{ "ticker": { "uuid": "0823bce1-d975-4a74-97c3-75ad72a59b2b", "symbol": "PONY", "name": "Pony AI Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0823bce1-d975-4a74-97c3-75ad72a59b2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0823bce1-d975-4a74-97c3-75ad72a59b2b/" }, "latest_snapshot": { "ticker": { "uuid": "0823bce1-d975-4a74-97c3-75ad72a59b2b", "symbol": "PONY", "name": "Pony AI Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/0823bce1-d975-4a74-97c3-75ad72a59b2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0823bce1-d975-4a74-97c3-75ad72a59b2b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0.25, "quality": 0.01, "momentum": 0.04, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 7.13, "market_cap": 3097369074.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2657, "roe": -0.0875, "piotroski_f_score": 4, "momentum_12_1": -0.5459, "volatility_252d": 0.8076 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0356, "shareholder_yield": -0.2657 }, "quality": { "roe": -0.0875, "roic": -0.0625, "gross_margin": 0.1578, "fcf_margin": -0.9163, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1114, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5288, "momentum_12_1": -0.5459, "relative_strength": -0.745 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.01, "momentum_percentile": 0.04, "growth_composite": 29, "yield_composite": 100, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.62, "os": 0.02, "value": 0.24, "quality": 0.01, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2202, "roe": -0.0875, "momentum_12_1": -0.3331 }, { "week_end_date": "2026-06-14", "price": 8.15, "os": 0.02, "value": 0.25, "quality": 0.01, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2329, "roe": -0.0875, "momentum_12_1": -0.2963 }, { "week_end_date": "2026-06-21", "price": 8.34, "os": 0.02, "value": 0.24, "quality": 0.01, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2276, "roe": -0.0875, "momentum_12_1": -0.246 }, { "week_end_date": "2026-06-28", "price": 6.87, "os": 0.02, "value": 0.27, "quality": 0.01, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2763, "roe": -0.0875, "momentum_12_1": -0.2657 }, { "week_end_date": "2026-07-05", "price": 6.83, "os": 0.02, "value": 0.27, "quality": 0.01, "momentum": 0.05, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2779, "roe": -0.0875, "momentum_12_1": -0.3297 }, { "week_end_date": "2026-07-12", "price": 6.59, "os": 0.03, "value": 0.28, "quality": 0.01, "momentum": 0.11, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2875, "roe": -0.0875, "momentum_12_1": -0.3618 }, { "week_end_date": "2026-07-19", "price": 6.66, "os": 0.02, "value": 0.26, "quality": 0.01, "momentum": 0.05, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2845, "roe": -0.0875, "momentum_12_1": -0.359 }, { "week_end_date": "2026-07-26", "price": 7.13, "os": 0.02, "value": 0.25, "quality": 0.01, "momentum": 0.04, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2657, "roe": -0.0875, "momentum_12_1": -0.5459 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -76961004, "ebitda": -70741004, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 18503000, "long_term_debt": 10375000, "total_debt": 28878000, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -76961004, "ebitda": -70741004, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 18503000, "long_term_debt": 10375000, "total_debt": 28878000, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -76961004, "ebitda": -70741004, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 18503000, "long_term_debt": 10375000, "total_debt": 28878000, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -76961004, "ebitda": -70741004, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 18503000, "long_term_debt": 10375000, "total_debt": 28878000, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -76961004, "ebitda": -70741004, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 18503000, "long_term_debt": 10375000, "total_debt": 28878000, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -76961004, "ebitda": -70741004, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 18503000, "long_term_debt": 10375000, "total_debt": 28878000, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90239028, "cost_of_revenue": 76040576, "gross_profit": 14198452, "ebit": -261546897, "ebitda": -261546897, "pretax_income": -76961004, "tax_provision": null, "net_income": -134323312, "net_income_to_common": -134323312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": 10375000, "total_debt": 15167064, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 379914317, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -164955000, "capital_expenditure": 43875000, "free_cash_flow": -121080000, "dividends_paid": 6435000, "share_repurchases": 0, "shares_issued": 829456000, "net_debt_issued": 1824000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75025000, "cost_of_revenue": 63622000, "gross_profit": 11403000, "ebit": -275005000, "ebitda": -266644000, "pretax_income": -275005000, "tax_provision": 1000, "net_income": -274121000, "net_income_to_common": -274121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535976000, "total_current_assets": 834622000, "total_assets": 1050821000, "short_term_debt": 2928069, "long_term_debt": 9835000, "total_debt": 13805000, "total_liabilities": 82110000, "total_equity": 951122000, "shares_outstanding": 114318765, "goodwill_and_intangibles": -5968450 }, "cash_flow": { "operating_cash_flow": -110813553, "capital_expenditure": 11402716, "free_cash_flow": -99410837, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 408404000, "net_debt_issued": -1015000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": 75781279, "ebitda": -53511000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -74201000, "capital_expenditure": 12500000, "free_cash_flow": -61701000, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": 75781279, "ebitda": -53511000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -74201000, "capital_expenditure": 12500000, "free_cash_flow": -61701000, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": 75781279, "ebitda": -53511000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -74201000, "capital_expenditure": 12500000, "free_cash_flow": -61701000, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": 75781279, "ebitda": -53511000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28394407, "capital_expenditure": 123640593, "free_cash_flow": 95246186, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": 75781279, "ebitda": -53511000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28394407, "capital_expenditure": 123640593, "free_cash_flow": 95246186, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": 75781279, "ebitda": -53511000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 10082156, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28394407, "capital_expenditure": 123640593, "free_cash_flow": 95246186, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 28689000, "gross_profit": 5561000, "ebit": -58337000, "ebitda": -58337000, "pretax_income": -53511000, "tax_provision": null, "net_income": -50407000, "net_income_to_common": -50407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327083000, "total_current_assets": 1166813000, "total_assets": 1755172000, "short_term_debt": 5041000, "long_term_debt": 11322000, "total_debt": 16363000, "total_liabilities": 85694000, "total_equity": 1614854000, "shares_outstanding": 433541553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28394407, "capital_expenditure": 123640593, "free_cash_flow": 95246186, "dividends_paid": 6435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "ebit": -74195388, "ebitda": -74195388, "pretax_income": 75781279, "tax_provision": null, "net_income": 23534259, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": 10375000, "total_debt": 15167064, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 422015136, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28590000, "capital_expenditure": 0, "free_cash_flow": -28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "ebit": -74195388, "ebitda": -74195388, "pretax_income": 75781279, "tax_provision": null, "net_income": 23534259, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": 10375000, "total_debt": 15167064, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 422015136, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28590000, "capital_expenditure": 0, "free_cash_flow": -28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "ebit": -74195388, "ebitda": -74195388, "pretax_income": 75781279, "tax_provision": null, "net_income": 23534259, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": 10375000, "total_debt": 15167064, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 422015136, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28590000, "capital_expenditure": 0, "free_cash_flow": -28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "ebit": -74195388, "ebitda": -74195388, "pretax_income": 75781279, "tax_provision": null, "net_income": 23534259, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": 10375000, "total_debt": 15167064, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 422015136, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28590000, "capital_expenditure": 0, "free_cash_flow": -28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29252104, "cost_of_revenue": 25522900, "gross_profit": 3729203, "ebit": -74195388, "ebitda": -74195388, "pretax_income": 75781279, "tax_provision": null, "net_income": 23534259, "net_income_to_common": 23534259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295426259, "total_current_assets": 1250644333, "total_assets": 1812844731, "short_term_debt": 4792020, "long_term_debt": 10375000, "total_debt": 15167064, "total_liabilities": 103838442, "total_equity": 1652284046, "shares_outstanding": 422015136, "goodwill_and_intangibles": 1032000 }, "cash_flow": { "operating_cash_flow": -28590000, "capital_expenditure": 0, "free_cash_flow": -28590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }