{ "ticker": { "uuid": "0826479c-c59f-4477-bbf7-c6303664eb2b", "symbol": "GODAVARIB", "name": "GODAVARI BIOREFINERIES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/0826479c-c59f-4477-bbf7-c6303664eb2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0826479c-c59f-4477-bbf7-c6303664eb2b/" }, "ticker_metadata": { "id": 13557, "uuid": "0826479c-c59f-4477-bbf7-c6303664eb2b", "symbol": "GODAVARIB", "name": "GODAVARI BIOREFINERIES L", "asset_type": "equity", "market_cap": 14354861056, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Godavari Biorefineries Limited manufactures and sells sugar in India. It provides distillery, including ethanol, bio-chemicals, and other bio products; and classic and brown sugar, plantation white sugar, and refined sugar. The company also offers perfumery and pharmaceutical grade ethanol, rectified spirits, anhydrous alcohol, and extra neutral alcohol; hand sanitizers; sugarcane wax; and sugarcane concentrate, jaggery, turmeric, and sea salt, as well as produces electricity through the generation of steam and power produced from biomass. In addition, it provides biobased acetic acid; biobased ethyl acetate; biobased butanol; ethyl acetate; 1,3 butylene glycol; 2-ethyl-1,3 hexanediol; 3 -methyl- 3- penten -2 -one; 3-methoxy butanol; acetaldehyde; acetaldehyde diethyl acetal; crotonaldehyde; crotonic anhydride; crotononitrile; crotonaldehyde; ethyl crotonate; ethyl 3-amino crotonate; ethyl lactate; methyl crotonate; paraldehyde; perfumery material base; sodium sulphate; 2-ethyl butanol; naturo butyl acetate; naturoSORBAL; SOMFROTH; and ethyl vinyl ether. The company serves adhesive and lubricant, biofuel, electronic, flavor, food and beverage, fragrance, oil and gas, mining, packaging and printing ink, paint and coating, personal care and cosmetic, pharmaceutical, plastics, paper, resin, textile, and leather industries. The company was formerly known as Godavari Investment and Finance Corporation Limited and changed its name to Godavari Biorefineries Limited in January 2006. Godavari Biorefineries Limited was founded in 1939 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0826479c-c59f-4477-bbf7-c6303664eb2b", "symbol": "GODAVARIB", "name": "GODAVARI BIOREFINERIES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/0826479c-c59f-4477-bbf7-c6303664eb2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0826479c-c59f-4477-bbf7-c6303664eb2b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.37, "quality": 0.32, "momentum": 0.72, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 276.75, "market_cap": 14162951634.75, "pe_ratio": 401.4897, "earnings_yield": 0.0025, "ebitda_to_ev": 0.056, "shareholder_yield": -0.0013, "roe": 0.0045, "piotroski_f_score": 7, "momentum_12_1": 0.0977, "volatility_252d": 0.4107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.928201+00:00", "batch_id": "" }, "size": { "price_close": 276.75, "market_cap": 14162951634.75, "market_cap_usd": 14162951634.75, "enterprise_value": 19318062634.75, "shares_outstanding": 51175977, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 401.4897, "pb_ratio": 1.7967, "ptbv_ratio": 1.7967, "ps_ratio": 0.7124, "pcf_ratio": 8.2667, "pfcf_ratio": 591.2069, "ev_ebitda": 17.8557, "ev_ebit": 26.5996, "ev_sales": 0.9718, "ev_fcf": 806.3977, "earnings_yield": 0.0025, "fcf_yield": 0.0012, "price_to_sales": 0.7124, "price_to_book": 1.7967, "price_to_cashflow": 8.2667, "ebitda_to_ev": 0.056, "sales_yield": 1.0291 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0013, "shareholder_yield": -0.0013, "debt_paydown_yield": 0, "total_yield": -0.0013 }, "quality": { "gross_margin": 0.2824, "operating_margin": 0.0365, "net_margin": 0.0018, "ebitda_margin": 0.0544, "fcf_margin": 0.0012, "roe": 0.0045, "roa": 0.0017, "roic": 0.0418, "roc_greenblatt": null, "asset_turnover": 0.9687, "cash_conversion": 0.6791, "accruals_ratio": -0.0818, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.1233, "revenue_stability_5y": 0.079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2735, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7649, "debt_to_assets": 0.2586, "interest_coverage": 1.4782, "current_ratio": 1.1339, "quick_ratio": 1.1339, "net_debt": 5155111000, "local_beta": 0.8361, "volatility_252d": 0.4107, "volatility_60d": 0.8258, "max_drawdown_12m": -0.22, "risk_adjusted_momentum": 0.2378 }, "growth": { "revenue_growth_1y": 0.0629, "revenue_growth_3y_cagr": -0.0044, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4357, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0081, "revenue_growth": 0.0629, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1158, "price_return_3m": -0.0504, "price_return_6m": 0.1275, "price_return_9m": -0.025, "price_return_12m": -0.0295, "price_return_12m_ex1m": 0.0977, "momentum_6m": 0.1275, "momentum_12m": -0.0295, "momentum_12_1": 0.0977, "distance_from_52w_high": -0.1689, "distance_from_52w_low": 0.1275, "relative_strength": 0.0782 }, "raw_ttm": { "revenue_ttm": 19879426000, "gross_profit_ttm": 5613305000, "ebit_ttm": 726255000, "ebitda_ttm": 1081899000, "net_income_ttm": 35276000, "eps_diluted_ttm": 0.6893, "operating_cash_flow_ttm": 1713254000, "capital_expenditure_ttm": -1689298000, "fcf_ttm": 23956000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18726000, "interest_expense_ttm": 491313000, "cash_and_equivalents": 152534000, "total_current_assets": 9915225000, "total_current_liabilities": 8744052000, "net_ppe": null, "total_assets": 20522528000, "total_debt": 5307645000, "total_equity": 7882891000, "net_working_capital": 2986236000, "book_value_per_share": 154.035, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 154.035 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 98, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 59, "rank_ev_ebit": 61, "rank_earnings_yield": 98, "rank_fcf_yield": 56, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 91, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 73, "rank_fcf_margin": 57, "rank_piotroski": 19, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 42 }, "composites": { "value_composite": 63, "quality_composite": 68, "momentum_composite": 28, "growth_composite": 70, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 34, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.3441, "os_score": 0.38, "value_percentile": 0.37, "quality_percentile": 0.32, "momentum_percentile": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6002, "ticker_id": 13557, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.928201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 276.75, "market_cap": 14162951634.75, "market_cap_usd": 14162951634.75, "enterprise_value": 19318062634.75, "shares_outstanding": 51175977, "fx_rate_to_usd": null, "pe_ratio": 401.48972771, "pb_ratio": 1.79666973, "ptbv_ratio": 1.79666973, "ps_ratio": 0.71244268, "pcf_ratio": 8.26669696, "pfcf_ratio": 591.20686403, "ev_ebitda": 17.85569876, "ev_ebit": 26.59955888, "ev_sales": 0.97176159, "ev_fcf": 806.39767218, "earnings_yield": 0.00249072, "fcf_yield": 0.00124008, "dividend_yield": 0, "buyback_yield": -0.00132218, "shareholder_yield": -0.00132218, "debt_paydown_yield": 0, "total_yield": -0.00132218, "gross_margin": 0.28236756, "operating_margin": 0.036533, "net_margin": 0.0017745, "ebitda_margin": 0.05442305, "fcf_margin": 0.00120506, "roe": 0.00447501, "roa": 0.00171889, "roic": 0.0417772, "roc_greenblatt": null, "asset_turnover": 0.96866361, "cash_conversion": 0.67910194, "accruals_ratio": -0.08176273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.76487269, "debt_to_assets": 0.2586253, "interest_coverage": 1.47819211, "current_ratio": 1.13393939, "quick_ratio": 1.13393939, "net_debt": 5155111000, "revenue_growth_1y": 0.06292812, "revenue_growth_3y_cagr": -0.00444578, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43573323, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00808874, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.123271, "revenue_stability_5y": 0.079002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1158147, "price_return_3m": -0.05043751, "price_return_6m": 0.12752089, "price_return_9m": -0.02497885, "price_return_12m": -0.02945816, "price_return_12m_ex1m": 0.09766792, "distance_from_52w_high": -0.16891892, "distance_from_52w_low": 0.12752089, "relative_strength": 0.07822158, "local_beta": 0.8361, "volatility_252d": 0.410673, "volatility_60d": 0.825789, "max_drawdown_12m": -0.21995171, "revenue_ttm": 19879426000, "gross_profit_ttm": 5613305000, "ebit_ttm": 726255000, "ebitda_ttm": 1081899000, "net_income_ttm": 35276000, "eps_diluted_ttm": 0.6893078, "operating_cash_flow_ttm": 1713254000, "capital_expenditure_ttm": -1689298000, "fcf_ttm": 23956000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18726000, "interest_expense_ttm": 491313000, "cash_and_equivalents": 152534000, "total_current_assets": 9915225000, "total_current_liabilities": 8744052000, "net_ppe": null, "total_assets": 20522528000, "total_debt": 5307645000, "total_equity": 7882891000, "net_working_capital": 2986236000, "book_value_per_share": 154.03498794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 154.03498794, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 98, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 59, "rank_ev_ebit": 61, "rank_earnings_yield": 98, "rank_fcf_yield": 56, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 91, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 73, "rank_fcf_margin": 57, "rank_piotroski": 19, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 42, "value_composite": 63, "quality_composite": 68, "momentum_composite": 28, "growth_composite": 70, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 34, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 276.75, "os": 0.38, "value": 0.37, "quality": 0.32, "momentum": 0.72, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 401.4897, "earnings_yield": 0.0025, "shareholder_yield": -0.0013, "roe": 0.0045, "momentum_12_1": 0.0977, "complete_fields": { "id": 6002, "ticker_id": 13557, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.928201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 276.75, "market_cap": 14162951634.75, "market_cap_usd": 14162951634.75, "enterprise_value": 19318062634.75, "shares_outstanding": 51175977, "fx_rate_to_usd": null, "pe_ratio": 401.48972771, "pb_ratio": 1.79666973, "ptbv_ratio": 1.79666973, "ps_ratio": 0.71244268, "pcf_ratio": 8.26669696, "pfcf_ratio": 591.20686403, "ev_ebitda": 17.85569876, "ev_ebit": 26.59955888, "ev_sales": 0.97176159, "ev_fcf": 806.39767218, "earnings_yield": 0.00249072, "fcf_yield": 0.00124008, "dividend_yield": 0, "buyback_yield": -0.00132218, "shareholder_yield": -0.00132218, "debt_paydown_yield": 0, "total_yield": -0.00132218, "gross_margin": 0.28236756, "operating_margin": 0.036533, "net_margin": 0.0017745, "ebitda_margin": 0.05442305, "fcf_margin": 0.00120506, "roe": 0.00447501, "roa": 0.00171889, "roic": 0.0417772, "roc_greenblatt": null, "asset_turnover": 0.96866361, "cash_conversion": 0.67910194, "accruals_ratio": -0.08176273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.76487269, "debt_to_assets": 0.2586253, "interest_coverage": 1.47819211, "current_ratio": 1.13393939, "quick_ratio": 1.13393939, "net_debt": 5155111000, "revenue_growth_1y": 0.06292812, "revenue_growth_3y_cagr": -0.00444578, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43573323, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00808874, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.123271, "revenue_stability_5y": 0.079002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1158147, "price_return_3m": -0.05043751, "price_return_6m": 0.12752089, "price_return_9m": -0.02497885, "price_return_12m": -0.02945816, "price_return_12m_ex1m": 0.09766792, "distance_from_52w_high": -0.16891892, "distance_from_52w_low": 0.12752089, "relative_strength": 0.07822158, "local_beta": 0.8361, "volatility_252d": 0.410673, "volatility_60d": 0.825789, "max_drawdown_12m": -0.21995171, "revenue_ttm": 19879426000, "gross_profit_ttm": 5613305000, "ebit_ttm": 726255000, "ebitda_ttm": 1081899000, "net_income_ttm": 35276000, "eps_diluted_ttm": 0.6893078, "operating_cash_flow_ttm": 1713254000, "capital_expenditure_ttm": -1689298000, "fcf_ttm": 23956000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18726000, "interest_expense_ttm": 491313000, "cash_and_equivalents": 152534000, "total_current_assets": 9915225000, "total_current_liabilities": 8744052000, "net_ppe": null, "total_assets": 20522528000, "total_debt": 5307645000, "total_equity": 7882891000, "net_working_capital": 2986236000, "book_value_per_share": 154.03498794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 154.03498794, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 98, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 59, "rank_ev_ebit": 61, "rank_earnings_yield": 98, "rank_fcf_yield": 56, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 91, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 73, "rank_fcf_margin": 57, "rank_piotroski": 19, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 42, "value_composite": 63, "quality_composite": 68, "momentum_composite": 28, "growth_composite": 70, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 34, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 19879426000, "cost_of_revenue": 14266121000, "gross_profit": 5613305000, "ebit": 726255000, "ebitda": 1081899000, "pretax_income": null, "tax_provision": null, "net_income": 35280000, "net_income_to_common": 35280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152534000, "total_current_assets": 9915225000, "total_assets": 20522528000, "short_term_debt": 1967597000, "long_term_debt": 3333234000, "total_debt": 5307645000, "total_liabilities": null, "total_equity": 7882891000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1713254000, "capital_expenditure": -1689298000, "free_cash_flow": 23956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18726000, "net_debt_issued": 1026448000 }, "complete_fields": { "id": 367328, "ticker_id": 13557, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1081899000", "netIncome": "35280000", "grossProfit": "5613305000", "totalRevenue": "19879426000", "costOfRevenue": "14266121000", "interestExpense": "491313000", "operatingIncome": "726255000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "544918000" }, "balance": { "totalDebt": "5307645000", "totalAssets": "20522528000", "longTermDebt": "3333234000", "shortTermDebt": "1967597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "9915225000", "totalShareholderEquity": "7882891000", "totalCurrentLiabilities": "8744052000", "cashAndShortTermInvestments": "152534000" }, "cashflow": { "freeCashFlow": "23956000", "dividendsPaid": null, "issuanceOfDebt": "1444549000", "issuanceOfStock": "18726000", "repaymentOfDebt": "-418101000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1713254000", "repurchaseOfStock": null, "capitalExpenditures": "-1689298000" } }, "revenue": 19879426000, "cost_of_revenue": 14266121000, "gross_profit": 5613305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726255000, "depreciation_amortisation": 544918000, "ebitda": 1081899000, "interest_expense": 491313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35280000, "net_income_continuing_ops": null, "net_income_to_common": 35280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9915225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20522528000, "short_term_debt": 1967597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8744052000, "long_term_debt": 3333234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5307645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7882891000, "shares_outstanding": 51175977, "operating_cash_flow": 1713254000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1689298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18726000, "net_debt_issued": 1026448000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1081899000", "netIncome": "35280000", "grossProfit": "5613305000", "totalRevenue": "19879426000", "costOfRevenue": "14266121000", "interestExpense": "491313000", "operatingIncome": "726255000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "544918000" }, "balance": { "totalDebt": "5307645000", "totalAssets": "20522528000", "longTermDebt": "3333234000", "shortTermDebt": "1967597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "9915225000", "totalShareholderEquity": "7882891000", "totalCurrentLiabilities": "8744052000", "cashAndShortTermInvestments": "152534000" }, "cashflow": { "freeCashFlow": "23956000", "dividendsPaid": null, "issuanceOfDebt": "1444549000", "issuanceOfStock": "18726000", "repaymentOfDebt": "-418101000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1713254000", "repurchaseOfStock": null, "capitalExpenditures": "-1689298000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 18702512000, "cost_of_revenue": 13851576000, "gross_profit": 4850936000, "ebit": 535876000, "ebitda": 1203071000, "pretax_income": null, "tax_provision": null, "net_income": -234147000, "net_income_to_common": -234147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122512000, "total_current_assets": 10232584000, "total_assets": 19550890000, "short_term_debt": 2496696000, "long_term_debt": 2397445000, "total_debt": 4897692000, "total_liabilities": null, "total_equity": 7819640000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4038000, "capital_expenditure": -713690000, "free_cash_flow": -717728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3050105000, "net_debt_issued": -1873672000 }, "complete_fields": { "id": 367333, "ticker_id": 13557, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1203071000", "netIncome": "-234147000", "grossProfit": "4850936000", "totalRevenue": "18702512000", "costOfRevenue": "13851576000", "interestExpense": "717881000", "operatingIncome": "535876000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500569000" }, "balance": { "totalDebt": "4897692000", "totalAssets": "19550890000", "longTermDebt": "2397445000", "shortTermDebt": "2496696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "10232584000", "totalShareholderEquity": "7819640000", "totalCurrentLiabilities": "8842572000", "cashAndShortTermInvestments": "122512000" }, "cashflow": { "freeCashFlow": "-717728000", "dividendsPaid": null, "issuanceOfDebt": "1060181000", "issuanceOfStock": "3050105000", "repaymentOfDebt": "-2933853000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4038000", "repurchaseOfStock": null, "capitalExpenditures": "-713690000" } }, "revenue": 18702512000, "cost_of_revenue": 13851576000, "gross_profit": 4850936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535876000, "depreciation_amortisation": 500569000, "ebitda": 1203071000, "interest_expense": 717881000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -234147000, "net_income_continuing_ops": null, "net_income_to_common": -234147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10232584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19550890000, "short_term_debt": 2496696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8842572000, "long_term_debt": 2397445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4897692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7819640000, "shares_outstanding": 51175977, "operating_cash_flow": -4038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -713690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3050105000, "net_debt_issued": -1873672000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -717728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1203071000", "netIncome": "-234147000", "grossProfit": "4850936000", "totalRevenue": "18702512000", "costOfRevenue": "13851576000", "interestExpense": "717881000", "operatingIncome": "535876000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500569000" }, "balance": { "totalDebt": "4897692000", "totalAssets": "19550890000", "longTermDebt": "2397445000", "shortTermDebt": "2496696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "10232584000", "totalShareholderEquity": "7819640000", "totalCurrentLiabilities": "8842572000", "cashAndShortTermInvestments": "122512000" }, "cashflow": { "freeCashFlow": "-717728000", "dividendsPaid": null, "issuanceOfDebt": "1060181000", "issuanceOfStock": "3050105000", "repaymentOfDebt": "-2933853000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4038000", "repurchaseOfStock": null, "capitalExpenditures": "-713690000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 16866653000, "cost_of_revenue": 13556388000, "gross_profit": 3310265000, "ebit": 744633000, "ebitda": 1428281000, "pretax_income": null, "tax_provision": null, "net_income": 122983000, "net_income_to_common": 122983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111124000, "total_current_assets": 10763222000, "total_assets": 19915003000, "short_term_debt": 2985829000, "long_term_debt": 3554793000, "total_debt": 6545892000, "total_liabilities": null, "total_equity": 5006788000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1851692000, "capital_expenditure": -553091000, "free_cash_flow": 1298601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -812730000 }, "complete_fields": { "id": 367336, "ticker_id": 13557, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1428281000", "netIncome": "122983000", "grossProfit": "3310265000", "totalRevenue": "16866653000", "costOfRevenue": "13556388000", "interestExpense": "704571000", "operatingIncome": "744633000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599251000" }, "balance": { "totalDebt": "6545892000", "totalAssets": "19915003000", "longTermDebt": "3554793000", "shortTermDebt": "2985829000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "10763222000", "totalShareholderEquity": "5006788000", "totalCurrentLiabilities": "11095332000", "cashAndShortTermInvestments": "111124000" }, "cashflow": { "freeCashFlow": "1298601000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-812730000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1851692000", "repurchaseOfStock": null, "capitalExpenditures": "-553091000" } }, "revenue": 16866653000, "cost_of_revenue": 13556388000, "gross_profit": 3310265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744633000, "depreciation_amortisation": 599251000, "ebitda": 1428281000, "interest_expense": 704571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122983000, "net_income_continuing_ops": null, "net_income_to_common": 122983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10763222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19915003000, "short_term_debt": 2985829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11095332000, "long_term_debt": 3554793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6545892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5006788000, "shares_outstanding": 51175977, "operating_cash_flow": 1851692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -553091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -812730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1298601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1428281000", "netIncome": "122983000", "grossProfit": "3310265000", "totalRevenue": "16866653000", "costOfRevenue": "13556388000", "interestExpense": "704571000", "operatingIncome": "744633000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599251000" }, "balance": { "totalDebt": "6545892000", "totalAssets": "19915003000", "longTermDebt": "3554793000", "shortTermDebt": "2985829000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "10763222000", "totalShareholderEquity": "5006788000", "totalCurrentLiabilities": "11095332000", "cashAndShortTermInvestments": "111124000" }, "cashflow": { "freeCashFlow": "1298601000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-812730000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1851692000", "repurchaseOfStock": null, "capitalExpenditures": "-553091000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 20146940000, "cost_of_revenue": 16359080000, "gross_profit": 3787860000, "ebit": 1020290000, "ebitda": 1484740000, "pretax_income": null, "tax_provision": null, "net_income": 196370000, "net_income_to_common": 196370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212730000, "total_current_assets": 8242860000, "total_assets": 17435220000, "short_term_debt": 2751480000, "long_term_debt": 4601880000, "total_debt": 7358920000, "total_liabilities": null, "total_equity": 4894480000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1969600000, "capital_expenditure": -2173300000, "free_cash_flow": -203700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 988330000 }, "complete_fields": { "id": 367337, "ticker_id": 13557, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1484740000", "netIncome": "196370000", "grossProfit": "3787860000", "totalRevenue": "20146940000", "costOfRevenue": "16359080000", "interestExpense": "666480000", "operatingIncome": "1020290000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500760000" }, "balance": { "totalDebt": "7358920000", "totalAssets": "17435220000", "longTermDebt": "4601880000", "shortTermDebt": "2751480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "8242860000", "totalShareholderEquity": "4894480000", "totalCurrentLiabilities": "7683770000", "cashAndShortTermInvestments": "212730000" }, "cashflow": { "freeCashFlow": "-203700000", "dividendsPaid": null, "issuanceOfDebt": "2207000000", "issuanceOfStock": null, "repaymentOfDebt": "-1218670000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1969600000", "repurchaseOfStock": null, "capitalExpenditures": "-2173300000" } }, "revenue": 20146940000, "cost_of_revenue": 16359080000, "gross_profit": 3787860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020290000, "depreciation_amortisation": 500760000, "ebitda": 1484740000, "interest_expense": 666480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196370000, "net_income_continuing_ops": null, "net_income_to_common": 196370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8242860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17435220000, "short_term_debt": 2751480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7683770000, "long_term_debt": 4601880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7358920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4894480000, "shares_outstanding": 51175977, "operating_cash_flow": 1969600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2173300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 988330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -203700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1484740000", "netIncome": "196370000", "grossProfit": "3787860000", "totalRevenue": "20146940000", "costOfRevenue": "16359080000", "interestExpense": "666480000", "operatingIncome": "1020290000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500760000" }, "balance": { "totalDebt": "7358920000", "totalAssets": "17435220000", "longTermDebt": "4601880000", "shortTermDebt": "2751480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "8242860000", "totalShareholderEquity": "4894480000", "totalCurrentLiabilities": "7683770000", "cashAndShortTermInvestments": "212730000" }, "cashflow": { "freeCashFlow": "-203700000", "dividendsPaid": null, "issuanceOfDebt": "2207000000", "issuanceOfStock": null, "repaymentOfDebt": "-1218670000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1969600000", "repurchaseOfStock": null, "capitalExpenditures": "-2173300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367338, "ticker_id": 13557, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 5641030000, "cost_of_revenue": 3462906000, "gross_profit": 2178124000, "ebit": 722855000, "ebitda": 955018000, "pretax_income": null, "tax_provision": null, "net_income": 528848000, "net_income_to_common": 528848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152534000, "total_current_assets": 9915225000, "total_assets": 20522528000, "short_term_debt": 1967597000, "long_term_debt": 3333234000, "total_debt": 5307645000, "total_liabilities": null, "total_equity": 7882891000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367327, "ticker_id": 13557, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "955018000", "netIncome": "528848000", "grossProfit": "2178124000", "totalRevenue": "5641030000", "costOfRevenue": "3462906000", "interestExpense": "113009000", "operatingIncome": "722855000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139237000" }, "balance": { "totalDebt": "5307645000", "totalAssets": "20522528000", "longTermDebt": "3333234000", "shortTermDebt": "1967597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "9915225000", "totalShareholderEquity": "7882891000", "totalCurrentLiabilities": "8744052000", "cashAndShortTermInvestments": "152534000" } }, "revenue": 5641030000, "cost_of_revenue": 3462906000, "gross_profit": 2178124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 722855000, "depreciation_amortisation": 139237000, "ebitda": 955018000, "interest_expense": 113009000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528848000, "net_income_continuing_ops": null, "net_income_to_common": 528848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9915225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20522528000, "short_term_debt": 1967597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8744052000, "long_term_debt": 3333234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5307645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7882891000, "shares_outstanding": 51175977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "955018000", "netIncome": "528848000", "grossProfit": "2178124000", "totalRevenue": "5641030000", "costOfRevenue": "3462906000", "interestExpense": "113009000", "operatingIncome": "722855000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139237000" }, "balance": { "totalDebt": "5307645000", "totalAssets": "20522528000", "longTermDebt": "3333234000", "shortTermDebt": "1967597000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "9915225000", "totalShareholderEquity": "7882891000", "totalCurrentLiabilities": "8744052000", "cashAndShortTermInvestments": "152534000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 4598525000, "cost_of_revenue": 3058709000, "gross_profit": 1539816000, "ebit": 295249000, "ebitda": 372554000, "pretax_income": null, "tax_provision": null, "net_income": 82520000, "net_income_to_common": 82520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367329, "ticker_id": 13557, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372554000", "netIncome": "82520000", "grossProfit": "1539816000", "totalRevenue": "4598525000", "costOfRevenue": "3058709000", "interestExpense": "102107000", "operatingIncome": "295249000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135517000" } }, "revenue": 4598525000, "cost_of_revenue": 3058709000, "gross_profit": 1539816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295249000, "depreciation_amortisation": 135517000, "ebitda": 372554000, "interest_expense": 102107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82520000, "net_income_continuing_ops": null, "net_income_to_common": 82520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372554000", "netIncome": "82520000", "grossProfit": "1539816000", "totalRevenue": "4598525000", "costOfRevenue": "3058709000", "interestExpense": "102107000", "operatingIncome": "295249000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135517000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 4307508000, "cost_of_revenue": 3428976000, "gross_profit": 878532000, "ebit": -214467000, "ebitda": -310658000, "pretax_income": null, "tax_provision": null, "net_income": -415924000, "net_income_to_common": -415924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138033000, "total_current_assets": 4894681000, "total_assets": 14634858000, "short_term_debt": 1646876000, "long_term_debt": 3276073000, "total_debt": 4925400000, "total_liabilities": null, "total_equity": 7250543000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367330, "ticker_id": 13557, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-310658000", "netIncome": "-415924000", "grossProfit": "878532000", "totalRevenue": "4307508000", "costOfRevenue": "3428976000", "interestExpense": "123176000", "operatingIncome": "-214467000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135176000" }, "balance": { "totalDebt": "4925400000", "totalAssets": "14634858000", "longTermDebt": "3276073000", "shortTermDebt": "1646876000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "4894681000", "totalShareholderEquity": "7250543000", "totalCurrentLiabilities": "3857558000", "cashAndShortTermInvestments": "138033000" } }, "revenue": 4307508000, "cost_of_revenue": 3428976000, "gross_profit": 878532000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214467000, "depreciation_amortisation": 135176000, "ebitda": -310658000, "interest_expense": 123176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -415924000, "net_income_continuing_ops": null, "net_income_to_common": -415924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4894681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14634858000, "short_term_debt": 1646876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857558000, "long_term_debt": 3276073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4925400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7250543000, "shares_outstanding": 51175977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-310658000", "netIncome": "-415924000", "grossProfit": "878532000", "totalRevenue": "4307508000", "costOfRevenue": "3428976000", "interestExpense": "123176000", "operatingIncome": "-214467000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135176000" }, "balance": { "totalDebt": "4925400000", "totalAssets": "14634858000", "longTermDebt": "3276073000", "shortTermDebt": "1646876000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "4894681000", "totalShareholderEquity": "7250543000", "totalCurrentLiabilities": "3857558000", "cashAndShortTermInvestments": "138033000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 5332363000, "cost_of_revenue": 4315530000, "gross_profit": 1016833000, "ebit": -77382000, "ebitda": 64985000, "pretax_income": null, "tax_provision": null, "net_income": -160168000, "net_income_to_common": -160168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367331, "ticker_id": 13557, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64985000", "netIncome": "-160168000", "grossProfit": "1016833000", "totalRevenue": "5332363000", "costOfRevenue": "4315530000", "interestExpense": "153021000", "operatingIncome": "-77382000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134988000" } }, "revenue": 5332363000, "cost_of_revenue": 4315530000, "gross_profit": 1016833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77382000, "depreciation_amortisation": 134988000, "ebitda": 64985000, "interest_expense": 153021000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160168000, "net_income_continuing_ops": null, "net_income_to_common": -160168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64985000", "netIncome": "-160168000", "grossProfit": "1016833000", "totalRevenue": "5332363000", "costOfRevenue": "4315530000", "interestExpense": "153021000", "operatingIncome": "-77382000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134988000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": 5795045000, "cost_of_revenue": 3575627000, "gross_profit": 2219418000, "ebit": 995604000, "ebitda": 1216572000, "pretax_income": null, "tax_provision": null, "net_income": 719277000, "net_income_to_common": 719277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122512000, "total_current_assets": 10232584000, "total_assets": 19550890000, "short_term_debt": 2496696000, "long_term_debt": 2397445000, "total_debt": 4897692000, "total_liabilities": null, "total_equity": 7819640000, "shares_outstanding": 51175977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367332, "ticker_id": 13557, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1216572000", "netIncome": "719277000", "grossProfit": "2219418000", "totalRevenue": "5795045000", "costOfRevenue": "3575627000", "interestExpense": "130747000", "operatingIncome": "995604000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128429000" }, "balance": { "totalDebt": "4897692000", "totalAssets": "19550890000", "longTermDebt": "2397445000", "shortTermDebt": "2496696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "10232584000", "totalShareholderEquity": "7819640000", "totalCurrentLiabilities": "8842572000", "cashAndShortTermInvestments": "122512000" } }, "revenue": 5795045000, "cost_of_revenue": 3575627000, "gross_profit": 2219418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995604000, "depreciation_amortisation": 128429000, "ebitda": 1216572000, "interest_expense": 130747000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 719277000, "net_income_continuing_ops": null, "net_income_to_common": 719277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10232584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19550890000, "short_term_debt": 2496696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8842572000, "long_term_debt": 2397445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4897692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7819640000, "shares_outstanding": 51175977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1216572000", "netIncome": "719277000", "grossProfit": "2219418000", "totalRevenue": "5795045000", "costOfRevenue": "3575627000", "interestExpense": "130747000", "operatingIncome": "995604000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128429000" }, "balance": { "totalDebt": "4897692000", "totalAssets": "19550890000", "longTermDebt": "2397445000", "shortTermDebt": "2496696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51175977", "totalCurrentAssets": "10232584000", "totalShareholderEquity": "7819640000", "totalCurrentLiabilities": "8842572000", "cashAndShortTermInvestments": "122512000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367334, "ticker_id": 13557, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 470531000, "capital_expenditure": -177003000, "free_cash_flow": 293528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -644811000 }, "complete_fields": { "id": 367335, "ticker_id": 13557, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:52.454108+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "293528000", "dividendsPaid": null, "issuanceOfDebt": "-386325000", "issuanceOfStock": null, "repaymentOfDebt": "-258486000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "470531000", "repurchaseOfStock": null, "capitalExpenditures": "-177003000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 470531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -644811000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 293528000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "293528000", "dividendsPaid": null, "issuanceOfDebt": "-386325000", "issuanceOfStock": null, "repaymentOfDebt": "-258486000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "470531000", "repurchaseOfStock": null, "capitalExpenditures": "-177003000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }