{ "ticker": { "uuid": "07fcfe52-65fc-4a0f-888a-71d6520ae04d", "symbol": "GAUZ", "name": "Gauzy Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/07fcfe52-65fc-4a0f-888a-71d6520ae04d/", "api_url": "https://sharemaestro.com/factors/api/tickers/07fcfe52-65fc-4a0f-888a-71d6520ae04d/" }, "ticker_metadata": { "id": 6209, "uuid": "07fcfe52-65fc-4a0f-888a-71d6520ae04d", "symbol": "GAUZ", "name": "Gauzy Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 13101500, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Gauzy Ltd. (Ticker: GAUZ) is a pioneering technology company specializing in advanced glass solutions, utilizing proprietary electrochromic and Suspended Particle Device (SPD) technologies to improve energy efficiency and aesthetic appeal in the automotive and architectural sectors. With a diverse array of strategic partnerships and a strong focus on sustainability, Gauzy is strategically positioned to capitalize on the growing global demand for intelligent building materials and innovative automotive applications. The company's advanced smart glass solutions aim to transform both commercial and residential environments, solidifying Gauzy's status as a key player in the dynamic market for smart design solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "07fcfe52-65fc-4a0f-888a-71d6520ae04d", "symbol": "GAUZ", "name": "Gauzy Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/07fcfe52-65fc-4a0f-888a-71d6520ae04d/", "api_url": "https://sharemaestro.com/factors/api/tickers/07fcfe52-65fc-4a0f-888a-71d6520ae04d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.59, "market_cap": 11053933.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.1479, "piotroski_f_score": 7, "momentum_12_1": -0.9423, "volatility_252d": 1.5054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.456606+00:00", "batch_id": "" }, "size": { "price_close": 0.5899, "market_cap": 11053933.7643, "market_cap_usd": 11053933.7643, "enterprise_value": 65466933.7643, "shares_outstanding": 18738657, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6189, "ptbv_ratio": null, "ps_ratio": 0.1142, "pcf_ratio": null, "pfcf_ratio": -1.2028, "ev_ebitda": null, "ev_ebit": -2.1627, "ev_sales": 0.6762, "ev_fcf": -7.1237, "earnings_yield": null, "fcf_yield": -0.1404, "price_to_sales": 0.1142, "price_to_book": 0.6189, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4788 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2784, "operating_margin": -0.3127, "net_margin": -0.3963, "ebitda_margin": -0.2304, "fcf_margin": -0.0949, "roe": -2.1479, "roa": -0.2804, "roic": -0.3141, "roc_greenblatt": null, "asset_turnover": 0.7076, "cash_conversion": 0.2396, "accruals_ratio": -0.1334, "sbc_to_revenue": 0.0543, "piotroski_f_score": 7, "altman_z_score": -2.7038, "earnings_stability_5y": 0.4324, "revenue_stability_5y": 0.893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.197, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6599, "net_debt_to_ebitda": -2.4391, "debt_to_assets": 0.4068, "interest_coverage": -3.7641, "current_ratio": 0.6554, "quick_ratio": 0.41, "net_debt": 54413000, "local_beta": -0.0003, "volatility_252d": 1.5054, "volatility_60d": 3.7818, "max_drawdown_12m": -0.9443, "risk_adjusted_momentum": -0.626 }, "growth": { "revenue_growth_1y": 0.0787, "revenue_growth_3y_cagr": 1.4192, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0787, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2036, "price_return_3m": 0.1774, "price_return_6m": -0.6777, "price_return_9m": -0.8832, "price_return_12m": -0.9306, "price_return_12m_ex1m": -0.9423, "momentum_6m": -0.6777, "momentum_12m": -0.9306, "momentum_12_1": -0.9423, "distance_from_52w_high": -0.933, "distance_from_52w_low": 0.2036, "relative_strength": -1.0885 }, "raw_ttm": { "revenue_ttm": 96810000, "gross_profit_ttm": 26952000, "ebit_ttm": -30271000, "ebitda_ttm": -22309000, "net_income_ttm": -38362000, "eps_diluted_ttm": -2.0472, "operating_cash_flow_ttm": -20112000, "capital_expenditure_ttm": 10922000, "fcf_ttm": -9190000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8042000, "cash_and_equivalents": 1235000, "total_current_assets": 46452000, "total_current_liabilities": 70874000, "net_ppe": null, "total_assets": 136806000, "total_debt": 55648000, "total_equity": 17860000, "net_working_capital": -5186000, "book_value_per_share": 0.9531, "retained_earnings": -246526000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -24423000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1267, "ticker_id": 6209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.456606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5899, "market_cap": 11053933.7643, "market_cap_usd": 11053933.7643, "enterprise_value": 65466933.7643, "shares_outstanding": 18738657, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61892126, "ptbv_ratio": null, "ps_ratio": 0.11418173, "pcf_ratio": null, "pfcf_ratio": -1.20282195, "ev_ebitda": null, "ev_ebit": -2.16269478, "ev_sales": 0.67624144, "ev_fcf": -7.12371423, "earnings_yield": null, "fcf_yield": -0.14037621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27840099, "operating_margin": -0.31268464, "net_margin": -0.39626072, "ebitda_margin": -0.23044107, "fcf_margin": -0.09492821, "roe": -2.14792833, "roa": -0.28041168, "roic": -0.31413183, "roc_greenblatt": null, "asset_turnover": 0.7076444, "cash_conversion": 0.23955998, "accruals_ratio": -0.13340058, "sbc_to_revenue": 0.05426092, "debt_to_equity": 6.65991041, "net_debt_to_ebitda": -2.43906047, "debt_to_assets": 0.40676579, "interest_coverage": -3.7641134, "current_ratio": 0.65541665, "quick_ratio": 0.40995287, "net_debt": 54413000, "revenue_growth_1y": 0.07865093, "revenue_growth_3y_cagr": 1.41920395, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": -2.70382057, "earnings_stability_5y": 0.432405, "revenue_stability_5y": 0.89298, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20363191, "price_return_3m": 0.17744511, "price_return_6m": -0.67765027, "price_return_9m": -0.88318812, "price_return_12m": -0.9306, "price_return_12m_ex1m": -0.94234118, "distance_from_52w_high": -0.93296591, "distance_from_52w_low": 0.20363191, "relative_strength": -1.08854105, "local_beta": -0.0003, "volatility_252d": 1.505378, "volatility_60d": 3.781761, "max_drawdown_12m": -0.94430682, "revenue_ttm": 96810000, "gross_profit_ttm": 26952000, "ebit_ttm": -30271000, "ebitda_ttm": -22309000, "net_income_ttm": -38362000, "eps_diluted_ttm": -2.04721181, "operating_cash_flow_ttm": -20112000, "capital_expenditure_ttm": 10922000, "fcf_ttm": -9190000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8042000, "cash_and_equivalents": 1235000, "total_current_assets": 46452000, "total_current_liabilities": 70874000, "net_ppe": null, "total_assets": 136806000, "total_debt": 55648000, "total_equity": 17860000, "net_working_capital": -5186000, "book_value_per_share": 0.95310993, "retained_earnings": -246526000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -24423000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.59, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1479, "momentum_12_1": -0.9423, "complete_fields": { "id": 1267, "ticker_id": 6209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.456606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5899, "market_cap": 11053933.7643, "market_cap_usd": 11053933.7643, "enterprise_value": 65466933.7643, "shares_outstanding": 18738657, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61892126, "ptbv_ratio": null, "ps_ratio": 0.11418173, "pcf_ratio": null, "pfcf_ratio": -1.20282195, "ev_ebitda": null, "ev_ebit": -2.16269478, "ev_sales": 0.67624144, "ev_fcf": -7.12371423, "earnings_yield": null, "fcf_yield": -0.14037621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27840099, "operating_margin": -0.31268464, "net_margin": -0.39626072, "ebitda_margin": -0.23044107, "fcf_margin": -0.09492821, "roe": -2.14792833, "roa": -0.28041168, "roic": -0.31413183, "roc_greenblatt": null, "asset_turnover": 0.7076444, "cash_conversion": 0.23955998, "accruals_ratio": -0.13340058, "sbc_to_revenue": 0.05426092, "debt_to_equity": 6.65991041, "net_debt_to_ebitda": -2.43906047, "debt_to_assets": 0.40676579, "interest_coverage": -3.7641134, "current_ratio": 0.65541665, "quick_ratio": 0.40995287, "net_debt": 54413000, "revenue_growth_1y": 0.07865093, "revenue_growth_3y_cagr": 1.41920395, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": -2.70382057, "earnings_stability_5y": 0.432405, "revenue_stability_5y": 0.89298, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20363191, "price_return_3m": 0.17744511, "price_return_6m": -0.67765027, "price_return_9m": -0.88318812, "price_return_12m": -0.9306, "price_return_12m_ex1m": -0.94234118, "distance_from_52w_high": -0.93296591, "distance_from_52w_low": 0.20363191, "relative_strength": -1.08854105, "local_beta": -0.0003, "volatility_252d": 1.505378, "volatility_60d": 3.781761, "max_drawdown_12m": -0.94430682, "revenue_ttm": 96810000, "gross_profit_ttm": 26952000, "ebit_ttm": -30271000, "ebitda_ttm": -22309000, "net_income_ttm": -38362000, "eps_diluted_ttm": -2.04721181, "operating_cash_flow_ttm": -20112000, "capital_expenditure_ttm": 10922000, "fcf_ttm": -9190000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8042000, "cash_and_equivalents": 1235000, "total_current_assets": 46452000, "total_current_liabilities": 70874000, "net_ppe": null, "total_assets": 136806000, "total_debt": 55648000, "total_equity": 17860000, "net_working_capital": -5186000, "book_value_per_share": 0.95310993, "retained_earnings": -246526000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -24423000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 103527000, "cost_of_revenue": 73786000, "gross_profit": 29741000, "ebit": -41601000, "ebitda": -34925000, "pretax_income": -53120000, "tax_provision": 62000, "net_income": -53182000, "net_income_to_common": -53182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5615000, "total_current_assets": 54608000, "total_assets": 138245000, "short_term_debt": 18897000, "long_term_debt": 21905000, "total_debt": 40802000, "total_liabilities": 89915000, "total_equity": 48330000, "shares_outstanding": 18720287, "goodwill_and_intangibles": 39600000 }, "cash_flow": { "operating_cash_flow": -31905000, "capital_expenditure": 11616000, "free_cash_flow": -20289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78690, "ticker_id": 6209, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41601000", "ebitda": "-34925000", "netIncome": "-53182000", "grossProfit": "29741000", "depreciation": "None", "totalRevenue": "103527000", "costOfRevenue": "73786000", "interestIncome": "None", "incomeBeforeTax": "-53120000", "interestExpense": "11519000", "operatingIncome": "-30762000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-22314000", "nonInterestIncome": "None", "operatingExpenses": "60503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6676000", "sellingGeneralAndAdministrative": "22194000", "netIncomeFromContinuingOperations": "-53182000" }, "balance": { "goodwill": "20282000", "inventory": "15876000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "138245000", "longTermDebt": "21905000", "shortTermDebt": "18897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19318000", "reportedCurrency": "USD", "retainedEarnings": "-225012000", "totalLiabilities": "89915000", "otherCurrentAssets": "8759000", "totalCurrentAssets": "54608000", "currentLongTermDebt": "16537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83637000", "currentAccountsPayable": "18130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48373000", "totalShareholderEquity": "48330000", "capitalLeaseObligations": "9931000", "otherCurrentLiabilities": "18818000", "totalCurrentLiabilities": "56728000", "otherNonCurrentLiabilities": "948000", "totalNonCurrentLiabilities": "33187000", "cashAndShortTermInvestments": "5615000", "commonStockSharesOutstanding": "18720287", "intangibleAssetsExcludingGoodwill": "19318000", "cashAndCashEquivalentsAtCarryingValue": "5615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3325000", "operatingCashflow": "-31905000", "capitalExpenditures": "11616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44567000", "cashflowFromInvestment": "-11455000", "stockBasedCompensation": "6607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103527000, "cost_of_revenue": 73786000, "gross_profit": 29741000, "research_and_development": 17590000, "selling_general_admin": 22194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41601000, "depreciation_amortisation": 6676000, "ebitda": -34925000, "interest_expense": 11519000, "interest_income": null, "other_non_operating": null, "pretax_income": -53120000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -53182000, "net_income_continuing_ops": -53182000, "net_income_to_common": -53182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5615000, "short_term_investments": null, "net_receivables": 24358000, "inventory": 15876000, "other_current_assets": null, "total_current_assets": 54608000, "net_ppe": null, "goodwill": 20282000, "intangible_assets": 19318000, "goodwill_and_intangibles": 39600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83637000, "total_assets": 138245000, "short_term_debt": 18897000, "accounts_payable": 18130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56728000, "long_term_debt": 21905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33187000, "total_liabilities": 89915000, "total_debt": 40802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225012000, "total_equity": 48330000, "shares_outstanding": 18720287, "operating_cash_flow": -31905000, "stock_based_compensation": 6607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44567000, "free_cash_flow": -20289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41601000", "ebitda": "-34925000", "netIncome": "-53182000", "grossProfit": "29741000", "depreciation": "None", "totalRevenue": "103527000", "costOfRevenue": "73786000", "interestIncome": "None", "incomeBeforeTax": "-53120000", "interestExpense": "11519000", "operatingIncome": "-30762000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-22314000", "nonInterestIncome": "None", "operatingExpenses": "60503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6676000", "sellingGeneralAndAdministrative": "22194000", "netIncomeFromContinuingOperations": "-53182000" }, "balance": { "goodwill": "20282000", "inventory": "15876000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "138245000", "longTermDebt": "21905000", "shortTermDebt": "18897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19318000", "reportedCurrency": "USD", "retainedEarnings": "-225012000", "totalLiabilities": "89915000", "otherCurrentAssets": "8759000", "totalCurrentAssets": "54608000", "currentLongTermDebt": "16537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83637000", "currentAccountsPayable": "18130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48373000", "totalShareholderEquity": "48330000", "capitalLeaseObligations": "9931000", "otherCurrentLiabilities": "18818000", "totalCurrentLiabilities": "56728000", "otherNonCurrentLiabilities": "948000", "totalNonCurrentLiabilities": "33187000", "cashAndShortTermInvestments": "5615000", "commonStockSharesOutstanding": "18720287", "intangibleAssetsExcludingGoodwill": "19318000", "cashAndCashEquivalentsAtCarryingValue": "5615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3325000", "operatingCashflow": "-31905000", "capitalExpenditures": "11616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44567000", "cashflowFromInvestment": "-11455000", "stockBasedCompensation": "6607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 77980000, "cost_of_revenue": 61703000, "gross_profit": 16277000, "ebit": -65591000, "ebitda": -59880000, "pretax_income": -79084000, "tax_provision": 183000, "net_income": -79267000, "net_income_to_common": -79267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4705000, "total_current_assets": 46521000, "total_assets": 127944000, "short_term_debt": 31198000, "long_term_debt": 94631000, "total_debt": 125829000, "total_liabilities": 194298000, "total_equity": -66354000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 45457000 }, "cash_flow": { "operating_cash_flow": -31115000, "capital_expenditure": 10429000, "free_cash_flow": -20686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78695, "ticker_id": 6209, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65591000", "ebitda": "-59880000", "netIncome": "-79267000", "grossProfit": "16277000", "depreciation": "None", "totalRevenue": "77980000", "costOfRevenue": "61703000", "interestIncome": "None", "incomeBeforeTax": "-79084000", "interestExpense": "13493000", "operatingIncome": "-31247000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-47122000", "nonInterestIncome": "None", "operatingExpenses": "47524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5711000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "-79267000" }, "balance": { "goodwill": "21550000", "inventory": "13174000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "127944000", "longTermDebt": "94631000", "shortTermDebt": "31198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23907000", "reportedCurrency": "USD", "retainedEarnings": "-171830000", "totalLiabilities": "194298000", "otherCurrentAssets": "8971000", "totalCurrentAssets": "46521000", "currentLongTermDebt": "28464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81423000", "currentAccountsPayable": "13989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135037000", "totalShareholderEquity": "-66354000", "capitalLeaseObligations": "11942000", "otherCurrentLiabilities": "18957000", "totalCurrentLiabilities": "64886000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "129412000", "cashAndShortTermInvestments": "4705000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23907000", "cashAndCashEquivalentsAtCarryingValue": "4705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2271000", "operatingCashflow": "-31115000", "capitalExpenditures": "10429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41689000", "cashflowFromInvestment": "-10623000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77980000, "cost_of_revenue": 61703000, "gross_profit": 16277000, "research_and_development": 16035000, "selling_general_admin": 16187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65591000, "depreciation_amortisation": 5711000, "ebitda": -59880000, "interest_expense": 13493000, "interest_income": null, "other_non_operating": null, "pretax_income": -79084000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -79267000, "net_income_continuing_ops": -79267000, "net_income_to_common": -79267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4705000, "short_term_investments": null, "net_receivables": 19671000, "inventory": 13174000, "other_current_assets": null, "total_current_assets": 46521000, "net_ppe": null, "goodwill": 21550000, "intangible_assets": 23907000, "goodwill_and_intangibles": 45457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81423000, "total_assets": 127944000, "short_term_debt": 31198000, "accounts_payable": 13989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64886000, "long_term_debt": 94631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129412000, "total_liabilities": 194298000, "total_debt": 125829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171830000, "total_equity": -66354000, "shares_outstanding": 19054409, "operating_cash_flow": -31115000, "stock_based_compensation": 2567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41689000, "free_cash_flow": -20686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65591000", "ebitda": "-59880000", "netIncome": "-79267000", "grossProfit": "16277000", "depreciation": "None", "totalRevenue": "77980000", "costOfRevenue": "61703000", "interestIncome": "None", "incomeBeforeTax": "-79084000", "interestExpense": "13493000", "operatingIncome": "-31247000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-47122000", "nonInterestIncome": "None", "operatingExpenses": "47524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5711000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "-79267000" }, "balance": { "goodwill": "21550000", "inventory": "13174000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "127944000", "longTermDebt": "94631000", "shortTermDebt": "31198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23907000", "reportedCurrency": "USD", "retainedEarnings": "-171830000", "totalLiabilities": "194298000", "otherCurrentAssets": "8971000", "totalCurrentAssets": "46521000", "currentLongTermDebt": "28464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81423000", "currentAccountsPayable": "13989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135037000", "totalShareholderEquity": "-66354000", "capitalLeaseObligations": "11942000", "otherCurrentLiabilities": "18957000", "totalCurrentLiabilities": "64886000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "129412000", "cashAndShortTermInvestments": "4705000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23907000", "cashAndCashEquivalentsAtCarryingValue": "4705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2271000", "operatingCashflow": "-31115000", "capitalExpenditures": "10429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41689000", "cashflowFromInvestment": "-10623000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 49033000, "cost_of_revenue": 43057000, "gross_profit": 5976000, "ebit": -34100000, "ebitda": -28500000, "pretax_income": -37859000, "tax_provision": 44000, "net_income": -37903000, "net_income_to_common": -37903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4696000, "total_current_assets": 35952000, "total_assets": 109540000, "short_term_debt": 23169000, "long_term_debt": 33414000, "total_debt": 56583000, "total_liabilities": 101610000, "total_equity": 7930000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 42648000 }, "cash_flow": { "operating_cash_flow": -29755000, "capital_expenditure": 3672000, "free_cash_flow": -26083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78700, "ticker_id": 6209, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34100000", "ebitda": "-28500000", "netIncome": "-37903000", "grossProfit": "5976000", "depreciation": "None", "totalRevenue": "49033000", "costOfRevenue": "43057000", "interestIncome": "None", "incomeBeforeTax": "-37859000", "interestExpense": "3759000", "operatingIncome": "-29789000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-5476000", "nonInterestIncome": "None", "operatingExpenses": "35765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "12856000", "netIncomeFromContinuingOperations": "-37903000" }, "balance": { "goodwill": "20780000", "inventory": "10540000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "109540000", "longTermDebt": "33414000", "shortTermDebt": "23169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21868000", "reportedCurrency": "USD", "retainedEarnings": "-92563000", "totalLiabilities": "101610000", "otherCurrentAssets": "7024000", "totalCurrentAssets": "35952000", "currentLongTermDebt": "20753000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "13692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73588000", "currentAccountsPayable": "11729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63442000", "totalShareholderEquity": "7930000", "capitalLeaseObligations": "9275000", "otherCurrentLiabilities": "13911000", "totalCurrentLiabilities": "51226000", "otherNonCurrentLiabilities": "1136000", "totalNonCurrentLiabilities": "50384000", "cashAndShortTermInvestments": "4696000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "21868000", "cashAndCashEquivalentsAtCarryingValue": "4696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1602000", "operatingCashflow": "-29755000", "capitalExpenditures": "3672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71607000", "cashflowFromInvestment": "-39486000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49033000, "cost_of_revenue": 43057000, "gross_profit": 5976000, "research_and_development": 12216000, "selling_general_admin": 12856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34100000, "depreciation_amortisation": 5600000, "ebitda": -28500000, "interest_expense": 3759000, "interest_income": null, "other_non_operating": null, "pretax_income": -37859000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -37903000, "net_income_continuing_ops": -37903000, "net_income_to_common": -37903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4696000, "short_term_investments": null, "net_receivables": 13692000, "inventory": 10540000, "other_current_assets": null, "total_current_assets": 35952000, "net_ppe": null, "goodwill": 20780000, "intangible_assets": 21868000, "goodwill_and_intangibles": 42648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73588000, "total_assets": 109540000, "short_term_debt": 23169000, "accounts_payable": 11729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51226000, "long_term_debt": 33414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50384000, "total_liabilities": 101610000, "total_debt": 56583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92563000, "total_equity": 7930000, "shares_outstanding": 19054409, "operating_cash_flow": -29755000, "stock_based_compensation": 1678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71607000, "free_cash_flow": -26083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34100000", "ebitda": "-28500000", "netIncome": "-37903000", "grossProfit": "5976000", "depreciation": "None", "totalRevenue": "49033000", "costOfRevenue": "43057000", "interestIncome": "None", "incomeBeforeTax": "-37859000", "interestExpense": "3759000", "operatingIncome": "-29789000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-5476000", "nonInterestIncome": "None", "operatingExpenses": "35765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "12856000", "netIncomeFromContinuingOperations": "-37903000" }, "balance": { "goodwill": "20780000", "inventory": "10540000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "109540000", "longTermDebt": "33414000", "shortTermDebt": "23169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21868000", "reportedCurrency": "USD", "retainedEarnings": "-92563000", "totalLiabilities": "101610000", "otherCurrentAssets": "7024000", "totalCurrentAssets": "35952000", "currentLongTermDebt": "20753000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "13692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73588000", "currentAccountsPayable": "11729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63442000", "totalShareholderEquity": "7930000", "capitalLeaseObligations": "9275000", "otherCurrentLiabilities": "13911000", "totalCurrentLiabilities": "51226000", "otherNonCurrentLiabilities": "1136000", "totalNonCurrentLiabilities": "50384000", "cashAndShortTermInvestments": "4696000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "21868000", "cashAndCashEquivalentsAtCarryingValue": "4696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1602000", "operatingCashflow": "-29755000", "capitalExpenditures": "3672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71607000", "cashflowFromInvestment": "-39486000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 7312000, "cost_of_revenue": 5289000, "gross_profit": 2023000, "ebit": -16874000, "ebitda": -16346000, "pretax_income": -17081000, "tax_provision": 141000, "net_income": -17222000, "net_income_to_common": -17222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1861000, "total_current_assets": 5426000, "total_assets": 22008000, "short_term_debt": 7503000, "long_term_debt": 525000, "total_debt": 8028000, "total_liabilities": 20563000, "total_equity": 1445000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 337000 }, "cash_flow": { "operating_cash_flow": -12628000, "capital_expenditure": 1728000, "free_cash_flow": -10900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78702, "ticker_id": 6209, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16874000", "ebitda": "-16346000", "netIncome": "-17222000", "grossProfit": "2023000", "depreciation": "None", "totalRevenue": "7312000", "costOfRevenue": "5289000", "interestIncome": "None", "incomeBeforeTax": "-17081000", "interestExpense": "207000", "operatingIncome": "-14291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-2790000", "nonInterestIncome": "None", "operatingExpenses": "16314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "4373000", "netIncomeFromContinuingOperations": "-17222000" }, "balance": { "goodwill": "0", "inventory": "1534000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "22008000", "longTermDebt": "525000", "shortTermDebt": "7503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "337000", "reportedCurrency": "USD", "retainedEarnings": "-54660000", "totalLiabilities": "20563000", "otherCurrentAssets": "482000", "totalCurrentAssets": "5426000", "currentLongTermDebt": "6837000", "longTermInvestments": "1299000", "shortTermInvestments": "None", "currentNetReceivables": "1549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16582000", "currentAccountsPayable": "2468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9304000", "totalShareholderEquity": "1445000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "8133000", "totalCurrentLiabilities": "18104000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "2459000", "cashAndShortTermInvestments": "1861000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "337000", "cashAndCashEquivalentsAtCarryingValue": "1861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "-12628000", "capitalExpenditures": "1728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12933000", "cashflowFromInvestment": "-6387000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7312000, "cost_of_revenue": 5289000, "gross_profit": 2023000, "research_and_development": 8140000, "selling_general_admin": 4373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16874000, "depreciation_amortisation": 528000, "ebitda": -16346000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": -17081000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -17222000, "net_income_continuing_ops": -17222000, "net_income_to_common": -17222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1861000, "short_term_investments": null, "net_receivables": 1549000, "inventory": 1534000, "other_current_assets": null, "total_current_assets": 5426000, "net_ppe": null, "goodwill": 0, "intangible_assets": 337000, "goodwill_and_intangibles": 337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16582000, "total_assets": 22008000, "short_term_debt": 7503000, "accounts_payable": 2468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18104000, "long_term_debt": 525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2459000, "total_liabilities": 20563000, "total_debt": 8028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54660000, "total_equity": 1445000, "shares_outstanding": 19054409, "operating_cash_flow": -12628000, "stock_based_compensation": 1224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12933000, "free_cash_flow": -10900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16874000", "ebitda": "-16346000", "netIncome": "-17222000", "grossProfit": "2023000", "depreciation": "None", "totalRevenue": "7312000", "costOfRevenue": "5289000", "interestIncome": "None", "incomeBeforeTax": "-17081000", "interestExpense": "207000", "operatingIncome": "-14291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-2790000", "nonInterestIncome": "None", "operatingExpenses": "16314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "4373000", "netIncomeFromContinuingOperations": "-17222000" }, "balance": { "goodwill": "0", "inventory": "1534000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "22008000", "longTermDebt": "525000", "shortTermDebt": "7503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "337000", "reportedCurrency": "USD", "retainedEarnings": "-54660000", "totalLiabilities": "20563000", "otherCurrentAssets": "482000", "totalCurrentAssets": "5426000", "currentLongTermDebt": "6837000", "longTermInvestments": "1299000", "shortTermInvestments": "None", "currentNetReceivables": "1549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16582000", "currentAccountsPayable": "2468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9304000", "totalShareholderEquity": "1445000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "8133000", "totalCurrentLiabilities": "18104000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "2459000", "cashAndShortTermInvestments": "1861000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "337000", "cashAndCashEquivalentsAtCarryingValue": "1861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "-12628000", "capitalExpenditures": "1728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12933000", "cashflowFromInvestment": "-6387000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 4741000, "cost_of_revenue": 3329000, "gross_profit": 1412000, "ebit": -12150000, "ebitda": -11746000, "pretax_income": -12419000, "tax_provision": 43000, "net_income": -12462000, "net_income_to_common": -12462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7921000, "total_current_assets": 10762000, "total_assets": 22531000, "short_term_debt": 4252000, "long_term_debt": null, "total_debt": 4252000, "total_liabilities": 11394000, "total_equity": 11137000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 575000 }, "cash_flow": { "operating_cash_flow": -10638000, "capital_expenditure": 1234000, "free_cash_flow": -9404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78703, "ticker_id": 6209, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12150000", "ebitda": "-11746000", "netIncome": "-12462000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "4741000", "costOfRevenue": "3329000", "interestIncome": "None", "incomeBeforeTax": "-12419000", "interestExpense": "269000", "operatingIncome": "-10720000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "3628000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "931000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "22531000", "longTermDebt": "None", "shortTermDebt": "4252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "575000", "reportedCurrency": "None", "retainedEarnings": "-37438000", "totalLiabilities": "11394000", "otherCurrentAssets": "506000", "totalCurrentAssets": "10762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11769000", "currentAccountsPayable": "1536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6284000", "totalShareholderEquity": "11137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967000", "totalCurrentLiabilities": "8755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2639000", "cashAndShortTermInvestments": "7921000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "7921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "94000", "operatingCashflow": "-10638000", "capitalExpenditures": "1234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18826000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4741000, "cost_of_revenue": 3329000, "gross_profit": 1412000, "research_and_development": 5868000, "selling_general_admin": 3628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12150000, "depreciation_amortisation": 404000, "ebitda": -11746000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -12419000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -12462000, "net_income_continuing_ops": null, "net_income_to_common": -12462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7921000, "short_term_investments": null, "net_receivables": 1404000, "inventory": 931000, "other_current_assets": null, "total_current_assets": 10762000, "net_ppe": null, "goodwill": null, "intangible_assets": 575000, "goodwill_and_intangibles": 575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11769000, "total_assets": 22531000, "short_term_debt": 4252000, "accounts_payable": 1536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2639000, "total_liabilities": 11394000, "total_debt": 4252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37438000, "total_equity": 11137000, "shares_outstanding": 19054409, "operating_cash_flow": -10638000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18826000, "free_cash_flow": -9404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12150000", "ebitda": "-11746000", "netIncome": "-12462000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "4741000", "costOfRevenue": "3329000", "interestIncome": "None", "incomeBeforeTax": "-12419000", "interestExpense": "269000", "operatingIncome": "-10720000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "3628000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "931000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "22531000", "longTermDebt": "None", "shortTermDebt": "4252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "575000", "reportedCurrency": "None", "retainedEarnings": "-37438000", "totalLiabilities": "11394000", "otherCurrentAssets": "506000", "totalCurrentAssets": "10762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11769000", "currentAccountsPayable": "1536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6284000", "totalShareholderEquity": "11137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967000", "totalCurrentLiabilities": "8755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2639000", "cashAndShortTermInvestments": "7921000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "7921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "94000", "operatingCashflow": "-10638000", "capitalExpenditures": "1234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18826000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 20054000, "cost_of_revenue": 15768000, "gross_profit": 4286000, "ebit": -8418000, "ebitda": -6189000, "pretax_income": -10720000, "tax_provision": 16000, "net_income": -10736000, "net_income_to_common": -10736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235000, "total_current_assets": 46452000, "total_assets": 136806000, "short_term_debt": 20471000, "long_term_debt": 35177000, "total_debt": 55648000, "total_liabilities": 118946000, "total_equity": 17860000, "shares_outstanding": 18738657, "goodwill_and_intangibles": 42283000 }, "cash_flow": { "operating_cash_flow": -3307000, "capital_expenditure": 1929000, "free_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78687, "ticker_id": 6209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8418000", "ebitda": "-6189000", "netIncome": "-10736000", "grossProfit": "4286000", "depreciation": "None", "totalRevenue": "20054000", "costOfRevenue": "15768000", "interestIncome": "None", "incomeBeforeTax": "-10720000", "interestExpense": "2302000", "operatingIncome": "-12510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1790000", "nonInterestIncome": "None", "operatingExpenses": "16796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2229000", "sellingGeneralAndAdministrative": "6076000", "netIncomeFromContinuingOperations": "-10736000" }, "balance": { "goodwill": "22854000", "inventory": "17397000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "136806000", "longTermDebt": "35177000", "shortTermDebt": "20471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19429000", "reportedCurrency": "USD", "retainedEarnings": "-246526000", "totalLiabilities": "118946000", "otherCurrentAssets": "10829000", "totalCurrentAssets": "46452000", "currentLongTermDebt": "17845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90354000", "currentAccountsPayable": "24441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63280000", "totalShareholderEquity": "17860000", "capitalLeaseObligations": "10258000", "otherCurrentLiabilities": "24716000", "totalCurrentLiabilities": "70874000", "otherNonCurrentLiabilities": "3728000", "totalNonCurrentLiabilities": "48072000", "cashAndShortTermInvestments": "1235000", "commonStockSharesOutstanding": "18738657", "intangibleAssetsExcludingGoodwill": "19429000", "cashAndCashEquivalentsAtCarryingValue": "1235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1192000", "operatingCashflow": "-3307000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5165000", "cashflowFromInvestment": "-1929000", "stockBasedCompensation": "1072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20054000, "cost_of_revenue": 15768000, "gross_profit": 4286000, "research_and_development": 4868000, "selling_general_admin": 6076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8418000, "depreciation_amortisation": 2229000, "ebitda": -6189000, "interest_expense": 2302000, "interest_income": null, "other_non_operating": null, "pretax_income": -10720000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -10736000, "net_income_continuing_ops": -10736000, "net_income_to_common": -10736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235000, "short_term_investments": null, "net_receivables": 16991000, "inventory": 17397000, "other_current_assets": null, "total_current_assets": 46452000, "net_ppe": null, "goodwill": 22854000, "intangible_assets": 19429000, "goodwill_and_intangibles": 42283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90354000, "total_assets": 136806000, "short_term_debt": 20471000, "accounts_payable": 24441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70874000, "long_term_debt": 35177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48072000, "total_liabilities": 118946000, "total_debt": 55648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246526000, "total_equity": 17860000, "shares_outstanding": 18738657, "operating_cash_flow": -3307000, "stock_based_compensation": 1072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5165000, "free_cash_flow": -1378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8418000", "ebitda": "-6189000", "netIncome": "-10736000", "grossProfit": "4286000", "depreciation": "None", "totalRevenue": "20054000", "costOfRevenue": "15768000", "interestIncome": "None", "incomeBeforeTax": "-10720000", "interestExpense": "2302000", "operatingIncome": "-12510000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1790000", "nonInterestIncome": "None", "operatingExpenses": "16796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2229000", "sellingGeneralAndAdministrative": "6076000", "netIncomeFromContinuingOperations": "-10736000" }, "balance": { "goodwill": "22854000", "inventory": "17397000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "136806000", "longTermDebt": "35177000", "shortTermDebt": "20471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19429000", "reportedCurrency": "USD", "retainedEarnings": "-246526000", "totalLiabilities": "118946000", "otherCurrentAssets": "10829000", "totalCurrentAssets": "46452000", "currentLongTermDebt": "17845000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90354000", "currentAccountsPayable": "24441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63280000", "totalShareholderEquity": "17860000", "capitalLeaseObligations": "10258000", "otherCurrentLiabilities": "24716000", "totalCurrentLiabilities": "70874000", "otherNonCurrentLiabilities": "3728000", "totalNonCurrentLiabilities": "48072000", "cashAndShortTermInvestments": "1235000", "commonStockSharesOutstanding": "18738657", "intangibleAssetsExcludingGoodwill": "19429000", "cashAndCashEquivalentsAtCarryingValue": "1235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1192000", "operatingCashflow": "-3307000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5165000", "cashflowFromInvestment": "-1929000", "stockBasedCompensation": "1072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 22367000, "cost_of_revenue": 16635000, "gross_profit": 5732000, "ebit": -8843000, "ebitda": -6743000, "pretax_income": -10723000, "tax_provision": 55000, "net_income": -10778000, "net_income_to_common": -10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176000, "total_current_assets": 50202000, "total_assets": 134559000, "short_term_debt": 18248000, "long_term_debt": 21451000, "total_debt": 39699000, "total_liabilities": 95655000, "total_equity": 38904000, "shares_outstanding": 18725664, "goodwill_and_intangibles": 40136000 }, "cash_flow": { "operating_cash_flow": -563000, "capital_expenditure": 1719000, "free_cash_flow": 1156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78688, "ticker_id": 6209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8843000", "ebitda": "-6743000", "netIncome": "-10778000", "grossProfit": "5732000", "depreciation": "None", "totalRevenue": "22367000", "costOfRevenue": "16635000", "interestIncome": "None", "incomeBeforeTax": "-10723000", "interestExpense": "1880000", "operatingIncome": "-8693000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-2030000", "nonInterestIncome": "None", "operatingExpenses": "14425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "5697000", "netIncomeFromContinuingOperations": "-10778000" }, "balance": { "goodwill": "21077000", "inventory": "17409000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "134559000", "longTermDebt": "21451000", "shortTermDebt": "18248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19059000", "reportedCurrency": "USD", "retainedEarnings": "-235790000", "totalLiabilities": "95655000", "otherCurrentAssets": "9528000", "totalCurrentAssets": "50202000", "currentLongTermDebt": "15858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84357000", "currentAccountsPayable": "24584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47134000", "totalShareholderEquity": "38904000", "capitalLeaseObligations": "9825000", "otherCurrentLiabilities": "17830000", "totalCurrentLiabilities": "61888000", "otherNonCurrentLiabilities": "2308000", "totalNonCurrentLiabilities": "33767000", "cashAndShortTermInvestments": "1176000", "commonStockSharesOutstanding": "18725664", "intangibleAssetsExcludingGoodwill": "19059000", "cashAndCashEquivalentsAtCarryingValue": "1176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-967000", "operatingCashflow": "-563000", "capitalExpenditures": "1719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2237000", "cashflowFromInvestment": "-1719000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22367000, "cost_of_revenue": 16635000, "gross_profit": 5732000, "research_and_development": 3457000, "selling_general_admin": 5697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8843000, "depreciation_amortisation": 2100000, "ebitda": -6743000, "interest_expense": 1880000, "interest_income": null, "other_non_operating": null, "pretax_income": -10723000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -10778000, "net_income_continuing_ops": -10778000, "net_income_to_common": -10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176000, "short_term_investments": null, "net_receivables": 22089000, "inventory": 17409000, "other_current_assets": null, "total_current_assets": 50202000, "net_ppe": null, "goodwill": 21077000, "intangible_assets": 19059000, "goodwill_and_intangibles": 40136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84357000, "total_assets": 134559000, "short_term_debt": 18248000, "accounts_payable": 24584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61888000, "long_term_debt": 21451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33767000, "total_liabilities": 95655000, "total_debt": 39699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235790000, "total_equity": 38904000, "shares_outstanding": 18725664, "operating_cash_flow": -563000, "stock_based_compensation": 898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2237000, "free_cash_flow": 1156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8843000", "ebitda": "-6743000", "netIncome": "-10778000", "grossProfit": "5732000", "depreciation": "None", "totalRevenue": "22367000", "costOfRevenue": "16635000", "interestIncome": "None", "incomeBeforeTax": "-10723000", "interestExpense": "1880000", "operatingIncome": "-8693000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-2030000", "nonInterestIncome": "None", "operatingExpenses": "14425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "5697000", "netIncomeFromContinuingOperations": "-10778000" }, "balance": { "goodwill": "21077000", "inventory": "17409000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "134559000", "longTermDebt": "21451000", "shortTermDebt": "18248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19059000", "reportedCurrency": "USD", "retainedEarnings": "-235790000", "totalLiabilities": "95655000", "otherCurrentAssets": "9528000", "totalCurrentAssets": "50202000", "currentLongTermDebt": "15858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84357000", "currentAccountsPayable": "24584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47134000", "totalShareholderEquity": "38904000", "capitalLeaseObligations": "9825000", "otherCurrentLiabilities": "17830000", "totalCurrentLiabilities": "61888000", "otherNonCurrentLiabilities": "2308000", "totalNonCurrentLiabilities": "33767000", "cashAndShortTermInvestments": "1176000", "commonStockSharesOutstanding": "18725664", "intangibleAssetsExcludingGoodwill": "19059000", "cashAndCashEquivalentsAtCarryingValue": "1176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-967000", "operatingCashflow": "-563000", "capitalExpenditures": "1719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2237000", "cashflowFromInvestment": "-1719000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 31131000, "cost_of_revenue": 19765000, "gross_profit": 11366000, "ebit": -8701000, "ebitda": -6732000, "pretax_income": -11321000, "tax_provision": 30000, "net_income": -11351000, "net_income_to_common": -11351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5615000, "total_current_assets": 54608000, "total_assets": 138245000, "short_term_debt": 18897000, "long_term_debt": 21905000, "total_debt": 40802000, "total_liabilities": 89915000, "total_equity": 48330000, "shares_outstanding": 18720287, "goodwill_and_intangibles": 39600000 }, "cash_flow": { "operating_cash_flow": -1526000, "capital_expenditure": 4559000, "free_cash_flow": 3033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78689, "ticker_id": 6209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8701000", "ebitda": "-6732000", "netIncome": "-11351000", "grossProfit": "11366000", "depreciation": "None", "totalRevenue": "31131000", "costOfRevenue": "19765000", "interestIncome": "None", "incomeBeforeTax": "-11321000", "interestExpense": "2620000", "operatingIncome": "-4455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-6670000", "nonInterestIncome": "None", "operatingExpenses": "15821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000", "sellingGeneralAndAdministrative": "5967000", "netIncomeFromContinuingOperations": "-11351000" }, "balance": { "goodwill": "20282000", "inventory": "15876000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "138245000", "longTermDebt": "21905000", "shortTermDebt": "18897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19318000", "reportedCurrency": "USD", "retainedEarnings": "-225012000", "totalLiabilities": "89915000", "otherCurrentAssets": "8759000", "totalCurrentAssets": "54608000", "currentLongTermDebt": "16537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83637000", "currentAccountsPayable": "18130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48373000", "totalShareholderEquity": "48330000", "capitalLeaseObligations": "9931000", "otherCurrentLiabilities": "18818000", "totalCurrentLiabilities": "56728000", "otherNonCurrentLiabilities": "948000", "totalNonCurrentLiabilities": "33187000", "cashAndShortTermInvestments": "5615000", "commonStockSharesOutstanding": "18720287", "intangibleAssetsExcludingGoodwill": "19318000", "cashAndCashEquivalentsAtCarryingValue": "5615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-775000", "operatingCashflow": "-1526000", "capitalExpenditures": "4559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2635000", "cashflowFromInvestment": "-4559000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31131000, "cost_of_revenue": 19765000, "gross_profit": 11366000, "research_and_development": 4460000, "selling_general_admin": 5967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8701000, "depreciation_amortisation": 1969000, "ebitda": -6732000, "interest_expense": 2620000, "interest_income": null, "other_non_operating": null, "pretax_income": -11321000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -11351000, "net_income_continuing_ops": -11351000, "net_income_to_common": -11351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5615000, "short_term_investments": null, "net_receivables": 24358000, "inventory": 15876000, "other_current_assets": null, "total_current_assets": 54608000, "net_ppe": null, "goodwill": 20282000, "intangible_assets": 19318000, "goodwill_and_intangibles": 39600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83637000, "total_assets": 138245000, "short_term_debt": 18897000, "accounts_payable": 18130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56728000, "long_term_debt": 21905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33187000, "total_liabilities": 89915000, "total_debt": 40802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225012000, "total_equity": 48330000, "shares_outstanding": 18720287, "operating_cash_flow": -1526000, "stock_based_compensation": 2261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2635000, "free_cash_flow": 3033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8701000", "ebitda": "-6732000", "netIncome": "-11351000", "grossProfit": "11366000", "depreciation": "None", "totalRevenue": "31131000", "costOfRevenue": "19765000", "interestIncome": "None", "incomeBeforeTax": "-11321000", "interestExpense": "2620000", "operatingIncome": "-4455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-6670000", "nonInterestIncome": "None", "operatingExpenses": "15821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000", "sellingGeneralAndAdministrative": "5967000", "netIncomeFromContinuingOperations": "-11351000" }, "balance": { "goodwill": "20282000", "inventory": "15876000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "138245000", "longTermDebt": "21905000", "shortTermDebt": "18897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19318000", "reportedCurrency": "USD", "retainedEarnings": "-225012000", "totalLiabilities": "89915000", "otherCurrentAssets": "8759000", "totalCurrentAssets": "54608000", "currentLongTermDebt": "16537000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83637000", "currentAccountsPayable": "18130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48373000", "totalShareholderEquity": "48330000", "capitalLeaseObligations": "9931000", "otherCurrentLiabilities": "18818000", "totalCurrentLiabilities": "56728000", "otherNonCurrentLiabilities": "948000", "totalNonCurrentLiabilities": "33187000", "cashAndShortTermInvestments": "5615000", "commonStockSharesOutstanding": "18720287", "intangibleAssetsExcludingGoodwill": "19318000", "cashAndCashEquivalentsAtCarryingValue": "5615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-775000", "operatingCashflow": "-1526000", "capitalExpenditures": "4559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2635000", "cashflowFromInvestment": "-4559000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 23258000, "cost_of_revenue": 17690000, "gross_profit": 5568000, "ebit": -4309000, "ebitda": -2645000, "pretax_income": -5549000, "tax_provision": -52000, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9364000, "total_current_assets": 59241000, "total_assets": 144567000, "short_term_debt": 15717000, "long_term_debt": 23277000, "total_debt": 38994000, "total_liabilities": 86222000, "total_equity": 58345000, "shares_outstanding": 18685841, "goodwill_and_intangibles": 43220000 }, "cash_flow": { "operating_cash_flow": -14716000, "capital_expenditure": 2715000, "free_cash_flow": -12001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78691, "ticker_id": 6209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-2645000", "netIncome": "-5497000", "grossProfit": "5568000", "depreciation": "None", "totalRevenue": "23258000", "costOfRevenue": "17690000", "interestIncome": "None", "incomeBeforeTax": "-5549000", "interestExpense": "1240000", "operatingIncome": "-8755000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "3184000", "nonInterestIncome": "None", "operatingExpenses": "14323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000", "sellingGeneralAndAdministrative": "4827000", "netIncomeFromContinuingOperations": "-5497000" }, "balance": { "goodwill": "21807000", "inventory": "16095000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "144567000", "longTermDebt": "23277000", "shortTermDebt": "15717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21413000", "reportedCurrency": "USD", "retainedEarnings": "-213661000", "totalLiabilities": "86222000", "otherCurrentAssets": "13591000", "totalCurrentAssets": "59241000", "currentLongTermDebt": "13601000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85326000", "currentAccountsPayable": "14270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47274000", "totalShareholderEquity": "58345000", "capitalLeaseObligations": "10396000", "otherCurrentLiabilities": "20075000", "totalCurrentLiabilities": "50878000", "otherNonCurrentLiabilities": "917000", "totalNonCurrentLiabilities": "35344000", "cashAndShortTermInvestments": "9364000", "commonStockSharesOutstanding": "18685841", "intangibleAssetsExcludingGoodwill": "21413000", "cashAndCashEquivalentsAtCarryingValue": "9364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-678000", "operatingCashflow": "-14716000", "capitalExpenditures": "2715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37042000", "cashflowFromInvestment": "-2678000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23258000, "cost_of_revenue": 17690000, "gross_profit": 5568000, "research_and_development": 4618000, "selling_general_admin": 4827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4309000, "depreciation_amortisation": 1664000, "ebitda": -2645000, "interest_expense": 1240000, "interest_income": null, "other_non_operating": null, "pretax_income": -5549000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -5497000, "net_income_continuing_ops": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9364000, "short_term_investments": null, "net_receivables": 20191000, "inventory": 16095000, "other_current_assets": null, "total_current_assets": 59241000, "net_ppe": null, "goodwill": 21807000, "intangible_assets": 21413000, "goodwill_and_intangibles": 43220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85326000, "total_assets": 144567000, "short_term_debt": 15717000, "accounts_payable": 14270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50878000, "long_term_debt": 23277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35344000, "total_liabilities": 86222000, "total_debt": 38994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213661000, "total_equity": 58345000, "shares_outstanding": 18685841, "operating_cash_flow": -14716000, "stock_based_compensation": 1022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37042000, "free_cash_flow": -12001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-2645000", "netIncome": "-5497000", "grossProfit": "5568000", "depreciation": "None", "totalRevenue": "23258000", "costOfRevenue": "17690000", "interestIncome": "None", "incomeBeforeTax": "-5549000", "interestExpense": "1240000", "operatingIncome": "-8755000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "3184000", "nonInterestIncome": "None", "operatingExpenses": "14323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000", "sellingGeneralAndAdministrative": "4827000", "netIncomeFromContinuingOperations": "-5497000" }, "balance": { "goodwill": "21807000", "inventory": "16095000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "144567000", "longTermDebt": "23277000", "shortTermDebt": "15717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21413000", "reportedCurrency": "USD", "retainedEarnings": "-213661000", "totalLiabilities": "86222000", "otherCurrentAssets": "13591000", "totalCurrentAssets": "59241000", "currentLongTermDebt": "13601000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85326000", "currentAccountsPayable": "14270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47274000", "totalShareholderEquity": "58345000", "capitalLeaseObligations": "10396000", "otherCurrentLiabilities": "20075000", "totalCurrentLiabilities": "50878000", "otherNonCurrentLiabilities": "917000", "totalNonCurrentLiabilities": "35344000", "cashAndShortTermInvestments": "9364000", "commonStockSharesOutstanding": "18685841", "intangibleAssetsExcludingGoodwill": "21413000", "cashAndCashEquivalentsAtCarryingValue": "9364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-678000", "operatingCashflow": "-14716000", "capitalExpenditures": "2715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37042000", "cashflowFromInvestment": "-2678000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 24409000, "cost_of_revenue": 18838000, "gross_profit": 5571000, "ebit": -19853000, "ebitda": -18338000, "pretax_income": -23065000, "tax_provision": 22000, "net_income": -23088000, "net_income_to_common": -23088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63785000, "total_current_assets": 112291000, "total_assets": 193100000, "short_term_debt": 53928000, "long_term_debt": 23973000, "total_debt": 77901000, "total_liabilities": 129736000, "total_equity": 63364000, "shares_outstanding": 18681047, "goodwill_and_intangibles": 42351000 }, "cash_flow": { "operating_cash_flow": -8725000, "capital_expenditure": 2922000, "free_cash_flow": -5803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78692, "ticker_id": 6209, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19853000", "ebitda": "-18338000", "netIncome": "-23088000", "grossProfit": "5571000", "depreciation": "None", "totalRevenue": "24409000", "costOfRevenue": "18838000", "interestIncome": "None", "incomeBeforeTax": "-23065000", "interestExpense": "3212000", "operatingIncome": "-7984000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-15275000", "nonInterestIncome": "None", "operatingExpenses": "13555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515000", "sellingGeneralAndAdministrative": "5271000", "netIncomeFromContinuingOperations": "-23088000" }, "balance": { "goodwill": "20838000", "inventory": "14899000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "193100000", "longTermDebt": "23973000", "shortTermDebt": "53928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21513000", "reportedCurrency": "USD", "retainedEarnings": "-208164000", "totalLiabilities": "129736000", "otherCurrentAssets": "12877000", "totalCurrentAssets": "112291000", "currentLongTermDebt": "51669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80809000", "currentAccountsPayable": "17572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86125000", "totalShareholderEquity": "63364000", "capitalLeaseObligations": "10483000", "otherCurrentLiabilities": "21976000", "totalCurrentLiabilities": "94116000", "otherNonCurrentLiabilities": "718000", "totalNonCurrentLiabilities": "35620000", "cashAndShortTermInvestments": "63785000", "commonStockSharesOutstanding": "18681047", "intangibleAssetsExcludingGoodwill": "21513000", "cashAndCashEquivalentsAtCarryingValue": "63785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-554000", "operatingCashflow": "-8725000", "capitalExpenditures": "2922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72727000", "cashflowFromInvestment": "-2798000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24409000, "cost_of_revenue": 18838000, "gross_profit": 5571000, "research_and_development": 4131000, "selling_general_admin": 5271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19853000, "depreciation_amortisation": 1515000, "ebitda": -18338000, "interest_expense": 3212000, "interest_income": null, "other_non_operating": null, "pretax_income": -23065000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -23088000, "net_income_continuing_ops": -23088000, "net_income_to_common": -23088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63785000, "short_term_investments": null, "net_receivables": 20730000, "inventory": 14899000, "other_current_assets": null, "total_current_assets": 112291000, "net_ppe": null, "goodwill": 20838000, "intangible_assets": 21513000, "goodwill_and_intangibles": 42351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80809000, "total_assets": 193100000, "short_term_debt": 53928000, "accounts_payable": 17572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94116000, "long_term_debt": 23973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35620000, "total_liabilities": 129736000, "total_debt": 77901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208164000, "total_equity": 63364000, "shares_outstanding": 18681047, "operating_cash_flow": -8725000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72727000, "free_cash_flow": -5803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19853000", "ebitda": "-18338000", "netIncome": "-23088000", "grossProfit": "5571000", "depreciation": "None", "totalRevenue": "24409000", "costOfRevenue": "18838000", "interestIncome": "None", "incomeBeforeTax": "-23065000", "interestExpense": "3212000", "operatingIncome": "-7984000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-15275000", "nonInterestIncome": "None", "operatingExpenses": "13555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515000", "sellingGeneralAndAdministrative": "5271000", "netIncomeFromContinuingOperations": "-23088000" }, "balance": { "goodwill": "20838000", "inventory": "14899000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "193100000", "longTermDebt": "23973000", "shortTermDebt": "53928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21513000", "reportedCurrency": "USD", "retainedEarnings": "-208164000", "totalLiabilities": "129736000", "otherCurrentAssets": "12877000", "totalCurrentAssets": "112291000", "currentLongTermDebt": "51669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80809000", "currentAccountsPayable": "17572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86125000", "totalShareholderEquity": "63364000", "capitalLeaseObligations": "10483000", "otherCurrentLiabilities": "21976000", "totalCurrentLiabilities": "94116000", "otherNonCurrentLiabilities": "718000", "totalNonCurrentLiabilities": "35620000", "cashAndShortTermInvestments": "63785000", "commonStockSharesOutstanding": "18681047", "intangibleAssetsExcludingGoodwill": "21513000", "cashAndCashEquivalentsAtCarryingValue": "63785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-554000", "operatingCashflow": "-8725000", "capitalExpenditures": "2922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72727000", "cashflowFromInvestment": "-2798000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 24729000, "cost_of_revenue": 19535000, "gross_profit": 5194000, "ebit": -8738000, "ebitda": -7210000, "pretax_income": -13185000, "tax_provision": 62000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547000, "total_current_assets": 45986000, "total_assets": 125783000, "short_term_debt": 16637000, "long_term_debt": 116978000, "total_debt": 133615000, "total_liabilities": 209197000, "total_equity": -83414000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 43644000 }, "cash_flow": { "operating_cash_flow": -6938000, "capital_expenditure": 1420000, "free_cash_flow": -5518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78693, "ticker_id": 6209, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8738000", "ebitda": "-7210000", "netIncome": "-13247000", "grossProfit": "5194000", "depreciation": "None", "totalRevenue": "24729000", "costOfRevenue": "19535000", "interestIncome": "None", "incomeBeforeTax": "-13185000", "interestExpense": "4447000", "operatingIncome": "-9606000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-3554000", "nonInterestIncome": "None", "operatingExpenses": "14800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "6129000", "netIncomeFromContinuingOperations": "-13247000" }, "balance": { "goodwill": "21062000", "inventory": "14240000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "125783000", "longTermDebt": "116978000", "shortTermDebt": "16637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22582000", "reportedCurrency": "USD", "retainedEarnings": "-185077000", "totalLiabilities": "209197000", "otherCurrentAssets": "9187000", "totalCurrentAssets": "45986000", "currentLongTermDebt": "14108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79797000", "currentAccountsPayable": "16428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142230000", "totalShareholderEquity": "-83414000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "18158000", "totalCurrentLiabilities": "52060000", "otherNonCurrentLiabilities": "2026000", "totalNonCurrentLiabilities": "157137000", "cashAndShortTermInvestments": "2547000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "22582000", "cashAndCashEquivalentsAtCarryingValue": "2547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1318000", "operatingCashflow": "-6938000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6247000", "cashflowFromInvestment": "-1420000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24729000, "cost_of_revenue": 19535000, "gross_profit": 5194000, "research_and_development": 4381000, "selling_general_admin": 6129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8738000, "depreciation_amortisation": 1528000, "ebitda": -7210000, "interest_expense": 4447000, "interest_income": null, "other_non_operating": null, "pretax_income": -13185000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -13247000, "net_income_continuing_ops": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547000, "short_term_investments": null, "net_receivables": 20012000, "inventory": 14240000, "other_current_assets": null, "total_current_assets": 45986000, "net_ppe": null, "goodwill": 21062000, "intangible_assets": 22582000, "goodwill_and_intangibles": 43644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79797000, "total_assets": 125783000, "short_term_debt": 16637000, "accounts_payable": 16428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52060000, "long_term_debt": 116978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157137000, "total_liabilities": 209197000, "total_debt": 133615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185077000, "total_equity": -83414000, "shares_outstanding": 19054409, "operating_cash_flow": -6938000, "stock_based_compensation": 2160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6247000, "free_cash_flow": -5518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8738000", "ebitda": "-7210000", "netIncome": "-13247000", "grossProfit": "5194000", "depreciation": "None", "totalRevenue": "24729000", "costOfRevenue": "19535000", "interestIncome": "None", "incomeBeforeTax": "-13185000", "interestExpense": "4447000", "operatingIncome": "-9606000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-3554000", "nonInterestIncome": "None", "operatingExpenses": "14800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "6129000", "netIncomeFromContinuingOperations": "-13247000" }, "balance": { "goodwill": "21062000", "inventory": "14240000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "125783000", "longTermDebt": "116978000", "shortTermDebt": "16637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22582000", "reportedCurrency": "USD", "retainedEarnings": "-185077000", "totalLiabilities": "209197000", "otherCurrentAssets": "9187000", "totalCurrentAssets": "45986000", "currentLongTermDebt": "14108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79797000", "currentAccountsPayable": "16428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142230000", "totalShareholderEquity": "-83414000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "18158000", "totalCurrentLiabilities": "52060000", "otherNonCurrentLiabilities": "2026000", "totalNonCurrentLiabilities": "157137000", "cashAndShortTermInvestments": "2547000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "22582000", "cashAndCashEquivalentsAtCarryingValue": "2547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1318000", "operatingCashflow": "-6938000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6247000", "cashflowFromInvestment": "-1420000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 21950000, "cost_of_revenue": 16670000, "gross_profit": 5280000, "ebit": -16060000, "ebitda": -14803000, "pretax_income": -20529000, "tax_provision": 148000, "net_income": -20677000, "net_income_to_common": -20677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4705000, "total_current_assets": 46521000, "total_assets": 127944000, "short_term_debt": 31198000, "long_term_debt": 94631000, "total_debt": 125829000, "total_liabilities": 194298000, "total_equity": -66354000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 45457000 }, "cash_flow": { "operating_cash_flow": -15895000, "capital_expenditure": 1623000, "free_cash_flow": -14272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78694, "ticker_id": 6209, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16060000", "ebitda": "-14803000", "netIncome": "-20677000", "grossProfit": "5280000", "depreciation": "None", "totalRevenue": "21950000", "costOfRevenue": "16670000", "interestIncome": "None", "incomeBeforeTax": "-20529000", "interestExpense": "4469000", "operatingIncome": "-9481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-11826000", "nonInterestIncome": "None", "operatingExpenses": "14761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000", "sellingGeneralAndAdministrative": "5764000", "netIncomeFromContinuingOperations": "-20677000" }, "balance": { "goodwill": "21550000", "inventory": "13174000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "127944000", "longTermDebt": "94631000", "shortTermDebt": "31198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23907000", "reportedCurrency": "USD", "retainedEarnings": "-171830000", "totalLiabilities": "194298000", "otherCurrentAssets": "8971000", "totalCurrentAssets": "46521000", "currentLongTermDebt": "28464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81423000", "currentAccountsPayable": "13989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135037000", "totalShareholderEquity": "-66354000", "capitalLeaseObligations": "11942000", "otherCurrentLiabilities": "18957000", "totalCurrentLiabilities": "64886000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "129412000", "cashAndShortTermInvestments": "4705000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23907000", "cashAndCashEquivalentsAtCarryingValue": "4705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "-15895000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21487000", "cashflowFromInvestment": "-1817000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21950000, "cost_of_revenue": 16670000, "gross_profit": 5280000, "research_and_development": 4375000, "selling_general_admin": 5764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16060000, "depreciation_amortisation": 1257000, "ebitda": -14803000, "interest_expense": 4469000, "interest_income": null, "other_non_operating": null, "pretax_income": -20529000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -20677000, "net_income_continuing_ops": -20677000, "net_income_to_common": -20677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4705000, "short_term_investments": null, "net_receivables": 19671000, "inventory": 13174000, "other_current_assets": null, "total_current_assets": 46521000, "net_ppe": null, "goodwill": 21550000, "intangible_assets": 23907000, "goodwill_and_intangibles": 45457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81423000, "total_assets": 127944000, "short_term_debt": 31198000, "accounts_payable": 13989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64886000, "long_term_debt": 94631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129412000, "total_liabilities": 194298000, "total_debt": 125829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171830000, "total_equity": -66354000, "shares_outstanding": 19054409, "operating_cash_flow": -15895000, "stock_based_compensation": 594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21487000, "free_cash_flow": -14272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16060000", "ebitda": "-14803000", "netIncome": "-20677000", "grossProfit": "5280000", "depreciation": "None", "totalRevenue": "21950000", "costOfRevenue": "16670000", "interestIncome": "None", "incomeBeforeTax": "-20529000", "interestExpense": "4469000", "operatingIncome": "-9481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-11826000", "nonInterestIncome": "None", "operatingExpenses": "14761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000", "sellingGeneralAndAdministrative": "5764000", "netIncomeFromContinuingOperations": "-20677000" }, "balance": { "goodwill": "21550000", "inventory": "13174000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "127944000", "longTermDebt": "94631000", "shortTermDebt": "31198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23907000", "reportedCurrency": "USD", "retainedEarnings": "-171830000", "totalLiabilities": "194298000", "otherCurrentAssets": "8971000", "totalCurrentAssets": "46521000", "currentLongTermDebt": "28464000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81423000", "currentAccountsPayable": "13989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135037000", "totalShareholderEquity": "-66354000", "capitalLeaseObligations": "11942000", "otherCurrentLiabilities": "18957000", "totalCurrentLiabilities": "64886000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "129412000", "cashAndShortTermInvestments": "4705000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23907000", "cashAndCashEquivalentsAtCarryingValue": "4705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "-15895000", "capitalExpenditures": "1623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21487000", "cashflowFromInvestment": "-1817000", "stockBasedCompensation": "594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 14594000, "gross_profit": 4069000, "ebit": -17201000, "ebitda": -15511000, "pretax_income": -21289000, "tax_provision": -20000, "net_income": -21269000, "net_income_to_common": -21269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628000, "total_current_assets": 37316000, "total_assets": 111523000, "short_term_debt": 30345000, "long_term_debt": 67358000, "total_debt": 97703000, "total_liabilities": 158772000, "total_equity": -47249000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 44598000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 3509000, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78696, "ticker_id": 6209, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17201000", "ebitda": "-15511000", "netIncome": "-21269000", "grossProfit": "4069000", "depreciation": "None", "totalRevenue": "18663000", "costOfRevenue": "14594000", "interestIncome": "None", "incomeBeforeTax": "-21289000", "interestExpense": "4088000", "operatingIncome": "-8335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-12410000", "nonInterestIncome": "None", "operatingExpenses": "12404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "4087000", "netIncomeFromContinuingOperations": "-21269000" }, "balance": { "goodwill": "20651000", "inventory": "12734000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "111523000", "longTermDebt": "67358000", "shortTermDebt": "30345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23947000", "reportedCurrency": "USD", "retainedEarnings": "-151153000", "totalLiabilities": "158772000", "otherCurrentAssets": "7201000", "totalCurrentAssets": "37316000", "currentLongTermDebt": "28159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74207000", "currentAccountsPayable": "15434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103120000", "totalShareholderEquity": "-47249000", "capitalLeaseObligations": "7603000", "otherCurrentLiabilities": "19399000", "totalCurrentLiabilities": "66705000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "92067000", "cashAndShortTermInvestments": "1628000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23947000", "cashAndCashEquivalentsAtCarryingValue": "1628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1246000", "operatingCashflow": "-4489000", "capitalExpenditures": "3509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6739000", "cashflowFromInvestment": "-3509000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18663000, "cost_of_revenue": 14594000, "gross_profit": 4069000, "research_and_development": 4379000, "selling_general_admin": 4087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17201000, "depreciation_amortisation": 1690000, "ebitda": -15511000, "interest_expense": 4088000, "interest_income": null, "other_non_operating": null, "pretax_income": -21289000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -21269000, "net_income_continuing_ops": -21269000, "net_income_to_common": -21269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1628000, "short_term_investments": null, "net_receivables": 15753000, "inventory": 12734000, "other_current_assets": null, "total_current_assets": 37316000, "net_ppe": null, "goodwill": 20651000, "intangible_assets": 23947000, "goodwill_and_intangibles": 44598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74207000, "total_assets": 111523000, "short_term_debt": 30345000, "accounts_payable": 15434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66705000, "long_term_debt": 67358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92067000, "total_liabilities": 158772000, "total_debt": 97703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151153000, "total_equity": -47249000, "shares_outstanding": 19054409, "operating_cash_flow": -4489000, "stock_based_compensation": 1149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6739000, "free_cash_flow": -980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17201000", "ebitda": "-15511000", "netIncome": "-21269000", "grossProfit": "4069000", "depreciation": "None", "totalRevenue": "18663000", "costOfRevenue": "14594000", "interestIncome": "None", "incomeBeforeTax": "-21289000", "interestExpense": "4088000", "operatingIncome": "-8335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-12410000", "nonInterestIncome": "None", "operatingExpenses": "12404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "4087000", "netIncomeFromContinuingOperations": "-21269000" }, "balance": { "goodwill": "20651000", "inventory": "12734000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "111523000", "longTermDebt": "67358000", "shortTermDebt": "30345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23947000", "reportedCurrency": "USD", "retainedEarnings": "-151153000", "totalLiabilities": "158772000", "otherCurrentAssets": "7201000", "totalCurrentAssets": "37316000", "currentLongTermDebt": "28159000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74207000", "currentAccountsPayable": "15434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103120000", "totalShareholderEquity": "-47249000", "capitalLeaseObligations": "7603000", "otherCurrentLiabilities": "19399000", "totalCurrentLiabilities": "66705000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "92067000", "cashAndShortTermInvestments": "1628000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23947000", "cashAndCashEquivalentsAtCarryingValue": "1628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1246000", "operatingCashflow": "-4489000", "capitalExpenditures": "3509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6739000", "cashflowFromInvestment": "-3509000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 19934000, "cost_of_revenue": 16774000, "gross_profit": 3160000, "ebit": -16767000, "ebitda": -15380000, "pretax_income": -18761000, "tax_provision": 41000, "net_income": -18802000, "net_income_to_common": -18802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173000, "total_current_assets": 36321000, "total_assets": 112174000, "short_term_debt": 25856000, "long_term_debt": 57035000, "total_debt": 82891000, "total_liabilities": 138466000, "total_equity": -26292000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 44387000 }, "cash_flow": { "operating_cash_flow": -6738000, "capital_expenditure": 3874000, "free_cash_flow": -2864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78697, "ticker_id": 6209, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16767000", "ebitda": "-15380000", "netIncome": "-18802000", "grossProfit": "3160000", "depreciation": "None", "totalRevenue": "19934000", "costOfRevenue": "16774000", "interestIncome": "None", "incomeBeforeTax": "-18761000", "interestExpense": "1994000", "operatingIncome": "-8231000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-9939000", "nonInterestIncome": "None", "operatingExpenses": "11391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000", "sellingGeneralAndAdministrative": "3724000", "netIncomeFromContinuingOperations": "-18802000" }, "balance": { "goodwill": "21161000", "inventory": "11756000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "112174000", "longTermDebt": "57035000", "shortTermDebt": "25856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23226000", "reportedCurrency": "USD", "retainedEarnings": "-129884000", "totalLiabilities": "138466000", "otherCurrentAssets": "8473000", "totalCurrentAssets": "36321000", "currentLongTermDebt": "23588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75853000", "currentAccountsPayable": "13107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88906000", "totalShareholderEquity": "-26292000", "capitalLeaseObligations": "8283000", "otherCurrentLiabilities": "14678000", "totalCurrentLiabilities": "55053000", "otherNonCurrentLiabilities": "2426000", "totalNonCurrentLiabilities": "83413000", "cashAndShortTermInvestments": "2173000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23226000", "cashAndCashEquivalentsAtCarryingValue": "2173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "389000", "operatingCashflow": "-6738000", "capitalExpenditures": "3874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6175000", "cashflowFromInvestment": "-3874000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19934000, "cost_of_revenue": 16774000, "gross_profit": 3160000, "research_and_development": 3836000, "selling_general_admin": 3724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16767000, "depreciation_amortisation": 1387000, "ebitda": -15380000, "interest_expense": 1994000, "interest_income": null, "other_non_operating": null, "pretax_income": -18761000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -18802000, "net_income_continuing_ops": -18802000, "net_income_to_common": -18802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2173000, "short_term_investments": null, "net_receivables": 13919000, "inventory": 11756000, "other_current_assets": null, "total_current_assets": 36321000, "net_ppe": null, "goodwill": 21161000, "intangible_assets": 23226000, "goodwill_and_intangibles": 44387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75853000, "total_assets": 112174000, "short_term_debt": 25856000, "accounts_payable": 13107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55053000, "long_term_debt": 57035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83413000, "total_liabilities": 138466000, "total_debt": 82891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129884000, "total_equity": -26292000, "shares_outstanding": 19054409, "operating_cash_flow": -6738000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6175000, "free_cash_flow": -2864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16767000", "ebitda": "-15380000", "netIncome": "-18802000", "grossProfit": "3160000", "depreciation": "None", "totalRevenue": "19934000", "costOfRevenue": "16774000", "interestIncome": "None", "incomeBeforeTax": "-18761000", "interestExpense": "1994000", "operatingIncome": "-8231000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-9939000", "nonInterestIncome": "None", "operatingExpenses": "11391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000", "sellingGeneralAndAdministrative": "3724000", "netIncomeFromContinuingOperations": "-18802000" }, "balance": { "goodwill": "21161000", "inventory": "11756000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "112174000", "longTermDebt": "57035000", "shortTermDebt": "25856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23226000", "reportedCurrency": "USD", "retainedEarnings": "-129884000", "totalLiabilities": "138466000", "otherCurrentAssets": "8473000", "totalCurrentAssets": "36321000", "currentLongTermDebt": "23588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75853000", "currentAccountsPayable": "13107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88906000", "totalShareholderEquity": "-26292000", "capitalLeaseObligations": "8283000", "otherCurrentLiabilities": "14678000", "totalCurrentLiabilities": "55053000", "otherNonCurrentLiabilities": "2426000", "totalNonCurrentLiabilities": "83413000", "cashAndShortTermInvestments": "2173000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "23226000", "cashAndCashEquivalentsAtCarryingValue": "2173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "389000", "operatingCashflow": "-6738000", "capitalExpenditures": "3874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6175000", "cashflowFromInvestment": "-3874000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 17433000, "cost_of_revenue": 13665000, "gross_profit": 3768000, "ebit": -15563000, "ebitda": -14186000, "pretax_income": -18505000, "tax_provision": 14000, "net_income": -18519000, "net_income_to_common": -18519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -4566000, "total_current_assets": 4566000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7930000, "shares_outstanding": 19054409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3993000, "capital_expenditure": 1423000, "free_cash_flow": -2570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78698, "ticker_id": 6209, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15563000", "ebitda": "-14186000", "netIncome": "-18519000", "grossProfit": "3768000", "depreciation": "None", "totalRevenue": "17433000", "costOfRevenue": "13665000", "interestIncome": "None", "incomeBeforeTax": "-18505000", "interestExpense": "2942000", "operatingIncome": "-5200000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "2612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "4566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9132000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4566000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-4566000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-4566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1443000", "operatingCashflow": "-3993000", "capitalExpenditures": "1423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7288000", "cashflowFromInvestment": "-1423000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17433000, "cost_of_revenue": 13665000, "gross_profit": 3768000, "research_and_development": 3445000, "selling_general_admin": 2612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15563000, "depreciation_amortisation": 1377000, "ebitda": -14186000, "interest_expense": 2942000, "interest_income": null, "other_non_operating": null, "pretax_income": -18505000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -18519000, "net_income_continuing_ops": null, "net_income_to_common": -18519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -4566000, "short_term_investments": 9132000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -4566000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7930000, "shares_outstanding": 19054409, "operating_cash_flow": -3993000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7288000, "free_cash_flow": -2570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15563000", "ebitda": "-14186000", "netIncome": "-18519000", "grossProfit": "3768000", "depreciation": "None", "totalRevenue": "17433000", "costOfRevenue": "13665000", "interestIncome": "None", "incomeBeforeTax": "-18505000", "interestExpense": "2942000", "operatingIncome": "-5200000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "2612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "4566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9132000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4566000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "-4566000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-4566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1443000", "operatingCashflow": "-3993000", "capitalExpenditures": "1423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7288000", "cashflowFromInvestment": "-1423000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 16676000, "cost_of_revenue": 14798000, "gross_profit": 1878000, "ebit": -9293000, "ebitda": -7593000, "pretax_income": -12544000, "tax_provision": -24000, "net_income": -12520000, "net_income_to_common": -12520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4696000, "total_current_assets": 35952000, "total_assets": 109540000, "short_term_debt": 23169000, "long_term_debt": null, "total_debt": 23169000, "total_liabilities": 101610000, "total_equity": 7930000, "shares_outstanding": 19054409, "goodwill_and_intangibles": 42648000 }, "cash_flow": { "operating_cash_flow": -11492000, "capital_expenditure": 1466000, "free_cash_flow": -10026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78699, "ticker_id": 6209, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9293000", "ebitda": "-7593000", "netIncome": "-12520000", "grossProfit": "1878000", "depreciation": "None", "totalRevenue": "16676000", "costOfRevenue": "14798000", "interestIncome": "None", "incomeBeforeTax": "-12544000", "interestExpense": "1063000", "operatingIncome": "-8059000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20780000", "inventory": "10540000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "109540000", "longTermDebt": "None", "shortTermDebt": "23169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21868000", "reportedCurrency": "None", "retainedEarnings": "-92563000", "totalLiabilities": "101610000", "otherCurrentAssets": "7024000", "totalCurrentAssets": "35952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73588000", "currentAccountsPayable": "11729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63442000", "totalShareholderEquity": "7930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13911000", "totalCurrentLiabilities": "51226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50384000", "cashAndShortTermInvestments": "4696000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "21868000", "cashAndCashEquivalentsAtCarryingValue": "4696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-11492000", "capitalExpenditures": "1466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4591000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16676000, "cost_of_revenue": 14798000, "gross_profit": 1878000, "research_and_development": 3769000, "selling_general_admin": 1795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9293000, "depreciation_amortisation": 1700000, "ebitda": -7593000, "interest_expense": 1063000, "interest_income": null, "other_non_operating": null, "pretax_income": -12544000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -12520000, "net_income_continuing_ops": null, "net_income_to_common": -12520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4696000, "short_term_investments": null, "net_receivables": 13692000, "inventory": 10540000, "other_current_assets": null, "total_current_assets": 35952000, "net_ppe": null, "goodwill": 20780000, "intangible_assets": 21868000, "goodwill_and_intangibles": 42648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73588000, "total_assets": 109540000, "short_term_debt": 23169000, "accounts_payable": 11729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50384000, "total_liabilities": 101610000, "total_debt": 23169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92563000, "total_equity": 7930000, "shares_outstanding": 19054409, "operating_cash_flow": -11492000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4591000, "free_cash_flow": -10026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9293000", "ebitda": "-7593000", "netIncome": "-12520000", "grossProfit": "1878000", "depreciation": "None", "totalRevenue": "16676000", "costOfRevenue": "14798000", "interestIncome": "None", "incomeBeforeTax": "-12544000", "interestExpense": "1063000", "operatingIncome": "-8059000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20780000", "inventory": "10540000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "109540000", "longTermDebt": "None", "shortTermDebt": "23169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21868000", "reportedCurrency": "None", "retainedEarnings": "-92563000", "totalLiabilities": "101610000", "otherCurrentAssets": "7024000", "totalCurrentAssets": "35952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73588000", "currentAccountsPayable": "11729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63442000", "totalShareholderEquity": "7930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13911000", "totalCurrentLiabilities": "51226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50384000", "cashAndShortTermInvestments": "4696000", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "21868000", "cashAndCashEquivalentsAtCarryingValue": "4696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-11492000", "capitalExpenditures": "1466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4591000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "income_statement": { "revenue": 11692000, "cost_of_revenue": 9866000, "gross_profit": 1826000, "ebit": -6600000, "ebitda": -5378000, "pretax_income": -7385000, "tax_provision": 28000, "net_income": -7413000, "net_income_to_common": -7413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 19054409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3140000, "capital_expenditure": 393000, "free_cash_flow": -2747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78701, "ticker_id": 6209, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:58.601142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6600000", "ebitda": "-5378000", "netIncome": "-7413000", "grossProfit": "1826000", "depreciation": "None", "totalRevenue": "11692000", "costOfRevenue": "9866000", "interestIncome": "None", "incomeBeforeTax": "-7385000", "interestExpense": "785000", "operatingIncome": "-6098000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222000", "sellingGeneralAndAdministrative": "2724000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-456000", "operatingCashflow": "-3140000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11221000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11692000, "cost_of_revenue": 9866000, "gross_profit": 1826000, "research_and_development": 3095000, "selling_general_admin": 2724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6600000, "depreciation_amortisation": 1222000, "ebitda": -5378000, "interest_expense": 785000, "interest_income": null, "other_non_operating": null, "pretax_income": -7385000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -7413000, "net_income_continuing_ops": null, "net_income_to_common": -7413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 19054409, "operating_cash_flow": -3140000, "stock_based_compensation": 416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11221000, "free_cash_flow": -2747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6600000", "ebitda": "-5378000", "netIncome": "-7413000", "grossProfit": "1826000", "depreciation": "None", "totalRevenue": "11692000", "costOfRevenue": "9866000", "interestIncome": "None", "incomeBeforeTax": "-7385000", "interestExpense": "785000", "operatingIncome": "-6098000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1222000", "sellingGeneralAndAdministrative": "2724000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19054409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-456000", "operatingCashflow": "-3140000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11221000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }