{ "ticker": { "uuid": "0823bce1-d975-4a74-97c3-75ad72a59b2b", "symbol": "PONY", "name": "Pony AI Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0823bce1-d975-4a74-97c3-75ad72a59b2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0823bce1-d975-4a74-97c3-75ad72a59b2b/" }, "ticker_metadata": { "id": 7742, "uuid": "0823bce1-d975-4a74-97c3-75ad72a59b2b", "symbol": "PONY", "name": "Pony AI Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 4348422000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Pony AI Inc., headquartered in California, is at the forefront of the autonomous driving technology sector, focused on revolutionizing smart mobility through cutting-edge artificial intelligence solutions. The company employs advanced machine learning algorithms and state-of-the-art hardware to create safe and efficient self-driving systems, while strengthening its market position through strategic alliances with key automotive manufacturers and rigorous real-world testing. As demand for autonomous vehicles accelerates, Pony AI is strategically positioned to drive the future of transportation and urban mobility, enhancing both safety and efficiency in a rapidly evolving market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0823bce1-d975-4a74-97c3-75ad72a59b2b", "symbol": "PONY", "name": "Pony AI Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0823bce1-d975-4a74-97c3-75ad72a59b2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0823bce1-d975-4a74-97c3-75ad72a59b2b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.27, "quality": 0.01, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.62, "market_cap": 3737128186.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0017, "roe": -0.0875, "piotroski_f_score": 3, "momentum_12_1": -0.3331, "volatility_252d": 0.8294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.042816+00:00", "batch_id": "" }, "size": { "price_close": 8.62, "market_cap": 3737128186.86, "market_cap_usd": 3737128186.86, "enterprise_value": 3415086186.86, "shares_outstanding": 433541553, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3142, "ptbv_ratio": 2.3157, "ps_ratio": 33.8511, "pcf_ratio": null, "pfcf_ratio": 378.9735, "ev_ebitda": null, "ev_ebit": -13.6182, "ev_sales": 30.934, "ev_fcf": 346.316, "earnings_yield": null, "fcf_yield": 0.0029, "price_to_sales": 33.8511, "price_to_book": 2.3142, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0323 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": null, "total_yield": 0.0017 }, "quality": { "gross_margin": 0.1578, "operating_margin": -2.2715, "net_margin": -1.2798, "ebitda_margin": -2.2405, "fcf_margin": 0.0893, "roe": -0.0875, "roa": -0.0805, "roic": -0.1455, "roc_greenblatt": null, "asset_turnover": 0.0629, "cash_conversion": -0.0698, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.279, "piotroski_f_score": 3, "altman_z_score": 25.3715, "earnings_stability_5y": 0.896, "revenue_stability_5y": 0.5045, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0531, "net_debt_to_ebitda": 1.302, "debt_to_assets": 0.0029, "interest_coverage": null, "current_ratio": 16.1195, "quick_ratio": 16.1195, "net_debt": -322042000, "local_beta": -0.0008, "volatility_252d": 0.8294, "volatility_60d": 1.9305, "max_drawdown_12m": -0.6498, "risk_adjusted_momentum": -0.4016 }, "growth": { "revenue_growth_1y": 0.1114, "revenue_growth_3y_cagr": 0.0968, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4773, "revenue_growth": 0.1114, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0721, "price_return_3m": -0.3093, "price_return_6m": -0.393, "price_return_9m": -0.3713, "price_return_12m": -0.3812, "price_return_12m_ex1m": -0.3331, "momentum_6m": -0.393, "momentum_12m": -0.3812, "momentum_12_1": -0.3331, "distance_from_52w_high": -0.6358, "distance_from_52w_low": 0.0398, "relative_strength": -0.5391 }, "raw_ttm": { "revenue_ttm": 110399104, "gross_profit_ttm": 17422203, "ebit_ttm": -250773388, "ebitda_ttm": -247347638, "net_income_ttm": -141285741, "eps_diluted_ttm": -0.3259, "operating_cash_flow_ttm": -139308888, "capital_expenditure_ttm": 149170074, "fcf_ttm": 9861186, "dividends_paid_ttm": 6435000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_current_liabilities": 72385000, "net_ppe": null, "total_assets": 1755172000, "total_debt": 5041000, "total_equity": 1614854000, "net_working_capital": 772386000, "book_value_per_share": 3.7248, "retained_earnings": -1421955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1613822000, "tangible_book_per_share": 3.7224 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 47, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 79, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 87, "rank_fcf_margin": 72, "rank_piotroski": 89, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91 }, "composites": { "value_composite": 73, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.052, "os_score": 0.02, "value_percentile": 0.27, "quality_percentile": 0.01, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2391, "ticker_id": 7742, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.042816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.62, "market_cap": 3737128186.86, "market_cap_usd": 3737128186.86, "enterprise_value": 3415086186.86, "shares_outstanding": 433541553, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31422047, "ptbv_ratio": 2.31570036, "ps_ratio": 33.85107353, "pcf_ratio": null, "pfcf_ratio": 378.97350145, "ev_ebitda": null, "ev_ebit": -13.61821609, "ev_sales": 30.93400275, "ev_fcf": 346.31596918, "earnings_yield": null, "fcf_yield": 0.00288754, "dividend_yield": 0.00172191, "buyback_yield": 0, "shareholder_yield": 0.00172191, "debt_paydown_yield": null, "total_yield": 0.00172191, "gross_margin": 0.15781109, "operating_margin": -2.27151652, "net_margin": -1.27977253, "ebitda_margin": -2.24048592, "fcf_margin": 0.08932306, "roe": -0.08749134, "roa": -0.08049681, "roic": -0.14548135, "roc_greenblatt": null, "asset_turnover": 0.06289931, "cash_conversion": -0.06979605, "accruals_ratio": -0.0011263, "sbc_to_revenue": 0.27896966, "debt_to_equity": 0.0530661, "net_debt_to_ebitda": 1.3019813, "debt_to_assets": 0.00287208, "interest_coverage": null, "current_ratio": 16.11954134, "quick_ratio": 16.11954134, "net_debt": -322042000, "revenue_growth_1y": 0.11139028, "revenue_growth_3y_cagr": 0.09683778, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47726648, "piotroski_f_score": 3, "altman_z_score": 25.37153735, "earnings_stability_5y": 0.89595, "revenue_stability_5y": 0.504496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07212056, "price_return_3m": -0.30929487, "price_return_6m": -0.39295775, "price_return_9m": -0.37126185, "price_return_12m": -0.38119167, "price_return_12m_ex1m": -0.33309404, "distance_from_52w_high": -0.63582594, "distance_from_52w_low": 0.039807, "relative_strength": -0.53913272, "local_beta": -0.0008, "volatility_252d": 0.829356, "volatility_60d": 1.930467, "max_drawdown_12m": -0.64976764, "revenue_ttm": 110399104, "gross_profit_ttm": 17422203, "ebit_ttm": -250773388, "ebitda_ttm": -247347638, "net_income_ttm": -141285741, "eps_diluted_ttm": -0.32588743, "operating_cash_flow_ttm": -139308888, "capital_expenditure_ttm": 149170074, "fcf_ttm": 9861186, "dividends_paid_ttm": 6435000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_current_liabilities": 72385000, "net_ppe": null, "total_assets": 1755172000, "total_debt": 5041000, "total_equity": 1614854000, "net_working_capital": 772386000, "book_value_per_share": 3.72479636, "retained_earnings": -1421955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1613822000, "tangible_book_per_share": 3.72241597, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 47, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 79, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 87, "rank_fcf_margin": 72, "rank_piotroski": 89, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 73, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.62, "os": 0.02, "value": 0.27, "quality": 0.01, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0017, "roe": -0.0875, "momentum_12_1": -0.3331, "complete_fields": { "id": 2391, "ticker_id": 7742, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.042816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.62, "market_cap": 3737128186.86, "market_cap_usd": 3737128186.86, "enterprise_value": 3415086186.86, "shares_outstanding": 433541553, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31422047, "ptbv_ratio": 2.31570036, "ps_ratio": 33.85107353, "pcf_ratio": null, "pfcf_ratio": 378.97350145, "ev_ebitda": null, "ev_ebit": -13.61821609, "ev_sales": 30.93400275, "ev_fcf": 346.31596918, "earnings_yield": null, "fcf_yield": 0.00288754, "dividend_yield": 0.00172191, "buyback_yield": 0, "shareholder_yield": 0.00172191, "debt_paydown_yield": null, "total_yield": 0.00172191, "gross_margin": 0.15781109, "operating_margin": -2.27151652, "net_margin": -1.27977253, "ebitda_margin": -2.24048592, "fcf_margin": 0.08932306, "roe": -0.08749134, "roa": -0.08049681, "roic": -0.14548135, "roc_greenblatt": null, "asset_turnover": 0.06289931, "cash_conversion": -0.06979605, "accruals_ratio": -0.0011263, "sbc_to_revenue": 0.27896966, "debt_to_equity": 0.0530661, "net_debt_to_ebitda": 1.3019813, "debt_to_assets": 0.00287208, "interest_coverage": null, "current_ratio": 16.11954134, "quick_ratio": 16.11954134, "net_debt": -322042000, "revenue_growth_1y": 0.11139028, "revenue_growth_3y_cagr": 0.09683778, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47726648, "piotroski_f_score": 3, "altman_z_score": 25.37153735, "earnings_stability_5y": 0.89595, "revenue_stability_5y": 0.504496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07212056, "price_return_3m": -0.30929487, "price_return_6m": -0.39295775, "price_return_9m": -0.37126185, "price_return_12m": -0.38119167, "price_return_12m_ex1m": -0.33309404, "distance_from_52w_high": -0.63582594, "distance_from_52w_low": 0.039807, "relative_strength": -0.53913272, "local_beta": -0.0008, "volatility_252d": 0.829356, "volatility_60d": 1.930467, "max_drawdown_12m": -0.64976764, "revenue_ttm": 110399104, "gross_profit_ttm": 17422203, "ebit_ttm": -250773388, "ebitda_ttm": -247347638, "net_income_ttm": -141285741, "eps_diluted_ttm": -0.32588743, "operating_cash_flow_ttm": -139308888, "capital_expenditure_ttm": 149170074, "fcf_ttm": 9861186, "dividends_paid_ttm": 6435000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_current_liabilities": 72385000, "net_ppe": null, "total_assets": 1755172000, "total_debt": 5041000, "total_equity": 1614854000, "net_working_capital": 772386000, "book_value_per_share": 3.72479636, "retained_earnings": -1421955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1613822000, "tangible_book_per_share": 3.72241597, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 47, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 79, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 87, "rank_fcf_margin": 72, "rank_piotroski": 89, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 73, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -261546897, "ebitda": -261546897, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": null, "total_debt": 4792020, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149484, "ticker_id": 7742, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-261546897", "netIncome": "-134323312", "grossProfit": "14198452", "depreciation": "None", "totalRevenue": "90239028", "costOfRevenue": "76040576", "interestIncome": "None", "incomeBeforeTax": "-76961004", "interestExpense": "None", "operatingIncome": "-261546897", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "275745349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217994015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76040576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57599000", "netIncomeFromContinuingOperations": "-76758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1812844731", "longTermDebt": "None", "shortTermDebt": "4792020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1032000", "reportedCurrency": "USD", "retainedEarnings": "-1421955000", "totalLiabilities": "103838442", "otherCurrentAssets": "48074205", "totalCurrentAssets": "1250644333", "currentLongTermDebt": "13182000", "longTermInvestments": "454942000", "shortTermInvestments": "872161719", "currentNetReceivables": "34982149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562200397", "currentAccountsPayable": "85261363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15167064", "totalShareholderEquity": "1652284046", "capitalLeaseObligations": "15696000", "otherCurrentLiabilities": "1422007", "totalCurrentLiabilities": "91475390", "otherNonCurrentLiabilities": "1988000", "totalNonCurrentLiabilities": "12363052", "cashAndShortTermInvestments": "295426259", "commonStockSharesOutstanding": "379914317", "intangibleAssetsExcludingGoodwill": "1032000", "cashAndCashEquivalentsAtCarryingValue": "295426259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76758000", "profitLoss": "None", "dividendPayout": "6435000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164955000", "capitalExpenditures": "43875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814833000", "cashflowFromInvestment": "-889160000", "stockBasedCompensation": "30798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "research_and_development": 217994015, "selling_general_admin": 57599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261546897, "depreciation_amortisation": null, "ebitda": -261546897, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76961004, "tax_provision": null, "effective_tax_rate": null, "net_income": -134323312, "net_income_continuing_ops": -76758000, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295426259, "short_term_investments": 872161719, "net_receivables": 34982149, "inventory": null, "other_current_assets": null, "total_current_assets": 1250644333, "net_ppe": null, "goodwill": null, "intangible_assets": 1032000, "goodwill_and_intangibles": 1032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562200397, "total_assets": 1812844731, "short_term_debt": 4792020, "accounts_payable": 85261363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91475390, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12363052, "total_liabilities": 103838442, "total_debt": 4792020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1421955000, "total_equity": 1652284046, "shares_outstanding": 379914317, "operating_cash_flow": -164955000, "stock_based_compensation": 30798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -889160000, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 814833000, "free_cash_flow": -121080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-261546897", "netIncome": "-134323312", "grossProfit": "14198452", "depreciation": "None", "totalRevenue": "90239028", "costOfRevenue": "76040576", "interestIncome": "None", "incomeBeforeTax": "-76961004", "interestExpense": "None", "operatingIncome": "-261546897", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "275745349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217994015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76040576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57599000", "netIncomeFromContinuingOperations": "-76758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1812844731", "longTermDebt": "None", "shortTermDebt": "4792020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1032000", "reportedCurrency": "USD", "retainedEarnings": "-1421955000", "totalLiabilities": "103838442", "otherCurrentAssets": "48074205", "totalCurrentAssets": "1250644333", "currentLongTermDebt": "13182000", "longTermInvestments": "454942000", "shortTermInvestments": "872161719", "currentNetReceivables": "34982149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562200397", "currentAccountsPayable": "85261363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15167064", "totalShareholderEquity": "1652284046", "capitalLeaseObligations": "15696000", "otherCurrentLiabilities": "1422007", "totalCurrentLiabilities": "91475390", "otherNonCurrentLiabilities": "1988000", "totalNonCurrentLiabilities": "12363052", "cashAndShortTermInvestments": "295426259", "commonStockSharesOutstanding": "379914317", "intangibleAssetsExcludingGoodwill": "1032000", "cashAndCashEquivalentsAtCarryingValue": "295426259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76758000", "profitLoss": "None", "dividendPayout": "6435000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164955000", "capitalExpenditures": "43875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "814833000", "cashflowFromInvestment": "-889160000", "stockBasedCompensation": "30798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 75025000, "cost_of_revenue": 63622000, "gross_profit": 11403000, "ebit": -285523000, "ebitda": -277162000, "pretax_income": -275005000, "tax_provision": 1000, "net_income": -274121000, "net_income_to_common": -274121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535976000, "total_current_assets": 834622000, "total_assets": 1050821000, "short_term_debt": 2928069, "long_term_debt": null, "total_debt": 2928069, "total_liabilities": 82110000, "total_equity": 951122000, "shares_outstanding": 114318765, "goodwill_and_intangibles": -5968450 }, "cash_flow": { "operating_cash_flow": -110813553, "capital_expenditure": 11402716, "free_cash_flow": -99410837, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149489, "ticker_id": 7742, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285523000", "ebitda": "-277162000", "netIncome": "-274121000", "grossProfit": "11403000", "depreciation": "None", "totalRevenue": "75025000", "costOfRevenue": "63622000", "interestIncome": "None", "incomeBeforeTax": "-275005000", "interestExpense": "None", "operatingIncome": "-285523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "296926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8361000", "sellingGeneralAndAdministrative": "56747000", "netIncomeFromContinuingOperations": "-275006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1050821000", "longTermDebt": "None", "shortTermDebt": "2928069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-5968450", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "82110000", "otherCurrentAssets": "52734000", "totalCurrentAssets": "834622000", "currentLongTermDebt": "None", "longTermInvestments": "130799000", "shortTermInvestments": "209035000", "currentNetReceivables": "36877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216199000", "currentAccountsPayable": "15128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13805000", "totalShareholderEquity": "951122000", "capitalLeaseObligations": "13805000", "otherCurrentLiabilities": "62916931", "totalCurrentLiabilities": "70886000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "11224000", "cashAndShortTermInvestments": "535976000", "commonStockSharesOutstanding": "114318765", "intangibleAssetsExcludingGoodwill": "-5968450", "cashAndCashEquivalentsAtCarryingValue": "535976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274258493", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110813553", "capitalExpenditures": "11402716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "407593337", "cashflowFromInvestment": "-181357919", "stockBasedCompensation": "127003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11205617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75025000, "cost_of_revenue": 63622000, "gross_profit": 11403000, "research_and_development": 240179000, "selling_general_admin": 56747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285523000, "depreciation_amortisation": 8361000, "ebitda": -277162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -275005000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -274121000, "net_income_continuing_ops": -275006000, "net_income_to_common": -274121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535976000, "short_term_investments": 209035000, "net_receivables": 36877000, "inventory": null, "other_current_assets": null, "total_current_assets": 834622000, "net_ppe": null, "goodwill": null, "intangible_assets": -5968450, "goodwill_and_intangibles": -5968450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216199000, "total_assets": 1050821000, "short_term_debt": 2928069, "accounts_payable": 15128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11224000, "total_liabilities": 82110000, "total_debt": 2928069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287851000, "total_equity": 951122000, "shares_outstanding": 114318765, "operating_cash_flow": -110813553, "stock_based_compensation": 127003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11402716, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181357919, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 407593337, "free_cash_flow": -99410837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-285523000", "ebitda": "-277162000", "netIncome": "-274121000", "grossProfit": "11403000", "depreciation": "None", "totalRevenue": "75025000", "costOfRevenue": "63622000", "interestIncome": "None", "incomeBeforeTax": "-275005000", "interestExpense": "None", "operatingIncome": "-285523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "296926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8361000", "sellingGeneralAndAdministrative": "56747000", "netIncomeFromContinuingOperations": "-275006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1050821000", "longTermDebt": "None", "shortTermDebt": "2928069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "-5968450", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "82110000", "otherCurrentAssets": "52734000", "totalCurrentAssets": "834622000", "currentLongTermDebt": "None", "longTermInvestments": "130799000", "shortTermInvestments": "209035000", "currentNetReceivables": "36877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216199000", "currentAccountsPayable": "15128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13805000", "totalShareholderEquity": "951122000", "capitalLeaseObligations": "13805000", "otherCurrentLiabilities": "62916931", "totalCurrentLiabilities": "70886000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "11224000", "cashAndShortTermInvestments": "535976000", "commonStockSharesOutstanding": "114318765", "intangibleAssetsExcludingGoodwill": "-5968450", "cashAndCashEquivalentsAtCarryingValue": "535976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274258493", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110813553", "capitalExpenditures": "11402716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "407593337", "cashflowFromInvestment": "-181357919", "stockBasedCompensation": "127003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11205617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 71899000, "cost_of_revenue": 55015000, "gross_profit": 16884000, "ebit": -143240000, "ebitda": -128898000, "pretax_income": -125454000, "tax_provision": -126000, "net_income": -124812000, "net_income_to_common": -124812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425960000, "total_current_assets": 666346000, "total_assets": 747117000, "short_term_debt": 10220000, "long_term_debt": null, "total_debt": 10220000, "total_liabilities": 51944000, "total_equity": 684028000, "shares_outstanding": 88931790, "goodwill_and_intangibles": 2405000 }, "cash_flow": { "operating_cash_flow": -115320668, "capital_expenditure": 5086571, "free_cash_flow": -110234097, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149494, "ticker_id": 7742, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143240000", "ebitda": "-128898000", "netIncome": "-124812000", "grossProfit": "16884000", "depreciation": "None", "totalRevenue": "71899000", "costOfRevenue": "55015000", "interestIncome": "None", "incomeBeforeTax": "-125454000", "interestExpense": "None", "operatingIncome": "-143240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14342000", "sellingGeneralAndAdministrative": "37417000", "netIncomeFromContinuingOperations": "-125328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "747117000", "longTermDebt": "None", "shortTermDebt": "10220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "-739528000", "totalLiabilities": "51944000", "otherCurrentAssets": "39562000", "totalCurrentAssets": "666346000", "currentLongTermDebt": "None", "longTermInvestments": "51712000", "shortTermInvestments": "163594000", "currentNetReceivables": "37230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7356000", "totalShareholderEquity": "684028000", "capitalLeaseObligations": "7356000", "otherCurrentLiabilities": "33127999", "totalCurrentLiabilities": "48165000", "otherNonCurrentLiabilities": "1533000", "totalNonCurrentLiabilities": "3779000", "cashAndShortTermInvestments": "425960000", "commonStockSharesOutstanding": "88931790", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "425960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124703505", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115320668", "capitalExpenditures": "5086571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89685971", "cashflowFromInvestment": "136375350", "stockBasedCompensation": "3254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9343870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14329532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71899000, "cost_of_revenue": 55015000, "gross_profit": 16884000, "research_and_development": 122707000, "selling_general_admin": 37417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143240000, "depreciation_amortisation": 14342000, "ebitda": -128898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125454000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": -124812000, "net_income_continuing_ops": -125328000, "net_income_to_common": -124812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425960000, "short_term_investments": 163594000, "net_receivables": 37230000, "inventory": null, "other_current_assets": null, "total_current_assets": 666346000, "net_ppe": null, "goodwill": null, "intangible_assets": 2405000, "goodwill_and_intangibles": 2405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80771000, "total_assets": 747117000, "short_term_debt": 10220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3779000, "total_liabilities": 51944000, "total_debt": 10220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739528000, "total_equity": 684028000, "shares_outstanding": 88931790, "operating_cash_flow": -115320668, "stock_based_compensation": 3254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5086571, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136375350, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89685971, "free_cash_flow": -110234097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143240000", "ebitda": "-128898000", "netIncome": "-124812000", "grossProfit": "16884000", "depreciation": "None", "totalRevenue": "71899000", "costOfRevenue": "55015000", "interestIncome": "None", "incomeBeforeTax": "-125454000", "interestExpense": "None", "operatingIncome": "-143240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14342000", "sellingGeneralAndAdministrative": "37417000", "netIncomeFromContinuingOperations": "-125328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "747117000", "longTermDebt": "None", "shortTermDebt": "10220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "-739528000", "totalLiabilities": "51944000", "otherCurrentAssets": "39562000", "totalCurrentAssets": "666346000", "currentLongTermDebt": "None", "longTermInvestments": "51712000", "shortTermInvestments": "163594000", "currentNetReceivables": "37230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7356000", "totalShareholderEquity": "684028000", "capitalLeaseObligations": "7356000", "otherCurrentLiabilities": "33127999", "totalCurrentLiabilities": "48165000", "otherNonCurrentLiabilities": "1533000", "totalNonCurrentLiabilities": "3779000", "cashAndShortTermInvestments": "425960000", "commonStockSharesOutstanding": "88931790", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "425960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124703505", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115320668", "capitalExpenditures": "5086571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89685971", "cashflowFromInvestment": "136375350", "stockBasedCompensation": "3254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9343870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14329532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 68386000, "cost_of_revenue": 36322000, "gross_profit": 32064000, "ebit": -170715000, "ebitda": -153945000, "pretax_income": -148324000, "tax_provision": -74000, "net_income": -148018000, "net_income_to_common": -148018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316262000, "total_current_assets": 643570000, "total_assets": 771514000, "short_term_debt": 9249000, "long_term_debt": null, "total_debt": 9249000, "total_liabilities": 1311099000, "total_equity": -551487000, "shares_outstanding": 348962332, "goodwill_and_intangibles": 1191000 }, "cash_flow": { "operating_cash_flow": -154584103, "capital_expenditure": 12018706, "free_cash_flow": -142565397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149499, "ticker_id": 7742, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170715000", "ebitda": "-153945000", "netIncome": "-148018000", "grossProfit": "32064000", "depreciation": "None", "totalRevenue": "68386000", "costOfRevenue": "36322000", "interestIncome": "None", "incomeBeforeTax": "-148324000", "interestExpense": "None", "operatingIncome": "-170715000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "202779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16770000", "sellingGeneralAndAdministrative": "49178000", "netIncomeFromContinuingOperations": "-148250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "771514000", "longTermDebt": "None", "shortTermDebt": "9249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1191000", "reportedCurrency": "USD", "retainedEarnings": "-614659000", "totalLiabilities": "1311099000", "otherCurrentAssets": "31460000", "totalCurrentAssets": "643570000", "currentLongTermDebt": "3946000", "longTermInvestments": "80653000", "shortTermInvestments": "261643000", "currentNetReceivables": "34205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127944000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13037000", "totalShareholderEquity": "-551487000", "capitalLeaseObligations": "9091000", "otherCurrentLiabilities": "30735000", "totalCurrentLiabilities": "48100000", "otherNonCurrentLiabilities": "1714000", "totalNonCurrentLiabilities": "1262999000", "cashAndShortTermInvestments": "316262000", "commonStockSharesOutstanding": "348962332", "intangibleAssetsExcludingGoodwill": "1191000", "cashAndCashEquivalentsAtCarryingValue": "316262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147842123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154584103", "capitalExpenditures": "12018706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183817326", "cashflowFromInvestment": "56798431", "stockBasedCompensation": "13184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392584", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16750073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68386000, "cost_of_revenue": 36322000, "gross_profit": 32064000, "research_and_development": 153601000, "selling_general_admin": 49178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170715000, "depreciation_amortisation": 16770000, "ebitda": -153945000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -148324000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -148018000, "net_income_continuing_ops": -148250000, "net_income_to_common": -148018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316262000, "short_term_investments": 261643000, "net_receivables": 34205000, "inventory": null, "other_current_assets": null, "total_current_assets": 643570000, "net_ppe": null, "goodwill": null, "intangible_assets": 1191000, "goodwill_and_intangibles": 1191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127944000, "total_assets": 771514000, "short_term_debt": 9249000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262999000, "total_liabilities": 1311099000, "total_debt": 9249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614659000, "total_equity": -551487000, "shares_outstanding": 348962332, "operating_cash_flow": -154584103, "stock_based_compensation": 13184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12018706, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56798431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183817326, "free_cash_flow": -142565397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170715000", "ebitda": "-153945000", "netIncome": "-148018000", "grossProfit": "32064000", "depreciation": "None", "totalRevenue": "68386000", "costOfRevenue": "36322000", "interestIncome": "None", "incomeBeforeTax": "-148324000", "interestExpense": "None", "operatingIncome": "-170715000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "202779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16770000", "sellingGeneralAndAdministrative": "49178000", "netIncomeFromContinuingOperations": "-148250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "771514000", "longTermDebt": "None", "shortTermDebt": "9249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1191000", "reportedCurrency": "USD", "retainedEarnings": "-614659000", "totalLiabilities": "1311099000", "otherCurrentAssets": "31460000", "totalCurrentAssets": "643570000", "currentLongTermDebt": "3946000", "longTermInvestments": "80653000", "shortTermInvestments": "261643000", "currentNetReceivables": "34205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127944000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13037000", "totalShareholderEquity": "-551487000", "capitalLeaseObligations": "9091000", "otherCurrentLiabilities": "30735000", "totalCurrentLiabilities": "48100000", "otherNonCurrentLiabilities": "1714000", "totalNonCurrentLiabilities": "1262999000", "cashAndShortTermInvestments": "316262000", "commonStockSharesOutstanding": "348962332", "intangibleAssetsExcludingGoodwill": "1191000", "cashAndCashEquivalentsAtCarryingValue": "316262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147842123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154584103", "capitalExpenditures": "12018706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183817326", "cashflowFromInvestment": "56798431", "stockBasedCompensation": "13184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392584", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16750073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 8117000, "cost_of_revenue": 1807000, "gross_profit": 6310000, "ebit": -215305000, "ebitda": -201563000, "pretax_income": -224157000, "tax_provision": 547000, "net_income": -224704000, "net_income_to_common": -224704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242541000, "total_current_assets": 442140000, "total_assets": 708936000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1107147000, "total_equity": -402099000, "shares_outstanding": 348962332, "goodwill_and_intangibles": 811000 }, "cash_flow": { "operating_cash_flow": -146337987, "capital_expenditure": 25431712, "free_cash_flow": -120906275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149500, "ticker_id": 7742, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215305000", "ebitda": "-201563000", "netIncome": "-224704000", "grossProfit": "6310000", "depreciation": "None", "totalRevenue": "8117000", "costOfRevenue": "1807000", "interestIncome": "None", "incomeBeforeTax": "-224157000", "interestExpense": "None", "operatingIncome": "-215305000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13742000", "sellingGeneralAndAdministrative": "51018000", "netIncomeFromContinuingOperations": "-224704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "708936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "811000", "reportedCurrency": "USD", "retainedEarnings": "-466550000", "totalLiabilities": "1107147000", "otherCurrentAssets": "21218000", "totalCurrentAssets": "442140000", "currentLongTermDebt": "None", "longTermInvestments": "227170000", "shortTermInvestments": "176212000", "currentNetReceivables": "2169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-402099000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29210000", "totalCurrentLiabilities": "30105000", "otherNonCurrentLiabilities": "1140000", "totalNonCurrentLiabilities": "1077042000", "cashAndShortTermInvestments": "242541000", "commonStockSharesOutstanding": "348962332", "intangibleAssetsExcludingGoodwill": "811000", "cashAndCashEquivalentsAtCarryingValue": "242541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225002265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146337987", "capitalExpenditures": "25431712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120478707", "cashflowFromInvestment": "56462847", "stockBasedCompensation": "41062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13760240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8117000, "cost_of_revenue": 1807000, "gross_profit": 6310000, "research_and_development": 170597000, "selling_general_admin": 51018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215305000, "depreciation_amortisation": 13742000, "ebitda": -201563000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -224157000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -224704000, "net_income_continuing_ops": -224704000, "net_income_to_common": -224704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242541000, "short_term_investments": 176212000, "net_receivables": 2169000, "inventory": null, "other_current_assets": null, "total_current_assets": 442140000, "net_ppe": null, "goodwill": null, "intangible_assets": 811000, "goodwill_and_intangibles": 811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266796000, "total_assets": 708936000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077042000, "total_liabilities": 1107147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466550000, "total_equity": -402099000, "shares_outstanding": 348962332, "operating_cash_flow": -146337987, "stock_based_compensation": 41062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25431712, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56462847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120478707, "free_cash_flow": -120906275, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215305000", "ebitda": "-201563000", "netIncome": "-224704000", "grossProfit": "6310000", "depreciation": "None", "totalRevenue": "8117000", "costOfRevenue": "1807000", "interestIncome": "None", "incomeBeforeTax": "-224157000", "interestExpense": "None", "operatingIncome": "-215305000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13742000", "sellingGeneralAndAdministrative": "51018000", "netIncomeFromContinuingOperations": "-224704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "708936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "811000", "reportedCurrency": "USD", "retainedEarnings": "-466550000", "totalLiabilities": "1107147000", "otherCurrentAssets": "21218000", "totalCurrentAssets": "442140000", "currentLongTermDebt": "None", "longTermInvestments": "227170000", "shortTermInvestments": "176212000", "currentNetReceivables": "2169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-402099000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29210000", "totalCurrentLiabilities": "30105000", "otherNonCurrentLiabilities": "1140000", "totalNonCurrentLiabilities": "1077042000", "cashAndShortTermInvestments": "242541000", "commonStockSharesOutstanding": "348962332", "intangibleAssetsExcludingGoodwill": "811000", "cashAndCashEquivalentsAtCarryingValue": "242541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225002265", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146337987", "capitalExpenditures": "25431712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120478707", "cashflowFromInvestment": "56462847", "stockBasedCompensation": "41062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13760240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": -58337000, "ebitda": -58337000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": null, "total_debt": 5041000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28394407, "capital_expenditure": 123640593, "free_cash_flow": 95246186, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149482, "ticker_id": 7742, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-58337000", "netIncome": "-50407000", "grossProfit": "5561000", "depreciation": "None", "totalRevenue": "34250000", "costOfRevenue": "28689000", "interestIncome": "None", "incomeBeforeTax": "-53511000", "interestExpense": "None", "operatingIncome": "-58337000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16020000", "netIncomeFromContinuingOperations": "-53511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1755172000", "longTermDebt": "None", "shortTermDebt": "5041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "85694000", "otherCurrentAssets": "49268000", "totalCurrentAssets": "1166813000", "currentLongTermDebt": "None", "longTermInvestments": "464609000", "shortTermInvestments": "740339000", "currentNetReceivables": "50123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588359000", "currentAccountsPayable": "65925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16363000", "totalShareholderEquity": "1614854000", "capitalLeaseObligations": "16363000", "otherCurrentLiabilities": "1419000", "totalCurrentLiabilities": "72385000", "otherNonCurrentLiabilities": "1987000", "totalNonCurrentLiabilities": "13309000", "cashAndShortTermInvestments": "327083000", "commonStockSharesOutstanding": "433541553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80890874", "profitLoss": "None", "dividendPayout": "6435000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28394407", "capitalExpenditures": "123640593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825623988", "cashflowFromInvestment": "-601303675", "stockBasedCompensation": "24204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "research_and_development": 47878000, "selling_general_admin": 16020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58337000, "depreciation_amortisation": null, "ebitda": -58337000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53511000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50407000, "net_income_continuing_ops": -53511000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327083000, "short_term_investments": 740339000, "net_receivables": 50123000, "inventory": null, "other_current_assets": null, "total_current_assets": 1166813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588359000, "total_assets": 1755172000, "short_term_debt": 5041000, "accounts_payable": 65925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13309000, "total_liabilities": 85694000, "total_debt": 5041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1614854000, "shares_outstanding": 433541553, "operating_cash_flow": -28394407, "stock_based_compensation": 24204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123640593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601303675, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825623988, "free_cash_flow": 95246186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-58337000", "netIncome": "-50407000", "grossProfit": "5561000", "depreciation": "None", "totalRevenue": "34250000", "costOfRevenue": "28689000", "interestIncome": "None", "incomeBeforeTax": "-53511000", "interestExpense": "None", "operatingIncome": "-58337000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16020000", "netIncomeFromContinuingOperations": "-53511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1755172000", "longTermDebt": "None", "shortTermDebt": "5041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "85694000", "otherCurrentAssets": "49268000", "totalCurrentAssets": "1166813000", "currentLongTermDebt": "None", "longTermInvestments": "464609000", "shortTermInvestments": "740339000", "currentNetReceivables": "50123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588359000", "currentAccountsPayable": "65925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16363000", "totalShareholderEquity": "1614854000", "capitalLeaseObligations": "16363000", "otherCurrentLiabilities": "1419000", "totalCurrentLiabilities": "72385000", "otherNonCurrentLiabilities": "1987000", "totalNonCurrentLiabilities": "13309000", "cashAndShortTermInvestments": "327083000", "commonStockSharesOutstanding": "433541553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80890874", "profitLoss": "None", "dividendPayout": "6435000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28394407", "capitalExpenditures": "123640593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825623988", "cashflowFromInvestment": "-601303675", "stockBasedCompensation": "24204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "ebit": -74195388, "ebitda": -74195388, "pretax_income": 75781279, "tax_provision": null, "net_income": 23534259, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": null, "total_debt": 4792020, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 422015136, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28590000, "capital_expenditure": 0, "free_cash_flow": -28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149483, "ticker_id": 7742, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-74195388", "netIncome": "23534259", "grossProfit": "3729203", "depreciation": "None", "totalRevenue": "29252104", "costOfRevenue": "25522900", "interestIncome": "None", "incomeBeforeTax": "75781279", "interestExpense": "None", "operatingIncome": "-74195388", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77924592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60783110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25522900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17067000", "netIncomeFromContinuingOperations": "75452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1812844731", "longTermDebt": "None", "shortTermDebt": "4792020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1032000", "reportedCurrency": "USD", "retainedEarnings": "-1421955000", "totalLiabilities": "103838442", "otherCurrentAssets": "48074205", "totalCurrentAssets": "1250644333", "currentLongTermDebt": "13182000", "longTermInvestments": "454942000", "shortTermInvestments": "872161719", "currentNetReceivables": "34982149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562200397", "currentAccountsPayable": "85261363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15167064", "totalShareholderEquity": "1652284046", "capitalLeaseObligations": "15696000", "otherCurrentLiabilities": "1422007", "totalCurrentLiabilities": "91475390", "otherNonCurrentLiabilities": "1988000", "totalNonCurrentLiabilities": "12363052", "cashAndShortTermInvestments": "295426259", "commonStockSharesOutstanding": "422015136", "intangibleAssetsExcludingGoodwill": "1032000", "cashAndCashEquivalentsAtCarryingValue": "295426259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28590000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "research_and_development": 60783110, "selling_general_admin": 17067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74195388, "depreciation_amortisation": null, "ebitda": -74195388, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75781279, "tax_provision": null, "effective_tax_rate": null, "net_income": 23534259, "net_income_continuing_ops": 75452000, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295426259, "short_term_investments": 872161719, "net_receivables": 34982149, "inventory": null, "other_current_assets": null, "total_current_assets": 1250644333, "net_ppe": null, "goodwill": null, "intangible_assets": 1032000, "goodwill_and_intangibles": 1032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562200397, "total_assets": 1812844731, "short_term_debt": 4792020, "accounts_payable": 85261363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91475390, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12363052, "total_liabilities": 103838442, "total_debt": 4792020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1421955000, "total_equity": 1652284046, "shares_outstanding": 422015136, "operating_cash_flow": -28590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-74195388", "netIncome": "23534259", "grossProfit": "3729203", "depreciation": "None", "totalRevenue": "29252104", "costOfRevenue": "25522900", "interestIncome": "None", "incomeBeforeTax": "75781279", "interestExpense": "None", "operatingIncome": "-74195388", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77924592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60783110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25522900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17067000", "netIncomeFromContinuingOperations": "75452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1812844731", "longTermDebt": "None", "shortTermDebt": "4792020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1032000", "reportedCurrency": "USD", "retainedEarnings": "-1421955000", "totalLiabilities": "103838442", "otherCurrentAssets": "48074205", "totalCurrentAssets": "1250644333", "currentLongTermDebt": "13182000", "longTermInvestments": "454942000", "shortTermInvestments": "872161719", "currentNetReceivables": "34982149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562200397", "currentAccountsPayable": "85261363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15167064", "totalShareholderEquity": "1652284046", "capitalLeaseObligations": "15696000", "otherCurrentLiabilities": "1422007", "totalCurrentLiabilities": "91475390", "otherNonCurrentLiabilities": "1988000", "totalNonCurrentLiabilities": "12363052", "cashAndShortTermInvestments": "295426259", "commonStockSharesOutstanding": "422015136", "intangibleAssetsExcludingGoodwill": "1032000", "cashAndCashEquivalentsAtCarryingValue": "295426259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28590000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 25442000, "cost_of_revenue": 20773000, "gross_profit": 4669000, "ebit": -56973000, "ebitda": -54882750, "pretax_income": -61571000, "tax_provision": -1000, "net_income": -61315000, "net_income_to_common": -61315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98995000, "total_current_assets": 541305000, "total_assets": 900666000, "short_term_debt": 9723999, "long_term_debt": null, "total_debt": 9723999, "total_liabilities": 88674000, "total_equity": 801215000, "shares_outstanding": 385292553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56795000, "capital_expenditure": 0, "free_cash_flow": -56795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149485, "ticker_id": 7742, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56973000", "ebitda": "-54882750", "netIncome": "-61315000", "grossProfit": "4669000", "depreciation": "None", "totalRevenue": "25442000", "costOfRevenue": "20773000", "interestIncome": "None", "incomeBeforeTax": "-61571000", "interestExpense": "None", "operatingIncome": "-69673000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090250", "sellingGeneralAndAdministrative": "13958000", "netIncomeFromContinuingOperations": "-61570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "801215000", "currentDebt": "None", "investments": "None", "totalAssets": "900666000", "longTermDebt": "None", "shortTermDebt": "9723999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "88674000", "otherCurrentAssets": "59404000", "totalCurrentAssets": "541305000", "currentLongTermDebt": "None", "longTermInvestments": "267560000", "shortTermInvestments": "345665000", "currentNetReceivables": "37241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359361000", "currentAccountsPayable": "71312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15131000", "totalShareholderEquity": "801215000", "capitalLeaseObligations": "15131000", "otherCurrentLiabilities": "-4154999", "totalCurrentLiabilities": "76881000", "otherNonCurrentLiabilities": "1524000", "totalNonCurrentLiabilities": "11793000", "cashAndShortTermInvestments": "98995000", "commonStockSharesOutstanding": "385292553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34449000", "cashflowFromInvestment": "-127046000", "stockBasedCompensation": "6594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25442000, "cost_of_revenue": 20773000, "gross_profit": 4669000, "research_and_development": 60384000, "selling_general_admin": 13958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56973000, "depreciation_amortisation": 2090250, "ebitda": -54882750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61571000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -61315000, "net_income_continuing_ops": -61570000, "net_income_to_common": -61315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98995000, "short_term_investments": 345665000, "net_receivables": 37241000, "inventory": null, "other_current_assets": null, "total_current_assets": 541305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359361000, "total_assets": 900666000, "short_term_debt": 9723999, "accounts_payable": 71312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11793000, "total_liabilities": 88674000, "total_debt": 9723999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 801215000, "shares_outstanding": 385292553, "operating_cash_flow": -56795000, "stock_based_compensation": 6594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34449000, "free_cash_flow": -56795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56973000", "ebitda": "-54882750", "netIncome": "-61315000", "grossProfit": "4669000", "depreciation": "None", "totalRevenue": "25442000", "costOfRevenue": "20773000", "interestIncome": "None", "incomeBeforeTax": "-61571000", "interestExpense": "None", "operatingIncome": "-69673000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090250", "sellingGeneralAndAdministrative": "13958000", "netIncomeFromContinuingOperations": "-61570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "801215000", "currentDebt": "None", "investments": "None", "totalAssets": "900666000", "longTermDebt": "None", "shortTermDebt": "9723999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "88674000", "otherCurrentAssets": "59404000", "totalCurrentAssets": "541305000", "currentLongTermDebt": "None", "longTermInvestments": "267560000", "shortTermInvestments": "345665000", "currentNetReceivables": "37241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359361000", "currentAccountsPayable": "71312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15131000", "totalShareholderEquity": "801215000", "capitalLeaseObligations": "15131000", "otherCurrentLiabilities": "-4154999", "totalCurrentLiabilities": "76881000", "otherNonCurrentLiabilities": "1524000", "totalNonCurrentLiabilities": "11793000", "cashAndShortTermInvestments": "98995000", "commonStockSharesOutstanding": "385292553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34449000", "cashflowFromInvestment": "-127046000", "stockBasedCompensation": "6594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 21455000, "cost_of_revenue": 17992000, "gross_profit": 3463000, "ebit": -61268000, "ebitda": -59932500, "pretax_income": -53262000, "tax_provision": 1000, "net_income": -53098000, "net_income_to_common": -53098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318533000, "total_current_assets": 701801000, "total_assets": 991046000, "short_term_debt": 4825000, "long_term_debt": null, "total_debt": 4825000, "total_liabilities": 126781000, "total_equity": 853363000, "shares_outstanding": 366831015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25529481, "capital_expenditure": 25529481, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149486, "ticker_id": 7742, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61268000", "ebitda": "-59932500", "netIncome": "-53098000", "grossProfit": "3463000", "depreciation": "None", "totalRevenue": "21455000", "costOfRevenue": "17992000", "interestIncome": "None", "incomeBeforeTax": "-53262000", "interestExpense": "None", "operatingIncome": "-61268000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335500", "sellingGeneralAndAdministrative": "15701000", "netIncomeFromContinuingOperations": "-53263000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "991046000", "longTermDebt": "None", "shortTermDebt": "4825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384032777", "totalLiabilities": "126781000", "otherCurrentAssets": "59248000", "totalCurrentAssets": "701801000", "currentLongTermDebt": "None", "longTermInvestments": "214142000", "shortTermInvestments": "289493000", "currentNetReceivables": "34527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289245000", "currentAccountsPayable": "107804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16753000", "totalShareholderEquity": "853363000", "capitalLeaseObligations": "16753000", "otherCurrentLiabilities": "744000", "totalCurrentLiabilities": "113373000", "otherNonCurrentLiabilities": "1480000", "totalNonCurrentLiabilities": "13408000", "cashAndShortTermInvestments": "318533000", "commonStockSharesOutstanding": "366831015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53284667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25529481", "capitalExpenditures": "25529481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33157518", "cashflowFromInvestment": "-67406524", "stockBasedCompensation": "7205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21455000, "cost_of_revenue": 17992000, "gross_profit": 3463000, "research_and_development": 49030000, "selling_general_admin": 15701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61268000, "depreciation_amortisation": 1335500, "ebitda": -59932500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53262000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -53098000, "net_income_continuing_ops": -53263000, "net_income_to_common": -53098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318533000, "short_term_investments": 289493000, "net_receivables": 34527000, "inventory": null, "other_current_assets": null, "total_current_assets": 701801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289245000, "total_assets": 991046000, "short_term_debt": 4825000, "accounts_payable": 107804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13408000, "total_liabilities": 126781000, "total_debt": 4825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384032777, "total_equity": 853363000, "shares_outstanding": 366831015, "operating_cash_flow": -25529481, "stock_based_compensation": 7205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25529481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67406524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33157518, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61268000", "ebitda": "-59932500", "netIncome": "-53098000", "grossProfit": "3463000", "depreciation": "None", "totalRevenue": "21455000", "costOfRevenue": "17992000", "interestIncome": "None", "incomeBeforeTax": "-53262000", "interestExpense": "None", "operatingIncome": "-61268000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335500", "sellingGeneralAndAdministrative": "15701000", "netIncomeFromContinuingOperations": "-53263000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "991046000", "longTermDebt": "None", "shortTermDebt": "4825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384032777", "totalLiabilities": "126781000", "otherCurrentAssets": "59248000", "totalCurrentAssets": "701801000", "currentLongTermDebt": "None", "longTermInvestments": "214142000", "shortTermInvestments": "289493000", "currentNetReceivables": "34527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289245000", "currentAccountsPayable": "107804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16753000", "totalShareholderEquity": "853363000", "capitalLeaseObligations": "16753000", "otherCurrentLiabilities": "744000", "totalCurrentLiabilities": "113373000", "otherNonCurrentLiabilities": "1480000", "totalNonCurrentLiabilities": "13408000", "cashAndShortTermInvestments": "318533000", "commonStockSharesOutstanding": "366831015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53284667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25529481", "capitalExpenditures": "25529481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33157518", "cashflowFromInvestment": "-67406524", "stockBasedCompensation": "7205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 13979000, "cost_of_revenue": 11663000, "gross_profit": 2316000, "ebit": -56043000, "ebitda": -53952750, "pretax_income": -37377000, "tax_provision": -500, "net_income": -42988000, "net_income_to_common": -42988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379183000, "total_current_assets": 716227000, "total_assets": 972336000, "short_term_debt": 7236034, "long_term_debt": null, "total_debt": 7236034, "total_liabilities": 54990000, "total_equity": 899875000, "shares_outstanding": 351651363, "goodwill_and_intangibles": -5968450 }, "cash_flow": { "operating_cash_flow": -54236112, "capital_expenditure": 54236112, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149487, "ticker_id": 7742, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56043000", "ebitda": "-53952750", "netIncome": "-42988000", "grossProfit": "2316000", "depreciation": "None", "totalRevenue": "13979000", "costOfRevenue": "11663000", "interestIncome": "None", "incomeBeforeTax": "-37377000", "interestExpense": "None", "operatingIncome": "-56043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090250", "sellingGeneralAndAdministrative": "10873000", "netIncomeFromContinuingOperations": "-37377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899875000", "currentDebt": "None", "investments": "None", "totalAssets": "972336000", "longTermDebt": "None", "shortTermDebt": "7236034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "-5968450", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "54990000", "otherCurrentAssets": "56068000", "totalCurrentAssets": "716227000", "currentLongTermDebt": "None", "longTermInvestments": "154172000", "shortTermInvestments": "250765000", "currentNetReceivables": "30211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256109000", "currentAccountsPayable": "40866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12100000", "totalShareholderEquity": "899875000", "capitalLeaseObligations": "12100000", "otherCurrentLiabilities": "-2950034", "totalCurrentLiabilities": "45152000", "otherNonCurrentLiabilities": "1356000", "totalNonCurrentLiabilities": "9838000", "cashAndShortTermInvestments": "379183000", "commonStockSharesOutstanding": "351651363", "intangibleAssetsExcludingGoodwill": "-5968450", "cashAndCashEquivalentsAtCarryingValue": "379183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43049207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54236112", "capitalExpenditures": "54236112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9499506", "cashflowFromInvestment": "-93403801", "stockBasedCompensation": "7361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13979000, "cost_of_revenue": 11663000, "gross_profit": 2316000, "research_and_development": 47486000, "selling_general_admin": 10873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56043000, "depreciation_amortisation": 2090250, "ebitda": -53952750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37377000, "tax_provision": -500, "effective_tax_rate": null, "net_income": -42988000, "net_income_continuing_ops": -37377000, "net_income_to_common": -42988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379183000, "short_term_investments": 250765000, "net_receivables": 30211000, "inventory": null, "other_current_assets": null, "total_current_assets": 716227000, "net_ppe": null, "goodwill": null, "intangible_assets": -5968450, "goodwill_and_intangibles": -5968450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256109000, "total_assets": 972336000, "short_term_debt": 7236034, "accounts_payable": 40866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9838000, "total_liabilities": 54990000, "total_debt": 7236034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287851000, "total_equity": 899875000, "shares_outstanding": 351651363, "operating_cash_flow": -54236112, "stock_based_compensation": 7361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54236112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93403801, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9499506, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56043000", "ebitda": "-53952750", "netIncome": "-42988000", "grossProfit": "2316000", "depreciation": "None", "totalRevenue": "13979000", "costOfRevenue": "11663000", "interestIncome": "None", "incomeBeforeTax": "-37377000", "interestExpense": "None", "operatingIncome": "-56043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090250", "sellingGeneralAndAdministrative": "10873000", "netIncomeFromContinuingOperations": "-37377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "899875000", "currentDebt": "None", "investments": "None", "totalAssets": "972336000", "longTermDebt": "None", "shortTermDebt": "7236034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "-5968450", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "54990000", "otherCurrentAssets": "56068000", "totalCurrentAssets": "716227000", "currentLongTermDebt": "None", "longTermInvestments": "154172000", "shortTermInvestments": "250765000", "currentNetReceivables": "30211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256109000", "currentAccountsPayable": "40866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12100000", "totalShareholderEquity": "899875000", "capitalLeaseObligations": "12100000", "otherCurrentLiabilities": "-2950034", "totalCurrentLiabilities": "45152000", "otherNonCurrentLiabilities": "1356000", "totalNonCurrentLiabilities": "9838000", "cashAndShortTermInvestments": "379183000", "commonStockSharesOutstanding": "351651363", "intangibleAssetsExcludingGoodwill": "-5968450", "cashAndCashEquivalentsAtCarryingValue": "379183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43049207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54236112", "capitalExpenditures": "54236112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9499506", "cashflowFromInvestment": "-93403801", "stockBasedCompensation": "7361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 35516000, "cost_of_revenue": 28060000, "gross_profit": 7456000, "ebit": -173098000, "ebitda": null, "pretax_income": -181118000, "tax_provision": null, "net_income": -180914000, "net_income_to_common": -180914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535976000, "total_current_assets": 834622000, "total_assets": 1050821000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82110000, "total_equity": 951122000, "shares_outstanding": 350292553, "goodwill_and_intangibles": 564000 }, "cash_flow": { "operating_cash_flow": -30997000, "capital_expenditure": 0, "free_cash_flow": -30997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149488, "ticker_id": 7742, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-180914000", "grossProfit": "7456000", "depreciation": "None", "totalRevenue": "35516000", "costOfRevenue": "28060000", "interestIncome": "None", "incomeBeforeTax": "-181118000", "interestExpense": "None", "operatingIncome": "-173098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32714000", "netIncomeFromContinuingOperations": "-181118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1050821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "564000", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "82110000", "otherCurrentAssets": "52713000", "totalCurrentAssets": "834622000", "currentLongTermDebt": "None", "longTermInvestments": "130799000", "shortTermInvestments": "209035000", "currentNetReceivables": "28555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216199000", "currentAccountsPayable": "15128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "951122000", "capitalLeaseObligations": "13805000", "otherCurrentLiabilities": "2180000", "totalCurrentLiabilities": "70886000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "11224000", "cashAndShortTermInvestments": "535976000", "commonStockSharesOutstanding": "350292553", "intangibleAssetsExcludingGoodwill": "564000", "cashAndCashEquivalentsAtCarryingValue": "535976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35516000, "cost_of_revenue": 28060000, "gross_profit": 7456000, "research_and_development": 147840000, "selling_general_admin": 32714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173098000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -181118000, "tax_provision": null, "effective_tax_rate": null, "net_income": -180914000, "net_income_continuing_ops": -181118000, "net_income_to_common": -180914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535976000, "short_term_investments": 209035000, "net_receivables": 28555000, "inventory": null, "other_current_assets": null, "total_current_assets": 834622000, "net_ppe": null, "goodwill": null, "intangible_assets": 564000, "goodwill_and_intangibles": 564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216199000, "total_assets": 1050821000, "short_term_debt": null, "accounts_payable": 15128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11224000, "total_liabilities": 82110000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287851000, "total_equity": 951122000, "shares_outstanding": 350292553, "operating_cash_flow": -30997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-180914000", "grossProfit": "7456000", "depreciation": "None", "totalRevenue": "35516000", "costOfRevenue": "28060000", "interestIncome": "None", "incomeBeforeTax": "-181118000", "interestExpense": "None", "operatingIncome": "-173098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32714000", "netIncomeFromContinuingOperations": "-181118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1050821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "564000", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "82110000", "otherCurrentAssets": "52713000", "totalCurrentAssets": "834622000", "currentLongTermDebt": "None", "longTermInvestments": "130799000", "shortTermInvestments": "209035000", "currentNetReceivables": "28555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216199000", "currentAccountsPayable": "15128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "951122000", "capitalLeaseObligations": "13805000", "otherCurrentLiabilities": "2180000", "totalCurrentLiabilities": "70886000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "11224000", "cashAndShortTermInvestments": "535976000", "commonStockSharesOutstanding": "350292553", "intangibleAssetsExcludingGoodwill": "564000", "cashAndCashEquivalentsAtCarryingValue": "535976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 25152500, "cost_of_revenue": 20744000, "gross_profit": 4408500, "ebit": -106902500, "ebitda": -105060000, "pretax_income": -111616000, "tax_provision": -500, "net_income": -111402000, "net_income_to_common": -111402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535976000, "total_current_assets": 834622000, "total_assets": 1050820999, "short_term_debt": 3970000, "long_term_debt": null, "total_debt": 3970000, "total_liabilities": 82109999, "total_equity": 951122000, "shares_outstanding": 140830522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25818000, "capital_expenditure": 4745500, "free_cash_flow": -21072500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149490, "ticker_id": 7742, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106902500", "ebitda": "-105060000", "netIncome": "-111402000", "grossProfit": "4408500", "depreciation": "None", "totalRevenue": "25152500", "costOfRevenue": "20744000", "interestIncome": "None", "incomeBeforeTax": "-111616000", "interestExpense": "None", "operatingIncome": "-106902500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "111311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842500", "sellingGeneralAndAdministrative": "8454000", "netIncomeFromContinuingOperations": "-42113000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1050820999", "longTermDebt": "None", "shortTermDebt": "3970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "82109999", "otherCurrentAssets": "52734000", "totalCurrentAssets": "834622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209035000", "currentNetReceivables": "36877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216198999", "currentAccountsPayable": "2180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13805000", "totalShareholderEquity": "951122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64736000", "totalCurrentLiabilities": "70886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11223999", "cashAndShortTermInvestments": "535976000", "commonStockSharesOutstanding": "140830522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "535976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25818000", "capitalExpenditures": "4745500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204049500", "cashflowFromInvestment": "-76299000", "stockBasedCompensation": "62771500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25152500, "cost_of_revenue": 20744000, "gross_profit": 4408500, "research_and_development": 90727000, "selling_general_admin": 8454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106902500, "depreciation_amortisation": 1842500, "ebitda": -105060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -111616000, "tax_provision": -500, "effective_tax_rate": null, "net_income": -111402000, "net_income_continuing_ops": -42113000, "net_income_to_common": -111402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535976000, "short_term_investments": 209035000, "net_receivables": 36877000, "inventory": null, "other_current_assets": null, "total_current_assets": 834622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216198999, "total_assets": 1050820999, "short_term_debt": 3970000, "accounts_payable": 2180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11223999, "total_liabilities": 82109999, "total_debt": 3970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287851000, "total_equity": 951122000, "shares_outstanding": 140830522, "operating_cash_flow": -25818000, "stock_based_compensation": 62771500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4745500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204049500, "free_cash_flow": -21072500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106902500", "ebitda": "-105060000", "netIncome": "-111402000", "grossProfit": "4408500", "depreciation": "None", "totalRevenue": "25152500", "costOfRevenue": "20744000", "interestIncome": "None", "incomeBeforeTax": "-111616000", "interestExpense": "None", "operatingIncome": "-106902500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "111311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842500", "sellingGeneralAndAdministrative": "8454000", "netIncomeFromContinuingOperations": "-42113000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1050820999", "longTermDebt": "None", "shortTermDebt": "3970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1287851000", "totalLiabilities": "82109999", "otherCurrentAssets": "52734000", "totalCurrentAssets": "834622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209035000", "currentNetReceivables": "36877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216198999", "currentAccountsPayable": "2180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13805000", "totalShareholderEquity": "951122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64736000", "totalCurrentLiabilities": "70886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11223999", "cashAndShortTermInvestments": "535976000", "commonStockSharesOutstanding": "140830522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "535976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25818000", "capitalExpenditures": "4745500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204049500", "cashflowFromInvestment": "-76299000", "stockBasedCompensation": "62771500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 24686736, "cost_of_revenue": 26340508, "gross_profit": -1653771, "ebit": -51703335, "ebitda": -47033628, "pretax_income": -51703333, "tax_provision": 1997, "net_income": -51247947, "net_income_to_common": -51247947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334756000, "total_current_assets": 557959000, "total_assets": 693564000, "short_term_debt": 7148094, "long_term_debt": null, "total_debt": 7148094, "total_liabilities": 44516000, "total_equity": 638432000, "shares_outstanding": 83112232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18046000, "capital_expenditure": 1903434, "free_cash_flow": -16142566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149491, "ticker_id": 7742, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51703335", "ebitda": "-47033628", "netIncome": "-51247947", "grossProfit": "-1653771", "depreciation": "None", "totalRevenue": "24686736", "costOfRevenue": "26340508", "interestIncome": "None", "incomeBeforeTax": "-51703333", "interestExpense": "5659727", "operatingIncome": "-71621495", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1997", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69967724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54409687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26340508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4669707", "sellingGeneralAndAdministrative": "7956000", "netIncomeFromContinuingOperations": "-30946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "693564000", "longTermDebt": "None", "shortTermDebt": "7148094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790884000", "totalLiabilities": "44516000", "otherCurrentAssets": "49950000", "totalCurrentAssets": "557959000", "currentLongTermDebt": "None", "longTermInvestments": "89284000", "shortTermInvestments": "138260000", "currentNetReceivables": "34993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982000", "totalShareholderEquity": "638432000", "capitalLeaseObligations": "4982000", "otherCurrentLiabilities": "29643906", "totalCurrentLiabilities": "41487000", "otherNonCurrentLiabilities": "1621000", "totalNonCurrentLiabilities": "3029000", "cashAndShortTermInvestments": "334756000", "commonStockSharesOutstanding": "83112232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51247947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18046000", "capitalExpenditures": "1903434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709044", "cashflowFromInvestment": "-28630422", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4669707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24686736, "cost_of_revenue": 26340508, "gross_profit": -1653771, "research_and_development": 54409687, "selling_general_admin": 7956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51703335, "depreciation_amortisation": 4669707, "ebitda": -47033628, "interest_expense": 5659727, "interest_income": null, "other_non_operating": null, "pretax_income": -51703333, "tax_provision": 1997, "effective_tax_rate": null, "net_income": -51247947, "net_income_continuing_ops": -30946000, "net_income_to_common": -51247947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334756000, "short_term_investments": 138260000, "net_receivables": 34993000, "inventory": null, "other_current_assets": null, "total_current_assets": 557959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135605000, "total_assets": 693564000, "short_term_debt": 7148094, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3029000, "total_liabilities": 44516000, "total_debt": 7148094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -790884000, "total_equity": 638432000, "shares_outstanding": 83112232, "operating_cash_flow": -18046000, "stock_based_compensation": 730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1903434, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28630422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709044, "free_cash_flow": -16142566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51703335", "ebitda": "-47033628", "netIncome": "-51247947", "grossProfit": "-1653771", "depreciation": "None", "totalRevenue": "24686736", "costOfRevenue": "26340508", "interestIncome": "None", "incomeBeforeTax": "-51703333", "interestExpense": "5659727", "operatingIncome": "-71621495", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1997", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69967724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54409687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26340508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4669707", "sellingGeneralAndAdministrative": "7956000", "netIncomeFromContinuingOperations": "-30946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "693564000", "longTermDebt": "None", "shortTermDebt": "7148094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790884000", "totalLiabilities": "44516000", "otherCurrentAssets": "49950000", "totalCurrentAssets": "557959000", "currentLongTermDebt": "None", "longTermInvestments": "89284000", "shortTermInvestments": "138260000", "currentNetReceivables": "34993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982000", "totalShareholderEquity": "638432000", "capitalLeaseObligations": "4982000", "otherCurrentLiabilities": "29643906", "totalCurrentLiabilities": "41487000", "otherNonCurrentLiabilities": "1621000", "totalNonCurrentLiabilities": "3029000", "cashAndShortTermInvestments": "334756000", "commonStockSharesOutstanding": "83112232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51247947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18046000", "capitalExpenditures": "1903434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709044", "cashflowFromInvestment": "-28630422", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4669707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 12521000, "cost_of_revenue": 9894000, "gross_profit": 2627000, "ebit": -34710000, "ebitda": -32372000, "pretax_income": -20829000, "tax_provision": 1000, "net_income": -20598000, "net_income_to_common": -20598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334756000, "total_current_assets": 557959000, "total_assets": 693564000, "short_term_debt": 3574000, "long_term_debt": null, "total_debt": 3574000, "total_liabilities": 44516000, "total_equity": 638432000, "shares_outstanding": 87807008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41076000, "capital_expenditure": 953000, "free_cash_flow": -40123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149492, "ticker_id": 7742, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34710000", "ebitda": "-32372000", "netIncome": "-20598000", "grossProfit": "2627000", "depreciation": "None", "totalRevenue": "12521000", "costOfRevenue": "9894000", "interestIncome": "None", "incomeBeforeTax": "-20829000", "interestExpense": "None", "operatingIncome": "-34710000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2338000", "sellingGeneralAndAdministrative": "7623000", "netIncomeFromContinuingOperations": "-20829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "693564000", "longTermDebt": "None", "shortTermDebt": "3574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790884000", "totalLiabilities": "44516000", "otherCurrentAssets": "49950000", "totalCurrentAssets": "557959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138260000", "currentNetReceivables": "34993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135605000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982000", "totalShareholderEquity": "638432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36022000", "totalCurrentLiabilities": "41487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3029000", "cashAndShortTermInvestments": "334756000", "commonStockSharesOutstanding": "87807008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25658500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41076000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000", "cashflowFromInvestment": "54344000", "stockBasedCompensation": "2440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12521000, "cost_of_revenue": 9894000, "gross_profit": 2627000, "research_and_development": 29714000, "selling_general_admin": 7623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34710000, "depreciation_amortisation": 2338000, "ebitda": -32372000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20829000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -20598000, "net_income_continuing_ops": -20829000, "net_income_to_common": -20598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334756000, "short_term_investments": 138260000, "net_receivables": 34993000, "inventory": null, "other_current_assets": null, "total_current_assets": 557959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135605000, "total_assets": 693564000, "short_term_debt": 3574000, "accounts_payable": 1891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3029000, "total_liabilities": 44516000, "total_debt": 3574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -790884000, "total_equity": 638432000, "shares_outstanding": 87807008, "operating_cash_flow": -41076000, "stock_based_compensation": 2440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000, "free_cash_flow": -40123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34710000", "ebitda": "-32372000", "netIncome": "-20598000", "grossProfit": "2627000", "depreciation": "None", "totalRevenue": "12521000", "costOfRevenue": "9894000", "interestIncome": "None", "incomeBeforeTax": "-20829000", "interestExpense": "None", "operatingIncome": "-34710000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2338000", "sellingGeneralAndAdministrative": "7623000", "netIncomeFromContinuingOperations": "-20829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "693564000", "longTermDebt": "None", "shortTermDebt": "3574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790884000", "totalLiabilities": "44516000", "otherCurrentAssets": "49950000", "totalCurrentAssets": "557959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138260000", "currentNetReceivables": "34993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135605000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982000", "totalShareholderEquity": "638432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36022000", "totalCurrentLiabilities": "41487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3029000", "cashAndShortTermInvestments": "334756000", "commonStockSharesOutstanding": "87807008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25658500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41076000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000", "cashflowFromInvestment": "54344000", "stockBasedCompensation": "2440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 29805500, "cost_of_revenue": 21476500, "gross_profit": 8329000, "ebit": -32881500, "ebitda": -29646500, "pretax_income": -27876514, "tax_provision": -4014, "net_income": -27729500, "net_income_to_common": -27729500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425960000, "total_current_assets": 666346000, "total_assets": 747117000, "short_term_debt": 10220000, "long_term_debt": null, "total_debt": 10220000, "total_liabilities": 1413222000, "total_equity": -677250000, "shares_outstanding": 90056571, "goodwill_and_intangibles": 2405000 }, "cash_flow": { "operating_cash_flow": -53391661, "capital_expenditure": 3209558, "free_cash_flow": -50182103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149493, "ticker_id": 7742, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32881500", "ebitda": "-29646500", "netIncome": "-27729500", "grossProfit": "8329000", "depreciation": "None", "totalRevenue": "29805500", "costOfRevenue": "21476500", "interestIncome": "None", "incomeBeforeTax": "-27876514", "interestExpense": "None", "operatingIncome": "-32881500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4014", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41210500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21476500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "747117000", "longTermDebt": "None", "shortTermDebt": "10220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "-739528000", "totalLiabilities": "1413222000", "otherCurrentAssets": "39562000", "totalCurrentAssets": "666346000", "currentLongTermDebt": "None", "longTermInvestments": "51712000", "shortTermInvestments": "163594000", "currentNetReceivables": "37230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7356000", "totalShareholderEquity": "-677250000", "capitalLeaseObligations": "7356000", "otherCurrentLiabilities": "33128000", "totalCurrentLiabilities": "48165000", "otherNonCurrentLiabilities": "1533000", "totalNonCurrentLiabilities": "1365057000", "cashAndShortTermInvestments": "425960000", "commonStockSharesOutstanding": "90056571", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "425960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55654266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53391661", "capitalExpenditures": "3209558", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99991367", "cashflowFromInvestment": "5853396", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6492780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29805500, "cost_of_revenue": 21476500, "gross_profit": 8329000, "research_and_development": 31043000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32881500, "depreciation_amortisation": 3235000, "ebitda": -29646500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27876514, "tax_provision": -4014, "effective_tax_rate": null, "net_income": -27729500, "net_income_continuing_ops": null, "net_income_to_common": -27729500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425960000, "short_term_investments": 163594000, "net_receivables": 37230000, "inventory": null, "other_current_assets": null, "total_current_assets": 666346000, "net_ppe": null, "goodwill": null, "intangible_assets": 2405000, "goodwill_and_intangibles": 2405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80771000, "total_assets": 747117000, "short_term_debt": 10220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1365057000, "total_liabilities": 1413222000, "total_debt": 10220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739528000, "total_equity": -677250000, "shares_outstanding": 90056571, "operating_cash_flow": -53391661, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3209558, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5853396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99991367, "free_cash_flow": -50182103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32881500", "ebitda": "-29646500", "netIncome": "-27729500", "grossProfit": "8329000", "depreciation": "None", "totalRevenue": "29805500", "costOfRevenue": "21476500", "interestIncome": "None", "incomeBeforeTax": "-27876514", "interestExpense": "None", "operatingIncome": "-32881500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4014", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41210500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21476500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "747117000", "longTermDebt": "None", "shortTermDebt": "10220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "-739528000", "totalLiabilities": "1413222000", "otherCurrentAssets": "39562000", "totalCurrentAssets": "666346000", "currentLongTermDebt": "None", "longTermInvestments": "51712000", "shortTermInvestments": "163594000", "currentNetReceivables": "37230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7356000", "totalShareholderEquity": "-677250000", "capitalLeaseObligations": "7356000", "otherCurrentLiabilities": "33128000", "totalCurrentLiabilities": "48165000", "otherNonCurrentLiabilities": "1533000", "totalNonCurrentLiabilities": "1365057000", "cashAndShortTermInvestments": "425960000", "commonStockSharesOutstanding": "90056571", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "425960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55654266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53391661", "capitalExpenditures": "3209558", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99991367", "cashflowFromInvestment": "5853396", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6492780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 29805500, "cost_of_revenue": 21476500, "gross_profit": 8329000, "ebit": -32881500, "ebitda": -29646500, "pretax_income": -27874500, "tax_provision": -2000, "net_income": -27729500, "net_income_to_common": -27729500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425960000, "total_current_assets": 666346000, "total_assets": 747117000, "short_term_debt": 5110000, "long_term_debt": null, "total_debt": 5110000, "total_liabilities": 51944000, "total_equity": 684028000, "shares_outstanding": 90056571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26301500, "capital_expenditure": 1590000, "free_cash_flow": -24711500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149495, "ticker_id": 7742, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32881500", "ebitda": "-29646500", "netIncome": "-27729500", "grossProfit": "8329000", "depreciation": "None", "totalRevenue": "29805500", "costOfRevenue": "21476500", "interestIncome": "None", "incomeBeforeTax": "-27874500", "interestExpense": "None", "operatingIncome": "-32881500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41210500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21476500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "747117000", "longTermDebt": "None", "shortTermDebt": "5110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739528000", "totalLiabilities": "51944000", "otherCurrentAssets": "39562000", "totalCurrentAssets": "666346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163594000", "currentNetReceivables": "37230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80771000", "currentAccountsPayable": "1795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7356000", "totalShareholderEquity": "684028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41260000", "totalCurrentLiabilities": "48165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3779000", "cashAndShortTermInvestments": "425960000", "commonStockSharesOutstanding": "90056571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27729500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26301500", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49868000", "cashflowFromInvestment": "2285000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29805500, "cost_of_revenue": 21476500, "gross_profit": 8329000, "research_and_development": 31043000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32881500, "depreciation_amortisation": 3235000, "ebitda": -29646500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27874500, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -27729500, "net_income_continuing_ops": null, "net_income_to_common": -27729500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425960000, "short_term_investments": 163594000, "net_receivables": 37230000, "inventory": null, "other_current_assets": null, "total_current_assets": 666346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80771000, "total_assets": 747117000, "short_term_debt": 5110000, "accounts_payable": 1795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3779000, "total_liabilities": 51944000, "total_debt": 5110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739528000, "total_equity": 684028000, "shares_outstanding": 90056571, "operating_cash_flow": -26301500, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49868000, "free_cash_flow": -24711500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32881500", "ebitda": "-29646500", "netIncome": "-27729500", "grossProfit": "8329000", "depreciation": "None", "totalRevenue": "29805500", "costOfRevenue": "21476500", "interestIncome": "None", "incomeBeforeTax": "-27874500", "interestExpense": "None", "operatingIncome": "-32881500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41210500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21476500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "747117000", "longTermDebt": "None", "shortTermDebt": "5110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739528000", "totalLiabilities": "51944000", "otherCurrentAssets": "39562000", "totalCurrentAssets": "666346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163594000", "currentNetReceivables": "37230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80771000", "currentAccountsPayable": "1795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7356000", "totalShareholderEquity": "684028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41260000", "totalCurrentLiabilities": "48165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3779000", "cashAndShortTermInvestments": "425960000", "commonStockSharesOutstanding": "90056571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27729500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26301500", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49868000", "cashflowFromInvestment": "2285000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "income_statement": { "revenue": 6144000, "cost_of_revenue": 6031000, "gross_profit": 113000, "ebit": -38738500, "ebitda": -34802500, "pretax_income": -34852500, "tax_provision": -61000, "net_income": -34676500, "net_income_to_common": -34676500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370095000, "total_current_assets": 594836000, "total_assets": 685963000, "short_term_debt": 8172000, "long_term_debt": null, "total_debt": 8172000, "total_liabilities": 1305834000, "total_equity": -631001000, "shares_outstanding": 88144259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62435726, "capital_expenditure": 1899373, "free_cash_flow": -60536353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149496, "ticker_id": 7742, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:08.683216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38738500", "ebitda": "-34802500", "netIncome": "-34676500", "grossProfit": "113000", "depreciation": "None", "totalRevenue": "6144000", "costOfRevenue": "6031000", "interestIncome": "None", "incomeBeforeTax": "-34852500", "interestExpense": "4677371", "operatingIncome": "-38738500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-61000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38851500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30310500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3936000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "685963000", "longTermDebt": "None", "shortTermDebt": "8172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684042000", "totalLiabilities": "1305834000", "otherCurrentAssets": "42438000", "totalCurrentAssets": "594836000", "currentLongTermDebt": "3803000", "longTermInvestments": "57714000", "shortTermInvestments": "163619000", "currentNetReceivables": "18684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91127000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10192000", "totalShareholderEquity": "-631001000", "capitalLeaseObligations": "6389000", "otherCurrentLiabilities": "29223000", "totalCurrentLiabilities": "45526000", "otherNonCurrentLiabilities": "945000", "totalNonCurrentLiabilities": "1260308000", "cashAndShortTermInvestments": "370095000", "commonStockSharesOutstanding": "88144259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68930958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62435726", "capitalExpenditures": "1899373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4986000", "cashflowFromInvestment": "131121187", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7824095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6144000, "cost_of_revenue": 6031000, "gross_profit": 113000, "research_and_development": 30310500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38738500, "depreciation_amortisation": 3936000, "ebitda": -34802500, "interest_expense": 4677371, "interest_income": null, "other_non_operating": null, "pretax_income": -34852500, "tax_provision": -61000, "effective_tax_rate": null, "net_income": -34676500, "net_income_continuing_ops": null, "net_income_to_common": -34676500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370095000, "short_term_investments": 163619000, "net_receivables": 18684000, "inventory": null, "other_current_assets": null, "total_current_assets": 594836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91127000, "total_assets": 685963000, "short_term_debt": 8172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260308000, "total_liabilities": 1305834000, "total_debt": 8172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684042000, "total_equity": -631001000, "shares_outstanding": 88144259, "operating_cash_flow": -62435726, "stock_based_compensation": 839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1899373, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131121187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4986000, "free_cash_flow": -60536353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38738500", "ebitda": "-34802500", "netIncome": "-34676500", "grossProfit": "113000", "depreciation": "None", "totalRevenue": "6144000", "costOfRevenue": "6031000", "interestIncome": "None", "incomeBeforeTax": "-34852500", "interestExpense": "4677371", "operatingIncome": "-38738500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-61000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38851500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30310500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3936000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "685963000", "longTermDebt": "None", "shortTermDebt": "8172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684042000", "totalLiabilities": "1305834000", "otherCurrentAssets": "42438000", "totalCurrentAssets": "594836000", "currentLongTermDebt": "3803000", "longTermInvestments": "57714000", "shortTermInvestments": "163619000", "currentNetReceivables": "18684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91127000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10192000", "totalShareholderEquity": "-631001000", "capitalLeaseObligations": "6389000", "otherCurrentLiabilities": "29223000", "totalCurrentLiabilities": "45526000", "otherNonCurrentLiabilities": "945000", "totalNonCurrentLiabilities": "1260308000", "cashAndShortTermInvestments": "370095000", "commonStockSharesOutstanding": "88144259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68930958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62435726", "capitalExpenditures": "1899373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4986000", "cashflowFromInvestment": "131121187", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7824095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }