{ "ticker": { "uuid": "084c02f0-5958-479c-866c-7ef528080cbb", "symbol": "LIFE", "name": "Ethos Technologies Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/084c02f0-5958-479c-866c-7ef528080cbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/084c02f0-5958-479c-866c-7ef528080cbb/" }, "latest_snapshot": { "ticker": { "uuid": "084c02f0-5958-479c-866c-7ef528080cbb", "symbol": "LIFE", "name": "Ethos Technologies Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/084c02f0-5958-479c-866c-7ef528080cbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/084c02f0-5958-479c-866c-7ef528080cbb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.25, "quality": 0.33, "momentum": 0.36, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 18.5, "market_cap": 1165393847, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0009, "roe": -0.2436, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 1.2799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0393, "shareholder_yield": -0.0009 }, "quality": { "roe": -0.2436, "roic": -0.2041, "gross_margin": 0.9705, "fcf_margin": 0.0875, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.5205, "eps_growth_1y": 0.4571, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.33, "momentum_percentile": 0.36, "growth_composite": 7, "yield_composite": 87, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.82, "os": 0.17, "value": 0.27, "quality": 0.31, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 15.61, "os": 0.19, "value": 0.29, "quality": 0.34, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 16.07, "os": 0.17, "value": 0.28, "quality": 0.32, "momentum": 0.46, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 19.58, "os": 0.22, "value": 0.26, "quality": 0.35, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 19.59, "os": 0.14, "value": 0.26, "quality": 0.34, "momentum": 0.36, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 20.09, "os": 0.13, "value": 0.25, "quality": 0.33, "momentum": 0.38, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 18.65, "os": 0.12, "value": 0.25, "quality": 0.33, "momentum": 0.35, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.2436, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 18.5, "os": 0.12, "value": 0.25, "quality": 0.33, "momentum": 0.36, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.2436, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1058000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 254926000, "cost_of_revenue": 6527000, "gross_profit": 248399000, "ebit": 48747000, "ebitda": 60011000, "pretax_income": 53936000, "tax_provision": null, "net_income": 48832000, "net_income_to_common": 48832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35075000, "total_current_assets": 174806000, "total_assets": 395881000, "short_term_debt": 753000, "long_term_debt": 1864000, "total_debt": 2617000, "total_liabilities": 503031000, "total_equity": -107150000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2459000 }, "cash_flow": { "operating_cash_flow": -10908000, "capital_expenditure": 4584000, "free_cash_flow": -6324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 209000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": 922000, "total_debt": 23234000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91580000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "ebit": 25890000, "ebitda": 27174000, "pretax_income": 25125000, "tax_provision": 564000, "net_income": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 4944000, "capital_expenditure": 4676000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "ebit": 25890000, "ebitda": 27174000, "pretax_income": 25125000, "tax_provision": 564000, "net_income": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 4944000, "capital_expenditure": 4676000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "ebit": 25890000, "ebitda": 27174000, "pretax_income": 25125000, "tax_provision": 564000, "net_income": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 4944000, "capital_expenditure": 4676000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "ebit": 25890000, "ebitda": 27174000, "pretax_income": 25125000, "tax_provision": 564000, "net_income": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 4944000, "capital_expenditure": 4676000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "ebit": 25890000, "ebitda": 27174000, "pretax_income": 25125000, "tax_provision": 564000, "net_income": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": 1228000, "total_debt": 2353000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 4944000, "capital_expenditure": 4676000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }