{ "ticker": { "uuid": "084b9c85-ba73-4af3-a95e-85f598358c02", "symbol": "INBX", "name": "Inhibrx Biosciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/084b9c85-ba73-4af3-a95e-85f598358c02/", "api_url": "https://sharemaestro.com/factors/api/tickers/084b9c85-ba73-4af3-a95e-85f598358c02/" }, "ticker_metadata": { "id": 6622, "uuid": "084b9c85-ba73-4af3-a95e-85f598358c02", "symbol": "INBX", "name": "Inhibrx Biosciences, Inc.", "asset_type": "equity", "market_cap": 1525510000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Inhibrx, Inc., a clinical-stage biotechnology company, is focused on developing a line of new biological therapeutic candidates. The company is headquartered in La Jolla, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "084b9c85-ba73-4af3-a95e-85f598358c02", "symbol": "INBX", "name": "Inhibrx Biosciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/084b9c85-ba73-4af3-a95e-85f598358c02/", "api_url": "https://sharemaestro.com/factors/api/tickers/084b9c85-ba73-4af3-a95e-85f598358c02/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 87.01, "market_cap": 1356050850, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 6.189, "piotroski_f_score": 3, "momentum_12_1": 8.6516, "volatility_252d": 1.0526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.673475+00:00", "batch_id": "" }, "size": { "price_close": 87.01, "market_cap": 1356050850, "market_cap_usd": 1356050850, "enterprise_value": 1371795850, "shares_outstanding": 15585000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1043.116, "pcf_ratio": null, "pfcf_ratio": -10.2797, "ev_ebitda": null, "ev_ebit": -11.4856, "ev_sales": 1055.2276, "ev_fcf": -10.3991, "earnings_yield": null, "fcf_yield": -0.0962, "price_to_sales": 1043.116, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0009 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.8038, "operating_margin": -91.8738, "net_margin": -100.1423, "ebitda_margin": -90.07, "fcf_margin": -101.4731, "roe": 6.189, "roa": -0.7077, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0071, "cash_conversion": 1.0133, "accruals_ratio": 0.0095, "sbc_to_revenue": 8.7238, "piotroski_f_score": 3, "altman_z_score": 0.6502, "earnings_stability_5y": 3.3669, "revenue_stability_5y": 0.9692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0057, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -9.7458, "net_debt_to_ebitda": -0.1345, "debt_to_assets": 0.9643, "interest_coverage": -9.1761, "current_ratio": 6.4628, "quick_ratio": 6.4628, "net_debt": 15745000, "local_beta": 0.0006, "volatility_252d": 1.0526, "volatility_60d": 2.4981, "max_drawdown_12m": -0.3524, "risk_adjusted_momentum": 8.2191 }, "growth": { "revenue_growth_1y": 5.5, "revenue_growth_3y_cagr": -0.1598, "revenue_growth_5y_cagr": -0.3672, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9441, "revenue_growth": 5.5, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3524, "price_return_3m": 0.2577, "price_return_6m": -0.0275, "price_return_9m": 2.0877, "price_return_12m": 5.2507, "price_return_12m_ex1m": 8.6516, "momentum_6m": -0.0275, "momentum_12m": 5.2507, "momentum_12_1": 8.6516, "distance_from_52w_high": -0.3524, "distance_from_52w_low": 5.0298, "relative_strength": 5.0928 }, "raw_ttm": { "revenue_ttm": 1300000, "gross_profit_ttm": -1045000, "ebit_ttm": -119436000, "ebitda_ttm": -117091000, "net_income_ttm": -130185000, "eps_diluted_ttm": -8.3532, "operating_cash_flow_ttm": -131925000, "capital_expenditure_ttm": 10000, "fcf_ttm": -131915000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13016000, "cash_and_equivalents": 161657000, "total_current_assets": 171341000, "total_current_liabilities": 26512000, "net_ppe": null, "total_assets": 183967000, "total_debt": 177402000, "total_equity": -21035000, "net_working_capital": -14420000, "book_value_per_share": -1.3497, "retained_earnings": -279628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1536, "ticker_id": 6622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.673475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.01, "market_cap": 1356050850, "market_cap_usd": 1356050850, "enterprise_value": 1371795850, "shares_outstanding": 15585000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1043.11603846, "pcf_ratio": null, "pfcf_ratio": -10.27973202, "ev_ebitda": null, "ev_ebit": -11.48561447, "ev_sales": 1055.22757692, "ev_fcf": -10.39908919, "earnings_yield": null, "fcf_yield": -0.09616227, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.80384615, "operating_margin": -91.87384615, "net_margin": -100.14230769, "ebitda_margin": -90.07, "fcf_margin": -101.47307692, "roe": 6.18897076, "roa": -0.70765409, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00706648, "cash_conversion": 1.01328878, "accruals_ratio": 0.00945822, "sbc_to_revenue": 8.72384615, "debt_to_equity": -9.74575707, "net_debt_to_ebitda": -0.13446806, "debt_to_assets": 0.96431425, "interest_coverage": -9.17609096, "current_ratio": 6.46277158, "quick_ratio": 6.46277158, "net_debt": 15745000, "revenue_growth_1y": 5.5, "revenue_growth_3y_cagr": -0.15982917, "revenue_growth_5y_cagr": -0.36716221, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94407142, "piotroski_f_score": 3, "altman_z_score": 0.65023453, "earnings_stability_5y": 3.366851, "revenue_stability_5y": 0.969224, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35236323, "price_return_3m": 0.25773345, "price_return_6m": -0.02749525, "price_return_9m": 2.08765082, "price_return_12m": 5.25071839, "price_return_12m_ex1m": 8.65158046, "distance_from_52w_high": -0.35236323, "distance_from_52w_low": 5.02979903, "relative_strength": 5.09277734, "local_beta": 0.0006, "volatility_252d": 1.05262, "volatility_60d": 2.498113, "max_drawdown_12m": -0.35236323, "revenue_ttm": 1300000, "gross_profit_ttm": -1045000, "ebit_ttm": -119436000, "ebitda_ttm": -117091000, "net_income_ttm": -130185000, "eps_diluted_ttm": -8.35322425, "operating_cash_flow_ttm": -131925000, "capital_expenditure_ttm": 10000, "fcf_ttm": -131915000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13016000, "cash_and_equivalents": 161657000, "total_current_assets": 171341000, "total_current_liabilities": 26512000, "net_ppe": null, "total_assets": 183967000, "total_debt": 177402000, "total_equity": -21035000, "net_working_capital": -14420000, "book_value_per_share": -1.34969522, "retained_earnings": -279628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.01, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 6.189, "momentum_12_1": 8.6516, "complete_fields": { "id": 1536, "ticker_id": 6622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.673475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.01, "market_cap": 1356050850, "market_cap_usd": 1356050850, "enterprise_value": 1371795850, "shares_outstanding": 15585000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1043.11603846, "pcf_ratio": null, "pfcf_ratio": -10.27973202, "ev_ebitda": null, "ev_ebit": -11.48561447, "ev_sales": 1055.22757692, "ev_fcf": -10.39908919, "earnings_yield": null, "fcf_yield": -0.09616227, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.80384615, "operating_margin": -91.87384615, "net_margin": -100.14230769, "ebitda_margin": -90.07, "fcf_margin": -101.47307692, "roe": 6.18897076, "roa": -0.70765409, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00706648, "cash_conversion": 1.01328878, "accruals_ratio": 0.00945822, "sbc_to_revenue": 8.72384615, "debt_to_equity": -9.74575707, "net_debt_to_ebitda": -0.13446806, "debt_to_assets": 0.96431425, "interest_coverage": -9.17609096, "current_ratio": 6.46277158, "quick_ratio": 6.46277158, "net_debt": 15745000, "revenue_growth_1y": 5.5, "revenue_growth_3y_cagr": -0.15982917, "revenue_growth_5y_cagr": -0.36716221, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94407142, "piotroski_f_score": 3, "altman_z_score": 0.65023453, "earnings_stability_5y": 3.366851, "revenue_stability_5y": 0.969224, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35236323, "price_return_3m": 0.25773345, "price_return_6m": -0.02749525, "price_return_9m": 2.08765082, "price_return_12m": 5.25071839, "price_return_12m_ex1m": 8.65158046, "distance_from_52w_high": -0.35236323, "distance_from_52w_low": 5.02979903, "relative_strength": 5.09277734, "local_beta": 0.0006, "volatility_252d": 1.05262, "volatility_60d": 2.498113, "max_drawdown_12m": -0.35236323, "revenue_ttm": 1300000, "gross_profit_ttm": -1045000, "ebit_ttm": -119436000, "ebitda_ttm": -117091000, "net_income_ttm": -130185000, "eps_diluted_ttm": -8.35322425, "operating_cash_flow_ttm": -131925000, "capital_expenditure_ttm": 10000, "fcf_ttm": -131915000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13016000, "cash_and_equivalents": 161657000, "total_current_assets": 171341000, "total_current_liabilities": 26512000, "net_ppe": null, "total_assets": 183967000, "total_debt": 177402000, "total_equity": -21035000, "net_working_capital": -14420000, "book_value_per_share": -1.34969522, "retained_earnings": -279628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 1300000, "cost_of_revenue": 2483000, "gross_profit": -1183000, "ebit": -135025000, "ebitda": -132542000, "pretax_income": -140053000, "tax_provision": 2000, "net_income": -140055000, "net_income_to_common": -140055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124220000, "total_current_assets": 132832000, "total_assets": 146478000, "short_term_debt": 2326000, "long_term_debt": 100559000, "total_debt": 102885000, "total_liabilities": 138485000, "total_equity": 7993000, "shares_outstanding": 15487000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129794000, "capital_expenditure": 31000, "free_cash_flow": -129763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96688, "ticker_id": 6622, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135025000", "ebitda": "-132542000", "netIncome": "-140055000", "grossProfit": "-1183000", "depreciation": "None", "totalRevenue": "1300000", "costOfRevenue": "2483000", "interestIncome": "7549000", "incomeBeforeTax": "-140053000", "interestExpense": "12196000", "operatingIncome": "-135025000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-4647000", "nonInterestIncome": "None", "operatingExpenses": "133842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2483000", "sellingGeneralAndAdministrative": "23297000", "netIncomeFromContinuingOperations": "-140055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146478000", "longTermDebt": "100559000", "shortTermDebt": "2326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246187000", "totalLiabilities": "138485000", "otherCurrentAssets": "8434999", "totalCurrentAssets": "132832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13646000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107012000", "totalShareholderEquity": "7993000", "capitalLeaseObligations": "6453000", "otherCurrentLiabilities": "25529000", "totalCurrentLiabilities": "33799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104686000", "cashAndShortTermInvestments": "124220000", "commonStockSharesOutstanding": "15487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129794000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101446000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "11138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300000, "cost_of_revenue": 2483000, "gross_profit": -1183000, "research_and_development": 113028000, "selling_general_admin": 23297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135025000, "depreciation_amortisation": 2483000, "ebitda": -132542000, "interest_expense": 12196000, "interest_income": null, "other_non_operating": null, "pretax_income": -140053000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -140055000, "net_income_continuing_ops": -140055000, "net_income_to_common": -140055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124220000, "short_term_investments": null, "net_receivables": 177000, "inventory": null, "other_current_assets": null, "total_current_assets": 132832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13646000, "total_assets": 146478000, "short_term_debt": 2326000, "accounts_payable": 5944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33799000, "long_term_debt": 100559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104686000, "total_liabilities": 138485000, "total_debt": 102885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246187000, "total_equity": 7993000, "shares_outstanding": 15487000, "operating_cash_flow": -129794000, "stock_based_compensation": 11138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101446000, "free_cash_flow": -129763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135025000", "ebitda": "-132542000", "netIncome": "-140055000", "grossProfit": "-1183000", "depreciation": "None", "totalRevenue": "1300000", "costOfRevenue": "2483000", "interestIncome": "7549000", "incomeBeforeTax": "-140053000", "interestExpense": "12196000", "operatingIncome": "-135025000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-4647000", "nonInterestIncome": "None", "operatingExpenses": "133842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2483000", "sellingGeneralAndAdministrative": "23297000", "netIncomeFromContinuingOperations": "-140055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146478000", "longTermDebt": "100559000", "shortTermDebt": "2326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246187000", "totalLiabilities": "138485000", "otherCurrentAssets": "8434999", "totalCurrentAssets": "132832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13646000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107012000", "totalShareholderEquity": "7993000", "capitalLeaseObligations": "6453000", "otherCurrentLiabilities": "25529000", "totalCurrentLiabilities": "33799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104686000", "cashAndShortTermInvestments": "124220000", "commonStockSharesOutstanding": "15487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129794000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101446000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "11138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 2285000, "gross_profit": -2085000, "ebit": 1701065000, "ebitda": 1703350000, "pretax_income": 1687574000, "tax_provision": 2000, "net_income": 1687572000, "net_income_to_common": 1687572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152596000, "total_current_assets": 160398000, "total_assets": 180767000, "short_term_debt": 1595000, "long_term_debt": null, "total_debt": 1595000, "total_liabilities": 47183000, "total_equity": 133584000, "shares_outstanding": 14475904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -194409000, "capital_expenditure": 2597000, "free_cash_flow": -191812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96693, "ticker_id": 6622, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1701065000", "ebitda": "1703350000", "netIncome": "1687572000", "grossProfit": "-2085000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "2285000", "interestIncome": "10940000", "incomeBeforeTax": "1687574000", "interestExpense": "13491000", "operatingIncome": "-331448000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-2551000", "nonInterestIncome": "None", "operatingExpenses": "329363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "127905000", "netIncomeFromContinuingOperations": "1687572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "180767000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106132000", "totalLiabilities": "47183000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "160398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20369000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8048000", "totalShareholderEquity": "133584000", "capitalLeaseObligations": "8048000", "otherCurrentLiabilities": "29890000", "totalCurrentLiabilities": "40730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6453000", "cashAndShortTermInvestments": "152596000", "commonStockSharesOutstanding": "14475904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-194409000", "capitalExpenditures": "2597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71678000", "cashflowFromInvestment": "-2597000", "stockBasedCompensation": "58518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 2285000, "gross_profit": -2085000, "research_and_development": 203743000, "selling_general_admin": 127905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1701065000, "depreciation_amortisation": 2285000, "ebitda": 1703350000, "interest_expense": 13491000, "interest_income": null, "other_non_operating": null, "pretax_income": 1687574000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 1687572000, "net_income_continuing_ops": 1687572000, "net_income_to_common": 1687572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152596000, "short_term_investments": null, "net_receivables": 420000, "inventory": null, "other_current_assets": null, "total_current_assets": 160398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20369000, "total_assets": 180767000, "short_term_debt": 1595000, "accounts_payable": 9245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6453000, "total_liabilities": 47183000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106132000, "total_equity": 133584000, "shares_outstanding": 14475904, "operating_cash_flow": -194409000, "stock_based_compensation": 58518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71678000, "free_cash_flow": -191812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1701065000", "ebitda": "1703350000", "netIncome": "1687572000", "grossProfit": "-2085000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "2285000", "interestIncome": "10940000", "incomeBeforeTax": "1687574000", "interestExpense": "13491000", "operatingIncome": "-331448000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-2551000", "nonInterestIncome": "None", "operatingExpenses": "329363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "127905000", "netIncomeFromContinuingOperations": "1687572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "180767000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106132000", "totalLiabilities": "47183000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "160398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20369000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8048000", "totalShareholderEquity": "133584000", "capitalLeaseObligations": "8048000", "otherCurrentLiabilities": "29890000", "totalCurrentLiabilities": "40730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6453000", "cashAndShortTermInvestments": "152596000", "commonStockSharesOutstanding": "14475904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-194409000", "capitalExpenditures": "2597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71678000", "cashflowFromInvestment": "-2597000", "stockBasedCompensation": "58518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 1800000, "cost_of_revenue": 1191000, "gross_profit": 609000, "ebit": -207884000, "ebitda": -206693000, "pretax_income": -239724000, "tax_provision": 3000, "net_income": -241361000, "net_income_to_common": -241361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277924000, "total_current_assets": 295358000, "total_assets": 307893000, "short_term_debt": 2063000, "long_term_debt": 206968000, "total_debt": 209031000, "total_liabilities": 264390000, "total_equity": 43503000, "shares_outstanding": 47130000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193309000, "capital_expenditure": 4593000, "free_cash_flow": -188716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96698, "ticker_id": 6622, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207884000", "ebitda": "-206693000", "netIncome": "-241361000", "grossProfit": "609000", "depreciation": "None", "totalRevenue": "1800000", "costOfRevenue": "1191000", "interestIncome": "11917000", "incomeBeforeTax": "-239724000", "interestExpense": "31840000", "operatingIncome": "-219221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-19923000", "nonInterestIncome": "None", "operatingExpenses": "219830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "29381000", "netIncomeFromContinuingOperations": "-241361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "307893000", "longTermDebt": "206968000", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613734000", "totalLiabilities": "264390000", "otherCurrentAssets": "16656000", "totalCurrentAssets": "295358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12535000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210141000", "totalShareholderEquity": "43503000", "capitalLeaseObligations": "3173000", "otherCurrentLiabilities": "43295000", "totalCurrentLiabilities": "56312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208078000", "cashAndShortTermInvestments": "277924000", "commonStockSharesOutstanding": "47130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193309000", "capitalExpenditures": "4593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201961000", "cashflowFromInvestment": "-4593000", "stockBasedCompensation": "24846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800000, "cost_of_revenue": 1191000, "gross_profit": 609000, "research_and_development": 190648000, "selling_general_admin": 29381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207884000, "depreciation_amortisation": 1191000, "ebitda": -206693000, "interest_expense": 31840000, "interest_income": null, "other_non_operating": null, "pretax_income": -239724000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -241361000, "net_income_continuing_ops": -241361000, "net_income_to_common": -241361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277924000, "short_term_investments": null, "net_receivables": 778000, "inventory": null, "other_current_assets": null, "total_current_assets": 295358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12535000, "total_assets": 307893000, "short_term_debt": 2063000, "accounts_payable": 10954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56312000, "long_term_debt": 206968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208078000, "total_liabilities": 264390000, "total_debt": 209031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613734000, "total_equity": 43503000, "shares_outstanding": 47130000, "operating_cash_flow": -193309000, "stock_based_compensation": 24846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201961000, "free_cash_flow": -188716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-207884000", "ebitda": "-206693000", "netIncome": "-241361000", "grossProfit": "609000", "depreciation": "None", "totalRevenue": "1800000", "costOfRevenue": "1191000", "interestIncome": "11917000", "incomeBeforeTax": "-239724000", "interestExpense": "31840000", "operatingIncome": "-219221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-19923000", "nonInterestIncome": "None", "operatingExpenses": "219830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "29381000", "netIncomeFromContinuingOperations": "-241361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "307893000", "longTermDebt": "206968000", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613734000", "totalLiabilities": "264390000", "otherCurrentAssets": "16656000", "totalCurrentAssets": "295358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12535000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210141000", "totalShareholderEquity": "43503000", "capitalLeaseObligations": "3173000", "otherCurrentLiabilities": "43295000", "totalCurrentLiabilities": "56312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208078000", "cashAndShortTermInvestments": "277924000", "commonStockSharesOutstanding": "47130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193309000", "capitalExpenditures": "4593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201961000", "cashflowFromInvestment": "-4593000", "stockBasedCompensation": "24846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 2192000, "cost_of_revenue": 110186000, "gross_profit": -107994000, "ebit": -127042000, "ebitda": -125817000, "pretax_income": -145223000, "tax_provision": 3000, "net_income": -145226000, "net_income_to_common": -145226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273865000, "total_current_assets": 280493000, "total_assets": 290875000, "short_term_debt": 1860000, "long_term_debt": null, "total_debt": 1860000, "total_liabilities": 232818000, "total_equity": 58057000, "shares_outstanding": 40108000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115301000, "capital_expenditure": 686000, "free_cash_flow": -114615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96703, "ticker_id": 6622, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127042000", "ebitda": "-125817000", "netIncome": "-145226000", "grossProfit": "-107994000", "depreciation": "None", "totalRevenue": "2192000", "costOfRevenue": "110186000", "interestIncome": "None", "incomeBeforeTax": "-145223000", "interestExpense": "16107000", "operatingIncome": "-129117000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "21123000", "netIncomeFromContinuingOperations": "-115325000" }, "balance": { "goodwill": "None", "inventory": "-257000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "290875000", "longTermDebt": "None", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372373000", "totalLiabilities": "232818000", "otherCurrentAssets": "6371000", "totalCurrentAssets": "280493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10382000", "currentAccountsPayable": "8326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207102000", "totalShareholderEquity": "58057000", "capitalLeaseObligations": "5033000", "otherCurrentLiabilities": "17224000", "totalCurrentLiabilities": "27576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205242000", "cashAndShortTermInvestments": "273865000", "commonStockSharesOutstanding": "40108000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115301000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258551000", "cashflowFromInvestment": "-686000", "stockBasedCompensation": "20450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2192000, "cost_of_revenue": 110186000, "gross_profit": -107994000, "research_and_development": 110186000, "selling_general_admin": 21123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127042000, "depreciation_amortisation": 1225000, "ebitda": -125817000, "interest_expense": 16107000, "interest_income": null, "other_non_operating": null, "pretax_income": -145223000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -145226000, "net_income_continuing_ops": -115325000, "net_income_to_common": -145226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273865000, "short_term_investments": null, "net_receivables": 257000, "inventory": -257000, "other_current_assets": null, "total_current_assets": 280493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10382000, "total_assets": 290875000, "short_term_debt": 1860000, "accounts_payable": 8326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205242000, "total_liabilities": 232818000, "total_debt": 1860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372373000, "total_equity": 58057000, "shares_outstanding": 40108000, "operating_cash_flow": -115301000, "stock_based_compensation": 20450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258551000, "free_cash_flow": -114615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127042000", "ebitda": "-125817000", "netIncome": "-145226000", "grossProfit": "-107994000", "depreciation": "None", "totalRevenue": "2192000", "costOfRevenue": "110186000", "interestIncome": "None", "incomeBeforeTax": "-145223000", "interestExpense": "16107000", "operatingIncome": "-129117000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "21123000", "netIncomeFromContinuingOperations": "-115325000" }, "balance": { "goodwill": "None", "inventory": "-257000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "290875000", "longTermDebt": "None", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372373000", "totalLiabilities": "232818000", "otherCurrentAssets": "6371000", "totalCurrentAssets": "280493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10382000", "currentAccountsPayable": "8326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207102000", "totalShareholderEquity": "58057000", "capitalLeaseObligations": "5033000", "otherCurrentLiabilities": "17224000", "totalCurrentLiabilities": "27576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205242000", "cashAndShortTermInvestments": "273865000", "commonStockSharesOutstanding": "40108000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115301000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258551000", "cashflowFromInvestment": "-686000", "stockBasedCompensation": "20450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 7125000, "cost_of_revenue": 2688000, "gross_profit": 4437000, "ebit": -76564000, "ebitda": -75369000, "pretax_income": -81766000, "tax_provision": 2000, "net_income": -81768000, "net_income_to_common": -81768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131301000, "total_current_assets": 139112000, "total_assets": 150450000, "short_term_debt": 1674000, "long_term_debt": null, "total_debt": 1674000, "total_liabilities": 98067000, "total_equity": 52383000, "shares_outstanding": 38010000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80323000, "capital_expenditure": 864000, "free_cash_flow": -79459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96708, "ticker_id": 6622, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76564000", "ebitda": "-75369000", "netIncome": "-81768000", "grossProfit": "4437000", "depreciation": "None", "totalRevenue": "7125000", "costOfRevenue": "2688000", "interestIncome": "None", "incomeBeforeTax": "-81766000", "interestExpense": "5216000", "operatingIncome": "-76564000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000", "sellingGeneralAndAdministrative": "12355000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-878000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150450000", "longTermDebt": "None", "shortTermDebt": "1674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-227147000", "totalLiabilities": "98067000", "otherCurrentAssets": "7811000", "totalCurrentAssets": "139112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11338000", "currentAccountsPayable": "9125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72144000", "totalShareholderEquity": "52383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9621000", "totalCurrentLiabilities": "22454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75613000", "cashAndShortTermInvestments": "131301000", "commonStockSharesOutstanding": "38010000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-11033000", "operatingCashflow": "-80323000", "capitalExpenditures": "864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83769000", "cashflowFromInvestment": "-809000", "stockBasedCompensation": "15048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7125000, "cost_of_revenue": 2688000, "gross_profit": 4437000, "research_and_development": 71440000, "selling_general_admin": 12355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76564000, "depreciation_amortisation": 1195000, "ebitda": -75369000, "interest_expense": 5216000, "interest_income": null, "other_non_operating": null, "pretax_income": -81766000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -81768000, "net_income_continuing_ops": null, "net_income_to_common": -81768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131301000, "short_term_investments": null, "net_receivables": 878000, "inventory": -878000, "other_current_assets": null, "total_current_assets": 139112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11338000, "total_assets": 150450000, "short_term_debt": 1674000, "accounts_payable": 9125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75613000, "total_liabilities": 98067000, "total_debt": 1674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227147000, "total_equity": 52383000, "shares_outstanding": 38010000, "operating_cash_flow": -80323000, "stock_based_compensation": 15048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83769000, "free_cash_flow": -79459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76564000", "ebitda": "-75369000", "netIncome": "-81768000", "grossProfit": "4437000", "depreciation": "None", "totalRevenue": "7125000", "costOfRevenue": "2688000", "interestIncome": "None", "incomeBeforeTax": "-81766000", "interestExpense": "5216000", "operatingIncome": "-76564000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000", "sellingGeneralAndAdministrative": "12355000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-878000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150450000", "longTermDebt": "None", "shortTermDebt": "1674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-227147000", "totalLiabilities": "98067000", "otherCurrentAssets": "7811000", "totalCurrentAssets": "139112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11338000", "currentAccountsPayable": "9125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72144000", "totalShareholderEquity": "52383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9621000", "totalCurrentLiabilities": "22454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75613000", "cashAndShortTermInvestments": "131301000", "commonStockSharesOutstanding": "38010000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-11033000", "operatingCashflow": "-80323000", "capitalExpenditures": "864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83769000", "cashflowFromInvestment": "-809000", "stockBasedCompensation": "15048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 12808000, "cost_of_revenue": 73495000, "gross_profit": -60687000, "ebit": -64818000, "ebitda": -63799000, "pretax_income": -75634000, "tax_provision": 3000, "net_income": -75637000, "net_income_to_common": -75637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128664000, "total_current_assets": 132172000, "total_assets": 143740000, "short_term_debt": 1503000, "long_term_debt": null, "total_debt": 1503000, "total_liabilities": 68267000, "total_equity": 75473000, "shares_outstanding": 25261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47968000, "capital_expenditure": 1364000, "free_cash_flow": -46604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96713, "ticker_id": 6622, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64818000", "ebitda": "-63799000", "netIncome": "-75637000", "grossProfit": "-60687000", "depreciation": "None", "totalRevenue": "12808000", "costOfRevenue": "73495000", "interestIncome": "None", "incomeBeforeTax": "-75634000", "interestExpense": "10816000", "operatingIncome": "-67443000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "6836000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-129279000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "143740000", "longTermDebt": "None", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145379000", "totalLiabilities": "68267000", "otherCurrentAssets": "132172000", "totalCurrentAssets": "132172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11568000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37454000", "totalShareholderEquity": "75473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13357000", "totalCurrentLiabilities": "31399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36868000", "cashAndShortTermInvestments": "128664000", "commonStockSharesOutstanding": "25261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "7756000", "operatingCashflow": "-47968000", "capitalExpenditures": "1364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166456000", "cashflowFromInvestment": "-1364000", "stockBasedCompensation": "5023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12808000, "cost_of_revenue": 73495000, "gross_profit": -60687000, "research_and_development": 73495000, "selling_general_admin": 6836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64818000, "depreciation_amortisation": 1019000, "ebitda": -63799000, "interest_expense": 10816000, "interest_income": null, "other_non_operating": null, "pretax_income": -75634000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -75637000, "net_income_continuing_ops": null, "net_income_to_common": -75637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128664000, "short_term_investments": null, "net_receivables": 615000, "inventory": -129279000, "other_current_assets": null, "total_current_assets": 132172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11568000, "total_assets": 143740000, "short_term_debt": 1503000, "accounts_payable": 13458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36868000, "total_liabilities": 68267000, "total_debt": 1503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145379000, "total_equity": 75473000, "shares_outstanding": 25261000, "operating_cash_flow": -47968000, "stock_based_compensation": 5023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166456000, "free_cash_flow": -46604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64818000", "ebitda": "-63799000", "netIncome": "-75637000", "grossProfit": "-60687000", "depreciation": "None", "totalRevenue": "12808000", "costOfRevenue": "73495000", "interestIncome": "None", "incomeBeforeTax": "-75634000", "interestExpense": "10816000", "operatingIncome": "-67443000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "6836000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-129279000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "143740000", "longTermDebt": "None", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145379000", "totalLiabilities": "68267000", "otherCurrentAssets": "132172000", "totalCurrentAssets": "132172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11568000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37454000", "totalShareholderEquity": "75473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13357000", "totalCurrentLiabilities": "31399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36868000", "cashAndShortTermInvestments": "128664000", "commonStockSharesOutstanding": "25261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "7756000", "operatingCashflow": "-47968000", "capitalExpenditures": "1364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166456000", "cashflowFromInvestment": "-1364000", "stockBasedCompensation": "5023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 9093000, "cost_of_revenue": 47907000, "gross_profit": -38814000, "ebit": -45122000, "ebitda": -42604000, "pretax_income": -50502000, "tax_provision": 898000, "net_income": -51400000, "net_income_to_common": -51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11540000, "total_current_assets": 15561000, "total_assets": 26489000, "short_term_debt": 4668000, "long_term_debt": null, "total_debt": 4668000, "total_liabilities": 120058000, "total_equity": -93569000, "shares_outstanding": 36554606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32079000, "capital_expenditure": 1810000, "free_cash_flow": -30269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96718, "ticker_id": 6622, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45122000", "ebitda": "-42604000", "netIncome": "-51400000", "grossProfit": "-38814000", "depreciation": "None", "totalRevenue": "9093000", "costOfRevenue": "47907000", "interestIncome": "None", "incomeBeforeTax": "-50502000", "interestExpense": "5719000", "operatingIncome": "-43714000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "898000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2518000", "sellingGeneralAndAdministrative": "9018000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3207000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26489000", "longTermDebt": "None", "shortTermDebt": "4668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69255000", "totalLiabilities": "120058000", "otherCurrentAssets": "376000", "totalCurrentAssets": "15561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10928000", "currentAccountsPayable": "3115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41733000", "totalShareholderEquity": "-93569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4848000", "totalCurrentLiabilities": "20570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99488000", "cashAndShortTermInvestments": "11540000", "commonStockSharesOutstanding": "36554606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-2471000", "operatingCashflow": "-32079000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43326000", "cashflowFromInvestment": "-1810000", "stockBasedCompensation": "3974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9093000, "cost_of_revenue": 47907000, "gross_profit": -38814000, "research_and_development": 47907000, "selling_general_admin": 9018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45122000, "depreciation_amortisation": 2518000, "ebitda": -42604000, "interest_expense": 5719000, "interest_income": null, "other_non_operating": null, "pretax_income": -50502000, "tax_provision": 898000, "effective_tax_rate": null, "net_income": -51400000, "net_income_continuing_ops": null, "net_income_to_common": -51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11540000, "short_term_investments": null, "net_receivables": 438000, "inventory": 3207000, "other_current_assets": null, "total_current_assets": 15561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10928000, "total_assets": 26489000, "short_term_debt": 4668000, "accounts_payable": 3115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99488000, "total_liabilities": 120058000, "total_debt": 4668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69255000, "total_equity": -93569000, "shares_outstanding": 36554606, "operating_cash_flow": -32079000, "stock_based_compensation": 3974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43326000, "free_cash_flow": -30269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45122000", "ebitda": "-42604000", "netIncome": "-51400000", "grossProfit": "-38814000", "depreciation": "None", "totalRevenue": "9093000", "costOfRevenue": "47907000", "interestIncome": "None", "incomeBeforeTax": "-50502000", "interestExpense": "5719000", "operatingIncome": "-43714000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "898000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2518000", "sellingGeneralAndAdministrative": "9018000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3207000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26489000", "longTermDebt": "None", "shortTermDebt": "4668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69255000", "totalLiabilities": "120058000", "otherCurrentAssets": "376000", "totalCurrentAssets": "15561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10928000", "currentAccountsPayable": "3115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41733000", "totalShareholderEquity": "-93569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4848000", "totalCurrentLiabilities": "20570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99488000", "cashAndShortTermInvestments": "11540000", "commonStockSharesOutstanding": "36554606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-2471000", "operatingCashflow": "-32079000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43326000", "cashflowFromInvestment": "-1810000", "stockBasedCompensation": "3974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 7500000, "cost_of_revenue": 33454000, "gross_profit": -25954000, "ebit": -29445000, "ebitda": -28769000, "pretax_income": -30925000, "tax_provision": 96000, "net_income": -31163000, "net_income_to_common": -31163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103000, "total_current_assets": 5657000, "total_assets": 9984000, "short_term_debt": 5931000, "long_term_debt": null, "total_debt": 5931000, "total_liabilities": 67627000, "total_equity": -57643000, "shares_outstanding": 27077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23092000, "capital_expenditure": 1429000, "free_cash_flow": -21663000, "dividends_paid": 828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96723, "ticker_id": 6622, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29445000", "ebitda": "-28769000", "netIncome": "-31163000", "grossProfit": "-25954000", "depreciation": "None", "totalRevenue": "7500000", "costOfRevenue": "33454000", "interestIncome": "None", "incomeBeforeTax": "-30925000", "interestExpense": "1480000", "operatingIncome": "-29513000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "4654000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2311000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9984000", "longTermDebt": "None", "shortTermDebt": "5931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17855000", "totalLiabilities": "67627000", "otherCurrentAssets": "553000", "totalCurrentAssets": "5657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327000", "currentAccountsPayable": "6530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9494000", "totalShareholderEquity": "-57643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "16182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51445000", "cashAndShortTermInvestments": "2103000", "commonStockSharesOutstanding": "27077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31021000", "profitLoss": "None", "dividendPayout": "828000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-672000", "operatingCashflow": "-23092000", "capitalExpenditures": "1429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13154000", "cashflowFromInvestment": "-1429000", "stockBasedCompensation": "2484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7500000, "cost_of_revenue": 33454000, "gross_profit": -25954000, "research_and_development": 33454000, "selling_general_admin": 4654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29445000, "depreciation_amortisation": 676000, "ebitda": -28769000, "interest_expense": 1480000, "interest_income": null, "other_non_operating": null, "pretax_income": -30925000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -31163000, "net_income_continuing_ops": null, "net_income_to_common": -31163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2103000, "short_term_investments": null, "net_receivables": 690000, "inventory": 2311000, "other_current_assets": null, "total_current_assets": 5657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4327000, "total_assets": 9984000, "short_term_debt": 5931000, "accounts_payable": 6530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51445000, "total_liabilities": 67627000, "total_debt": 5931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17855000, "total_equity": -57643000, "shares_outstanding": 27077000, "operating_cash_flow": -23092000, "stock_based_compensation": 2484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1429000, "dividends_paid": 828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13154000, "free_cash_flow": -21663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29445000", "ebitda": "-28769000", "netIncome": "-31163000", "grossProfit": "-25954000", "depreciation": "None", "totalRevenue": "7500000", "costOfRevenue": "33454000", "interestIncome": "None", "incomeBeforeTax": "-30925000", "interestExpense": "1480000", "operatingIncome": "-29513000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "4654000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2311000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9984000", "longTermDebt": "None", "shortTermDebt": "5931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17855000", "totalLiabilities": "67627000", "otherCurrentAssets": "553000", "totalCurrentAssets": "5657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327000", "currentAccountsPayable": "6530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9494000", "totalShareholderEquity": "-57643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "16182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51445000", "cashAndShortTermInvestments": "2103000", "commonStockSharesOutstanding": "27077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31021000", "profitLoss": "None", "dividendPayout": "828000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-672000", "operatingCashflow": "-23092000", "capitalExpenditures": "1429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13154000", "cashflowFromInvestment": "-1429000", "stockBasedCompensation": "2484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 537000, "gross_profit": -537000, "ebit": -30927000, "ebitda": -30390000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161657000, "total_current_assets": 171341000, "total_assets": 183967000, "short_term_debt": 2408000, "long_term_debt": 174994000, "total_debt": 177402000, "total_liabilities": 205002000, "total_equity": -21035000, "shares_outstanding": 15585000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38026000, "capital_expenditure": 0, "free_cash_flow": -38026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96686, "ticker_id": 6622, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30927000", "ebitda": "-30390000", "netIncome": "-33441000", "grossProfit": "-537000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "537000", "interestIncome": "1007000", "incomeBeforeTax": "-33441000", "interestExpense": "3509000", "operatingIncome": "-30927000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2502000", "nonInterestIncome": "None", "operatingExpenses": "30390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "5710000", "netIncomeFromContinuingOperations": "-33441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "183967000", "longTermDebt": "174994000", "shortTermDebt": "2408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279628000", "totalLiabilities": "205002000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "171341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12626000", "currentAccountsPayable": "8762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5904000", "totalShareholderEquity": "-21035000", "capitalLeaseObligations": "5904000", "otherCurrentLiabilities": "15342000", "totalCurrentLiabilities": "26512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178490000", "cashAndShortTermInvestments": "161657000", "commonStockSharesOutstanding": "15585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38026000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75463000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 537000, "gross_profit": -537000, "research_and_development": 24687000, "selling_general_admin": 5710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30927000, "depreciation_amortisation": 537000, "ebitda": -30390000, "interest_expense": 3509000, "interest_income": null, "other_non_operating": null, "pretax_income": -33441000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33441000, "net_income_continuing_ops": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161657000, "short_term_investments": null, "net_receivables": 186000, "inventory": null, "other_current_assets": null, "total_current_assets": 171341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12626000, "total_assets": 183967000, "short_term_debt": 2408000, "accounts_payable": 8762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26512000, "long_term_debt": 174994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178490000, "total_liabilities": 205002000, "total_debt": 177402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279628000, "total_equity": -21035000, "shares_outstanding": 15585000, "operating_cash_flow": -38026000, "stock_based_compensation": 2653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75463000, "free_cash_flow": -38026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30927000", "ebitda": "-30390000", "netIncome": "-33441000", "grossProfit": "-537000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "537000", "interestIncome": "1007000", "incomeBeforeTax": "-33441000", "interestExpense": "3509000", "operatingIncome": "-30927000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2502000", "nonInterestIncome": "None", "operatingExpenses": "30390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "5710000", "netIncomeFromContinuingOperations": "-33441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "183967000", "longTermDebt": "174994000", "shortTermDebt": "2408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279628000", "totalLiabilities": "205002000", "otherCurrentAssets": "9498000", "totalCurrentAssets": "171341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12626000", "currentAccountsPayable": "8762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5904000", "totalShareholderEquity": "-21035000", "capitalLeaseObligations": "5904000", "otherCurrentLiabilities": "15342000", "totalCurrentLiabilities": "26512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178490000", "cashAndShortTermInvestments": "161657000", "commonStockSharesOutstanding": "15585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38026000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75463000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 564000, "gross_profit": -564000, "ebit": -30923000, "ebitda": -30359000, "pretax_income": -32834000, "tax_provision": null, "net_income": -32834000, "net_income_to_common": -32834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124220000, "total_current_assets": 132832000, "total_assets": 146478000, "short_term_debt": 2326000, "long_term_debt": 100559000, "total_debt": 102885000, "total_liabilities": 138485000, "total_equity": 7993000, "shares_outstanding": 15487000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30122000, "capital_expenditure": 0, "free_cash_flow": -30122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96687, "ticker_id": 6622, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30923000", "ebitda": "-30359000", "netIncome": "-32834000", "grossProfit": "-564000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564000", "interestIncome": "1313000", "incomeBeforeTax": "-32834000", "interestExpense": "3185000", "operatingIncome": "-30923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1872000", "nonInterestIncome": "None", "operatingExpenses": "30359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "5574000", "netIncomeFromContinuingOperations": "-32834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146478000", "longTermDebt": "100559000", "shortTermDebt": "2326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246187000", "totalLiabilities": "138485000", "otherCurrentAssets": "8434999", "totalCurrentAssets": "132832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13646000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107012000", "totalShareholderEquity": "7993000", "capitalLeaseObligations": "6453000", "otherCurrentLiabilities": "25529000", "totalCurrentLiabilities": "33799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104686000", "cashAndShortTermInvestments": "124220000", "commonStockSharesOutstanding": "15487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 564000, "gross_profit": -564000, "research_and_development": 25349000, "selling_general_admin": 5574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30923000, "depreciation_amortisation": 564000, "ebitda": -30359000, "interest_expense": 3185000, "interest_income": null, "other_non_operating": null, "pretax_income": -32834000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32834000, "net_income_continuing_ops": -32834000, "net_income_to_common": -32834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124220000, "short_term_investments": null, "net_receivables": 177000, "inventory": null, "other_current_assets": null, "total_current_assets": 132832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13646000, "total_assets": 146478000, "short_term_debt": 2326000, "accounts_payable": 5944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33799000, "long_term_debt": 100559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104686000, "total_liabilities": 138485000, "total_debt": 102885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246187000, "total_equity": 7993000, "shares_outstanding": 15487000, "operating_cash_flow": -30122000, "stock_based_compensation": 2743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1254000, "free_cash_flow": -30122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30923000", "ebitda": "-30359000", "netIncome": "-32834000", "grossProfit": "-564000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564000", "interestIncome": "1313000", "incomeBeforeTax": "-32834000", "interestExpense": "3185000", "operatingIncome": "-30923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1872000", "nonInterestIncome": "None", "operatingExpenses": "30359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "5574000", "netIncomeFromContinuingOperations": "-32834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "146478000", "longTermDebt": "100559000", "shortTermDebt": "2326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246187000", "totalLiabilities": "138485000", "otherCurrentAssets": "8434999", "totalCurrentAssets": "132832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13646000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107012000", "totalShareholderEquity": "7993000", "capitalLeaseObligations": "6453000", "otherCurrentLiabilities": "25529000", "totalCurrentLiabilities": "33799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104686000", "cashAndShortTermInvestments": "124220000", "commonStockSharesOutstanding": "15487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 582000, "gross_profit": -582000, "ebit": -32075000, "ebitda": -31492000, "pretax_income": -35256000, "tax_provision": null, "net_income": -35256000, "net_income_to_common": -35256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153088000, "total_current_assets": 161423000, "total_assets": 177471000, "short_term_debt": 2247000, "long_term_debt": 99917000, "total_debt": 102164000, "total_liabilities": 140641000, "total_equity": 36830000, "shares_outstanding": 15478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33824000, "capital_expenditure": 10000, "free_cash_flow": -33814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96689, "ticker_id": 6622, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32075000", "ebitda": "-31492000", "netIncome": "-35256000", "grossProfit": "-582000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "582000", "interestIncome": "1783000", "incomeBeforeTax": "-35256000", "interestExpense": "3181000", "operatingIncome": "-33812000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "33812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "5277000", "netIncomeFromContinuingOperations": "-35256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "177471000", "longTermDebt": "99917000", "shortTermDebt": "2247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213353000", "totalLiabilities": "140641000", "otherCurrentAssets": "7498000", "totalCurrentAssets": "161423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16048000", "currentAccountsPayable": "6773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6988000", "totalShareholderEquity": "36830000", "capitalLeaseObligations": "6988000", "otherCurrentLiabilities": "26963000", "totalCurrentLiabilities": "35983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104658000", "cashAndShortTermInvestments": "153088000", "commonStockSharesOutstanding": "15478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33824000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "3175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 582000, "gross_profit": -582000, "research_and_development": 28535000, "selling_general_admin": 5277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32075000, "depreciation_amortisation": 583000, "ebitda": -31492000, "interest_expense": 3181000, "interest_income": null, "other_non_operating": null, "pretax_income": -35256000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35256000, "net_income_continuing_ops": -35256000, "net_income_to_common": -35256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153088000, "short_term_investments": null, "net_receivables": 837000, "inventory": null, "other_current_assets": null, "total_current_assets": 161423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16048000, "total_assets": 177471000, "short_term_debt": 2247000, "accounts_payable": 6773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35983000, "long_term_debt": 99917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104658000, "total_liabilities": 140641000, "total_debt": 102164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213353000, "total_equity": 36830000, "shares_outstanding": 15478000, "operating_cash_flow": -33824000, "stock_based_compensation": 3175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352000, "free_cash_flow": -33814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32075000", "ebitda": "-31492000", "netIncome": "-35256000", "grossProfit": "-582000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "582000", "interestIncome": "1783000", "incomeBeforeTax": "-35256000", "interestExpense": "3181000", "operatingIncome": "-33812000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "33812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "5277000", "netIncomeFromContinuingOperations": "-35256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "177471000", "longTermDebt": "99917000", "shortTermDebt": "2247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213353000", "totalLiabilities": "140641000", "otherCurrentAssets": "7498000", "totalCurrentAssets": "161423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16048000", "currentAccountsPayable": "6773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6988000", "totalShareholderEquity": "36830000", "capitalLeaseObligations": "6988000", "otherCurrentLiabilities": "26963000", "totalCurrentLiabilities": "35983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104658000", "cashAndShortTermInvestments": "153088000", "commonStockSharesOutstanding": "15478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33824000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "3175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 1300000, "cost_of_revenue": 662000, "gross_profit": 638000, "ebit": -25511000, "ebitda": -24850000, "pretax_income": -28652000, "tax_provision": 2000, "net_income": -28654000, "net_income_to_common": -28654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186567000, "total_current_assets": 193964000, "total_assets": 212118000, "short_term_debt": 2169000, "long_term_debt": 99279000, "total_debt": 101448000, "total_liabilities": 143559000, "total_equity": 68559000, "shares_outstanding": 15468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29953000, "capital_expenditure": 0, "free_cash_flow": -29953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96690, "ticker_id": 6622, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25511000", "ebitda": "-24850000", "netIncome": "-28654000", "grossProfit": "638000", "depreciation": "None", "totalRevenue": "1300000", "costOfRevenue": "662000", "interestIncome": "2124000", "incomeBeforeTax": "-28652000", "interestExpense": "3141000", "operatingIncome": "-27389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1017000", "nonInterestIncome": "None", "operatingExpenses": "28027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-28654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "212118000", "longTermDebt": "99279000", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178097000", "totalLiabilities": "143559000", "otherCurrentAssets": "6430000", "totalCurrentAssets": "193964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18154000", "currentAccountsPayable": "8292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106789000", "totalShareholderEquity": "68559000", "capitalLeaseObligations": "7510000", "otherCurrentLiabilities": "28478000", "totalCurrentLiabilities": "38939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104620000", "cashAndShortTermInvestments": "186567000", "commonStockSharesOutstanding": "15468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300000, "cost_of_revenue": 662000, "gross_profit": 638000, "research_and_development": 22267000, "selling_general_admin": 6422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25511000, "depreciation_amortisation": 661000, "ebitda": -24850000, "interest_expense": 3141000, "interest_income": null, "other_non_operating": null, "pretax_income": -28652000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -28654000, "net_income_continuing_ops": -28654000, "net_income_to_common": -28654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186567000, "short_term_investments": null, "net_receivables": 967000, "inventory": null, "other_current_assets": null, "total_current_assets": 193964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18154000, "total_assets": 212118000, "short_term_debt": 2169000, "accounts_payable": 8292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38939000, "long_term_debt": 99279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104620000, "total_liabilities": 143559000, "total_debt": 101448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178097000, "total_equity": 68559000, "shares_outstanding": 15468000, "operating_cash_flow": -29953000, "stock_based_compensation": 2770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -29953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25511000", "ebitda": "-24850000", "netIncome": "-28654000", "grossProfit": "638000", "depreciation": "None", "totalRevenue": "1300000", "costOfRevenue": "662000", "interestIncome": "2124000", "incomeBeforeTax": "-28652000", "interestExpense": "3141000", "operatingIncome": "-27389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1017000", "nonInterestIncome": "None", "operatingExpenses": "28027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-28654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "212118000", "longTermDebt": "99279000", "shortTermDebt": "2169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178097000", "totalLiabilities": "143559000", "otherCurrentAssets": "6430000", "totalCurrentAssets": "193964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18154000", "currentAccountsPayable": "8292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106789000", "totalShareholderEquity": "68559000", "capitalLeaseObligations": "7510000", "otherCurrentLiabilities": "28478000", "totalCurrentLiabilities": "38939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104620000", "cashAndShortTermInvestments": "186567000", "commonStockSharesOutstanding": "15468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 675000, "gross_profit": -675000, "ebit": -40622000, "ebitda": -39947000, "pretax_income": -43311000, "tax_provision": null, "net_income": -43311000, "net_income_to_common": -43311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216520000, "total_current_assets": 223386000, "total_assets": 242639000, "short_term_debt": 1973000, "long_term_debt": 98653000, "total_debt": 100626000, "total_liabilities": 148196000, "total_equity": 94443000, "shares_outstanding": 15468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35895000, "capital_expenditure": 21000, "free_cash_flow": -35874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96691, "ticker_id": 6622, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40622000", "ebitda": "-39947000", "netIncome": "-43311000", "grossProfit": "-675000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "675000", "interestIncome": "2329000", "incomeBeforeTax": "-43311000", "interestExpense": "2689000", "operatingIncome": "-42901000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-360000", "nonInterestIncome": "None", "operatingExpenses": "42226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675000", "sellingGeneralAndAdministrative": "6024000", "netIncomeFromContinuingOperations": "-43311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "242639000", "longTermDebt": "98653000", "shortTermDebt": "1973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149443000", "totalLiabilities": "148196000", "otherCurrentAssets": "6652000", "totalCurrentAssets": "223386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19253000", "currentAccountsPayable": "8892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106530000", "totalShareholderEquity": "94443000", "capitalLeaseObligations": "7877000", "otherCurrentLiabilities": "32774000", "totalCurrentLiabilities": "43639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104557000", "cashAndShortTermInvestments": "216520000", "commonStockSharesOutstanding": "15468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35895000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99840000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 675000, "gross_profit": -675000, "research_and_development": 36877000, "selling_general_admin": 6024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40622000, "depreciation_amortisation": 675000, "ebitda": -39947000, "interest_expense": 2689000, "interest_income": null, "other_non_operating": null, "pretax_income": -43311000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43311000, "net_income_continuing_ops": -43311000, "net_income_to_common": -43311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216520000, "short_term_investments": null, "net_receivables": 214000, "inventory": null, "other_current_assets": null, "total_current_assets": 223386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19253000, "total_assets": 242639000, "short_term_debt": 1973000, "accounts_payable": 8892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43639000, "long_term_debt": 98653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104557000, "total_liabilities": 148196000, "total_debt": 100626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149443000, "total_equity": 94443000, "shares_outstanding": 15468000, "operating_cash_flow": -35895000, "stock_based_compensation": 2450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99840000, "free_cash_flow": -35874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40622000", "ebitda": "-39947000", "netIncome": "-43311000", "grossProfit": "-675000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "675000", "interestIncome": "2329000", "incomeBeforeTax": "-43311000", "interestExpense": "2689000", "operatingIncome": "-42901000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-360000", "nonInterestIncome": "None", "operatingExpenses": "42226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675000", "sellingGeneralAndAdministrative": "6024000", "netIncomeFromContinuingOperations": "-43311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "242639000", "longTermDebt": "98653000", "shortTermDebt": "1973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149443000", "totalLiabilities": "148196000", "otherCurrentAssets": "6652000", "totalCurrentAssets": "223386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19253000", "currentAccountsPayable": "8892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106530000", "totalShareholderEquity": "94443000", "capitalLeaseObligations": "7877000", "otherCurrentLiabilities": "32774000", "totalCurrentLiabilities": "43639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104557000", "cashAndShortTermInvestments": "216520000", "commonStockSharesOutstanding": "15468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35895000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99840000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "2450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 689000, "gross_profit": -589000, "ebit": -47865000, "ebitda": -47176000, "pretax_income": -47865000, "tax_provision": null, "net_income": -47865000, "net_income_to_common": -47865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152596000, "total_current_assets": 160398000, "total_assets": 180767000, "short_term_debt": 1595000, "long_term_debt": null, "total_debt": 1595000, "total_liabilities": 47183000, "total_equity": 133584000, "shares_outstanding": 14475904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43720000, "capital_expenditure": 16000, "free_cash_flow": -43704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96692, "ticker_id": 6622, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47865000", "ebitda": "-47176000", "netIncome": "-47865000", "grossProfit": "-589000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "689000", "interestIncome": "2003000", "incomeBeforeTax": "-47865000", "interestExpense": "0", "operatingIncome": "-49928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2003000", "nonInterestIncome": "None", "operatingExpenses": "49339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000", "sellingGeneralAndAdministrative": "16661000", "netIncomeFromContinuingOperations": "-47865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "180767000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106132000", "totalLiabilities": "47183000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "160398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20369000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8048000", "totalShareholderEquity": "133584000", "capitalLeaseObligations": "8048000", "otherCurrentLiabilities": "29890000", "totalCurrentLiabilities": "40730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6453000", "cashAndShortTermInvestments": "152596000", "commonStockSharesOutstanding": "14475904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43720000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100000, "cost_of_revenue": 689000, "gross_profit": -589000, "research_and_development": 33367000, "selling_general_admin": 16661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47865000, "depreciation_amortisation": 689000, "ebitda": -47176000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -47865000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47865000, "net_income_continuing_ops": -47865000, "net_income_to_common": -47865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152596000, "short_term_investments": null, "net_receivables": 420000, "inventory": null, "other_current_assets": null, "total_current_assets": 160398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20369000, "total_assets": 180767000, "short_term_debt": 1595000, "accounts_payable": 9245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6453000, "total_liabilities": 47183000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106132000, "total_equity": 133584000, "shares_outstanding": 14475904, "operating_cash_flow": -43720000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -43704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47865000", "ebitda": "-47176000", "netIncome": "-47865000", "grossProfit": "-589000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "689000", "interestIncome": "2003000", "incomeBeforeTax": "-47865000", "interestExpense": "0", "operatingIncome": "-49928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2003000", "nonInterestIncome": "None", "operatingExpenses": "49339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000", "sellingGeneralAndAdministrative": "16661000", "netIncomeFromContinuingOperations": "-47865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "180767000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106132000", "totalLiabilities": "47183000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "160398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20369000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8048000", "totalShareholderEquity": "133584000", "capitalLeaseObligations": "8048000", "otherCurrentLiabilities": "29890000", "totalCurrentLiabilities": "40730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6453000", "cashAndShortTermInvestments": "152596000", "commonStockSharesOutstanding": "14475904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43720000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 760000, "gross_profit": -760000, "ebit": -43864000, "ebitda": -43104000, "pretax_income": -43864000, "tax_provision": null, "net_income": -43864000, "net_income_to_common": -43864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196332000, "total_current_assets": 207446000, "total_assets": 222562000, "short_term_debt": 1835000, "long_term_debt": null, "total_debt": 1835000, "total_liabilities": 44095000, "total_equity": 178467000, "shares_outstanding": 15468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30281000, "capital_expenditure": 247000, "free_cash_flow": -30034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96694, "ticker_id": 6622, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43864000", "ebitda": "-43104000", "netIncome": "-43864000", "grossProfit": "-760000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "760000", "interestIncome": "2892000", "incomeBeforeTax": "-43864000", "interestExpense": "0", "operatingIncome": "-46797000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2892000", "nonInterestIncome": "None", "operatingExpenses": "46037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "-43864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "222562000", "longTermDebt": "None", "shortTermDebt": "1835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58267000", "totalLiabilities": "44095000", "otherCurrentAssets": "9987000", "totalCurrentAssets": "207446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15116000", "currentAccountsPayable": "12370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1835000", "totalShareholderEquity": "178467000", "capitalLeaseObligations": "1835000", "otherCurrentLiabilities": "29890000", "totalCurrentLiabilities": "44095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "196332000", "commonStockSharesOutstanding": "15468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30281000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2705000", "cashflowFromInvestment": "-247000", "stockBasedCompensation": "2965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 760000, "gross_profit": -760000, "research_and_development": 38233000, "selling_general_admin": 7904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43864000, "depreciation_amortisation": 760000, "ebitda": -43104000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43864000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43864000, "net_income_continuing_ops": -43864000, "net_income_to_common": -43864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196332000, "short_term_investments": null, "net_receivables": 1127000, "inventory": null, "other_current_assets": null, "total_current_assets": 207446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15116000, "total_assets": 222562000, "short_term_debt": 1835000, "accounts_payable": 12370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 44095000, "total_debt": 1835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58267000, "total_equity": 178467000, "shares_outstanding": 15468000, "operating_cash_flow": -30281000, "stock_based_compensation": 2965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2705000, "free_cash_flow": -30034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43864000", "ebitda": "-43104000", "netIncome": "-43864000", "grossProfit": "-760000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "760000", "interestIncome": "2892000", "incomeBeforeTax": "-43864000", "interestExpense": "0", "operatingIncome": "-46797000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2892000", "nonInterestIncome": "None", "operatingExpenses": "46037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "-43864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "222562000", "longTermDebt": "None", "shortTermDebt": "1835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58267000", "totalLiabilities": "44095000", "otherCurrentAssets": "9987000", "totalCurrentAssets": "207446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15116000", "currentAccountsPayable": "12370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1835000", "totalShareholderEquity": "178467000", "capitalLeaseObligations": "1835000", "otherCurrentLiabilities": "29890000", "totalCurrentLiabilities": "44095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "196332000", "commonStockSharesOutstanding": "15468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30281000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2705000", "cashflowFromInvestment": "-247000", "stockBasedCompensation": "2965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 475000, "gross_profit": 100000, "ebit": 1863374000, "ebitda": 1863850000, "pretax_income": 1858013000, "tax_provision": 2000, "net_income": 1858011000, "net_income_to_common": 1858011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226860000, "total_current_assets": 242057000, "total_assets": 258418000, "short_term_debt": 2171000, "long_term_debt": null, "total_debt": 2171000, "total_liabilities": 39052000, "total_equity": 219366000, "shares_outstanding": 14807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57358000, "capital_expenditure": 1215000, "free_cash_flow": -56143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96695, "ticker_id": 6622, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1863374000", "ebitda": "1863850000", "netIncome": "1858011000", "grossProfit": "100000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "475000", "interestIncome": "2741000", "incomeBeforeTax": "1858013000", "interestExpense": "5361000", "operatingIncome": "-160898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-2620000", "nonInterestIncome": "None", "operatingExpenses": "160998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "93366000", "netIncomeFromContinuingOperations": "1858011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "258418000", "longTermDebt": "None", "shortTermDebt": "2171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14403000", "totalLiabilities": "39052000", "otherCurrentAssets": "13810000", "totalCurrentAssets": "242057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16361000", "currentAccountsPayable": "13021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "219366000", "capitalLeaseObligations": "2171000", "otherCurrentLiabilities": "23860000", "totalCurrentLiabilities": "39052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "226860000", "commonStockSharesOutstanding": "14807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57358000", "capitalExpenditures": "1215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32950000", "cashflowFromInvestment": "-1215000", "stockBasedCompensation": "47528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100000, "cost_of_revenue": 475000, "gross_profit": 100000, "research_and_development": 67632000, "selling_general_admin": 93366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1863374000, "depreciation_amortisation": 476000, "ebitda": 1863850000, "interest_expense": 5361000, "interest_income": null, "other_non_operating": null, "pretax_income": 1858013000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 1858011000, "net_income_continuing_ops": 1858011000, "net_income_to_common": 1858011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226860000, "short_term_investments": null, "net_receivables": 1387000, "inventory": null, "other_current_assets": null, "total_current_assets": 242057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16361000, "total_assets": 258418000, "short_term_debt": 2171000, "accounts_payable": 13021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 39052000, "total_debt": 2171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14403000, "total_equity": 219366000, "shares_outstanding": 14807000, "operating_cash_flow": -57358000, "stock_based_compensation": 47528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32950000, "free_cash_flow": -56143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1863374000", "ebitda": "1863850000", "netIncome": "1858011000", "grossProfit": "100000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "475000", "interestIncome": "2741000", "incomeBeforeTax": "1858013000", "interestExpense": "5361000", "operatingIncome": "-160898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-2620000", "nonInterestIncome": "None", "operatingExpenses": "160998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "93366000", "netIncomeFromContinuingOperations": "1858011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "258418000", "longTermDebt": "None", "shortTermDebt": "2171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14403000", "totalLiabilities": "39052000", "otherCurrentAssets": "13810000", "totalCurrentAssets": "242057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16361000", "currentAccountsPayable": "13021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "219366000", "capitalLeaseObligations": "2171000", "otherCurrentLiabilities": "23860000", "totalCurrentLiabilities": "39052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "226860000", "commonStockSharesOutstanding": "14807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57358000", "capitalExpenditures": "1215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32950000", "cashflowFromInvestment": "-1215000", "stockBasedCompensation": "47528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 360000, "gross_profit": -360000, "ebit": -70580000, "ebitda": -70220000, "pretax_income": -78710000, "tax_provision": 316724, "net_income": -78710000, "net_income_to_common": -78710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252483000, "total_current_assets": 274538000, "total_assets": 288577000, "short_term_debt": 5749000, "long_term_debt": null, "total_debt": 5749000, "total_liabilities": 277009000, "total_equity": 11568000, "shares_outstanding": 54554000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63050000, "capital_expenditure": 1119000, "free_cash_flow": -61931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96696, "ticker_id": 6622, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70580000", "ebitda": "-70220000", "netIncome": "-78710000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "360000", "interestIncome": "3304000", "incomeBeforeTax": "-78710000", "interestExpense": "8130000", "operatingIncome": "-73825000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "316724", "reportedCurrency": "USD", "netInterestIncome": "-4826000", "nonInterestIncome": "None", "operatingExpenses": "73465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "9974000", "netIncomeFromContinuingOperations": "-78710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "288577000", "longTermDebt": "None", "shortTermDebt": "5749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-692444000", "totalLiabilities": "277009000", "otherCurrentAssets": "19017000", "totalCurrentAssets": "274538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14039000", "currentAccountsPayable": "12367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210888000", "totalShareholderEquity": "11568000", "capitalLeaseObligations": "2678000", "otherCurrentLiabilities": "53754000", "totalCurrentLiabilities": "71870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205139000", "cashAndShortTermInvestments": "252483000", "commonStockSharesOutstanding": "54554000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63050000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38728000", "cashflowFromInvestment": "-1119000", "stockBasedCompensation": "6397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 360000, "gross_profit": -360000, "research_and_development": 63595000, "selling_general_admin": 9974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70580000, "depreciation_amortisation": 360000, "ebitda": -70220000, "interest_expense": 8130000, "interest_income": null, "other_non_operating": null, "pretax_income": -78710000, "tax_provision": 316724, "effective_tax_rate": null, "net_income": -78710000, "net_income_continuing_ops": -78710000, "net_income_to_common": -78710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252483000, "short_term_investments": null, "net_receivables": 3038000, "inventory": null, "other_current_assets": null, "total_current_assets": 274538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14039000, "total_assets": 288577000, "short_term_debt": 5749000, "accounts_payable": 12367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205139000, "total_liabilities": 277009000, "total_debt": 5749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692444000, "total_equity": 11568000, "shares_outstanding": 54554000, "operating_cash_flow": -63050000, "stock_based_compensation": 6397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38728000, "free_cash_flow": -61931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70580000", "ebitda": "-70220000", "netIncome": "-78710000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "360000", "interestIncome": "3304000", "incomeBeforeTax": "-78710000", "interestExpense": "8130000", "operatingIncome": "-73825000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "316724", "reportedCurrency": "USD", "netInterestIncome": "-4826000", "nonInterestIncome": "None", "operatingExpenses": "73465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "9974000", "netIncomeFromContinuingOperations": "-78710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "288577000", "longTermDebt": "None", "shortTermDebt": "5749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-692444000", "totalLiabilities": "277009000", "otherCurrentAssets": "19017000", "totalCurrentAssets": "274538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14039000", "currentAccountsPayable": "12367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210888000", "totalShareholderEquity": "11568000", "capitalLeaseObligations": "2678000", "otherCurrentLiabilities": "53754000", "totalCurrentLiabilities": "71870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205139000", "cashAndShortTermInvestments": "252483000", "commonStockSharesOutstanding": "54554000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63050000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38728000", "cashflowFromInvestment": "-1119000", "stockBasedCompensation": "6397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 1634000, "cost_of_revenue": 298000, "gross_profit": 1336000, "ebit": -88289000, "ebitda": -87991000, "pretax_income": -93608000, "tax_provision": -4000, "net_income": -93604000, "net_income_to_common": -93604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277924000, "total_current_assets": 295358000, "total_assets": 307893000, "short_term_debt": 2063000, "long_term_debt": null, "total_debt": 2063000, "total_liabilities": 264390000, "total_equity": 43503000, "shares_outstanding": 54035000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56821000, "capital_expenditure": 3442000, "free_cash_flow": -53379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96697, "ticker_id": 6622, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88289000", "ebitda": "-87991000", "netIncome": "-93604000", "grossProfit": "1336000", "depreciation": "None", "totalRevenue": "1634000", "costOfRevenue": "298000", "interestIncome": "None", "incomeBeforeTax": "-93608000", "interestExpense": "8223000", "operatingIncome": "-88289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "7832000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "307893000", "longTermDebt": "None", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-613734000", "totalLiabilities": "264390000", "otherCurrentAssets": "16656000", "totalCurrentAssets": "295358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12535000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210141000", "totalShareholderEquity": "43503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43295000", "totalCurrentLiabilities": "56312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208078000", "cashAndShortTermInvestments": "277924000", "commonStockSharesOutstanding": "54035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "11114000", "operatingCashflow": "-56821000", "capitalExpenditures": "3442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-3442000", "stockBasedCompensation": "6427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1634000, "cost_of_revenue": 298000, "gross_profit": 1336000, "research_and_development": 81839000, "selling_general_admin": 7832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88289000, "depreciation_amortisation": 298000, "ebitda": -87991000, "interest_expense": 8223000, "interest_income": null, "other_non_operating": null, "pretax_income": -93608000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -93604000, "net_income_continuing_ops": null, "net_income_to_common": -93604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277924000, "short_term_investments": null, "net_receivables": 778000, "inventory": null, "other_current_assets": null, "total_current_assets": 295358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12535000, "total_assets": 307893000, "short_term_debt": 2063000, "accounts_payable": 10954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208078000, "total_liabilities": 264390000, "total_debt": 2063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613734000, "total_equity": 43503000, "shares_outstanding": 54035000, "operating_cash_flow": -56821000, "stock_based_compensation": 6427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000, "free_cash_flow": -53379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88289000", "ebitda": "-87991000", "netIncome": "-93604000", "grossProfit": "1336000", "depreciation": "None", "totalRevenue": "1634000", "costOfRevenue": "298000", "interestIncome": "None", "incomeBeforeTax": "-93608000", "interestExpense": "8223000", "operatingIncome": "-88289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "7832000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "307893000", "longTermDebt": "None", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-613734000", "totalLiabilities": "264390000", "otherCurrentAssets": "16656000", "totalCurrentAssets": "295358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12535000", "currentAccountsPayable": "10954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210141000", "totalShareholderEquity": "43503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43295000", "totalCurrentLiabilities": "56312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208078000", "cashAndShortTermInvestments": "277924000", "commonStockSharesOutstanding": "54035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "11114000", "operatingCashflow": "-56821000", "capitalExpenditures": "3442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-3442000", "stockBasedCompensation": "6427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 119000, "cost_of_revenue": -560000, "gross_profit": 119000, "ebit": -43638000, "ebitda": -43334000, "pretax_income": -51787000, "tax_provision": 2000, "net_income": -51789000, "net_income_to_common": -51789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337327000, "total_current_assets": 363297000, "total_assets": 372733000, "short_term_debt": 2011000, "long_term_debt": null, "total_debt": 2011000, "total_liabilities": 243138000, "total_equity": 129595000, "shares_outstanding": 47151000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54245000, "capital_expenditure": 811000, "free_cash_flow": -53434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96699, "ticker_id": 6622, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43638000", "ebitda": "-43334000", "netIncome": "-51789000", "grossProfit": "119000", "depreciation": "None", "totalRevenue": "119000", "costOfRevenue": "-560000", "interestIncome": "None", "incomeBeforeTax": "-51787000", "interestExpense": "8149000", "operatingIncome": "-45827000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "7889000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-331000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "372733000", "longTermDebt": "None", "shortTermDebt": "2011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-520130000", "totalLiabilities": "243138000", "otherCurrentAssets": "25970000", "totalCurrentAssets": "363297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9436000", "currentAccountsPayable": "7858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207367000", "totalShareholderEquity": "129595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27913000", "totalCurrentLiabilities": "35771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207367000", "cashAndShortTermInvestments": "337327000", "commonStockSharesOutstanding": "47151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-9259000", "operatingCashflow": "-54245000", "capitalExpenditures": "811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199891000", "cashflowFromInvestment": "-811000", "stockBasedCompensation": "6530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119000, "cost_of_revenue": -560000, "gross_profit": 119000, "research_and_development": 38057000, "selling_general_admin": 7889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43638000, "depreciation_amortisation": 304000, "ebitda": -43334000, "interest_expense": 8149000, "interest_income": null, "other_non_operating": null, "pretax_income": -51787000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -51789000, "net_income_continuing_ops": null, "net_income_to_common": -51789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337327000, "short_term_investments": null, "net_receivables": 331000, "inventory": -331000, "other_current_assets": null, "total_current_assets": 363297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9436000, "total_assets": 372733000, "short_term_debt": 2011000, "accounts_payable": 7858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207367000, "total_liabilities": 243138000, "total_debt": 2011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520130000, "total_equity": 129595000, "shares_outstanding": 47151000, "operating_cash_flow": -54245000, "stock_based_compensation": 6530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199891000, "free_cash_flow": -53434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43638000", "ebitda": "-43334000", "netIncome": "-51789000", "grossProfit": "119000", "depreciation": "None", "totalRevenue": "119000", "costOfRevenue": "-560000", "interestIncome": "None", "incomeBeforeTax": "-51787000", "interestExpense": "8149000", "operatingIncome": "-45827000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000", "sellingGeneralAndAdministrative": "7889000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-331000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "372733000", "longTermDebt": "None", "shortTermDebt": "2011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-520130000", "totalLiabilities": "243138000", "otherCurrentAssets": "25970000", "totalCurrentAssets": "363297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9436000", "currentAccountsPayable": "7858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207367000", "totalShareholderEquity": "129595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27913000", "totalCurrentLiabilities": "35771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207367000", "cashAndShortTermInvestments": "337327000", "commonStockSharesOutstanding": "47151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-9259000", "operatingCashflow": "-54245000", "capitalExpenditures": "811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199891000", "cashflowFromInvestment": "-811000", "stockBasedCompensation": "6530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "income_statement": { "revenue": 30000, "cost_of_revenue": 295000, "gross_profit": -265000, "ebit": -39142000, "ebitda": -38847000, "pretax_income": -47047000, "tax_provision": 5000, "net_income": -47052000, "net_income_to_common": -47052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192492000, "total_current_assets": 203321000, "total_assets": 213170000, "short_term_debt": 1959000, "long_term_debt": null, "total_debt": 1959000, "total_liabilities": 237982000, "total_equity": -24812000, "shares_outstanding": 43642000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42299000, "capital_expenditure": 317000, "free_cash_flow": -41982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96700, "ticker_id": 6622, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:12.134593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39142000", "ebitda": "-38847000", "netIncome": "-47052000", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "295000", "interestIncome": "None", "incomeBeforeTax": "-47047000", "interestExpense": "7905000", "operatingIncome": "-41339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "7263000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "213170000", "longTermDebt": "None", "shortTermDebt": "1959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-468341000", "totalLiabilities": "237982000", "otherCurrentAssets": "10502000", "totalCurrentAssets": "203321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9849000", "currentAccountsPayable": "9700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208612000", "totalShareholderEquity": "-24812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19551000", "totalCurrentLiabilities": "31329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206653000", "cashAndShortTermInvestments": "192492000", "commonStockSharesOutstanding": "43642000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1855000", "operatingCashflow": "-42299000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "854000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "6253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000, "cost_of_revenue": 295000, "gross_profit": -265000, "research_and_development": 33864000, "selling_general_admin": 7263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39142000, "depreciation_amortisation": 295000, "ebitda": -38847000, "interest_expense": 7905000, "interest_income": null, "other_non_operating": null, "pretax_income": -47047000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -47052000, "net_income_continuing_ops": null, "net_income_to_common": -47052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192492000, "short_term_investments": null, "net_receivables": 327000, "inventory": 10178000, "other_current_assets": null, "total_current_assets": 203321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9849000, "total_assets": 213170000, "short_term_debt": 1959000, "accounts_payable": 9700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206653000, "total_liabilities": 237982000, "total_debt": 1959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468341000, "total_equity": -24812000, "shares_outstanding": 43642000, "operating_cash_flow": -42299000, "stock_based_compensation": 6253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 854000, "free_cash_flow": -41982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39142000", "ebitda": "-38847000", "netIncome": "-47052000", "grossProfit": "-265000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "295000", "interestIncome": "None", "incomeBeforeTax": "-47047000", "interestExpense": "7905000", "operatingIncome": "-41339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "7263000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "213170000", "longTermDebt": "None", "shortTermDebt": "1959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-468341000", "totalLiabilities": "237982000", "otherCurrentAssets": "10502000", "totalCurrentAssets": "203321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9849000", "currentAccountsPayable": "9700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208612000", "totalShareholderEquity": "-24812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19551000", "totalCurrentLiabilities": "31329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206653000", "cashAndShortTermInvestments": "192492000", "commonStockSharesOutstanding": "43642000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1855000", "operatingCashflow": "-42299000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "854000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "6253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }