{ "ticker": { "uuid": "083258c8-ef3f-4993-bd69-87f4e7ba8ebc", "symbol": "JPR", "name": "Jupiter Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/083258c8-ef3f-4993-bd69-87f4e7ba8ebc/", "api_url": "https://sharemaestro.com/factors/api/tickers/083258c8-ef3f-4993-bd69-87f4e7ba8ebc/" }, "ticker_metadata": { "id": 23758, "uuid": "083258c8-ef3f-4993-bd69-87f4e7ba8ebc", "symbol": "JPR", "name": "Jupiter Energy Limited", "asset_type": "equity", "market_cap": 32038804, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Jupiter Energy Limited engages in the exploration, appraisal, development, and production of oil and gas properties in Kazakhstan. It holds 100% interest in Block 36, a license area consisting of three delineated oilfields covering an area of approximately 35 square kilometers located in the Mangistau Basin in South West Kazakhstan. The company was formerly known as Westcoast Mining Ltd. and changed its name to Jupiter Energy Limited in June 2005. Jupiter Energy Limited was incorporated in 1998 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "083258c8-ef3f-4993-bd69-87f4e7ba8ebc", "symbol": "JPR", "name": "Jupiter Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/083258c8-ef3f-4993-bd69-87f4e7ba8ebc/", "api_url": "https://sharemaestro.com/factors/api/tickers/083258c8-ef3f-4993-bd69-87f4e7ba8ebc/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.28, "value": 0.12, "quality": 0.96, "momentum": 0.09, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 32038804, "pe_ratio": 17.2924, "earnings_yield": 0.0489, "ebitda_to_ev": 0.1036, "shareholder_yield": 0.0003, "roe": 0.5001, "piotroski_f_score": 5, "momentum_12_1": -0.1, "volatility_252d": 0.5778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:58.608068+00:00", "batch_id": "" }, "size": { "price_close": 0.025, "market_cap": 32038804, "market_cap_usd": 32038804, "enterprise_value": 47631365, "shares_outstanding": 1281552160, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2924, "pb_ratio": 8.6474, "ptbv_ratio": 8.6474, "ps_ratio": 2.8764, "pcf_ratio": null, "pfcf_ratio": 10.3443, "ev_ebitda": 9.6527, "ev_ebit": 20.4394, "ev_sales": 4.2763, "ev_fcf": 15.3786, "earnings_yield": 0.0489, "fcf_yield": 0.065, "price_to_sales": 2.8764, "price_to_book": 8.6474, "price_to_cashflow": null, "ebitda_to_ev": 0.1036, "sales_yield": 0.2338 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0003, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0186, "total_yield": 0.0189 }, "quality": { "gross_margin": 0.5281, "operating_margin": 0.2092, "net_margin": 0.1663, "ebitda_margin": 0.443, "fcf_margin": 0.2781, "roe": 0.5001, "roa": 0.0746, "roic": 0.0906, "roc_greenblatt": null, "asset_turnover": 0.4483, "cash_conversion": 1.6717, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5395, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2368, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1599, "debt_to_assets": 0.7574, "interest_coverage": 0.932, "current_ratio": 1.7435, "quick_ratio": 1.7435, "net_debt": 15592561, "local_beta": 0.7013, "volatility_252d": 0.5778, "volatility_60d": 1.4626, "max_drawdown_12m": -0.2903, "risk_adjusted_momentum": -0.1731 }, "growth": { "revenue_growth_1y": 0.9929, "revenue_growth_3y_cagr": 0.4039, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9586, "eps_growth_3y_cagr": 2.109, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.9929, "earnings_growth": -0.9586 }, "momentum": { "price_return_1m": -0.0741, "price_return_3m": -0.0385, "price_return_6m": -0.0385, "price_return_9m": -0.1667, "price_return_12m": -0.1667, "price_return_12m_ex1m": -0.1, "momentum_6m": -0.0385, "momentum_12m": -0.1667, "momentum_12_1": -0.1, "distance_from_52w_high": -0.1935, "distance_from_52w_low": 0.1364, "relative_strength": -0.1795 }, "raw_ttm": { "revenue_ttm": 11138434, "gross_profit_ttm": 5882539, "ebit_ttm": 2330371, "ebitda_ttm": 4934487, "net_income_ttm": 1852764, "eps_diluted_ttm": 0.0014, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -345075, "fcf_ttm": 3097256, "dividends_paid_ttm": null, "share_repurchases_ttm": -9611, "shares_issued_ttm": null, "interest_expense_ttm": 2500343, "cash_and_equivalents": 3224048, "total_current_assets": 3707935, "total_current_liabilities": 2126743, "net_ppe": null, "total_assets": 24845261, "total_debt": 18816609, "total_equity": 3705027, "net_working_capital": -1624121, "book_value_per_share": 0.0029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0029 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 46, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 31, "rank_dividend_yield": 87, "rank_shareholder_yield": 65, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 61, "rank_fcf_margin": 19, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74 }, "composites": { "value_composite": 88, "quality_composite": 4, "momentum_composite": 91, "growth_composite": 84, "yield_composite": 90, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.3394, "os_score": 0.28, "value_percentile": 0.12, "quality_percentile": 0.96, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10247, "ticker_id": 23758, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:58.608068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.025, "market_cap": 32038804, "market_cap_usd": 32038804, "enterprise_value": 47631365, "shares_outstanding": 1281552160, "fx_rate_to_usd": null, "pe_ratio": 17.2924366, "pb_ratio": 8.64738745, "ptbv_ratio": 8.64738745, "ps_ratio": 2.87641907, "pcf_ratio": null, "pfcf_ratio": 10.3442544, "ev_ebitda": 9.65274911, "ev_ebit": 20.43939141, "ev_sales": 4.27630715, "ev_fcf": 15.37856897, "earnings_yield": 0.04892514, "fcf_yield": 0.06502556, "dividend_yield": 0, "buyback_yield": 0.00029998, "shareholder_yield": 0.00029998, "debt_paydown_yield": 0.01855619, "total_yield": 0.01885617, "gross_margin": 0.52812981, "operating_margin": 0.20921891, "net_margin": 0.16633972, "ebitda_margin": 0.44301443, "fcf_margin": 0.27806925, "roe": 0.50006761, "roa": 0.07457213, "roic": 0.09056978, "roc_greenblatt": null, "asset_turnover": 0.44831222, "cash_conversion": 1.67169483, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15991531, "debt_to_assets": 0.75735204, "interest_coverage": 0.93202053, "current_ratio": 1.74348052, "quick_ratio": 1.74348052, "net_debt": 15592561, "revenue_growth_1y": 0.99293607, "revenue_growth_3y_cagr": 0.40387209, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95860745, "eps_growth_3y_cagr": 2.10897527, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.539524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07407407, "price_return_3m": -0.03846154, "price_return_6m": -0.03846154, "price_return_9m": -0.16666667, "price_return_12m": -0.16666667, "price_return_12m_ex1m": -0.1, "distance_from_52w_high": -0.19354839, "distance_from_52w_low": 0.13636364, "relative_strength": -0.17951346, "local_beta": 0.7013, "volatility_252d": 0.577798, "volatility_60d": 1.462608, "max_drawdown_12m": -0.29032258, "revenue_ttm": 11138434, "gross_profit_ttm": 5882539, "ebit_ttm": 2330371, "ebitda_ttm": 4934487, "net_income_ttm": 1852764, "eps_diluted_ttm": 0.00144572, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -345075, "fcf_ttm": 3097256, "dividends_paid_ttm": null, "share_repurchases_ttm": -9611, "shares_issued_ttm": null, "interest_expense_ttm": 2500343, "cash_and_equivalents": 3224048, "total_current_assets": 3707935, "total_current_liabilities": 2126743, "net_ppe": null, "total_assets": 24845261, "total_debt": 18816609, "total_equity": 3705027, "net_working_capital": -1624121, "book_value_per_share": 0.00289105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00289105, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 46, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 31, "rank_dividend_yield": 87, "rank_shareholder_yield": 65, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 61, "rank_fcf_margin": 19, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74, "value_composite": 88, "quality_composite": 4, "momentum_composite": 91, "growth_composite": 84, "yield_composite": 90, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.28, "value": 0.12, "quality": 0.96, "momentum": 0.09, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 17.2924, "earnings_yield": 0.0489, "shareholder_yield": 0.0003, "roe": 0.5001, "momentum_12_1": -0.1, "complete_fields": { "id": 10247, "ticker_id": 23758, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:58.608068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.025, "market_cap": 32038804, "market_cap_usd": 32038804, "enterprise_value": 47631365, "shares_outstanding": 1281552160, "fx_rate_to_usd": null, "pe_ratio": 17.2924366, "pb_ratio": 8.64738745, "ptbv_ratio": 8.64738745, "ps_ratio": 2.87641907, "pcf_ratio": null, "pfcf_ratio": 10.3442544, "ev_ebitda": 9.65274911, "ev_ebit": 20.43939141, "ev_sales": 4.27630715, "ev_fcf": 15.37856897, "earnings_yield": 0.04892514, "fcf_yield": 0.06502556, "dividend_yield": 0, "buyback_yield": 0.00029998, "shareholder_yield": 0.00029998, "debt_paydown_yield": 0.01855619, "total_yield": 0.01885617, "gross_margin": 0.52812981, "operating_margin": 0.20921891, "net_margin": 0.16633972, "ebitda_margin": 0.44301443, "fcf_margin": 0.27806925, "roe": 0.50006761, "roa": 0.07457213, "roic": 0.09056978, "roc_greenblatt": null, "asset_turnover": 0.44831222, "cash_conversion": 1.67169483, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.15991531, "debt_to_assets": 0.75735204, "interest_coverage": 0.93202053, "current_ratio": 1.74348052, "quick_ratio": 1.74348052, "net_debt": 15592561, "revenue_growth_1y": 0.99293607, "revenue_growth_3y_cagr": 0.40387209, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95860745, "eps_growth_3y_cagr": 2.10897527, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.539524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07407407, "price_return_3m": -0.03846154, "price_return_6m": -0.03846154, "price_return_9m": -0.16666667, "price_return_12m": -0.16666667, "price_return_12m_ex1m": -0.1, "distance_from_52w_high": -0.19354839, "distance_from_52w_low": 0.13636364, "relative_strength": -0.17951346, "local_beta": 0.7013, "volatility_252d": 0.577798, "volatility_60d": 1.462608, "max_drawdown_12m": -0.29032258, "revenue_ttm": 11138434, "gross_profit_ttm": 5882539, "ebit_ttm": 2330371, "ebitda_ttm": 4934487, "net_income_ttm": 1852764, "eps_diluted_ttm": 0.00144572, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -345075, "fcf_ttm": 3097256, "dividends_paid_ttm": null, "share_repurchases_ttm": -9611, "shares_issued_ttm": null, "interest_expense_ttm": 2500343, "cash_and_equivalents": 3224048, "total_current_assets": 3707935, "total_current_liabilities": 2126743, "net_ppe": null, "total_assets": 24845261, "total_debt": 18816609, "total_equity": 3705027, "net_working_capital": -1624121, "book_value_per_share": 0.00289105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00289105, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 46, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 31, "rank_dividend_yield": 87, "rank_shareholder_yield": 65, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 61, "rank_fcf_margin": 19, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74, "value_composite": 88, "quality_composite": 4, "momentum_composite": 91, "growth_composite": 84, "yield_composite": 90, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "income_statement": { "revenue": 11138434, "cost_of_revenue": 5255895, "gross_profit": 5882539, "ebit": 2330371, "ebitda": 4934487, "pretax_income": null, "tax_provision": null, "net_income": 1852764, "net_income_to_common": 1852764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3224048, "total_current_assets": 3707935, "total_assets": 24845261, "short_term_debt": 18735, "long_term_debt": 18797874, "total_debt": 18816609, "total_liabilities": null, "total_equity": 3705027, "shares_outstanding": 1245672054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -345075, "free_cash_flow": 3097256, "dividends_paid": null, "share_repurchases": -9611, "shares_issued": null, "net_debt_issued": -594518 }, "complete_fields": { "id": 413591, "ticker_id": 23758, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4934487", "netIncome": "1852764", "grossProfit": "5882539", "totalRevenue": "11138434", "costOfRevenue": "5255895", "interestExpense": "2500343", "operatingIncome": "2330371", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "581380" }, "balance": { "totalDebt": "18816609", "totalAssets": "24845261", "longTermDebt": "18797874", "shortTermDebt": "18735", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1245672054", "totalCurrentAssets": "3707935", "totalShareholderEquity": "3705027", "totalCurrentLiabilities": "2126743", "propertyPlantEquipmentNet": "20746956", "cashAndShortTermInvestments": "3224048" }, "cashflow": { "freeCashFlow": "3097256", "dividendsPaid": null, "issuanceOfDebt": "472151", "issuanceOfStock": "-9611", "repaymentOfDebt": "-1066669", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-9611", "capitalExpenditures": "-345075" } }, "revenue": 11138434, "cost_of_revenue": 5255895, "gross_profit": 5882539, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2330371, "depreciation_amortisation": 581380, "ebitda": 4934487, "interest_expense": 2500343, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1852764, "net_income_continuing_ops": null, "net_income_to_common": 1852764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3224048, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3707935, "net_ppe": 20746956, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24845261, "short_term_debt": 18735, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2126743, "long_term_debt": 18797874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18816609, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3705027, "shares_outstanding": 1245672054, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -345075, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9611, "shares_issued": null, "net_debt_issued": -594518, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3097256, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4934487", "netIncome": "1852764", "grossProfit": "5882539", "totalRevenue": "11138434", "costOfRevenue": "5255895", "interestExpense": "2500343", "operatingIncome": "2330371", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "581380" }, "balance": { "totalDebt": "18816609", "totalAssets": "24845261", "longTermDebt": "18797874", "shortTermDebt": "18735", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1245672054", "totalCurrentAssets": "3707935", "totalShareholderEquity": "3705027", "totalCurrentLiabilities": "2126743", "propertyPlantEquipmentNet": "20746956", "cashAndShortTermInvestments": "3224048" }, "cashflow": { "freeCashFlow": "3097256", "dividendsPaid": null, "issuanceOfDebt": "472151", "issuanceOfStock": "-9611", "repaymentOfDebt": "-1066669", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-9611", "capitalExpenditures": "-345075" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "income_statement": { "revenue": 5588957, "cost_of_revenue": 3959682, "gross_profit": 1629275, "ebit": -1261845, "ebitda": 50873056, "pretax_income": null, "tax_provision": null, "net_income": 44192282, "net_income_to_common": 44192282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860795, "total_current_assets": 1575378, "total_assets": 23238966, "short_term_debt": null, "long_term_debt": 20804177, "total_debt": 20804177, "total_liabilities": null, "total_equity": -1922193, "shares_outstanding": 1229850121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2008431, "free_cash_flow": -405038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413592, "ticker_id": 23758, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50873056", "netIncome": "44192282", "grossProfit": "1629275", "totalRevenue": "5588957", "costOfRevenue": "3959682", "interestExpense": "6235690", "operatingIncome": "-1261845", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "445084" }, "balance": { "totalDebt": "20804177", "totalAssets": "23238966", "longTermDebt": "20804177", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1229850121", "totalCurrentAssets": "1575378", "totalShareholderEquity": "-1922193", "totalCurrentLiabilities": "4149782", "propertyPlantEquipmentNet": "21382090", "cashAndShortTermInvestments": "860795" }, "cashflow": { "freeCashFlow": "-405038", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2008431" } }, "revenue": 5588957, "cost_of_revenue": 3959682, "gross_profit": 1629275, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1261845, "depreciation_amortisation": 445084, "ebitda": 50873056, "interest_expense": 6235690, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44192282, "net_income_continuing_ops": null, "net_income_to_common": 44192282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1575378, "net_ppe": 21382090, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23238966, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4149782, "long_term_debt": 20804177, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20804177, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1922193, "shares_outstanding": 1229850121, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2008431, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -405038, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50873056", "netIncome": "44192282", "grossProfit": "1629275", "totalRevenue": "5588957", "costOfRevenue": "3959682", "interestExpense": "6235690", "operatingIncome": "-1261845", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "445084" }, "balance": { "totalDebt": "20804177", "totalAssets": "23238966", "longTermDebt": "20804177", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1229850121", "totalCurrentAssets": "1575378", "totalShareholderEquity": "-1922193", "totalCurrentLiabilities": "4149782", "propertyPlantEquipmentNet": "21382090", "cashAndShortTermInvestments": "860795" }, "cashflow": { "freeCashFlow": "-405038", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2008431" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "income_statement": { "revenue": 4126946, "cost_of_revenue": 2627886, "gross_profit": 1499060, "ebit": -1368700, "ebitda": -3333113, "pretax_income": null, "tax_provision": null, "net_income": -11511006, "net_income_to_common": -11511006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1330334, "total_current_assets": 1499581, "total_assets": 20606629, "short_term_debt": null, "long_term_debt": 100027287, "total_debt": 100027287, "total_liabilities": null, "total_equity": -81563998, "shares_outstanding": 153377693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -285392, "free_cash_flow": -56189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 694902 }, "complete_fields": { "id": 413593, "ticker_id": 23758, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3333113", "netIncome": "-11511006", "grossProfit": "1499060", "totalRevenue": "4126946", "costOfRevenue": "2627886", "interestExpense": "7691857", "operatingIncome": "-1368700", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "486036" }, "balance": { "totalDebt": "100027287", "totalAssets": "20606629", "longTermDebt": "100027287", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153377693", "totalCurrentAssets": "1499581", "totalShareholderEquity": "-81563998", "totalCurrentLiabilities": "1779677", "propertyPlantEquipmentNet": "18853924", "cashAndShortTermInvestments": "1330334" }, "cashflow": { "freeCashFlow": "-56189", "dividendsPaid": null, "issuanceOfDebt": "694902", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-285392" } }, "revenue": 4126946, "cost_of_revenue": 2627886, "gross_profit": 1499060, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1368700, "depreciation_amortisation": 486036, "ebitda": -3333113, "interest_expense": 7691857, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11511006, "net_income_continuing_ops": null, "net_income_to_common": -11511006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1330334, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1499581, "net_ppe": 18853924, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20606629, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779677, "long_term_debt": 100027287, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100027287, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81563998, "shares_outstanding": 153377693, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285392, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 694902, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56189, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3333113", "netIncome": "-11511006", "grossProfit": "1499060", "totalRevenue": "4126946", "costOfRevenue": "2627886", "interestExpense": "7691857", "operatingIncome": "-1368700", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "486036" }, "balance": { "totalDebt": "100027287", "totalAssets": "20606629", "longTermDebt": "100027287", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153377693", "totalCurrentAssets": "1499581", "totalShareholderEquity": "-81563998", "totalCurrentLiabilities": "1779677", "propertyPlantEquipmentNet": "18853924", "cashAndShortTermInvestments": "1330334" }, "cashflow": { "freeCashFlow": "-56189", "dividendsPaid": null, "issuanceOfDebt": "694902", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-285392" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "income_statement": { "revenue": 4025701, "cost_of_revenue": 2125323, "gross_profit": 1900378, "ebit": -918061, "ebitda": 8473029, "pretax_income": null, "tax_provision": null, "net_income": 61655, "net_income_to_common": 61655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690949, "total_current_assets": 891056, "total_assets": 20216381, "short_term_debt": null, "long_term_debt": 88372096, "total_debt": 88372096, "total_liabilities": null, "total_equity": -70298670, "shares_outstanding": 153377693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1372102, "free_cash_flow": -743077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1380841 }, "complete_fields": { "id": 413594, "ticker_id": 23758, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:38.127596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8473029", "netIncome": "61655", "grossProfit": "1900378", "totalRevenue": "4025701", "costOfRevenue": "2125323", "interestExpense": "7760608", "operatingIncome": "-918061", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "650766" }, "balance": { "totalDebt": "88372096", "totalAssets": "20216381", "longTermDebt": "88372096", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153377693", "totalCurrentAssets": "891056", "totalShareholderEquity": "-70298670", "totalCurrentLiabilities": "1773712", "propertyPlantEquipmentNet": "18857454", "cashAndShortTermInvestments": "690949" }, "cashflow": { "freeCashFlow": "-743077", "dividendsPaid": null, "issuanceOfDebt": "1380841", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1372102" } }, "revenue": 4025701, "cost_of_revenue": 2125323, "gross_profit": 1900378, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -918061, "depreciation_amortisation": 650766, "ebitda": 8473029, "interest_expense": 7760608, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61655, "net_income_continuing_ops": null, "net_income_to_common": 61655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690949, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 891056, "net_ppe": 18857454, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20216381, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773712, "long_term_debt": 88372096, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88372096, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -70298670, "shares_outstanding": 153377693, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1372102, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1380841, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -743077, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8473029", "netIncome": "61655", "grossProfit": "1900378", "totalRevenue": "4025701", "costOfRevenue": "2125323", "interestExpense": "7760608", "operatingIncome": "-918061", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "650766" }, "balance": { "totalDebt": "88372096", "totalAssets": "20216381", "longTermDebt": "88372096", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153377693", "totalCurrentAssets": "891056", "totalShareholderEquity": "-70298670", "totalCurrentLiabilities": "1773712", "propertyPlantEquipmentNet": "18857454", "cashAndShortTermInvestments": "690949" }, "cashflow": { "freeCashFlow": "-743077", "dividendsPaid": null, "issuanceOfDebt": "1380841", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1372102" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }