{ "ticker": { "uuid": "082c5a5f-2ab8-4350-8f32-d0f560c1b3f4", "symbol": "ATHERENERG", "name": "Ather Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/082c5a5f-2ab8-4350-8f32-d0f560c1b3f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/082c5a5f-2ab8-4350-8f32-d0f560c1b3f4/" }, "ticker_metadata": { "id": 13018, "uuid": "082c5a5f-2ab8-4350-8f32-d0f560c1b3f4", "symbol": "ATHERENERG", "name": "Ather Energy Limited", "asset_type": "equity", "market_cap": 369233461248, "stock_exchange_id": 7, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Ather Energy Limited, an electric vehicle company, engages in the design, development, and sale of electric two-wheelers, and associated product ecosystem. The company also offers vehicle architecture and chassis; battery packs and battery management system; vehicle control unit; touchscreen dashboard; motor controller; transmission; signal harness; and fast charging system. In addition, it provides charging infrastructure, software and accessories. The company was incorporated in 2013 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "082c5a5f-2ab8-4350-8f32-d0f560c1b3f4", "symbol": "ATHERENERG", "name": "Ather Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/082c5a5f-2ab8-4350-8f32-d0f560c1b3f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/082c5a5f-2ab8-4350-8f32-d0f560c1b3f4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.19, "quality": 0.05, "momentum": 0.99, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1033.6, "market_cap": 395530973126.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0642, "roe": -0.201, "piotroski_f_score": 3, "momentum_12_1": 1.9613, "volatility_252d": 0.4812 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.369866+00:00", "batch_id": "" }, "size": { "price_close": 1033.6, "market_cap": 395530973126.2441, "market_cap_usd": 395530973126.2441, "enterprise_value": 401053773126.2441, "shares_outstanding": 382673164, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.3746, "ptbv_ratio": 15.3746, "ps_ratio": 10.7722, "pcf_ratio": 1240.2978, "pfcf_ratio": -83.4137, "ev_ebitda": null, "ev_ebit": -68.9949, "ev_sales": 10.9227, "ev_fcf": -84.5784, "earnings_yield": null, "fcf_yield": -0.0118, "price_to_sales": 10.7722, "price_to_book": 15.3746, "price_to_cashflow": 1240.2978, "ebitda_to_ev": null, "sales_yield": 0.0916 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0642, "shareholder_yield": -0.0642, "debt_paydown_yield": 0, "total_yield": -0.0642 }, "quality": { "gross_margin": 0.2108, "operating_margin": -0.1583, "net_margin": -0.1408, "ebitda_margin": -0.0714, "fcf_margin": -0.1291, "roe": -0.201, "roa": -0.1095, "roic": -0.1395, "roc_greenblatt": null, "asset_turnover": 0.7777, "cash_conversion": 0.9169, "accruals_ratio": -0.1163, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4031, "revenue_stability_5y": 0.3814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1074, "debt_to_assets": 0.1407, "interest_coverage": -7.075, "current_ratio": 2.4189, "quick_ratio": 2.4189, "net_debt": 5522800000, "local_beta": 1.2712, "volatility_252d": 0.4812, "volatility_60d": 1.0426, "max_drawdown_12m": -0.1657, "risk_adjusted_momentum": 4.0763 }, "growth": { "revenue_growth_1y": 0.6283, "revenue_growth_3y_cagr": 0.2731, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.6283, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1296, "price_return_3m": 0.5334, "price_return_6m": 0.5308, "price_return_9m": 1.0699, "price_return_12m": 2.345, "price_return_12m_ex1m": 1.9613, "momentum_6m": 0.5308, "momentum_12m": 2.345, "momentum_12_1": 1.9613, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2917, "relative_strength": 2.4527 }, "raw_ttm": { "revenue_ttm": 36717600000, "gross_profit_ttm": 7741000000, "ebit_ttm": -5812800000, "ebitda_ttm": -2620700000, "net_income_ttm": -5171300000, "eps_diluted_ttm": -13.5136, "operating_cash_flow_ttm": 318900000, "capital_expenditure_ttm": -5060700000, "fcf_ttm": -4741800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25401000000, "interest_expense_ttm": 821600000, "cash_and_equivalents": 1119400000, "total_current_assets": 33749000000, "total_current_liabilities": 13952400000, "net_ppe": null, "total_assets": 47215100000, "total_debt": 6642200000, "total_equity": 25726300000, "net_working_capital": 20133700000, "book_value_per_share": 67.2279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.2279 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 92, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 61, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 85, "rank_fcf_margin": 82, "rank_piotroski": 85, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 81, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 40, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0975, "os_score": 0.19, "value_percentile": 0.19, "quality_percentile": 0.05, "momentum_percentile": 0.99, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5524, "ticker_id": 13018, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.369866+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1033.6, "market_cap": 395530973126.2441, "market_cap_usd": 395530973126.2441, "enterprise_value": 401053773126.2441, "shares_outstanding": 382673164, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.37457672, "ptbv_ratio": 15.37457672, "ps_ratio": 10.77224473, "pcf_ratio": 1240.29781476, "pfcf_ratio": -83.4136769, "ev_ebitda": null, "ev_ebit": -68.99493757, "ev_sales": 10.92265761, "ev_fcf": -84.57838229, "earnings_yield": null, "fcf_yield": -0.01182335, "dividend_yield": 0, "buyback_yield": -0.06422, "shareholder_yield": -0.06422, "debt_paydown_yield": 0, "total_yield": -0.06422, "gross_margin": 0.21082533, "operating_margin": -0.158311, "net_margin": -0.14083982, "ebitda_margin": -0.07137449, "fcf_margin": -0.12914243, "roe": -0.20101219, "roa": -0.1095264, "roic": -0.13951122, "roc_greenblatt": null, "asset_turnover": 0.77766647, "cash_conversion": 0.91694545, "accruals_ratio": -0.1162806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.10737589, "debt_to_assets": 0.14067957, "interest_coverage": -7.07497566, "current_ratio": 2.418867, "quick_ratio": 2.418867, "net_debt": 5522800000, "revenue_growth_1y": 0.62826772, "revenue_growth_3y_cagr": 0.27306515, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.403103, "revenue_stability_5y": 0.381378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12955575, "price_return_3m": 0.53341739, "price_return_6m": 0.53080562, "price_return_9m": 1.06989079, "price_return_12m": 2.34498374, "price_return_12m_ex1m": 1.96132682, "distance_from_52w_high": 0, "distance_from_52w_low": 2.29171967, "relative_strength": 2.45266348, "local_beta": 1.2712, "volatility_252d": 0.481156, "volatility_60d": 1.042623, "max_drawdown_12m": -0.16571162, "revenue_ttm": 36717600000, "gross_profit_ttm": 7741000000, "ebit_ttm": -5812800000, "ebitda_ttm": -2620700000, "net_income_ttm": -5171300000, "eps_diluted_ttm": -13.51362073, "operating_cash_flow_ttm": 318900000, "capital_expenditure_ttm": -5060700000, "fcf_ttm": -4741800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25401000000, "interest_expense_ttm": 821600000, "cash_and_equivalents": 1119400000, "total_current_assets": 33749000000, "total_current_liabilities": 13952400000, "net_ppe": null, "total_assets": 47215100000, "total_debt": 6642200000, "total_equity": 25726300000, "net_working_capital": 20133700000, "book_value_per_share": 67.2278655, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.2278655, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 92, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 61, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 85, "rank_fcf_margin": 82, "rank_piotroski": 85, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 81, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 40, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1033.6, "os": 0.19, "value": 0.19, "quality": 0.05, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0642, "roe": -0.201, "momentum_12_1": 1.9613, "complete_fields": { "id": 5524, "ticker_id": 13018, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.369866+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1033.6, "market_cap": 395530973126.2441, "market_cap_usd": 395530973126.2441, "enterprise_value": 401053773126.2441, "shares_outstanding": 382673164, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.37457672, "ptbv_ratio": 15.37457672, "ps_ratio": 10.77224473, "pcf_ratio": 1240.29781476, "pfcf_ratio": -83.4136769, "ev_ebitda": null, "ev_ebit": -68.99493757, "ev_sales": 10.92265761, "ev_fcf": -84.57838229, "earnings_yield": null, "fcf_yield": -0.01182335, "dividend_yield": 0, "buyback_yield": -0.06422, "shareholder_yield": -0.06422, "debt_paydown_yield": 0, "total_yield": -0.06422, "gross_margin": 0.21082533, "operating_margin": -0.158311, "net_margin": -0.14083982, "ebitda_margin": -0.07137449, "fcf_margin": -0.12914243, "roe": -0.20101219, "roa": -0.1095264, "roic": -0.13951122, "roc_greenblatt": null, "asset_turnover": 0.77766647, "cash_conversion": 0.91694545, "accruals_ratio": -0.1162806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.10737589, "debt_to_assets": 0.14067957, "interest_coverage": -7.07497566, "current_ratio": 2.418867, "quick_ratio": 2.418867, "net_debt": 5522800000, "revenue_growth_1y": 0.62826772, "revenue_growth_3y_cagr": 0.27306515, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.403103, "revenue_stability_5y": 0.381378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12955575, "price_return_3m": 0.53341739, "price_return_6m": 0.53080562, "price_return_9m": 1.06989079, "price_return_12m": 2.34498374, "price_return_12m_ex1m": 1.96132682, "distance_from_52w_high": 0, "distance_from_52w_low": 2.29171967, "relative_strength": 2.45266348, "local_beta": 1.2712, "volatility_252d": 0.481156, "volatility_60d": 1.042623, "max_drawdown_12m": -0.16571162, "revenue_ttm": 36717600000, "gross_profit_ttm": 7741000000, "ebit_ttm": -5812800000, "ebitda_ttm": -2620700000, "net_income_ttm": -5171300000, "eps_diluted_ttm": -13.51362073, "operating_cash_flow_ttm": 318900000, "capital_expenditure_ttm": -5060700000, "fcf_ttm": -4741800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25401000000, "interest_expense_ttm": 821600000, "cash_and_equivalents": 1119400000, "total_current_assets": 33749000000, "total_current_liabilities": 13952400000, "net_ppe": null, "total_assets": 47215100000, "total_debt": 6642200000, "total_equity": 25726300000, "net_working_capital": 20133700000, "book_value_per_share": 67.2278655, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 67.2278655, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 92, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 61, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 85, "rank_fcf_margin": 82, "rank_piotroski": 85, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 81, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 40, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 36717600000, "cost_of_revenue": 28976100000, "gross_profit": 7741500000, "ebit": -5812500000, "ebitda": -2620800000, "pretax_income": null, "tax_provision": null, "net_income": -5171700000, "net_income_to_common": -5171700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119400000, "total_current_assets": 33749000000, "total_assets": 47215100000, "short_term_debt": 1456500000, "long_term_debt": 3674200000, "total_debt": 6642200000, "total_liabilities": null, "total_equity": 25726300000, "shares_outstanding": 382673164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318900000, "capital_expenditure": -5060700000, "free_cash_flow": -4741800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25401000000, "net_debt_issued": 1532300000 }, "complete_fields": { "id": 361612, "ticker_id": 13018, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2620800000", "netIncome": "-5171700000", "grossProfit": "7741500000", "totalRevenue": "36717600000", "costOfRevenue": "28976100000", "interestExpense": "822000000", "operatingIncome": "-5812500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1728900000" }, "balance": { "totalDebt": "6642200000", "totalAssets": "47215100000", "longTermDebt": "3674200000", "shortTermDebt": "1456500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "382673164", "totalCurrentAssets": "33749000000", "totalShareholderEquity": "25726300000", "totalCurrentLiabilities": "13952400000", "cashAndShortTermInvestments": "1119400000" }, "cashflow": { "freeCashFlow": "-4741800000", "dividendsPaid": null, "issuanceOfDebt": "5487100000", "issuanceOfStock": "25401000000", "repaymentOfDebt": "-3954800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "318900000", "repurchaseOfStock": null, "capitalExpenditures": "-5060700000" } }, "revenue": 36717600000, "cost_of_revenue": 28976100000, "gross_profit": 7741500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5812500000, "depreciation_amortisation": 1728900000, "ebitda": -2620800000, "interest_expense": 822000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5171700000, "net_income_continuing_ops": null, "net_income_to_common": -5171700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33749000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47215100000, "short_term_debt": 1456500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13952400000, "long_term_debt": 3674200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6642200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25726300000, "shares_outstanding": 382673164, "operating_cash_flow": 318900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5060700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25401000000, "net_debt_issued": 1532300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4741800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2620800000", "netIncome": "-5171700000", "grossProfit": "7741500000", "totalRevenue": "36717600000", "costOfRevenue": "28976100000", "interestExpense": "822000000", "operatingIncome": "-5812500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1728900000" }, "balance": { "totalDebt": "6642200000", "totalAssets": "47215100000", "longTermDebt": "3674200000", "shortTermDebt": "1456500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "382673164", "totalCurrentAssets": "33749000000", "totalShareholderEquity": "25726300000", "totalCurrentLiabilities": "13952400000", "cashAndShortTermInvestments": "1119400000" }, "cashflow": { "freeCashFlow": "-4741800000", "dividendsPaid": null, "issuanceOfDebt": "5487100000", "issuanceOfStock": "25401000000", "repaymentOfDebt": "-3954800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "318900000", "repurchaseOfStock": null, "capitalExpenditures": "-5060700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 22550100000, "cost_of_revenue": 18767500000, "gross_profit": 3782600000, "ebit": -7518700000, "ebitda": -5306400000, "pretax_income": null, "tax_provision": null, "net_income": -8122800000, "net_income_to_common": -8122800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7207000000, "capital_expenditure": -3390000000, "free_cash_flow": -10597000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 866100000, "net_debt_issued": 1516700000 }, "complete_fields": { "id": 361617, "ticker_id": 13018, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5306400000", "netIncome": "-8122800000", "grossProfit": "3782600000", "totalRevenue": "22550100000", "costOfRevenue": "18767500000", "interestExpense": "1106200000", "operatingIncome": "-7518700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1710200000" }, "cashflow": { "freeCashFlow": "-10597000000", "dividendsPaid": null, "issuanceOfDebt": "4100000000", "issuanceOfStock": "866100000", "repaymentOfDebt": "-2583300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7207000000", "repurchaseOfStock": null, "capitalExpenditures": "-3390000000" } }, "revenue": 22550100000, "cost_of_revenue": 18767500000, "gross_profit": 3782600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7518700000, "depreciation_amortisation": 1710200000, "ebitda": -5306400000, "interest_expense": 1106200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8122800000, "net_income_continuing_ops": null, "net_income_to_common": -8122800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -7207000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 866100000, "net_debt_issued": 1516700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5306400000", "netIncome": "-8122800000", "grossProfit": "3782600000", "totalRevenue": "22550100000", "costOfRevenue": "18767500000", "interestExpense": "1106200000", "operatingIncome": "-7518700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1710200000" }, "cashflow": { "freeCashFlow": "-10597000000", "dividendsPaid": null, "issuanceOfDebt": "4100000000", "issuanceOfStock": "866100000", "repaymentOfDebt": "-2583300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7207000000", "repurchaseOfStock": null, "capitalExpenditures": "-3390000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 17511000000, "cost_of_revenue": 16675000000, "gross_profit": 836000000, "ebit": -8257000000, "ebitda": -8270000000, "pretax_income": null, "tax_provision": null, "net_income": -10597000000, "net_income_to_common": -10597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2279000000, "total_current_assets": 12294000000, "total_assets": 19135000000, "short_term_debt": 2840000000, "long_term_debt": 309000000, "total_debt": 4777000000, "total_liabilities": null, "total_equity": 5459000000, "shares_outstanding": 372459668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2676000000, "capital_expenditure": -1159000000, "free_cash_flow": -3835000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9011000000, "net_debt_issued": -547000000 }, "complete_fields": { "id": 361619, "ticker_id": 13018, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8270000000", "netIncome": "-10597000000", "grossProfit": "836000000", "totalRevenue": "17511000000", "costOfRevenue": "16675000000", "interestExpense": "860000000", "operatingIncome": "-8257000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1467000000" }, "balance": { "totalDebt": "4777000000", "totalAssets": "19135000000", "longTermDebt": "309000000", "shortTermDebt": "2840000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "12294000000", "totalShareholderEquity": "5459000000", "totalCurrentLiabilities": "10764000000", "cashAndShortTermInvestments": "2279000000" }, "cashflow": { "freeCashFlow": "-3835000000", "dividendsPaid": null, "issuanceOfDebt": "1300000000", "issuanceOfStock": "9011000000", "repaymentOfDebt": "-1847000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2676000000", "repurchaseOfStock": null, "capitalExpenditures": "-1159000000" } }, "revenue": 17511000000, "cost_of_revenue": 16675000000, "gross_profit": 836000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8257000000, "depreciation_amortisation": 1467000000, "ebitda": -8270000000, "interest_expense": 860000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10597000000, "net_income_continuing_ops": null, "net_income_to_common": -10597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2279000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12294000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19135000000, "short_term_debt": 2840000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10764000000, "long_term_debt": 309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5459000000, "shares_outstanding": 372459668, "operating_cash_flow": -2676000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9011000000, "net_debt_issued": -547000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3835000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8270000000", "netIncome": "-10597000000", "grossProfit": "836000000", "totalRevenue": "17511000000", "costOfRevenue": "16675000000", "interestExpense": "860000000", "operatingIncome": "-8257000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1467000000" }, "balance": { "totalDebt": "4777000000", "totalAssets": "19135000000", "longTermDebt": "309000000", "shortTermDebt": "2840000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "12294000000", "totalShareholderEquity": "5459000000", "totalCurrentLiabilities": "10764000000", "cashAndShortTermInvestments": "2279000000" }, "cashflow": { "freeCashFlow": "-3835000000", "dividendsPaid": null, "issuanceOfDebt": "1300000000", "issuanceOfStock": "9011000000", "repaymentOfDebt": "-1847000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2676000000", "repurchaseOfStock": null, "capitalExpenditures": "-1159000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 17796000000, "cost_of_revenue": 16231000000, "gross_profit": 1565000000, "ebit": -8078000000, "ebitda": -6887000000, "pretax_income": null, "tax_provision": null, "net_income": -8645000000, "net_income_to_common": -8645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826000000, "total_current_assets": 13083000000, "total_assets": 19768000000, "short_term_debt": 3647000000, "long_term_debt": 1205000000, "total_debt": 6716000000, "total_liabilities": null, "total_equity": 6137000000, "shares_outstanding": 372459668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8713000000, "capital_expenditure": -1318000000, "free_cash_flow": -10031000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11998000000, "net_debt_issued": 370000000 }, "complete_fields": { "id": 361620, "ticker_id": 13018, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6887000000", "netIncome": "-8645000000", "grossProfit": "1565000000", "totalRevenue": "17796000000", "costOfRevenue": "16231000000", "interestExpense": "630000000", "operatingIncome": "-8078000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000000" }, "balance": { "totalDebt": "6716000000", "totalAssets": "19768000000", "longTermDebt": "1205000000", "shortTermDebt": "3647000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "13083000000", "totalShareholderEquity": "6137000000", "totalCurrentLiabilities": "10195000000", "cashAndShortTermInvestments": "826000000" }, "cashflow": { "freeCashFlow": "-10031000000", "dividendsPaid": null, "issuanceOfDebt": "2000000000", "issuanceOfStock": "11998000000", "repaymentOfDebt": "-1630000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-8713000000", "repurchaseOfStock": null, "capitalExpenditures": "-1318000000" } }, "revenue": 17796000000, "cost_of_revenue": 16231000000, "gross_profit": 1565000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8078000000, "depreciation_amortisation": 1128000000, "ebitda": -6887000000, "interest_expense": 630000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8645000000, "net_income_continuing_ops": null, "net_income_to_common": -8645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13083000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19768000000, "short_term_debt": 3647000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10195000000, "long_term_debt": 1205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6716000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6137000000, "shares_outstanding": 372459668, "operating_cash_flow": -8713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11998000000, "net_debt_issued": 370000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10031000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6887000000", "netIncome": "-8645000000", "grossProfit": "1565000000", "totalRevenue": "17796000000", "costOfRevenue": "16231000000", "interestExpense": "630000000", "operatingIncome": "-8078000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000000" }, "balance": { "totalDebt": "6716000000", "totalAssets": "19768000000", "longTermDebt": "1205000000", "shortTermDebt": "3647000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "13083000000", "totalShareholderEquity": "6137000000", "totalCurrentLiabilities": "10195000000", "cashAndShortTermInvestments": "826000000" }, "cashflow": { "freeCashFlow": "-10031000000", "dividendsPaid": null, "issuanceOfDebt": "2000000000", "issuanceOfStock": "11998000000", "repaymentOfDebt": "-1630000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-8713000000", "repurchaseOfStock": null, "capitalExpenditures": "-1318000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574000000, "total_current_assets": 2925000000, "total_assets": 8186000000, "short_term_debt": 1897000000, "long_term_debt": 1087000000, "total_debt": 3649000000, "total_liabilities": null, "total_equity": 2249000000, "shares_outstanding": 372459668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361621, "ticker_id": 13018, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3649000000", "totalAssets": "8186000000", "longTermDebt": "1087000000", "shortTermDebt": "1897000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "2925000000", "totalShareholderEquity": "2249000000", "totalCurrentLiabilities": "3944000000", "cashAndShortTermInvestments": "574000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2925000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8186000000, "short_term_debt": 1897000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3944000000, "long_term_debt": 1087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2249000000, "shares_outstanding": 372459668, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3649000000", "totalAssets": "8186000000", "longTermDebt": "1087000000", "shortTermDebt": "1897000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "2925000000", "totalShareholderEquity": "2249000000", "totalCurrentLiabilities": "3944000000", "cashAndShortTermInvestments": "574000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 11746600000, "cost_of_revenue": 9050600000, "gross_profit": 2696000000, "ebit": -1213800000, "ebitda": -304700000, "pretax_income": null, "tax_provision": null, "net_income": -1002300000, "net_income_to_common": -1002300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119400000, "total_current_assets": 33749000000, "total_assets": 47215100000, "short_term_debt": 1456500000, "long_term_debt": 3674200000, "total_debt": 6642200000, "total_liabilities": null, "total_equity": 25726300000, "shares_outstanding": 382673164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361611, "ticker_id": 13018, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-304700000", "netIncome": "-1002300000", "grossProfit": "2696000000", "totalRevenue": "11746600000", "costOfRevenue": "9050600000", "interestExpense": "179600000", "operatingIncome": "-1213800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518000000" }, "balance": { "totalDebt": "6642200000", "totalAssets": "47215100000", "longTermDebt": "3674200000", "shortTermDebt": "1456500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "382673164", "totalCurrentAssets": "33749000000", "totalShareholderEquity": "25726300000", "totalCurrentLiabilities": "13952400000", "cashAndShortTermInvestments": "1119400000" } }, "revenue": 11746600000, "cost_of_revenue": 9050600000, "gross_profit": 2696000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1213800000, "depreciation_amortisation": 518000000, "ebitda": -304700000, "interest_expense": 179600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1002300000, "net_income_continuing_ops": null, "net_income_to_common": -1002300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33749000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47215100000, "short_term_debt": 1456500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13952400000, "long_term_debt": 3674200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6642200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25726300000, "shares_outstanding": 382673164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-304700000", "netIncome": "-1002300000", "grossProfit": "2696000000", "totalRevenue": "11746600000", "costOfRevenue": "9050600000", "interestExpense": "179600000", "operatingIncome": "-1213800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518000000" }, "balance": { "totalDebt": "6642200000", "totalAssets": "47215100000", "longTermDebt": "3674200000", "shortTermDebt": "1456500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "382673164", "totalCurrentAssets": "33749000000", "totalShareholderEquity": "25726300000", "totalCurrentLiabilities": "13952400000", "cashAndShortTermInvestments": "1119400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 9536000000, "cost_of_revenue": 7444000000, "gross_profit": 2092000000, "ebit": -1024000000, "ebitda": -349000000, "pretax_income": null, "tax_provision": null, "net_income": -846000000, "net_income_to_common": -846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361613, "ticker_id": 13018, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-349000000", "netIncome": "-846000000", "grossProfit": "2092000000", "totalRevenue": "9536000000", "costOfRevenue": "7444000000", "interestExpense": "193000000", "operatingIncome": "-1024000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "304000000" } }, "revenue": 9536000000, "cost_of_revenue": 7444000000, "gross_profit": 2092000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1024000000, "depreciation_amortisation": 304000000, "ebitda": -349000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -846000000, "net_income_continuing_ops": null, "net_income_to_common": -846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-349000000", "netIncome": "-846000000", "grossProfit": "2092000000", "totalRevenue": "9536000000", "costOfRevenue": "7444000000", "interestExpense": "193000000", "operatingIncome": "-1024000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "304000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 8989000000, "cost_of_revenue": 7301000000, "gross_profit": 1688000000, "ebit": -1751000000, "ebitda": -907000000, "pretax_income": null, "tax_provision": null, "net_income": -1541000000, "net_income_to_common": -1541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3082000000, "total_current_assets": 33568000000, "total_assets": 44434000000, "short_term_debt": 1672000000, "long_term_debt": 995000000, "total_debt": 4303000000, "total_liabilities": null, "total_equity": 27212000000, "shares_outstanding": 380324241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361614, "ticker_id": 13018, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-907000000", "netIncome": "-1541000000", "grossProfit": "1688000000", "totalRevenue": "8989000000", "costOfRevenue": "7301000000", "interestExpense": "208000000", "operatingIncome": "-1751000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "426000000" }, "balance": { "totalDebt": "4303000000", "totalAssets": "44434000000", "longTermDebt": "995000000", "shortTermDebt": "1672000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "380324241", "totalCurrentAssets": "33568000000", "totalShareholderEquity": "27212000000", "totalCurrentLiabilities": "12753000000", "cashAndShortTermInvestments": "3082000000" } }, "revenue": 8989000000, "cost_of_revenue": 7301000000, "gross_profit": 1688000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1751000000, "depreciation_amortisation": 426000000, "ebitda": -907000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1541000000, "net_income_continuing_ops": null, "net_income_to_common": -1541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3082000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33568000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44434000000, "short_term_debt": 1672000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12753000000, "long_term_debt": 995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4303000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27212000000, "shares_outstanding": 380324241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-907000000", "netIncome": "-1541000000", "grossProfit": "1688000000", "totalRevenue": "8989000000", "costOfRevenue": "7301000000", "interestExpense": "208000000", "operatingIncome": "-1751000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "426000000" }, "balance": { "totalDebt": "4303000000", "totalAssets": "44434000000", "longTermDebt": "995000000", "shortTermDebt": "1672000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "380324241", "totalCurrentAssets": "33568000000", "totalShareholderEquity": "27212000000", "totalCurrentLiabilities": "12753000000", "cashAndShortTermInvestments": "3082000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 6446000000, "cost_of_revenue": 5181000000, "gross_profit": 1265000000, "ebit": -1824000000, "ebitda": -1060000000, "pretax_income": null, "tax_provision": null, "net_income": -1782000000, "net_income_to_common": -1782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361615, "ticker_id": 13018, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1060000000", "netIncome": "-1782000000", "grossProfit": "1265000000", "totalRevenue": "6446000000", "costOfRevenue": "5181000000", "interestExpense": "241000000", "operatingIncome": "-1824000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "481000000" } }, "revenue": 6446000000, "cost_of_revenue": 5181000000, "gross_profit": 1265000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1824000000, "depreciation_amortisation": 481000000, "ebitda": -1060000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1782000000, "net_income_continuing_ops": null, "net_income_to_common": -1782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1060000000", "netIncome": "-1782000000", "grossProfit": "1265000000", "totalRevenue": "6446000000", "costOfRevenue": "5181000000", "interestExpense": "241000000", "operatingIncome": "-1824000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "481000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": 6760800000, "cost_of_revenue": 5638200000, "gross_profit": 1122600000, "ebit": -2175300000, "ebitda": -1605800000, "pretax_income": null, "tax_provision": null, "net_income": -2343600000, "net_income_to_common": -2343600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36000000, "capital_expenditure": -755000000, "free_cash_flow": -791000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -707300000 }, "complete_fields": { "id": 361616, "ticker_id": 13018, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1605800000", "netIncome": "-2343600000", "grossProfit": "1122600000", "totalRevenue": "6760800000", "costOfRevenue": "5638200000", "interestExpense": "285400000", "operatingIncome": "-2175300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452200000" }, "cashflow": { "freeCashFlow": "-791000000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-907300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-36000000", "repurchaseOfStock": null, "capitalExpenditures": "-755000000" } }, "revenue": 6760800000, "cost_of_revenue": 5638200000, "gross_profit": 1122600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2175300000, "depreciation_amortisation": 452200000, "ebitda": -1605800000, "interest_expense": 285400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2343600000, "net_income_continuing_ops": null, "net_income_to_common": -2343600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -36000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -707300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -791000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1605800000", "netIncome": "-2343600000", "grossProfit": "1122600000", "totalRevenue": "6760800000", "costOfRevenue": "5638200000", "interestExpense": "285400000", "operatingIncome": "-2175300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452200000" }, "cashflow": { "freeCashFlow": "-791000000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-907300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-36000000", "repurchaseOfStock": null, "capitalExpenditures": "-755000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469000000, "total_current_assets": 12670000000, "total_assets": 21720000000, "short_term_debt": 9614000000, "long_term_debt": 1602000000, "total_debt": 12846000000, "total_liabilities": null, "total_equity": 1080000000, "shares_outstanding": 372459668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2719000000, "capital_expenditure": -683000000, "free_cash_flow": -3402000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -459000000 }, "complete_fields": { "id": 361618, "ticker_id": 13018, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:12.997532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12846000000", "totalAssets": "21720000000", "longTermDebt": "1602000000", "shortTermDebt": "9614000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "12670000000", "totalShareholderEquity": "1080000000", "totalCurrentLiabilities": "16135000000", "cashAndShortTermInvestments": "469000000" }, "cashflow": { "freeCashFlow": "-3402000000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": "0", "repaymentOfDebt": "-659000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2719000000", "repurchaseOfStock": null, "capitalExpenditures": "-683000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12670000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21720000000, "short_term_debt": 9614000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16135000000, "long_term_debt": 1602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1080000000, "shares_outstanding": 372459668, "operating_cash_flow": -2719000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -683000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -459000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12846000000", "totalAssets": "21720000000", "longTermDebt": "1602000000", "shortTermDebt": "9614000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "372459668", "totalCurrentAssets": "12670000000", "totalShareholderEquity": "1080000000", "totalCurrentLiabilities": "16135000000", "cashAndShortTermInvestments": "469000000" }, "cashflow": { "freeCashFlow": "-3402000000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": "0", "repaymentOfDebt": "-659000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2719000000", "repurchaseOfStock": null, "capitalExpenditures": "-683000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }