{ "ticker": { "uuid": "0802cf34-ceb2-4495-9663-4626c3935957", "symbol": "ATI", "name": "Allegheny Technologies Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/0802cf34-ceb2-4495-9663-4626c3935957/", "api_url": "https://sharemaestro.com/factors/api/tickers/0802cf34-ceb2-4495-9663-4626c3935957/" }, "latest_snapshot": { "ticker": { "uuid": "0802cf34-ceb2-4495-9663-4626c3935957", "symbol": "ATI", "name": "Allegheny Technologies Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/0802cf34-ceb2-4495-9663-4626c3935957/", "api_url": "https://sharemaestro.com/factors/api/tickers/0802cf34-ceb2-4495-9663-4626c3935957/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.02, "quality": 0.9, "momentum": 0.94, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 197.8, "market_cap": 26993850460.6, "pe_ratio": 63.4403, "earnings_yield": 0.0223, "ebitda_to_ev": 0.0284, "shareholder_yield": 0.0213, "roe": 0.2403, "piotroski_f_score": 8, "momentum_12_1": 1.0781, "volatility_252d": 0.3506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 63.4403, "ev_ebitda": 35.273, "earnings_yield": 0.0223, "fcf_yield": 0.0392, "shareholder_yield": 0.0213 }, "quality": { "roe": 0.2403, "roic": 0.1626, "gross_margin": 0.2253, "fcf_margin": 0.2432, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0293, "eps_growth_1y": 0.0672, "fcf_growth_1y": 0.7458 }, "momentum": { "price_return_12m": 1.0823, "momentum_12_1": 1.0781, "relative_strength": 0.914 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.9, "momentum_percentile": 0.94, "growth_composite": 75, "yield_composite": 81, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 177.47, "os": 0.47, "value": 0.03, "quality": 0.9, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 56.9199, "earnings_yield": 0.0247, "shareholder_yield": 0.0237, "roe": 0.2403, "momentum_12_1": 0.8856 }, { "week_end_date": "2026-06-14", "price": 198.48, "os": 0.47, "value": 0.02, "quality": 0.89, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 63.6584, "earnings_yield": 0.0222, "shareholder_yield": 0.0212, "roe": 0.2403, "momentum_12_1": 0.815 }, { "week_end_date": "2026-06-21", "price": 201.34, "os": 0.46, "value": 0.02, "quality": 0.89, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 64.5757, "earnings_yield": 0.0219, "shareholder_yield": 0.0209, "roe": 0.2403, "momentum_12_1": 0.9672 }, { "week_end_date": "2026-06-28", "price": 197.4, "os": 0.48, "value": 0.02, "quality": 0.89, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 63.312, "earnings_yield": 0.0224, "shareholder_yield": 0.0213, "roe": 0.2403, "momentum_12_1": 1.018 }, { "week_end_date": "2026-07-05", "price": 188.1, "os": 0.47, "value": 0.03, "quality": 0.9, "momentum": 0.93, "confidence": 0.991, "coverage": 1, "pe_ratio": 60.3292, "earnings_yield": 0.0234, "shareholder_yield": 0.0224, "roe": 0.2403, "momentum_12_1": 1.0434 }, { "week_end_date": "2026-07-12", "price": 187.04, "os": 0.46, "value": 0.03, "quality": 0.9, "momentum": 0.9, "confidence": 0.98, "coverage": 1, "pe_ratio": 59.9893, "earnings_yield": 0.0235, "shareholder_yield": 0.0225, "roe": 0.2403, "momentum_12_1": 1.2224 }, { "week_end_date": "2026-07-19", "price": 186.17, "os": 0.46, "value": 0.02, "quality": 0.9, "momentum": 0.93, "confidence": 0.969, "coverage": 1, "pe_ratio": 59.7102, "earnings_yield": 0.0236, "shareholder_yield": 0.0226, "roe": 0.2403, "momentum_12_1": 1.1554 }, { "week_end_date": "2026-07-26", "price": 197.8, "os": 0.46, "value": 0.02, "quality": 0.9, "momentum": 0.94, "confidence": 0.958, "coverage": 1, "pe_ratio": 63.4403, "earnings_yield": 0.0223, "shareholder_yield": 0.0213, "roe": 0.2403, "momentum_12_1": 1.0781 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 632999999, "ebitda": 810399999, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 632999999, "ebitda": 810399999, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 632999999, "ebitda": 810399999, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 632999999, "ebitda": 810399999, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 632999999, "ebitda": 810399999, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 632999999, "ebitda": 810399999, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 3587600000, "gross_profit": 999800000, "ebit": 634700000, "ebitda": 812100000, "pretax_income": 522299999, "tax_provision": 103700000, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 141800000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 614300000, "capital_expenditure": 280600000, "free_cash_flow": 894900000, "dividends_paid": 13200000, "share_repurchases": -504100000, "shares_issued": null, "net_debt_issued": -182600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362100000, "cost_of_revenue": 3448600000, "gross_profit": 913500000, "ebit": 544900000, "ebitda": 670700000, "pretax_income": 486100000, "tax_provision": 103400000, "net_income": 367800000, "net_income_to_common": 367800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721200000, "total_current_assets": 2945000000, "total_assets": 5230600000, "short_term_debt": 180400000, "long_term_debt": 1714900000, "total_debt": 1895300000, "total_liabilities": 3275400000, "total_equity": 1850400000, "shares_outstanding": 146800000, "goodwill_and_intangibles": 270900000 }, "cash_flow": { "operating_cash_flow": 407200000, "capital_expenditure": 239100000, "free_cash_flow": 646300000, "dividends_paid": 16000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -34500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 160300000, "ebitda": 205300000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 160300000, "ebitda": 205300000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 160300000, "ebitda": 205300000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 160300000, "ebitda": 205300000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 160300000, "ebitda": 205300000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 160300000, "ebitda": 205300000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1151500000, "cost_of_revenue": 888600000, "gross_profit": 262899999, "ebit": 170800000, "ebitda": 215800000, "pretax_income": 136600000, "tax_provision": 16100000, "net_income": 118200000, "net_income_to_common": 118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401700000, "total_current_assets": 2804600000, "total_assets": 5234100000, "short_term_debt": 33200000, "long_term_debt": 1794700000, "total_debt": 1827900000, "total_liabilities": 3347800000, "total_equity": 1770500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 225200000 }, "cash_flow": { "operating_cash_flow": 128200000, "capital_expenditure": 55200000, "free_cash_flow": 183400000, "dividends_paid": null, "share_repurchases": -156100000, "shares_issued": null, "net_debt_issued": 67300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177100000, "cost_of_revenue": 903900000, "gross_profit": 273200000, "ebit": 147000000, "ebitda": 190100000, "pretax_income": 122900000, "tax_provision": 22400000, "net_income": 96600000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 315800000, "capital_expenditure": 92700000, "free_cash_flow": 408500000, "dividends_paid": null, "share_repurchases": -4400000, "shares_issued": null, "net_debt_issued": -169700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177100000, "cost_of_revenue": 903900000, "gross_profit": 273200000, "ebit": 147000000, "ebitda": 190100000, "pretax_income": 122900000, "tax_provision": 22400000, "net_income": 96600000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 315800000, "capital_expenditure": 92700000, "free_cash_flow": 408500000, "dividends_paid": null, "share_repurchases": -4400000, "shares_issued": null, "net_debt_issued": -169700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177100000, "cost_of_revenue": 903900000, "gross_profit": 273200000, "ebit": 147000000, "ebitda": 190100000, "pretax_income": 122900000, "tax_provision": 22400000, "net_income": 96600000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 315800000, "capital_expenditure": 92700000, "free_cash_flow": 408500000, "dividends_paid": null, "share_repurchases": -4400000, "shares_issued": null, "net_debt_issued": -11300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177100000, "cost_of_revenue": 903900000, "gross_profit": 273200000, "ebit": 147000000, "ebitda": 190100000, "pretax_income": 122900000, "tax_provision": 22400000, "net_income": 96600000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 315800000, "capital_expenditure": 92700000, "free_cash_flow": 408500000, "dividends_paid": null, "share_repurchases": -4400000, "shares_issued": null, "net_debt_issued": -11300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1177100000, "cost_of_revenue": 903900000, "gross_profit": 273200000, "ebit": 147000000, "ebitda": 190100000, "pretax_income": 122900000, "tax_provision": 22400000, "net_income": 96600000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416700000, "total_current_assets": 2680000000, "total_assets": 5099600000, "short_term_debt": 53400000, "long_term_debt": 1718300000, "total_debt": 1947900000, "total_liabilities": 3182900000, "total_equity": 1804500000, "shares_outstanding": 139400000, "goodwill_and_intangibles": 261100000 }, "cash_flow": { "operating_cash_flow": 315800000, "capital_expenditure": 92700000, "free_cash_flow": 408500000, "dividends_paid": null, "share_repurchases": -4400000, "shares_issued": null, "net_debt_issued": -11300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }