, "interest_expense": 84454000, "interest_income": null, "other_non_operating": null, "pretax_income": 952779000, "tax_provision": 209845000, "effective_tax_rate": null, "net_income": 742934000, "net_income_continuing_ops": 742934000, "net_income_to_common": 742934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56183000, "short_term_investments": 5419801000, "net_receivables": 145467000, "inventory": 4342470000, "other_current_assets": null, "total_current_assets": 5869508000, "net_ppe": null, "goodwill": 9802000, "intangible_assets": 5483000, "goodwill_and_intangibles": 15285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86266000, "total_assets": 7063729000, "short_term_debt": 104895000, "accounts_payable": 152067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596368000, "long_term_debt": 1569326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2548034000, "total_liabilities": 3144402000, "total_debt": 1674221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3786952000, "total_equity": 3919327000, "shares_outstanding": 170664000, "operating_cash_flow": 388298000, "stock_based_compensation": 38061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5175000, "dividends_paid": 135437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -479183000, "free_cash_flow": 405970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1037233000", "ebitda": "1113808000", "netIncome": "742934000", "grossProfit": "1422689000", "depreciation": "None", "totalRevenue": "1190726000", "costOfRevenue": "-231963000", "interestIncome": "84454000", "incomeBeforeTax": "952779000", "interestExpense": "84454000", "operatingIncome": "952779000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "209845000", "reportedCurrency": "USD", "netInterestIncome": "-84454000", "nonInterestIncome": "None", "operatingExpenses": "469910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-231963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76575000", "sellingGeneralAndAdministrative": "381148000", "netIncomeFromContinuingOperations": "742934000" }, "balance": { "goodwill": "9802000", "inventory": "4342470000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "7063729000", "longTermDebt": "1569326000", "shortTermDebt": "104895000", "treasuryStock": "-930643000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5483000", "reportedCurrency": "USD", "retainedEarnings": "3786952000", "totalLiabilities": "3144402000", "otherCurrentAssets": "1325388000", "totalCurrentAssets": "5869508000", "currentLongTermDebt": "585071000", "longTermInvestments": "5693491000", "shortTermInvestments": "5419801000", "currentNetReceivables": "145467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86266000", "currentAccountsPayable": "152067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70981000", "shortLongTermDebtTotal": "1674221000", "totalShareholderEquity": "3919327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401210000", "totalCurrentLiabilities": "596368000", "otherNonCurrentLiabilities": "1031926000", "totalNonCurrentLiabilities": "2548034000", "cashAndShortTermInvestments": "56183000", "commonStockSharesOutstanding": "170664000", "intangibleAssetsExcludingGoodwill": "5483000", "cashAndCashEquivalentsAtCarryingValue": "56183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742934000", "profitLoss": "None", "dividendPayout": "135437000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388298000", "capitalExpenditures": "17672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479183000", "cashflowFromInvestment": "-5175000", "stockBasedCompensation": "38061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1329014000, "cost_of_revenue": 153620000, "gross_profit": 1175394000, "ebit": 849288000, "ebitda": 924758000, "pretax_income": 764832000, "tax_provision": 164161000, "net_income": 600671000, "net_income_to_common": 600671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151145000, "total_current_assets": 343057000, "total_assets": 7839185000, "short_term_debt": 71050000, "long_term_debt": 1560456000, "total_debt": 1631506000, "total_liabilities": 1897965000, "total_equity": 5941220000, "shares_outstanding": 190263000, "goodwill_and_intangibles": 19593000 }, "cash_flow": { "operating_cash_flow": 557112000, "capital_expenditure": 12601000, "free_cash_flow": 569713000, "dividends_paid": 103298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320835, "ticker_id": 3332, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "849288000", "ebitda": "924758000", "netIncome": "600671000", "grossProfit": "1175394000", "depreciation": "None", "totalRevenue": "1329014000", "costOfRevenue": "153620000", "interestIncome": "84344000", "incomeBeforeTax": "764832000", "interestExpense": "84456000", "operatingIncome": "764832000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "164161000", "reportedCurrency": "USD", "netInterestIncome": "-84344000", "nonInterestIncome": "None", "operatingExpenses": "410562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75470000", "sellingGeneralAndAdministrative": "323686000", "netIncomeFromContinuingOperations": "600671000" }, "balance": { "goodwill": "9802000", "inventory": "-1044726000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "7839185000", "longTermDebt": "1560456000", "shortTermDebt": "71050000", "treasuryStock": "-920798000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9791000", "reportedCurrency": "USD", "retainedEarnings": "3180935000", "totalLiabilities": "1897965000", "otherCurrentAssets": "1044726000", "totalCurrentAssets": "343057000", "currentLongTermDebt": "124045000", "longTermInvestments": "6513542000", "shortTermInvestments": "6068586000", "currentNetReceivables": "191912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6604056000", "currentAccountsPayable": "228078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75086000", "shortLongTermDebtTotal": "1708601000", "totalShareholderEquity": "5941220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760746000", "totalCurrentLiabilities": "1059874000", "otherNonCurrentLiabilities": "1605329000", "totalNonCurrentLiabilities": "1897965000", "cashAndShortTermInvestments": "151145000", "commonStockSharesOutstanding": "190263000", "intangibleAssetsExcludingGoodwill": "9791000", "cashAndCashEquivalentsAtCarryingValue": "151145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600671000", "profitLoss": "None", "dividendPayout": "103298000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "557112000", "capitalExpenditures": "12601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496776000", "cashflowFromInvestment": "-1862000", "stockBasedCompensation": "28443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329014000, "cost_of_revenue": 153620000, "gross_profit": 1175394000, "research_and_development": null, "selling_general_admin": 323686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849288000, "depreciation_amortisation": 75470000, "ebitda": 924758000, "interest_expense": 84456000, "interest_income": null, "other_non_operating": null, "pretax_income": 764832000, "tax_provision": 164161000, "effective_tax_rate": null, "net_income": 600671000, "net_income_continuing_ops": 600671000, "net_income_to_common": 600671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151145000, "short_term_investments": 6068586000, "net_receivables": 191912000, "inventory": -1044726000, "other_current_assets": null, "total_current_assets": 343057000, "net_ppe": null, "goodwill": 9802000, "intangible_assets": 9791000, "goodwill_and_intangibles": 19593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6604056000, "total_assets": 7839185000, "short_term_debt": 71050000, "accounts_payable": 228078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059874000, "long_term_debt": 1560456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1897965000, "total_liabilities": 1897965000, "total_debt": 1631506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3180935000, "total_equity": 5941220000, "shares_outstanding": 190263000, "operating_cash_flow": 557112000, "stock_based_compensation": 28443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1862000, "dividends_paid": 103298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496776000, "free_cash_flow": 569713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "849288000", "ebitda": "924758000", "netIncome": "600671000", "grossProfit": "1175394000", "depreciation": "None", "totalRevenue": "1329014000", "costOfRevenue": "153620000", "interestIncome": "84344000", "incomeBeforeTax": "764832000", "interestExpense": "84456000", "operatingIncome": "764832000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "164161000", "reportedCurrency": "USD", "netInterestIncome": "-84344000", "nonInterestIncome": "None", "operatingExpenses": "410562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75470000", "sellingGeneralAndAdministrative": "323686000", "netIncomeFromContinuingOperations": "600671000" }, "balance": { "goodwill": "9802000", "inventory": "-1044726000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "7839185000", "longTermDebt": "1560456000", "shortTermDebt": "71050000", "treasuryStock": "-920798000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9791000", "reportedCurrency": "USD", "retainedEarnings": "3180935000", "totalLiabilities": "1897965000", "otherCurrentAssets": "1044726000", "totalCurrentAssets": "343057000", "currentLongTermDebt": "124045000", "longTermInvestments": "6513542000", "shortTermInvestments": "6068586000", "currentNetReceivables": "191912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6604056000", "currentAccountsPayable": "228078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75086000", "shortLongTermDebtTotal": "1708601000", "totalShareholderEquity": "5941220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760746000", "totalCurrentLiabilities": "1059874000", "otherNonCurrentLiabilities": "1605329000", "totalNonCurrentLiabilities": "1897965000", "cashAndShortTermInvestments": "151145000", "commonStockSharesOutstanding": "190263000", "intangibleAssetsExcludingGoodwill": "9791000", "cashAndCashEquivalentsAtCarryingValue": "151145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600671000", "profitLoss": "None", "dividendPayout": "103298000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "557112000", "capitalExpenditures": "12601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496776000", "cashflowFromInvestment": "-1862000", "stockBasedCompensation": "28443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1439871000, "cost_of_revenue": 602172000, "gross_profit": 837699000, "ebit": 550591000, "ebitda": 622320000, "pretax_income": 479441000, "tax_provision": 85815000, "net_income": 393626000, "net_income_to_common": 393626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87915000, "total_current_assets": 282411000, "total_assets": 7948021000, "short_term_debt": 128550000, "long_term_debt": 1684229000, "total_debt": 1812779000, "total_liabilities": 1796054000, "total_equity": 6151967000, "shares_outstanding": 196642000, "goodwill_and_intangibles": 23043000 }, "cash_flow": { "operating_cash_flow": 658434000, "capital_expenditure": 17016000, "free_cash_flow": 675450000, "dividends_paid": 97458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320840, "ticker_id": 3332, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "550591000", "ebitda": "622320000", "netIncome": "393626000", "grossProfit": "837699000", "depreciation": "None", "totalRevenue": "1439871000", "costOfRevenue": "602172000", "interestIncome": "71150000", "incomeBeforeTax": "479441000", "interestExpense": "71150000", "operatingIncome": "479441000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85815000", "reportedCurrency": "USD", "netInterestIncome": "-71150000", "nonInterestIncome": "None", "operatingExpenses": "358258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71729000", "sellingGeneralAndAdministrative": "280710000", "netIncomeFromContinuingOperations": "393626000" }, "balance": { "goodwill": "9802000", "inventory": "-993905000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "7948021000", "longTermDebt": "1684229000", "shortTermDebt": "128550000", "treasuryStock": "-910115000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13241000", "reportedCurrency": "USD", "retainedEarnings": "2684636000", "totalLiabilities": "1796054000", "otherCurrentAssets": "993905000", "totalCurrentAssets": "282411000", "currentLongTermDebt": "None", "longTermInvestments": "6822489000", "shortTermInvestments": "6341344000", "currentNetReceivables": "194496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6886969000", "currentAccountsPayable": "278555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80457000", "shortLongTermDebtTotal": "1684229000", "totalShareholderEquity": "6151967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775211000", "totalCurrentLiabilities": "1053766000", "otherNonCurrentLiabilities": "1765542000", "totalNonCurrentLiabilities": "1796054000", "cashAndShortTermInvestments": "87915000", "commonStockSharesOutstanding": "196642000", "intangibleAssetsExcludingGoodwill": "13241000", "cashAndCashEquivalentsAtCarryingValue": "87915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393626000", "profitLoss": "None", "dividendPayout": "97458000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658434000", "capitalExpenditures": "17016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222618000", "cashflowFromInvestment": "-883180000", "stockBasedCompensation": "19193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439871000, "cost_of_revenue": 602172000, "gross_profit": 837699000, "research_and_development": null, "selling_general_admin": 280710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550591000, "depreciation_amortisation": 71729000, "ebitda": 622320000, "interest_expense": 71150000, "interest_income": null, "other_non_operating": null, "pretax_income": 479441000, "tax_provision": 85815000, "effective_tax_rate": null, "net_income": 393626000, "net_income_continuing_ops": 393626000, "net_income_to_common": 393626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87915000, "short_term_investments": 6341344000, "net_receivables": 194496000, "inventory": -993905000, "other_current_assets": null, "total_current_assets": 282411000, "net_ppe": null, "goodwill": 9802000, "intangible_assets": 13241000, "goodwill_and_intangibles": 23043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6886969000, "total_assets": 7948021000, "short_term_debt": 128550000, "accounts_payable": 278555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053766000, "long_term_debt": 1684229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796054000, "total_liabilities": 1796054000, "total_debt": 1812779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2684636000, "total_equity": 6151967000, "shares_outstanding": 196642000, "operating_cash_flow": 658434000, "stock_based_compensation": 19193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883180000, "dividends_paid": 97458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222618000, "free_cash_flow": 675450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "550591000", "ebitda": "622320000", "netIncome": "393626000", "grossProfit": "837699000", "depreciation": "None", "totalRevenue": "1439871000", "costOfRevenue": "602172000", "interestIncome": "71150000", "incomeBeforeTax": "479441000", "interestExpense": "71150000", "operatingIncome": "479441000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85815000", "reportedCurrency": "USD", "netInterestIncome": "-71150000", "nonInterestIncome": "None", "operatingExpenses": "358258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71729000", "sellingGeneralAndAdministrative": "280710000", "netIncomeFromContinuingOperations": "393626000" }, "balance": { "goodwill": "9802000", "inventory": "-993905000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "7948021000", "longTermDebt": "1684229000", "shortTermDebt": "128550000", "treasuryStock": "-910115000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13241000", "reportedCurrency": "USD", "retainedEarnings": "2684636000", "totalLiabilities": "1796054000", "otherCurrentAssets": "993905000", "totalCurrentAssets": "282411000", "currentLongTermDebt": "None", "longTermInvestments": "6822489000", "shortTermInvestments": "6341344000", "currentNetReceivables": "194496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6886969000", "currentAccountsPayable": "278555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80457000", "shortLongTermDebtTotal": "1684229000", "totalShareholderEquity": "6151967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775211000", "totalCurrentLiabilities": "1053766000", "otherNonCurrentLiabilities": "1765542000", "totalNonCurrentLiabilities": "1796054000", "cashAndShortTermInvestments": "87915000", "commonStockSharesOutstanding": "196642000", "intangibleAssetsExcludingGoodwill": "13241000", "cashAndCashEquivalentsAtCarryingValue": "87915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393626000", "profitLoss": "None", "dividendPayout": "97458000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658434000", "capitalExpenditures": "17016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222618000", "cashflowFromInvestment": "-883180000", "stockBasedCompensation": "19193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1526955000, "cost_of_revenue": 265669000, "gross_profit": 1261286000, "ebit": 905303000, "ebitda": 978030000, "pretax_income": 848993000, "tax_provision": 176684000, "net_income": 672309000, "net_income_to_common": 672309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92729000, "total_current_assets": 186359000, "total_assets": 6808313000, "short_term_debt": 79002000, "long_term_debt": 1178939000, "total_debt": 1257941000, "total_liabilities": 1021985000, "total_equity": 5786328000, "shares_outstanding": 210340000, "goodwill_and_intangibles": 86543000 }, "cash_flow": { "operating_cash_flow": 694431000, "capital_expenditure": 27626000, "free_cash_flow": 722057000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320845, "ticker_id": 3332, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "905303000", "ebitda": "978030000", "netIncome": "672309000", "grossProfit": "1261286000", "depreciation": "None", "totalRevenue": "1526955000", "costOfRevenue": "265669000", "interestIncome": "56310000", "incomeBeforeTax": "848993000", "interestExpense": "56310000", "operatingIncome": "848993000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "176684000", "reportedCurrency": "USD", "netInterestIncome": "-56310000", "nonInterestIncome": "None", "operatingExpenses": "412293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22738000", "costofGoodsAndServicesSold": "265669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72727000", "sellingGeneralAndAdministrative": "306129000", "netIncomeFromContinuingOperations": "672309000" }, "balance": { "goodwill": "9802000", "inventory": "-901943000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "6808313000", "longTermDebt": "1178939000", "shortTermDebt": "79002000", "treasuryStock": "-901657000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76741000", "reportedCurrency": "USD", "retainedEarnings": "2389789000", "totalLiabilities": "1021985000", "otherCurrentAssets": "901943000", "totalCurrentAssets": "186359000", "currentLongTermDebt": "79002000", "longTermInvestments": "5658747000", "shortTermInvestments": "5207304000", "currentNetReceivables": "93630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5750251000", "currentAccountsPayable": "291829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67389000", "shortLongTermDebtTotal": "1257941000", "totalShareholderEquity": "5786328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387789000", "totalCurrentLiabilities": "758620000", "otherNonCurrentLiabilities": "1580651000", "totalNonCurrentLiabilities": "1021985000", "cashAndShortTermInvestments": "92729000", "commonStockSharesOutstanding": "210340000", "intangibleAssetsExcludingGoodwill": "76741000", "cashAndCashEquivalentsAtCarryingValue": "92729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "672309000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694431000", "capitalExpenditures": "27626000", "changeInReceivables": "-1115000", "changeInExchangeRate": "-4000", "cashflowFromFinancing": "-403106000", "cashflowFromInvestment": "-302049000", "stockBasedCompensation": "-46891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526955000, "cost_of_revenue": 265669000, "gross_profit": 1261286000, "research_and_development": null, "selling_general_admin": 306129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905303000, "depreciation_amortisation": 72727000, "ebitda": 978030000, "interest_expense": 56310000, "interest_income": null, "other_non_operating": null, "pretax_income": 848993000, "tax_provision": 176684000, "effective_tax_rate": null, "net_income": 672309000, "net_income_continuing_ops": 672309000, "net_income_to_common": 672309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92729000, "short_term_investments": 5207304000, "net_receivables": 93630000, "inventory": -901943000, "other_current_assets": null, "total_current_assets": 186359000, "net_ppe": null, "goodwill": 9802000, "intangible_assets": 76741000, "goodwill_and_intangibles": 86543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5750251000, "total_assets": 6808313000, "short_term_debt": 79002000, "accounts_payable": 291829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758620000, "long_term_debt": 1178939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021985000, "total_liabilities": 1021985000, "total_debt": 1257941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2389789000, "total_equity": 5786328000, "shares_outstanding": 210340000, "operating_cash_flow": 694431000, "stock_based_compensation": -46891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302049000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403106000, "free_cash_flow": 722057000, "net_change_in_cash": -10728000 }, "raw_data": { "income": { "ebit": "905303000", "ebitda": "978030000", "netIncome": "672309000", "grossProfit": "1261286000", "depreciation": "None", "totalRevenue": "1526955000", "costOfRevenue": "265669000", "interestIncome": "56310000", "incomeBeforeTax": "848993000", "interestExpense": "56310000", "operatingIncome": "848993000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "176684000", "reportedCurrency": "USD", "netInterestIncome": "-56310000", "nonInterestIncome": "None", "operatingExpenses": "412293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22738000", "costofGoodsAndServicesSold": "265669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72727000", "sellingGeneralAndAdministrative": "306129000", "netIncomeFromContinuingOperations": "672309000" }, "balance": { "goodwill": "9802000", "inventory": "-901943000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "6808313000", "longTermDebt": "1178939000", "shortTermDebt": "79002000", "treasuryStock": "-901657000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76741000", "reportedCurrency": "USD", "retainedEarnings": "2389789000", "totalLiabilities": "1021985000", "otherCurrentAssets": "901943000", "totalCurrentAssets": "186359000", "currentLongTermDebt": "79002000", "longTermInvestments": "5658747000", "shortTermInvestments": "5207304000", "currentNetReceivables": "93630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5750251000", "currentAccountsPayable": "291829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67389000", "shortLongTermDebtTotal": "1257941000", "totalShareholderEquity": "5786328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387789000", "totalCurrentLiabilities": "758620000", "otherNonCurrentLiabilities": "1580651000", "totalNonCurrentLiabilities": "1021985000", "cashAndShortTermInvestments": "92729000", "commonStockSharesOutstanding": "210340000", "intangibleAssetsExcludingGoodwill": "76741000", "cashAndCashEquivalentsAtCarryingValue": "92729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "672309000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694431000", "capitalExpenditures": "27626000", "changeInReceivables": "-1115000", "changeInExchangeRate": "-4000", "cashflowFromFinancing": "-403106000", "cashflowFromInvestment": "-302049000", "stockBasedCompensation": "-46891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 1273006000, "cost_of_revenue": 228030000, "gross_profit": 1044976000, "ebit": 745676000, "ebitda": 814766000, "pretax_income": 684186000, "tax_provision": 78175000, "net_income": 606011000, "net_income_to_common": 606011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95393000, "total_current_assets": 4782931000, "total_assets": 6314652000, "short_term_debt": 158324000, "long_term_debt": 1351560000, "total_debt": 1509884000, "total_liabilities": 2825937000, "total_equity": 3488715000, "shares_outstanding": 218553000, "goodwill_and_intangibles": 110365000 }, "cash_flow": { "operating_cash_flow": 677786000, "capital_expenditure": 26008000, "free_cash_flow": 703794000, "dividends_paid": 2140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320850, "ticker_id": 3332, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745676000", "ebitda": "814766000", "netIncome": "606011000", "grossProfit": "1044976000", "depreciation": "None", "totalRevenue": "1273006000", "costOfRevenue": "228030000", "interestIncome": "61490000", "incomeBeforeTax": "684186000", "interestExpense": "61490000", "operatingIncome": "684186000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "78175000", "reportedCurrency": "USD", "netInterestIncome": "-61490000", "nonInterestIncome": "None", "operatingExpenses": "360790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69090000", "sellingGeneralAndAdministrative": "280818000", "netIncomeFromContinuingOperations": "606011000" }, "balance": { "goodwill": "14092000", "inventory": "3739461000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "6314652000", "longTermDebt": "1351560000", "shortTermDebt": "158324000", "treasuryStock": "-894870000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96273000", "reportedCurrency": "USD", "retainedEarnings": "1719541000", "totalLiabilities": "2825937000", "otherCurrentAssets": "869425000", "totalCurrentAssets": "4782931000", "currentLongTermDebt": "218874000", "longTermInvestments": "5153029000", "shortTermInvestments": "4549978000", "currentNetReceivables": "78652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5297069000", "currentAccountsPayable": "321212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37090000", "shortLongTermDebtTotal": "1509884000", "totalShareholderEquity": "3488715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "448411000", "totalCurrentLiabilities": "927947000", "otherNonCurrentLiabilities": "1474377000", "totalNonCurrentLiabilities": "2825937000", "cashAndShortTermInvestments": "95393000", "commonStockSharesOutstanding": "218553000", "intangibleAssetsExcludingGoodwill": "96273000", "cashAndCashEquivalentsAtCarryingValue": "95393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606011000", "profitLoss": "None", "dividendPayout": "2140000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677786000", "capitalExpenditures": "26008000", "changeInReceivables": "-2904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22386000", "cashflowFromInvestment": "-689414000", "stockBasedCompensation": "17649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1273006000, "cost_of_revenue": 228030000, "gross_profit": 1044976000, "research_and_development": null, "selling_general_admin": 280818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745676000, "depreciation_amortisation": 69090000, "ebitda": 814766000, "interest_expense": 61490000, "interest_income": null, "other_non_operating": null, "pretax_income": 684186000, "tax_provision": 78175000, "effective_tax_rate": null, "net_income": 606011000, "net_income_continuing_ops": 606011000, "net_income_to_common": 606011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95393000, "short_term_investments": 4549978000, "net_receivables": 78652000, "inventory": 3739461000, "other_current_assets": null, "total_current_assets": 4782931000, "net_ppe": null, "goodwill": 14092000, "intangible_assets": 96273000, "goodwill_and_intangibles": 110365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5297069000, "total_assets": 6314652000, "short_term_debt": 158324000, "accounts_payable": 321212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927947000, "long_term_debt": 1351560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2825937000, "total_liabilities": 2825937000, "total_debt": 1509884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1719541000, "total_equity": 3488715000, "shares_outstanding": 218553000, "operating_cash_flow": 677786000, "stock_based_compensation": 17649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689414000, "dividends_paid": 2140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22386000, "free_cash_flow": 703794000, "net_change_in_cash": 10758000 }, "raw_data": { "income": { "ebit": "745676000", "ebitda": "814766000", "netIncome": "606011000", "grossProfit": "1044976000", "depreciation": "None", "totalRevenue": "1273006000", "costOfRevenue": "228030000", "interestIncome": "61490000", "incomeBeforeTax": "684186000", "interestExpense": "61490000", "operatingIncome": "684186000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "78175000", "reportedCurrency": "USD", "netInterestIncome": "-61490000", "nonInterestIncome": "None", "operatingExpenses": "360790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69090000", "sellingGeneralAndAdministrative": "280818000", "netIncomeFromContinuingOperations": "606011000" }, "balance": { "goodwill": "14092000", "inventory": "3739461000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "6314652000", "longTermDebt": "1351560000", "shortTermDebt": "158324000", "treasuryStock": "-894870000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96273000", "reportedCurrency": "USD", "retainedEarnings": "1719541000", "totalLiabilities": "2825937000", "otherCurrentAssets": "869425000", "totalCurrentAssets": "4782931000", "currentLongTermDebt": "218874000", "longTermInvestments": "5153029000", "shortTermInvestments": "4549978000", "currentNetReceivables": "78652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5297069000", "currentAccountsPayable": "321212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37090000", "shortLongTermDebtTotal": "1509884000", "totalShareholderEquity": "3488715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "448411000", "totalCurrentLiabilities": "927947000", "otherNonCurrentLiabilities": "1474377000", "totalNonCurrentLiabilities": "2825937000", "cashAndShortTermInvestments": "95393000", "commonStockSharesOutstanding": "218553000", "intangibleAssetsExcludingGoodwill": "96273000", "cashAndCashEquivalentsAtCarryingValue": "95393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606011000", "profitLoss": "None", "dividendPayout": "2140000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677786000", "capitalExpenditures": "26008000", "changeInReceivables": "-2904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22386000", "cashflowFromInvestment": "-689414000", "stockBasedCompensation": "17649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 466337000, "cost_of_revenue": 107933000, "gross_profit": 358404000, "ebit": 173663000, "ebitda": 194257000, "pretax_income": 173663000, "tax_provision": 44197000, "net_income": 124093000, "net_income_to_common": 124093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87979000, "total_current_assets": 753889000, "total_assets": 10295855000, "short_term_debt": 494730000, "long_term_debt": 1076461000, "total_debt": 1571191000, "total_liabilities": 5486594000, "total_equity": 4809261000, "shares_outstanding": 138485000, "goodwill_and_intangibles": 841476000 }, "cash_flow": { "operating_cash_flow": 285019000, "capital_expenditure": 749000, "free_cash_flow": 285768000, "dividends_paid": 35307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320813, "ticker_id": 3332, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "194257000", "netIncome": "124093000", "grossProfit": "358404000", "depreciation": "None", "totalRevenue": "466337000", "costOfRevenue": "107933000", "interestIncome": "None", "incomeBeforeTax": "173663000", "interestExpense": "20594000", "operatingIncome": "173663000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44197000", "reportedCurrency": "USD", "netInterestIncome": "-20594000", "nonInterestIncome": "None", "operatingExpenses": "184741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "129466000" }, "balance": { "goodwill": "420738000", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "10295855000", "longTermDebt": "1076461000", "shortTermDebt": "494730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "420738000", "reportedCurrency": "USD", "retainedEarnings": "5220411000", "totalLiabilities": "5486594000", "otherCurrentAssets": "-665910000", "totalCurrentAssets": "753889000", "currentLongTermDebt": "192215000", "longTermInvestments": "6901014000", "shortTermInvestments": "6829770000", "currentNetReceivables": "665910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9541966000", "currentAccountsPayable": "192534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1147883000", "totalShareholderEquity": "4809261000", "capitalLeaseObligations": "33443000", "otherCurrentLiabilities": "-2407117000", "totalCurrentLiabilities": "1551059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5486594000", "cashAndShortTermInvestments": "87979000", "commonStockSharesOutstanding": "138485000", "intangibleAssetsExcludingGoodwill": "420738000", "cashAndCashEquivalentsAtCarryingValue": "87979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124093000", "profitLoss": "None", "dividendPayout": "35307000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285019000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55412000", "cashflowFromInvestment": "-180627000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466337000, "cost_of_revenue": 107933000, "gross_profit": 358404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173663000, "depreciation_amortisation": null, "ebitda": 194257000, "interest_expense": 20594000, "interest_income": null, "other_non_operating": null, "pretax_income": 173663000, "tax_provision": 44197000, "effective_tax_rate": null, "net_income": 124093000, "net_income_continuing_ops": 129466000, "net_income_to_common": 124093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87979000, "short_term_investments": 6829770000, "net_receivables": 665910000, "inventory": null, "other_current_assets": null, "total_current_assets": 753889000, "net_ppe": null, "goodwill": 420738000, "intangible_assets": 420738000, "goodwill_and_intangibles": 841476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9541966000, "total_assets": 10295855000, "short_term_debt": 494730000, "accounts_payable": 192534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551059000, "long_term_debt": 1076461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5486594000, "total_liabilities": 5486594000, "total_debt": 1571191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5220411000, "total_equity": 4809261000, "shares_outstanding": 138485000, "operating_cash_flow": 285019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180627000, "dividends_paid": 35307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55412000, "free_cash_flow": 285768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "194257000", "netIncome": "124093000", "grossProfit": "358404000", "depreciation": "None", "totalRevenue": "466337000", "costOfRevenue": "107933000", "interestIncome": "None", "incomeBeforeTax": "173663000", "interestExpense": "20594000", "operatingIncome": "173663000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44197000", "reportedCurrency": "USD", "netInterestIncome": "-20594000", "nonInterestIncome": "None", "operatingExpenses": "184741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "129466000" }, "balance": { "goodwill": "420738000", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "10295855000", "longTermDebt": "1076461000", "shortTermDebt": "494730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "420738000", "reportedCurrency": "USD", "retainedEarnings": "5220411000", "totalLiabilities": "5486594000", "otherCurrentAssets": "-665910000", "totalCurrentAssets": "753889000", "currentLongTermDebt": "192215000", "longTermInvestments": "6901014000", "shortTermInvestments": "6829770000", "currentNetReceivables": "665910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9541966000", "currentAccountsPayable": "192534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1147883000", "totalShareholderEquity": "4809261000", "capitalLeaseObligations": "33443000", "otherCurrentLiabilities": "-2407117000", "totalCurrentLiabilities": "1551059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5486594000", "cashAndShortTermInvestments": "87979000", "commonStockSharesOutstanding": "138485000", "intangibleAssetsExcludingGoodwill": "420738000", "cashAndCashEquivalentsAtCarryingValue": "87979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124093000", "profitLoss": "None", "dividendPayout": "35307000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285019000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55412000", "cashflowFromInvestment": "-180627000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 301000000, "cost_of_revenue": 13000000, "gross_profit": 288000000, "ebit": 201000000, "ebitda": 201000000, "pretax_income": 201000000, "tax_provision": 42000000, "net_income": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24829000, "total_current_assets": 7426235000, "total_assets": 8122397000, "short_term_debt": 40309000, "long_term_debt": 1109115000, "total_debt": 1149424000, "total_liabilities": 3340883000, "total_equity": 4781514000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 19018000 }, "cash_flow": { "operating_cash_flow": 406994000, "capital_expenditure": 870000, "free_cash_flow": 407864000, "dividends_paid": 34873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320814, "ticker_id": 3332, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "201000000", "netIncome": "155000000", "grossProfit": "288000000", "depreciation": "None", "totalRevenue": "301000000", "costOfRevenue": "13000000", "interestIncome": "18401000", "incomeBeforeTax": "201000000", "interestExpense": "16676000", "operatingIncome": "201000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-16676000", "nonInterestIncome": "None", "operatingExpenses": "86500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86500000", "netIncomeFromContinuingOperations": "158802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "8122397000", "longTermDebt": "1109115000", "shortTermDebt": "40309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19018000", "reportedCurrency": "USD", "retainedEarnings": "5132050000", "totalLiabilities": "3340883000", "otherCurrentAssets": "1171882000", "totalCurrentAssets": "7426235000", "currentLongTermDebt": "None", "longTermInvestments": "5914990000", "shortTermInvestments": "5878358000", "currentNetReceivables": "351166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696162000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26161000", "shortLongTermDebtTotal": "1131235000", "totalShareholderEquity": "4781514000", "capitalLeaseObligations": "22120000", "otherCurrentLiabilities": "520145000", "totalCurrentLiabilities": "1735815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605068000", "cashAndShortTermInvestments": "24829000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "19018000", "cashAndCashEquivalentsAtCarryingValue": "24829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123420000", "profitLoss": "None", "dividendPayout": "34873000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406994000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300199000", "cashflowFromInvestment": "-77319000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301000000, "cost_of_revenue": 13000000, "gross_profit": 288000000, "research_and_development": null, "selling_general_admin": 86500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": null, "ebitda": 201000000, "interest_expense": 16676000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 155000000, "net_income_continuing_ops": 158802000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24829000, "short_term_investments": 5878358000, "net_receivables": 351166000, "inventory": null, "other_current_assets": null, "total_current_assets": 7426235000, "net_ppe": null, "goodwill": null, "intangible_assets": 19018000, "goodwill_and_intangibles": 19018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696162000, "total_assets": 8122397000, "short_term_debt": 40309000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735815000, "long_term_debt": 1109115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1605068000, "total_liabilities": 3340883000, "total_debt": 1149424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5132050000, "total_equity": 4781514000, "shares_outstanding": 138000000, "operating_cash_flow": 406994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77319000, "dividends_paid": 34873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300199000, "free_cash_flow": 407864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "201000000", "netIncome": "155000000", "grossProfit": "288000000", "depreciation": "None", "totalRevenue": "301000000", "costOfRevenue": "13000000", "interestIncome": "18401000", "incomeBeforeTax": "201000000", "interestExpense": "16676000", "operatingIncome": "201000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-16676000", "nonInterestIncome": "None", "operatingExpenses": "86500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86500000", "netIncomeFromContinuingOperations": "158802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "8122397000", "longTermDebt": "1109115000", "shortTermDebt": "40309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19018000", "reportedCurrency": "USD", "retainedEarnings": "5132050000", "totalLiabilities": "3340883000", "otherCurrentAssets": "1171882000", "totalCurrentAssets": "7426235000", "currentLongTermDebt": "None", "longTermInvestments": "5914990000", "shortTermInvestments": "5878358000", "currentNetReceivables": "351166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696162000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26161000", "shortLongTermDebtTotal": "1131235000", "totalShareholderEquity": "4781514000", "capitalLeaseObligations": "22120000", "otherCurrentLiabilities": "520145000", "totalCurrentLiabilities": "1735815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605068000", "cashAndShortTermInvestments": "24829000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "19018000", "cashAndCashEquivalentsAtCarryingValue": "24829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123420000", "profitLoss": "None", "dividendPayout": "34873000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406994000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300199000", "cashflowFromInvestment": "-77319000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 310742000, "cost_of_revenue": 25052000, "gross_profit": 285690000, "ebit": 215878000, "ebitda": 218456000, "pretax_income": 198694000, "tax_provision": 45892000, "net_income": 141443000, "net_income_to_common": 141443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15258000, "total_current_assets": 7203982000, "total_assets": 8204803000, "short_term_debt": 47244000, "long_term_debt": 1080408000, "total_debt": 1127652000, "total_liabilities": 3552354000, "total_equity": 4652449000, "shares_outstanding": 137926000, "goodwill_and_intangibles": 16711000 }, "cash_flow": { "operating_cash_flow": 358397000, "capital_expenditure": 843000, "free_cash_flow": 359240000, "dividends_paid": 34827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320816, "ticker_id": 3332, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215878000", "ebitda": "218456000", "netIncome": "141443000", "grossProfit": "285690000", "depreciation": "None", "totalRevenue": "310742000", "costOfRevenue": "25052000", "interestIncome": "17737000", "incomeBeforeTax": "198694000", "interestExpense": "17184000", "operatingIncome": "198694000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45892000", "reportedCurrency": "USD", "netInterestIncome": "-17184000", "nonInterestIncome": "None", "operatingExpenses": "86996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2578000", "sellingGeneralAndAdministrative": "69812000", "netIncomeFromContinuingOperations": "152802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "8204803000", "longTermDebt": "1080408000", "shortTermDebt": "47244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16711000", "reportedCurrency": "USD", "retainedEarnings": "5012742000", "totalLiabilities": "3552354000", "otherCurrentAssets": "1188683000", "totalCurrentAssets": "7203982000", "currentLongTermDebt": "47244000", "longTermInvestments": "5724555000", "shortTermInvestments": "5649015000", "currentNetReceivables": "351026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000821000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18663000", "shortLongTermDebtTotal": "1153823000", "totalShareholderEquity": "4652449000", "capitalLeaseObligations": "26171000", "otherCurrentLiabilities": "1558224000", "totalCurrentLiabilities": "1797817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1754537000", "cashAndShortTermInvestments": "15258000", "commonStockSharesOutstanding": "137926000", "intangibleAssetsExcludingGoodwill": "16711000", "cashAndCashEquivalentsAtCarryingValue": "15258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173023000", "profitLoss": "None", "dividendPayout": "34827000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358397000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337841000", "cashflowFromInvestment": "-26705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "431909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310742000, "cost_of_revenue": 25052000, "gross_profit": 285690000, "research_and_development": null, "selling_general_admin": 69812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215878000, "depreciation_amortisation": 2578000, "ebitda": 218456000, "interest_expense": 17184000, "interest_income": null, "other_non_operating": null, "pretax_income": 198694000, "tax_provision": 45892000, "effective_tax_rate": null, "net_income": 141443000, "net_income_continuing_ops": 152802000, "net_income_to_common": 141443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15258000, "short_term_investments": 5649015000, "net_receivables": 351026000, "inventory": null, "other_current_assets": null, "total_current_assets": 7203982000, "net_ppe": null, "goodwill": null, "intangible_assets": 16711000, "goodwill_and_intangibles": 16711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000821000, "total_assets": 8204803000, "short_term_debt": 47244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797817000, "long_term_debt": 1080408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1754537000, "total_liabilities": 3552354000, "total_debt": 1127652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5012742000, "total_equity": 4652449000, "shares_outstanding": 137926000, "operating_cash_flow": 358397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26705000, "dividends_paid": 34827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337841000, "free_cash_flow": 359240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215878000", "ebitda": "218456000", "netIncome": "141443000", "grossProfit": "285690000", "depreciation": "None", "totalRevenue": "310742000", "costOfRevenue": "25052000", "interestIncome": "17737000", "incomeBeforeTax": "198694000", "interestExpense": "17184000", "operatingIncome": "198694000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45892000", "reportedCurrency": "USD", "netInterestIncome": "-17184000", "nonInterestIncome": "None", "operatingExpenses": "86996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2578000", "sellingGeneralAndAdministrative": "69812000", "netIncomeFromContinuingOperations": "152802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "8204803000", "longTermDebt": "1080408000", "shortTermDebt": "47244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16711000", "reportedCurrency": "USD", "retainedEarnings": "5012742000", "totalLiabilities": "3552354000", "otherCurrentAssets": "1188683000", "totalCurrentAssets": "7203982000", "currentLongTermDebt": "47244000", "longTermInvestments": "5724555000", "shortTermInvestments": "5649015000", "currentNetReceivables": "351026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000821000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18663000", "shortLongTermDebtTotal": "1153823000", "totalShareholderEquity": "4652449000", "capitalLeaseObligations": "26171000", "otherCurrentLiabilities": "1558224000", "totalCurrentLiabilities": "1797817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1754537000", "cashAndShortTermInvestments": "15258000", "commonStockSharesOutstanding": "137926000", "intangibleAssetsExcludingGoodwill": "16711000", "cashAndCashEquivalentsAtCarryingValue": "15258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173023000", "profitLoss": "None", "dividendPayout": "34827000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358397000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337841000", "cashflowFromInvestment": "-26705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "431909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 317819000, "cost_of_revenue": 27720000, "gross_profit": 290099000, "ebit": 200887000, "ebitda": 227611000, "pretax_income": 175013000, "tax_provision": 33217000, "net_income": 141796000, "net_income_to_common": 141796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22090000, "total_current_assets": 7170762000, "total_assets": 9580657000, "short_term_debt": 87528000, "long_term_debt": 1829536000, "total_debt": 1917064000, "total_liabilities": 5087976000, "total_equity": 4492681000, "shares_outstanding": 138360000, "goodwill_and_intangibles": 17248000 }, "cash_flow": { "operating_cash_flow": -713335000, "capital_expenditure": 1284000, "free_cash_flow": -712051000, "dividends_paid": 38627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320817, "ticker_id": 3332, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200887000", "ebitda": "227611000", "netIncome": "141796000", "grossProfit": "290099000", "depreciation": "None", "totalRevenue": "317819000", "costOfRevenue": "27720000", "interestIncome": "25874000", "incomeBeforeTax": "175013000", "interestExpense": "25874000", "operatingIncome": "175013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33217000", "reportedCurrency": "USD", "netInterestIncome": "-25874000", "nonInterestIncome": "None", "operatingExpenses": "115086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26724000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "141796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "9580657000", "longTermDebt": "1829536000", "shortTermDebt": "87528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17248000", "reportedCurrency": "USD", "retainedEarnings": "4906830000", "totalLiabilities": "5087976000", "otherCurrentAssets": "1224199000", "totalCurrentAssets": "7170762000", "currentLongTermDebt": "87528000", "longTermInvestments": "5613558000", "shortTermInvestments": "5520567000", "currentNetReceivables": "403906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23516000", "shortLongTermDebtTotal": "3223515000", "totalShareholderEquity": "4492681000", "capitalLeaseObligations": "33784000", "otherCurrentLiabilities": "1522687000", "totalCurrentLiabilities": "1807923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3280053000", "cashAndShortTermInvestments": "22090000", "commonStockSharesOutstanding": "138360000", "intangibleAssetsExcludingGoodwill": "17248000", "cashAndCashEquivalentsAtCarryingValue": "22090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141796000", "profitLoss": "None", "dividendPayout": "38627000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-713335000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582108000", "cashflowFromInvestment": "125073000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317819000, "cost_of_revenue": 27720000, "gross_profit": 290099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200887000, "depreciation_amortisation": 26724000, "ebitda": 227611000, "interest_expense": 25874000, "interest_income": null, "other_non_operating": null, "pretax_income": 175013000, "tax_provision": 33217000, "effective_tax_rate": null, "net_income": 141796000, "net_income_continuing_ops": 141796000, "net_income_to_common": 141796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22090000, "short_term_investments": 5520567000, "net_receivables": 403906000, "inventory": null, "other_current_assets": null, "total_current_assets": 7170762000, "net_ppe": null, "goodwill": null, "intangible_assets": 17248000, "goodwill_and_intangibles": 17248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409895000, "total_assets": 9580657000, "short_term_debt": 87528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807923000, "long_term_debt": 1829536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3280053000, "total_liabilities": 5087976000, "total_debt": 1917064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4906830000, "total_equity": 4492681000, "shares_outstanding": 138360000, "operating_cash_flow": -713335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125073000, "dividends_paid": 38627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582108000, "free_cash_flow": -712051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200887000", "ebitda": "227611000", "netIncome": "141796000", "grossProfit": "290099000", "depreciation": "None", "totalRevenue": "317819000", "costOfRevenue": "27720000", "interestIncome": "25874000", "incomeBeforeTax": "175013000", "interestExpense": "25874000", "operatingIncome": "175013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33217000", "reportedCurrency": "USD", "netInterestIncome": "-25874000", "nonInterestIncome": "None", "operatingExpenses": "115086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26724000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "141796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "9580657000", "longTermDebt": "1829536000", "shortTermDebt": "87528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17248000", "reportedCurrency": "USD", "retainedEarnings": "4906830000", "totalLiabilities": "5087976000", "otherCurrentAssets": "1224199000", "totalCurrentAssets": "7170762000", "currentLongTermDebt": "87528000", "longTermInvestments": "5613558000", "shortTermInvestments": "5520567000", "currentNetReceivables": "403906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409895000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23516000", "shortLongTermDebtTotal": "3223515000", "totalShareholderEquity": "4492681000", "capitalLeaseObligations": "33784000", "otherCurrentLiabilities": "1522687000", "totalCurrentLiabilities": "1807923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3280053000", "cashAndShortTermInvestments": "22090000", "commonStockSharesOutstanding": "138360000", "intangibleAssetsExcludingGoodwill": "17248000", "cashAndCashEquivalentsAtCarryingValue": "22090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141796000", "profitLoss": "None", "dividendPayout": "38627000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-713335000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582108000", "cashflowFromInvestment": "125073000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 317686000, "cost_of_revenue": 30326000, "gross_profit": 287360000, "ebit": 210939000, "ebitda": 225315000, "pretax_income": 188440000, "tax_provision": 43882000, "net_income": 144558000, "net_income_to_common": 144558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24182000, "total_current_assets": 6818945000, "total_assets": 8765386000, "short_term_debt": 22400000, "long_term_debt": 2345240000, "total_debt": 2367640000, "total_liabilities": 4178560000, "total_equity": 4586826000, "shares_outstanding": 147727000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67806000, "capital_expenditure": 1209000, "free_cash_flow": 69015000, "dividends_paid": 37288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320818, "ticker_id": 3332, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210939000", "ebitda": "225315000", "netIncome": "144558000", "grossProfit": "287360000", "depreciation": "None", "totalRevenue": "317686000", "costOfRevenue": "30326000", "interestIncome": "22499000", "incomeBeforeTax": "188440000", "interestExpense": "22499000", "operatingIncome": "188440000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43882000", "reportedCurrency": "USD", "netInterestIncome": "-22499000", "nonInterestIncome": "None", "operatingExpenses": "98920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14376000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "144558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "8765386000", "longTermDebt": "2345240000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4802038000", "totalLiabilities": "4178560000", "otherCurrentAssets": "987940000", "totalCurrentAssets": "6818945000", "currentLongTermDebt": "22400000", "longTermInvestments": "5826481000", "shortTermInvestments": "5638855000", "currentNetReceivables": "167968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946441000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25576000", "shortLongTermDebtTotal": "2403207000", "totalShareholderEquity": "4586826000", "capitalLeaseObligations": "35567000", "otherCurrentLiabilities": "99965000", "totalCurrentLiabilities": "147538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4031022000", "cashAndShortTermInvestments": "24182000", "commonStockSharesOutstanding": "147727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144558000", "profitLoss": "None", "dividendPayout": "37288000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67806000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187166000", "cashflowFromInvestment": "106237000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317686000, "cost_of_revenue": 30326000, "gross_profit": 287360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210939000, "depreciation_amortisation": 14376000, "ebitda": 225315000, "interest_expense": 22499000, "interest_income": null, "other_non_operating": null, "pretax_income": 188440000, "tax_provision": 43882000, "effective_tax_rate": null, "net_income": 144558000, "net_income_continuing_ops": 144558000, "net_income_to_common": 144558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24182000, "short_term_investments": 5638855000, "net_receivables": 167968000, "inventory": null, "other_current_assets": null, "total_current_assets": 6818945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946441000, "total_assets": 8765386000, "short_term_debt": 22400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147538000, "long_term_debt": 2345240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4031022000, "total_liabilities": 4178560000, "total_debt": 2367640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4802038000, "total_equity": 4586826000, "shares_outstanding": 147727000, "operating_cash_flow": 67806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106237000, "dividends_paid": 37288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187166000, "free_cash_flow": 69015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210939000", "ebitda": "225315000", "netIncome": "144558000", "grossProfit": "287360000", "depreciation": "None", "totalRevenue": "317686000", "costOfRevenue": "30326000", "interestIncome": "22499000", "incomeBeforeTax": "188440000", "interestExpense": "22499000", "operatingIncome": "188440000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43882000", "reportedCurrency": "USD", "netInterestIncome": "-22499000", "nonInterestIncome": "None", "operatingExpenses": "98920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14376000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "144558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "8765386000", "longTermDebt": "2345240000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4802038000", "totalLiabilities": "4178560000", "otherCurrentAssets": "987940000", "totalCurrentAssets": "6818945000", "currentLongTermDebt": "22400000", "longTermInvestments": "5826481000", "shortTermInvestments": "5638855000", "currentNetReceivables": "167968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946441000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25576000", "shortLongTermDebtTotal": "2403207000", "totalShareholderEquity": "4586826000", "capitalLeaseObligations": "35567000", "otherCurrentLiabilities": "99965000", "totalCurrentLiabilities": "147538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4031022000", "cashAndShortTermInvestments": "24182000", "commonStockSharesOutstanding": "147727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144558000", "profitLoss": "None", "dividendPayout": "37288000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67806000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187166000", "cashflowFromInvestment": "106237000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 316697000, "cost_of_revenue": 16519000, "gross_profit": 300178000, "ebit": 211639000, "ebitda": 237364000, "pretax_income": 189126000, "tax_provision": 40835000, "net_income": 148291000, "net_income_to_common": 148291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38823000, "total_current_assets": 6793469000, "total_assets": 8663988000, "short_term_debt": 36143000, "long_term_debt": 2271014000, "total_debt": 2307157000, "total_liabilities": 4040130000, "total_equity": 4623858000, "shares_outstanding": 151912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -269415000, "capital_expenditure": 342000, "free_cash_flow": -269073000, "dividends_paid": 36734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320819, "ticker_id": 3332, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211639000", "ebitda": "237364000", "netIncome": "148291000", "grossProfit": "300178000", "depreciation": "None", "totalRevenue": "316697000", "costOfRevenue": "16519000", "interestIncome": "22513000", "incomeBeforeTax": "189126000", "interestExpense": "22513000", "operatingIncome": "189126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40835000", "reportedCurrency": "USD", "netInterestIncome": "-22513000", "nonInterestIncome": "None", "operatingExpenses": "111052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25725000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "148291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "8663988000", "longTermDebt": "2271014000", "shortTermDebt": "36143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4695348000", "totalLiabilities": "4040130000", "otherCurrentAssets": "993552000", "totalCurrentAssets": "6793469000", "currentLongTermDebt": "36143000", "longTermInvestments": "5817409000", "shortTermInvestments": "5596568000", "currentNetReceivables": "164526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870519000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40553000", "shortLongTermDebtTotal": "2344599000", "totalShareholderEquity": "4623858000", "capitalLeaseObligations": "37442000", "otherCurrentLiabilities": "98693000", "totalCurrentLiabilities": "158126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3882004000", "cashAndShortTermInvestments": "38823000", "commonStockSharesOutstanding": "151912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148291000", "profitLoss": "None", "dividendPayout": "36734000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269415000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245495000", "cashflowFromInvestment": "35317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316697000, "cost_of_revenue": 16519000, "gross_profit": 300178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211639000, "depreciation_amortisation": 25725000, "ebitda": 237364000, "interest_expense": 22513000, "interest_income": null, "other_non_operating": null, "pretax_income": 189126000, "tax_provision": 40835000, "effective_tax_rate": null, "net_income": 148291000, "net_income_continuing_ops": 148291000, "net_income_to_common": 148291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38823000, "short_term_investments": 5596568000, "net_receivables": 164526000, "inventory": null, "other_current_assets": null, "total_current_assets": 6793469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870519000, "total_assets": 8663988000, "short_term_debt": 36143000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158126000, "long_term_debt": 2271014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3882004000, "total_liabilities": 4040130000, "total_debt": 2307157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4695348000, "total_equity": 4623858000, "shares_outstanding": 151912000, "operating_cash_flow": -269415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35317000, "dividends_paid": 36734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245495000, "free_cash_flow": -269073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211639000", "ebitda": "237364000", "netIncome": "148291000", "grossProfit": "300178000", "depreciation": "None", "totalRevenue": "316697000", "costOfRevenue": "16519000", "interestIncome": "22513000", "incomeBeforeTax": "189126000", "interestExpense": "22513000", "operatingIncome": "189126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40835000", "reportedCurrency": "USD", "netInterestIncome": "-22513000", "nonInterestIncome": "None", "operatingExpenses": "111052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25725000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "148291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "8663988000", "longTermDebt": "2271014000", "shortTermDebt": "36143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4695348000", "totalLiabilities": "4040130000", "otherCurrentAssets": "993552000", "totalCurrentAssets": "6793469000", "currentLongTermDebt": "36143000", "longTermInvestments": "5817409000", "shortTermInvestments": "5596568000", "currentNetReceivables": "164526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870519000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40553000", "shortLongTermDebtTotal": "2344599000", "totalShareholderEquity": "4623858000", "capitalLeaseObligations": "37442000", "otherCurrentLiabilities": "98693000", "totalCurrentLiabilities": "158126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3882004000", "cashAndShortTermInvestments": "38823000", "commonStockSharesOutstanding": "151912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148291000", "profitLoss": "None", "dividendPayout": "36734000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-269415000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245495000", "cashflowFromInvestment": "35317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 319656000, "cost_of_revenue": 22612000, "gross_profit": 297044000, "ebit": 236198000, "ebitda": 248521000, "pretax_income": 214306000, "tax_provision": 47751000, "net_income": 151892000, "net_income_to_common": 151892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28061000, "total_current_assets": 6874561000, "total_assets": 8419771000, "short_term_debt": 479149000, "long_term_debt": 1929580000, "total_debt": 2408729000, "total_liabilities": 3720918000, "total_equity": 4698853000, "shares_outstanding": 153073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -237919000, "capital_expenditure": 1233000, "free_cash_flow": -236686000, "dividends_paid": 37157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320821, "ticker_id": 3332, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236198000", "ebitda": "248521000", "netIncome": "151892000", "grossProfit": "297044000", "depreciation": "None", "totalRevenue": "319656000", "costOfRevenue": "22612000", "interestIncome": "29391000", "incomeBeforeTax": "214306000", "interestExpense": "21892000", "operatingIncome": "214306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47751000", "reportedCurrency": "USD", "netInterestIncome": "-29391000", "nonInterestIncome": "None", "operatingExpenses": "82738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12323000", "sellingGeneralAndAdministrative": "70388000", "netIncomeFromContinuingOperations": "151892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "8419771000", "longTermDebt": "1929580000", "shortTermDebt": "479149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4584453000", "totalLiabilities": "3720918000", "otherCurrentAssets": "949181000", "totalCurrentAssets": "6874561000", "currentLongTermDebt": "31958000", "longTermInvestments": "5959854000", "shortTermInvestments": "5724865000", "currentNetReceivables": "172454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545210000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41892000", "shortLongTermDebtTotal": "1961538000", "totalShareholderEquity": "4698853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138810000", "totalCurrentLiabilities": "617959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3102959000", "cashAndShortTermInvestments": "28061000", "commonStockSharesOutstanding": "153073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166555000", "profitLoss": "None", "dividendPayout": "37157000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237919000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114652000", "cashflowFromInvestment": "366862000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319656000, "cost_of_revenue": 22612000, "gross_profit": 297044000, "research_and_development": null, "selling_general_admin": 70388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236198000, "depreciation_amortisation": 12323000, "ebitda": 248521000, "interest_expense": 21892000, "interest_income": null, "other_non_operating": null, "pretax_income": 214306000, "tax_provision": 47751000, "effective_tax_rate": null, "net_income": 151892000, "net_income_continuing_ops": 151892000, "net_income_to_common": 151892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28061000, "short_term_investments": 5724865000, "net_receivables": 172454000, "inventory": null, "other_current_assets": null, "total_current_assets": 6874561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1545210000, "total_assets": 8419771000, "short_term_debt": 479149000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617959000, "long_term_debt": 1929580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3102959000, "total_liabilities": 3720918000, "total_debt": 2408729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4584453000, "total_equity": 4698853000, "shares_outstanding": 153073000, "operating_cash_flow": -237919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 366862000, "dividends_paid": 37157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114652000, "free_cash_flow": -236686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236198000", "ebitda": "248521000", "netIncome": "151892000", "grossProfit": "297044000", "depreciation": "None", "totalRevenue": "319656000", "costOfRevenue": "22612000", "interestIncome": "29391000", "incomeBeforeTax": "214306000", "interestExpense": "21892000", "operatingIncome": "214306000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47751000", "reportedCurrency": "USD", "netInterestIncome": "-29391000", "nonInterestIncome": "None", "operatingExpenses": "82738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12323000", "sellingGeneralAndAdministrative": "70388000", "netIncomeFromContinuingOperations": "151892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "8419771000", "longTermDebt": "1929580000", "shortTermDebt": "479149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4584453000", "totalLiabilities": "3720918000", "otherCurrentAssets": "949181000", "totalCurrentAssets": "6874561000", "currentLongTermDebt": "31958000", "longTermInvestments": "5959854000", "shortTermInvestments": "5724865000", "currentNetReceivables": "172454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545210000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41892000", "shortLongTermDebtTotal": "1961538000", "totalShareholderEquity": "4698853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138810000", "totalCurrentLiabilities": "617959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3102959000", "cashAndShortTermInvestments": "28061000", "commonStockSharesOutstanding": "153073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166555000", "profitLoss": "None", "dividendPayout": "37157000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237919000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114652000", "cashflowFromInvestment": "366862000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 321147000, "cost_of_revenue": 14312000, "gross_profit": 306835000, "ebit": 215187000, "ebitda": 235095000, "pretax_income": 188123000, "tax_provision": 36220000, "net_income": 151903000, "net_income_to_common": 151903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13791000, "total_current_assets": 6993193000, "total_assets": 8129643000, "short_term_debt": 936724000, "long_term_debt": 1508647000, "total_debt": 2445371000, "total_liabilities": 3647324000, "total_equity": 4482319000, "shares_outstanding": 154399000, "goodwill_and_intangibles": 18566000 }, "cash_flow": { "operating_cash_flow": -207282000, "capital_expenditure": 1066000, "free_cash_flow": -206216000, "dividends_paid": 40507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320822, "ticker_id": 3332, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215187000", "ebitda": "235095000", "netIncome": "151903000", "grossProfit": "306835000", "depreciation": "None", "totalRevenue": "321147000", "costOfRevenue": "14312000", "interestIncome": "None", "incomeBeforeTax": "188123000", "interestExpense": "27064000", "operatingIncome": "188123000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36220000", "reportedCurrency": "USD", "netInterestIncome": "-27064000", "nonInterestIncome": "None", "operatingExpenses": "118712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19908000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "151903000" }, "balance": { "goodwill": "None", "inventory": "-151568000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "8129643000", "longTermDebt": "1508647000", "shortTermDebt": "936724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18566000", "reportedCurrency": "USD", "retainedEarnings": "4470335000", "totalLiabilities": "3647324000", "otherCurrentAssets": "923172000", "totalCurrentAssets": "6993193000", "currentLongTermDebt": "489800000", "longTermInvestments": "6122631000", "shortTermInvestments": "5887389000", "currentNetReceivables": "168841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136450000", "currentAccountsPayable": "135849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998447000", "totalShareholderEquity": "4482319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135849000", "totalCurrentLiabilities": "1072573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2574751000", "cashAndShortTermInvestments": "13791000", "commonStockSharesOutstanding": "154399000", "intangibleAssetsExcludingGoodwill": "18566000", "cashAndCashEquivalentsAtCarryingValue": "13791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151903000", "profitLoss": "None", "dividendPayout": "40507000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207282000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195276000", "cashflowFromInvestment": "-1035000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321147000, "cost_of_revenue": 14312000, "gross_profit": 306835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215187000, "depreciation_amortisation": 19908000, "ebitda": 235095000, "interest_expense": 27064000, "interest_income": null, "other_non_operating": null, "pretax_income": 188123000, "tax_provision": 36220000, "effective_tax_rate": null, "net_income": 151903000, "net_income_continuing_ops": 151903000, "net_income_to_common": 151903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13791000, "short_term_investments": 5887389000, "net_receivables": 168841000, "inventory": -151568000, "other_current_assets": null, "total_current_assets": 6993193000, "net_ppe": null, "goodwill": null, "intangible_assets": 18566000, "goodwill_and_intangibles": 18566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136450000, "total_assets": 8129643000, "short_term_debt": 936724000, "accounts_payable": 135849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072573000, "long_term_debt": 1508647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2574751000, "total_liabilities": 3647324000, "total_debt": 2445371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4470335000, "total_equity": 4482319000, "shares_outstanding": 154399000, "operating_cash_flow": -207282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035000, "dividends_paid": 40507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195276000, "free_cash_flow": -206216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215187000", "ebitda": "235095000", "netIncome": "151903000", "grossProfit": "306835000", "depreciation": "None", "totalRevenue": "321147000", "costOfRevenue": "14312000", "interestIncome": "None", "incomeBeforeTax": "188123000", "interestExpense": "27064000", "operatingIncome": "188123000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36220000", "reportedCurrency": "USD", "netInterestIncome": "-27064000", "nonInterestIncome": "None", "operatingExpenses": "118712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19908000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "151903000" }, "balance": { "goodwill": "None", "inventory": "-151568000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "8129643000", "longTermDebt": "1508647000", "shortTermDebt": "936724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18566000", "reportedCurrency": "USD", "retainedEarnings": "4470335000", "totalLiabilities": "3647324000", "otherCurrentAssets": "923172000", "totalCurrentAssets": "6993193000", "currentLongTermDebt": "489800000", "longTermInvestments": "6122631000", "shortTermInvestments": "5887389000", "currentNetReceivables": "168841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136450000", "currentAccountsPayable": "135849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998447000", "totalShareholderEquity": "4482319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135849000", "totalCurrentLiabilities": "1072573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2574751000", "cashAndShortTermInvestments": "13791000", "commonStockSharesOutstanding": "154399000", "intangibleAssetsExcludingGoodwill": "18566000", "cashAndCashEquivalentsAtCarryingValue": "13791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151903000", "profitLoss": "None", "dividendPayout": "40507000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207282000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195276000", "cashflowFromInvestment": "-1035000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 319418000, "cost_of_revenue": 9087000, "gross_profit": 310331000, "ebit": 223420000, "ebitda": 237784000, "pretax_income": 198649000, "tax_provision": 46295000, "net_income": 152354000, "net_income_to_common": 152354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26993000, "total_current_assets": 6940422000, "total_assets": 7759865000, "short_term_debt": 952890000, "long_term_debt": 1214232000, "total_debt": 2167122000, "total_liabilities": 3320133000, "total_equity": 4439732000, "shares_outstanding": 155971000, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": 51044000, "capital_expenditure": 1558000, "free_cash_flow": 52602000, "dividends_paid": 37563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320823, "ticker_id": 3332, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223420000", "ebitda": "237784000", "netIncome": "152354000", "grossProfit": "310331000", "depreciation": "None", "totalRevenue": "319418000", "costOfRevenue": "9087000", "interestIncome": "None", "incomeBeforeTax": "198649000", "interestExpense": "24771000", "operatingIncome": "198649000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46295000", "reportedCurrency": "USD", "netInterestIncome": "-29046000", "nonInterestIncome": "None", "operatingExpenses": "111682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14364000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "152354000" }, "balance": { "goodwill": "None", "inventory": "-157088000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "7759865000", "longTermDebt": "1214232000", "shortTermDebt": "952890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18561000", "reportedCurrency": "USD", "retainedEarnings": "4357823000", "totalLiabilities": "3320133000", "otherCurrentAssets": "842613000", "totalCurrentAssets": "6940422000", "currentLongTermDebt": "506229000", "longTermInvestments": "6171231000", "shortTermInvestments": "5912570000", "currentNetReceivables": "158246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819443000", "currentAccountsPayable": "133460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720461000", "totalShareholderEquity": "4439732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133460000", "totalCurrentLiabilities": "1086350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2233783000", "cashAndShortTermInvestments": "26993000", "commonStockSharesOutstanding": "155971000", "intangibleAssetsExcludingGoodwill": "18561000", "cashAndCashEquivalentsAtCarryingValue": "26993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152354000", "profitLoss": "None", "dividendPayout": "37563000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51044000", "capitalExpenditures": "1558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31114000", "cashflowFromInvestment": "-73398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319418000, "cost_of_revenue": 9087000, "gross_profit": 310331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223420000, "depreciation_amortisation": 14364000, "ebitda": 237784000, "interest_expense": 24771000, "interest_income": null, "other_non_operating": null, "pretax_income": 198649000, "tax_provision": 46295000, "effective_tax_rate": null, "net_income": 152354000, "net_income_continuing_ops": 152354000, "net_income_to_common": 152354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26993000, "short_term_investments": 5912570000, "net_receivables": 158246000, "inventory": -157088000, "other_current_assets": null, "total_current_assets": 6940422000, "net_ppe": null, "goodwill": null, "intangible_assets": 18561000, "goodwill_and_intangibles": 18561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819443000, "total_assets": 7759865000, "short_term_debt": 952890000, "accounts_payable": 133460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086350000, "long_term_debt": 1214232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2233783000, "total_liabilities": 3320133000, "total_debt": 2167122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4357823000, "total_equity": 4439732000, "shares_outstanding": 155971000, "operating_cash_flow": 51044000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73398000, "dividends_paid": 37563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31114000, "free_cash_flow": 52602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223420000", "ebitda": "237784000", "netIncome": "152354000", "grossProfit": "310331000", "depreciation": "None", "totalRevenue": "319418000", "costOfRevenue": "9087000", "interestIncome": "None", "incomeBeforeTax": "198649000", "interestExpense": "24771000", "operatingIncome": "198649000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46295000", "reportedCurrency": "USD", "netInterestIncome": "-29046000", "nonInterestIncome": "None", "operatingExpenses": "111682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14364000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "152354000" }, "balance": { "goodwill": "None", "inventory": "-157088000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "7759865000", "longTermDebt": "1214232000", "shortTermDebt": "952890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18561000", "reportedCurrency": "USD", "retainedEarnings": "4357823000", "totalLiabilities": "3320133000", "otherCurrentAssets": "842613000", "totalCurrentAssets": "6940422000", "currentLongTermDebt": "506229000", "longTermInvestments": "6171231000", "shortTermInvestments": "5912570000", "currentNetReceivables": "158246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819443000", "currentAccountsPayable": "133460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720461000", "totalShareholderEquity": "4439732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133460000", "totalCurrentLiabilities": "1086350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2233783000", "cashAndShortTermInvestments": "26993000", "commonStockSharesOutstanding": "155971000", "intangibleAssetsExcludingGoodwill": "18561000", "cashAndCashEquivalentsAtCarryingValue": "26993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152354000", "profitLoss": "None", "dividendPayout": "37563000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51044000", "capitalExpenditures": "1558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31114000", "cashflowFromInvestment": "-73398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 326022000, "cost_of_revenue": 19267000, "gross_profit": 306755000, "ebit": 200364000, "ebitda": 201735000, "pretax_income": 179817000, "tax_provision": 37124000, "net_income": 142693000, "net_income_to_common": 142693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18999000, "total_current_assets": 6868322000, "total_assets": 7593933000, "short_term_debt": 1056935000, "long_term_debt": 1537257000, "total_debt": 2594192000, "total_liabilities": 3196128000, "total_equity": 4397805000, "shares_outstanding": 157227000, "goodwill_and_intangibles": 71281000 }, "cash_flow": { "operating_cash_flow": 264958000, "capital_expenditure": 1886000, "free_cash_flow": 266844000, "dividends_paid": 34879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320824, "ticker_id": 3332, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200364000", "ebitda": "201735000", "netIncome": "142693000", "grossProfit": "306755000", "depreciation": "None", "totalRevenue": "326022000", "costOfRevenue": "19267000", "interestIncome": "None", "incomeBeforeTax": "179817000", "interestExpense": "20547000", "operatingIncome": "179817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37124000", "reportedCurrency": "USD", "netInterestIncome": "-20547000", "nonInterestIncome": "None", "operatingExpenses": "126938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "142693000" }, "balance": { "goodwill": "0", "inventory": "-142856000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7593933000", "longTermDebt": "1537257000", "shortTermDebt": "1056935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71281000", "reportedCurrency": "USD", "retainedEarnings": "4243759000", "totalLiabilities": "3196128000", "otherCurrentAssets": "850763000", "totalCurrentAssets": "6868322000", "currentLongTermDebt": "None", "longTermInvestments": "6044274000", "shortTermInvestments": "5848794000", "currentNetReceivables": "149766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725611000", "currentAccountsPayable": "130564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581950000", "totalShareholderEquity": "4397805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109803000", "totalCurrentLiabilities": "1187499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2008629000", "cashAndShortTermInvestments": "18999000", "commonStockSharesOutstanding": "157227000", "intangibleAssetsExcludingGoodwill": "71281000", "cashAndCashEquivalentsAtCarryingValue": "18999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142693000", "profitLoss": "None", "dividendPayout": "34879000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264958000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190290000", "cashflowFromInvestment": "-111397000", "stockBasedCompensation": "41129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326022000, "cost_of_revenue": 19267000, "gross_profit": 306755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200364000, "depreciation_amortisation": 1371000, "ebitda": 201735000, "interest_expense": 20547000, "interest_income": null, "other_non_operating": null, "pretax_income": 179817000, "tax_provision": 37124000, "effective_tax_rate": null, "net_income": 142693000, "net_income_continuing_ops": 142693000, "net_income_to_common": 142693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18999000, "short_term_investments": 5848794000, "net_receivables": 149766000, "inventory": -142856000, "other_current_assets": null, "total_current_assets": 6868322000, "net_ppe": null, "goodwill": 0, "intangible_assets": 71281000, "goodwill_and_intangibles": 71281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725611000, "total_assets": 7593933000, "short_term_debt": 1056935000, "accounts_payable": 130564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187499000, "long_term_debt": 1537257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2008629000, "total_liabilities": 3196128000, "total_debt": 2594192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4243759000, "total_equity": 4397805000, "shares_outstanding": 157227000, "operating_cash_flow": 264958000, "stock_based_compensation": 41129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111397000, "dividends_paid": 34879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190290000, "free_cash_flow": 266844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200364000", "ebitda": "201735000", "netIncome": "142693000", "grossProfit": "306755000", "depreciation": "None", "totalRevenue": "326022000", "costOfRevenue": "19267000", "interestIncome": "None", "incomeBeforeTax": "179817000", "interestExpense": "20547000", "operatingIncome": "179817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37124000", "reportedCurrency": "USD", "netInterestIncome": "-20547000", "nonInterestIncome": "None", "operatingExpenses": "126938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "142693000" }, "balance": { "goodwill": "0", "inventory": "-142856000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7593933000", "longTermDebt": "1537257000", "shortTermDebt": "1056935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71281000", "reportedCurrency": "USD", "retainedEarnings": "4243759000", "totalLiabilities": "3196128000", "otherCurrentAssets": "850763000", "totalCurrentAssets": "6868322000", "currentLongTermDebt": "None", "longTermInvestments": "6044274000", "shortTermInvestments": "5848794000", "currentNetReceivables": "149766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725611000", "currentAccountsPayable": "130564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581950000", "totalShareholderEquity": "4397805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109803000", "totalCurrentLiabilities": "1187499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2008629000", "cashAndShortTermInvestments": "18999000", "commonStockSharesOutstanding": "157227000", "intangibleAssetsExcludingGoodwill": "71281000", "cashAndCashEquivalentsAtCarryingValue": "18999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142693000", "profitLoss": "None", "dividendPayout": "34879000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264958000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190290000", "cashflowFromInvestment": "-111397000", "stockBasedCompensation": "41129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 312513000, "cost_of_revenue": 7671000, "gross_profit": 304842000, "ebit": 224265000, "ebitda": 239019000, "pretax_income": 200983000, "tax_provision": 44401000, "net_income": 156582000, "net_income_to_common": 156582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55489000, "total_current_assets": 200103000, "total_assets": 7378682000, "short_term_debt": 545839000, "long_term_debt": 1658440000, "total_debt": 2204279000, "total_liabilities": 3225783000, "total_equity": 4152899000, "shares_outstanding": 160147000, "goodwill_and_intangibles": 11171000 }, "cash_flow": { "operating_cash_flow": 75227000, "capital_expenditure": 4282000, "free_cash_flow": 79509000, "dividends_paid": 35828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320826, "ticker_id": 3332, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224265000", "ebitda": "239019000", "netIncome": "156582000", "grossProfit": "304842000", "depreciation": "None", "totalRevenue": "312513000", "costOfRevenue": "7671000", "interestIncome": "24302000", "incomeBeforeTax": "200983000", "interestExpense": "23282000", "operatingIncome": "200983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44401000", "reportedCurrency": "USD", "netInterestIncome": "-24302000", "nonInterestIncome": "None", "operatingExpenses": "103859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14754000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "156582000" }, "balance": { "goodwill": "9800000", "inventory": "-1566743000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "7378682000", "longTermDebt": "1658440000", "shortTermDebt": "545839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1371000", "reportedCurrency": "USD", "retainedEarnings": "4136598000", "totalLiabilities": "3225783000", "otherCurrentAssets": "1542595000", "totalCurrentAssets": "200103000", "currentLongTermDebt": "545839000", "longTermInvestments": "5738871000", "shortTermInvestments": "2903991000", "currentNetReceivables": "168762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85731000", "currentAccountsPayable": "156114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74558000", "shortLongTermDebtTotal": "2204279000", "totalShareholderEquity": "4152899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150981000", "totalCurrentLiabilities": "696820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2528963000", "cashAndShortTermInvestments": "55489000", "commonStockSharesOutstanding": "160147000", "intangibleAssetsExcludingGoodwill": "1371000", "cashAndCashEquivalentsAtCarryingValue": "55489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156582000", "profitLoss": "None", "dividendPayout": "35828000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75227000", "capitalExpenditures": "4282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18520000", "cashflowFromInvestment": "-99412000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312513000, "cost_of_revenue": 7671000, "gross_profit": 304842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224265000, "depreciation_amortisation": 14754000, "ebitda": 239019000, "interest_expense": 23282000, "interest_income": null, "other_non_operating": null, "pretax_income": 200983000, "tax_provision": 44401000, "effective_tax_rate": null, "net_income": 156582000, "net_income_continuing_ops": 156582000, "net_income_to_common": 156582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55489000, "short_term_investments": 2903991000, "net_receivables": 168762000, "inventory": -1566743000, "other_current_assets": null, "total_current_assets": 200103000, "net_ppe": null, "goodwill": 9800000, "intangible_assets": 1371000, "goodwill_and_intangibles": 11171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85731000, "total_assets": 7378682000, "short_term_debt": 545839000, "accounts_payable": 156114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696820000, "long_term_debt": 1658440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2528963000, "total_liabilities": 3225783000, "total_debt": 2204279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4136598000, "total_equity": 4152899000, "shares_outstanding": 160147000, "operating_cash_flow": 75227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99412000, "dividends_paid": 35828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18520000, "free_cash_flow": 79509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224265000", "ebitda": "239019000", "netIncome": "156582000", "grossProfit": "304842000", "depreciation": "None", "totalRevenue": "312513000", "costOfRevenue": "7671000", "interestIncome": "24302000", "incomeBeforeTax": "200983000", "interestExpense": "23282000", "operatingIncome": "200983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44401000", "reportedCurrency": "USD", "netInterestIncome": "-24302000", "nonInterestIncome": "None", "operatingExpenses": "103859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14754000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "156582000" }, "balance": { "goodwill": "9800000", "inventory": "-1566743000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "7378682000", "longTermDebt": "1658440000", "shortTermDebt": "545839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1371000", "reportedCurrency": "USD", "retainedEarnings": "4136598000", "totalLiabilities": "3225783000", "otherCurrentAssets": "1542595000", "totalCurrentAssets": "200103000", "currentLongTermDebt": "545839000", "longTermInvestments": "5738871000", "shortTermInvestments": "2903991000", "currentNetReceivables": "168762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85731000", "currentAccountsPayable": "156114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74558000", "shortLongTermDebtTotal": "2204279000", "totalShareholderEquity": "4152899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150981000", "totalCurrentLiabilities": "696820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2528963000", "cashAndShortTermInvestments": "55489000", "commonStockSharesOutstanding": "160147000", "intangibleAssetsExcludingGoodwill": "1371000", "cashAndCashEquivalentsAtCarryingValue": "55489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156582000", "profitLoss": "None", "dividendPayout": "35828000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75227000", "capitalExpenditures": "4282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18520000", "cashflowFromInvestment": "-99412000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "income_statement": { "revenue": 289579000, "cost_of_revenue": -6157000, "gross_profit": 295736000, "ebit": 204481000, "ebitda": 205851000, "pretax_income": 182676000, "tax_provision": 36589000, "net_income": 146087000, "net_income_to_common": 146087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61142000, "total_current_assets": 574357000, "total_assets": 7306543000, "short_term_debt": 555821000, "long_term_debt": 1748726000, "total_debt": 2304547000, "total_liabilities": 3135707000, "total_equity": 4170836000, "shares_outstanding": 160744000, "goodwill_and_intangibles": 12541000 }, "cash_flow": { "operating_cash_flow": 72471000, "capital_expenditure": 5327000, "free_cash_flow": 77798000, "dividends_paid": 39516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320827, "ticker_id": 3332, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:02.628332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204481000", "ebitda": "205851000", "netIncome": "146087000", "grossProfit": "295736000", "depreciation": "None", "totalRevenue": "289579000", "costOfRevenue": "-6157000", "interestIncome": "22639000", "incomeBeforeTax": "182676000", "interestExpense": "21805000", "operatingIncome": "182676000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36589000", "reportedCurrency": "USD", "netInterestIncome": "-22639000", "nonInterestIncome": "None", "operatingExpenses": "113060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "68253000", "netIncomeFromContinuingOperations": "146087000" }, "balance": { "goodwill": "9800000", "inventory": "-1100336000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "7306543000", "longTermDebt": "1748726000", "shortTermDebt": "555821000", "treasuryStock": "-945032000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2741000", "reportedCurrency": "USD", "retainedEarnings": "4016482000", "totalLiabilities": "3135707000", "otherCurrentAssets": "1452140000", "totalCurrentAssets": "574357000", "currentLongTermDebt": "555821000", "longTermInvestments": "5895871000", "shortTermInvestments": "2840013000", "currentNetReceivables": "161411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86428000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73885000", "shortLongTermDebtTotal": "2304547000", "totalShareholderEquity": "4170836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107499000", "totalCurrentLiabilities": "663320000", "otherNonCurrentLiabilities": "907227000", "totalNonCurrentLiabilities": "2472387000", "cashAndShortTermInvestments": "61142000", "commonStockSharesOutstanding": "160744000", "intangibleAssetsExcludingGoodwill": "2741000", "cashAndCashEquivalentsAtCarryingValue": "61142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146087000", "profitLoss": "None", "dividendPayout": "39516000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72471000", "capitalExpenditures": "5327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000", "cashflowFromInvestment": "-59491000", "stockBasedCompensation": "11143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289579000, "cost_of_revenue": -6157000, "gross_profit": 295736000, "research_and_development": null, "selling_general_admin": 68253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204481000, "depreciation_amortisation": 1370000, "ebitda": 205851000, "interest_expense": 21805000, "interest_income": null, "other_non_operating": null, "pretax_income": 182676000, "tax_provision": 36589000, "effective_tax_rate": null, "net_income": 146087000, "net_income_continuing_ops": 146087000, "net_income_to_common": 146087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61142000, "short_term_investments": 2840013000, "net_receivables": 161411000, "inventory": -1100336000, "other_current_assets": null, "total_current_assets": 574357000, "net_ppe": null, "goodwill": 9800000, "intangible_assets": 2741000, "goodwill_and_intangibles": 12541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86428000, "total_assets": 7306543000, "short_term_debt": 555821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663320000, "long_term_debt": 1748726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2472387000, "total_liabilities": 3135707000, "total_debt": 2304547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4016482000, "total_equity": 4170836000, "shares_outstanding": 160744000, "operating_cash_flow": 72471000, "stock_based_compensation": 11143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59491000, "dividends_paid": 39516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1265000, "free_cash_flow": 77798000, "net_change_in_cash": 11715000 }, "raw_data": { "income": { "ebit": "204481000", "ebitda": "205851000", "netIncome": "146087000", "grossProfit": "295736000", "depreciation": "None", "totalRevenue": "289579000", "costOfRevenue": "-6157000", "interestIncome": "22639000", "incomeBeforeTax": "182676000", "interestExpense": "21805000", "operatingIncome": "182676000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36589000", "reportedCurrency": "USD", "netInterestIncome": "-22639000", "nonInterestIncome": "None", "operatingExpenses": "113060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "68253000", "netIncomeFromContinuingOperations": "146087000" }, "balance": { "goodwill": "9800000", "inventory": "-1100336000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "7306543000", "longTermDebt": "1748726000", "shortTermDebt": "555821000", "treasuryStock": "-945032000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2741000", "reportedCurrency": "USD", "retainedEarnings": "4016482000", "totalLiabilities": "3135707000", "otherCurrentAssets": "1452140000", "totalCurrentAssets": "574357000", "currentLongTermDebt": "555821000", "longTermInvestments": "5895871000", "shortTermInvestments": "2840013000", "currentNetReceivables": "161411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86428000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73885000", "shortLongTermDebtTotal": "2304547000", "totalShareholderEquity": "4170836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107499000", "totalCurrentLiabilities": "663320000", "otherNonCurrentLiabilities": "907227000", "totalNonCurrentLiabilities": "2472387000", "cashAndShortTermInvestments": "61142000", "commonStockSharesOutstanding": "160744000", "intangibleAssetsExcludingGoodwill": "2741000", "cashAndCashEquivalentsAtCarryingValue": "61142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146087000", "profitLoss": "None", "dividendPayout": "39516000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72471000", "capitalExpenditures": "5327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000", "cashflowFromInvestment": "-59491000", "stockBasedCompensation": "11143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }