{ "ticker": { "uuid": "084c02f0-5958-479c-866c-7ef528080cbb", "symbol": "LIFE", "name": "Ethos Technologies Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/084c02f0-5958-479c-866c-7ef528080cbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/084c02f0-5958-479c-866c-7ef528080cbb/" }, "ticker_metadata": { "id": 6935, "uuid": "084c02f0-5958-479c-866c-7ef528080cbb", "symbol": "LIFE", "name": "Ethos Technologies Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 1861540000, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "aTyr Pharma, Inc., a clinical-stage biotherapeutics company, is dedicated to the discovery and development of drugs based on new immune pathways in the United States. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "084c02f0-5958-479c-866c-7ef528080cbb", "symbol": "LIFE", "name": "Ethos Technologies Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/084c02f0-5958-479c-866c-7ef528080cbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/084c02f0-5958-479c-866c-7ef528080cbb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.68, "quality": 0.69, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 16.82, "market_cap": 809546600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2436, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 1.4716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.964460+00:00", "batch_id": "" }, "size": { "price_close": 16.82, "market_cap": 809546600, "market_cap_usd": 809546600, "enterprise_value": 713490600, "shares_outstanding": 48130000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8344, "ptbv_ratio": 1.8559, "ps_ratio": 1.6664, "pcf_ratio": 22.3477, "pfcf_ratio": 19.0473, "ev_ebitda": null, "ev_ebit": -7.3515, "ev_sales": 1.4686, "ev_fcf": 16.7872, "earnings_yield": null, "fcf_yield": 0.0596, "price_to_sales": 1.6664, "price_to_book": 1.8344, "price_to_cashflow": 22.3477, "ebitda_to_ev": null, "sales_yield": 0.6809 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9705, "operating_margin": -0.1998, "net_margin": -0.2212, "ebitda_margin": -0.1877, "fcf_margin": 0.0875, "roe": -0.2436, "roa": -0.1735, "roic": -0.2108, "roc_greenblatt": null, "asset_turnover": 0.7844, "cash_conversion": -0.3954, "accruals_ratio": -0.232, "sbc_to_revenue": 0.0218, "piotroski_f_score": 6, "altman_z_score": 3.3127, "earnings_stability_5y": 5.2303, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7613, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4034, "net_debt_to_ebitda": 1.0532, "debt_to_assets": 0.0191, "interest_coverage": -33.9468, "current_ratio": 41.2841, "quick_ratio": 41.2841, "net_debt": -96056000, "local_beta": null, "volatility_252d": 1.4716, "volatility_60d": 1.6631, "max_drawdown_12m": -0.4346, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5205, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4571, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5205, "earnings_growth": 0.4571 }, "momentum": { "price_return_1m": -0.4346, "price_return_3m": 0.2781, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4346, "distance_from_52w_low": 0.7076, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 485819000, "gross_profit_ttm": 471509000, "ebit_ttm": -97054000, "ebitda_ttm": -91206000, "net_income_ttm": -107487000, "eps_diluted_ttm": -2.2333, "operating_cash_flow_ttm": 36225000, "capital_expenditure_ttm": 6277000, "fcf_ttm": 42502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2859000, "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_current_liabilities": 11853000, "net_ppe": null, "total_assets": 619364000, "total_debt": 11853000, "total_equity": 441323000, "net_working_capital": 381432000, "book_value_per_share": 9.1694, "retained_earnings": -268905000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436210000, "tangible_book_per_share": 9.0632 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 80, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 3, "rank_fcf_margin": 72, "rank_piotroski": 27, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 32, "quality_composite": 31, "momentum_composite": 53, "growth_composite": 7, "yield_composite": 78, "svqf_composite": 56, "vc1_composite": 70, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.685, "os_score": 0.77, "value_percentile": 0.68, "quality_percentile": 0.69, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1038, "ticker_id": 6935, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.964460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.82, "market_cap": 809546600, "market_cap_usd": 809546600, "enterprise_value": 713490600, "shares_outstanding": 48130000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.83436304, "ptbv_ratio": 1.85586438, "ps_ratio": 1.66635434, "pcf_ratio": 22.34773223, "pfcf_ratio": 19.04725895, "ev_ebitda": null, "ev_ebit": -7.35148062, "ev_sales": 1.46863461, "ev_fcf": 16.78722413, "earnings_yield": null, "fcf_yield": 0.05956911, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97054459, "operating_margin": -0.19977399, "net_margin": -0.22124907, "ebitda_margin": -0.18773659, "fcf_margin": 0.08748526, "roe": -0.24355631, "roa": -0.17354415, "roic": -0.2108238, "roc_greenblatt": null, "asset_turnover": 0.78438366, "cash_conversion": -0.39541526, "accruals_ratio": -0.23203157, "sbc_to_revenue": 0.02181059, "debt_to_equity": 0.40342561, "net_debt_to_ebitda": 1.05317633, "debt_to_assets": 0.01913737, "interest_coverage": -33.94683456, "current_ratio": 41.28414747, "quick_ratio": 41.28414747, "net_debt": -96056000, "revenue_growth_1y": 0.52047261, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45705685, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 3.31274679, "earnings_stability_5y": 5.23028, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.43462185, "price_return_3m": 0.2781155, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.43462185, "distance_from_52w_low": 0.70761421, "relative_strength": null, "local_beta": null, "volatility_252d": 1.471561, "volatility_60d": 1.663138, "max_drawdown_12m": -0.43462185, "revenue_ttm": 485819000, "gross_profit_ttm": 471509000, "ebit_ttm": -97054000, "ebitda_ttm": -91206000, "net_income_ttm": -107487000, "eps_diluted_ttm": -2.23326408, "operating_cash_flow_ttm": 36225000, "capital_expenditure_ttm": 6277000, "fcf_ttm": 42502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2859000, "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_current_liabilities": 11853000, "net_ppe": null, "total_assets": 619364000, "total_debt": 11853000, "total_equity": 441323000, "net_working_capital": 381432000, "book_value_per_share": 9.16939539, "retained_earnings": -268905000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436210000, "tangible_book_per_share": 9.06316227, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 80, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 3, "rank_fcf_margin": 72, "rank_piotroski": 27, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 32, "quality_composite": 31, "momentum_composite": 53, "growth_composite": 7, "yield_composite": 78, "svqf_composite": 56, "vc1_composite": 70, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.82, "os": 0.77, "value": 0.68, "quality": 0.69, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2436, "momentum_12_1": null, "complete_fields": { "id": 1038, "ticker_id": 6935, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.964460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.82, "market_cap": 809546600, "market_cap_usd": 809546600, "enterprise_value": 713490600, "shares_outstanding": 48130000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.83436304, "ptbv_ratio": 1.85586438, "ps_ratio": 1.66635434, "pcf_ratio": 22.34773223, "pfcf_ratio": 19.04725895, "ev_ebitda": null, "ev_ebit": -7.35148062, "ev_sales": 1.46863461, "ev_fcf": 16.78722413, "earnings_yield": null, "fcf_yield": 0.05956911, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97054459, "operating_margin": -0.19977399, "net_margin": -0.22124907, "ebitda_margin": -0.18773659, "fcf_margin": 0.08748526, "roe": -0.24355631, "roa": -0.17354415, "roic": -0.2108238, "roc_greenblatt": null, "asset_turnover": 0.78438366, "cash_conversion": -0.39541526, "accruals_ratio": -0.23203157, "sbc_to_revenue": 0.02181059, "debt_to_equity": 0.40342561, "net_debt_to_ebitda": 1.05317633, "debt_to_assets": 0.01913737, "interest_coverage": -33.94683456, "current_ratio": 41.28414747, "quick_ratio": 41.28414747, "net_debt": -96056000, "revenue_growth_1y": 0.52047261, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45705685, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 3.31274679, "earnings_stability_5y": 5.23028, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.43462185, "price_return_3m": 0.2781155, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.43462185, "distance_from_52w_low": 0.70761421, "relative_strength": null, "local_beta": null, "volatility_252d": 1.471561, "volatility_60d": 1.663138, "max_drawdown_12m": -0.43462185, "revenue_ttm": 485819000, "gross_profit_ttm": 471509000, "ebit_ttm": -97054000, "ebitda_ttm": -91206000, "net_income_ttm": -107487000, "eps_diluted_ttm": -2.23326408, "operating_cash_flow_ttm": 36225000, "capital_expenditure_ttm": 6277000, "fcf_ttm": 42502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2859000, "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_current_liabilities": 11853000, "net_ppe": null, "total_assets": 619364000, "total_debt": 11853000, "total_equity": 441323000, "net_working_capital": 381432000, "book_value_per_share": 9.16939539, "retained_earnings": -268905000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436210000, "tangible_book_per_share": 9.06316227, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 80, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 3, "rank_fcf_margin": 72, "rank_piotroski": 27, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 32, "quality_composite": 31, "momentum_composite": 53, "growth_composite": 7, "yield_composite": 78, "svqf_composite": 56, "vc1_composite": 70, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "ebit": 78914000, "ebitda": 85176000, "pretax_income": 75744000, "tax_provision": 4593000, "net_income": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": null, "total_debt": 1125000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 36225000, "capital_expenditure": 6277000, "free_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111095, "ticker_id": 6935, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78914000", "ebitda": "85176000", "netIncome": "71151000", "grossProfit": "380875000", "depreciation": "None", "totalRevenue": "387608000", "costOfRevenue": "6733000", "interestIncome": "5831000", "incomeBeforeTax": "75744000", "interestExpense": "3170000", "operatingIncome": "72922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4593000", "reportedCurrency": "USD", "netInterestIncome": "2661000", "nonInterestIncome": "None", "operatingExpenses": "307953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262000", "sellingGeneralAndAdministrative": "39647000", "netIncomeFromContinuingOperations": "71151000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "515337000", "longTermDebt": "None", "shortTermDebt": "1125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "-102514000", "totalLiabilities": "539453000", "otherCurrentAssets": "54553000", "totalCurrentAssets": "245804000", "currentLongTermDebt": "None", "longTermInvestments": "31468000", "shortTermInvestments": "34876000", "currentNetReceivables": "65284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269533000", "currentAccountsPayable": "66820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353000", "totalShareholderEquity": "-24116000", "capitalLeaseObligations": "2353000", "otherCurrentLiabilities": "44153000", "totalCurrentLiabilities": "113190000", "otherNonCurrentLiabilities": "12509000", "totalNonCurrentLiabilities": "426263000", "cashAndShortTermInvestments": "91091000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "91091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36225000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000", "cashflowFromInvestment": "31867000", "stockBasedCompensation": "10596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387608000, "cost_of_revenue": 6733000, "gross_profit": 380875000, "research_and_development": null, "selling_general_admin": 39647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78914000, "depreciation_amortisation": 6262000, "ebitda": 85176000, "interest_expense": 3170000, "interest_income": null, "other_non_operating": null, "pretax_income": 75744000, "tax_provision": 4593000, "effective_tax_rate": null, "net_income": 71151000, "net_income_continuing_ops": 71151000, "net_income_to_common": 71151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91091000, "short_term_investments": 34876000, "net_receivables": 65284000, "inventory": null, "other_current_assets": null, "total_current_assets": 245804000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 662000, "goodwill_and_intangibles": 2900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269533000, "total_assets": 515337000, "short_term_debt": 1125000, "accounts_payable": 66820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426263000, "total_liabilities": 539453000, "total_debt": 1125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102514000, "total_equity": -24116000, "shares_outstanding": 62558380, "operating_cash_flow": 36225000, "stock_based_compensation": 10596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12049000, "free_cash_flow": 42502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78914000", "ebitda": "85176000", "netIncome": "71151000", "grossProfit": "380875000", "depreciation": "None", "totalRevenue": "387608000", "costOfRevenue": "6733000", "interestIncome": "5831000", "incomeBeforeTax": "75744000", "interestExpense": "3170000", "operatingIncome": "72922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4593000", "reportedCurrency": "USD", "netInterestIncome": "2661000", "nonInterestIncome": "None", "operatingExpenses": "307953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262000", "sellingGeneralAndAdministrative": "39647000", "netIncomeFromContinuingOperations": "71151000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "515337000", "longTermDebt": "None", "shortTermDebt": "1125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "-102514000", "totalLiabilities": "539453000", "otherCurrentAssets": "54553000", "totalCurrentAssets": "245804000", "currentLongTermDebt": "None", "longTermInvestments": "31468000", "shortTermInvestments": "34876000", "currentNetReceivables": "65284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269533000", "currentAccountsPayable": "66820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353000", "totalShareholderEquity": "-24116000", "capitalLeaseObligations": "2353000", "otherCurrentLiabilities": "44153000", "totalCurrentLiabilities": "113190000", "otherNonCurrentLiabilities": "12509000", "totalNonCurrentLiabilities": "426263000", "cashAndShortTermInvestments": "91091000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "91091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36225000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000", "cashflowFromInvestment": "31867000", "stockBasedCompensation": "10596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 254926000, "cost_of_revenue": 6527000, "gross_profit": 248399000, "ebit": 48747000, "ebitda": null, "pretax_income": 53936000, "tax_provision": null, "net_income": 48832000, "net_income_to_common": 48832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35075000, "total_current_assets": 174806000, "total_assets": 395881000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 503031000, "total_equity": -107150000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2459000 }, "cash_flow": { "operating_cash_flow": -10908000, "capital_expenditure": 4584000, "free_cash_flow": -6324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111100, "ticker_id": 6935, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "48832000", "grossProfit": "248399000", "depreciation": "None", "totalRevenue": "254926000", "costOfRevenue": "6527000", "interestIncome": "5599000", "incomeBeforeTax": "53936000", "interestExpense": "595000", "operatingIncome": "48747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5004000", "nonInterestIncome": "None", "operatingExpenses": "206179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171081000", "netIncomeFromContinuingOperations": "48832000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "395881000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-173665000", "totalLiabilities": "503031000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "174806000", "currentLongTermDebt": "None", "longTermInvestments": "35002000", "shortTermInvestments": "68279000", "currentNetReceivables": "45382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221075000", "currentAccountsPayable": "33685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-107150000", "capitalLeaseObligations": "2617000", "otherCurrentLiabilities": "66000", "totalCurrentLiabilities": "67600000", "otherNonCurrentLiabilities": "25663000", "totalNonCurrentLiabilities": "435431000", "cashAndShortTermInvestments": "35075000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "35075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10908000", "capitalExpenditures": "4584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21857000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254926000, "cost_of_revenue": 6527000, "gross_profit": 248399000, "research_and_development": null, "selling_general_admin": 171081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48747000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 595000, "interest_income": null, "other_non_operating": null, "pretax_income": 53936000, "tax_provision": null, "effective_tax_rate": null, "net_income": 48832000, "net_income_continuing_ops": 48832000, "net_income_to_common": 48832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35075000, "short_term_investments": 68279000, "net_receivables": 45382000, "inventory": null, "other_current_assets": null, "total_current_assets": 174806000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 221000, "goodwill_and_intangibles": 2459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221075000, "total_assets": 395881000, "short_term_debt": null, "accounts_payable": 33685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435431000, "total_liabilities": 503031000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173665000, "total_equity": -107150000, "shares_outstanding": 62558380, "operating_cash_flow": -10908000, "stock_based_compensation": 3166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21857000, "free_cash_flow": -6324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "48832000", "grossProfit": "248399000", "depreciation": "None", "totalRevenue": "254926000", "costOfRevenue": "6527000", "interestIncome": "5599000", "incomeBeforeTax": "53936000", "interestExpense": "595000", "operatingIncome": "48747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5004000", "nonInterestIncome": "None", "operatingExpenses": "206179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171081000", "netIncomeFromContinuingOperations": "48832000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "395881000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-173665000", "totalLiabilities": "503031000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "174806000", "currentLongTermDebt": "None", "longTermInvestments": "35002000", "shortTermInvestments": "68279000", "currentNetReceivables": "45382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221075000", "currentAccountsPayable": "33685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-107150000", "capitalLeaseObligations": "2617000", "otherCurrentLiabilities": "66000", "totalCurrentLiabilities": "67600000", "otherNonCurrentLiabilities": "25663000", "totalNonCurrentLiabilities": "435431000", "cashAndShortTermInvestments": "35075000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "35075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10908000", "capitalExpenditures": "4584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21857000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 159754000, "cost_of_revenue": 5902000, "gross_profit": 153852000, "ebit": -2911000, "ebitda": null, "pretax_income": 2275000, "tax_provision": null, "net_income": 1689000, "net_income_to_common": 1689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25020000, "total_current_assets": 148875000, "total_assets": 279654000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 438834000, "total_equity": -159180000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2268000 }, "cash_flow": { "operating_cash_flow": -37124000, "capital_expenditure": 4908000, "free_cash_flow": -32216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111101, "ticker_id": 6935, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1689000", "grossProfit": "153852000", "depreciation": "None", "totalRevenue": "159754000", "costOfRevenue": "5902000", "interestIncome": "5792000", "incomeBeforeTax": "2275000", "interestExpense": "723000", "operatingIncome": "-2911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5069000", "nonInterestIncome": "None", "operatingExpenses": "162665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "128762000", "netIncomeFromContinuingOperations": "1689000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279654000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "-222497000", "totalLiabilities": "438834000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "148875000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "103957000", "currentNetReceivables": "17730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130779000", "currentAccountsPayable": "13058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-159180000", "capitalLeaseObligations": "798000", "otherCurrentLiabilities": "22000", "totalCurrentLiabilities": "27093000", "otherNonCurrentLiabilities": "7495000", "totalNonCurrentLiabilities": "411741000", "cashAndShortTermInvestments": "25020000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "25020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37124000", "capitalExpenditures": "4908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159754000, "cost_of_revenue": 5902000, "gross_profit": 153852000, "research_and_development": null, "selling_general_admin": 128762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2911000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": 2275000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1689000, "net_income_continuing_ops": 1689000, "net_income_to_common": 1689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25020000, "short_term_investments": 103957000, "net_receivables": 17730000, "inventory": null, "other_current_assets": null, "total_current_assets": 148875000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 30000, "goodwill_and_intangibles": 2268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130779000, "total_assets": 279654000, "short_term_debt": null, "accounts_payable": 13058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411741000, "total_liabilities": 438834000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222497000, "total_equity": -159180000, "shares_outstanding": 62558380, "operating_cash_flow": -37124000, "stock_based_compensation": 3607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1642000, "free_cash_flow": -32216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1689000", "grossProfit": "153852000", "depreciation": "None", "totalRevenue": "159754000", "costOfRevenue": "5902000", "interestIncome": "5792000", "incomeBeforeTax": "2275000", "interestExpense": "723000", "operatingIncome": "-2911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5069000", "nonInterestIncome": "None", "operatingExpenses": "162665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "128762000", "netIncomeFromContinuingOperations": "1689000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279654000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "-222497000", "totalLiabilities": "438834000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "148875000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "103957000", "currentNetReceivables": "17730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130779000", "currentAccountsPayable": "13058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-159180000", "capitalLeaseObligations": "798000", "otherCurrentLiabilities": "22000", "totalCurrentLiabilities": "27093000", "otherNonCurrentLiabilities": "7495000", "totalNonCurrentLiabilities": "411741000", "cashAndShortTermInvestments": "25020000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "25020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37124000", "capitalExpenditures": "4908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "ebit": -161884000, "ebitda": -160281000, "pretax_income": -162546000, "tax_provision": 3845000, "net_income": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107909000, "total_current_assets": 489341000, "total_assets": 619364000, "short_term_debt": 11853000, "long_term_debt": null, "total_debt": 11853000, "total_liabilities": 178041000, "total_equity": 441323000, "shares_outstanding": 48130000, "goodwill_and_intangibles": 5113000 }, "cash_flow": { "operating_cash_flow": 31209000, "capital_expenditure": 1926000, "free_cash_flow": 33135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111093, "ticker_id": 6935, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161884000", "ebitda": "-160281000", "netIncome": "-166391000", "grossProfit": "189869000", "depreciation": "None", "totalRevenue": "193099000", "costOfRevenue": "3230000", "interestIncome": "1377000", "incomeBeforeTax": "-162546000", "interestExpense": "662000", "operatingIncome": "-163314000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "715000", "nonInterestIncome": "None", "operatingExpenses": "353183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603000", "sellingGeneralAndAdministrative": "180644000", "netIncomeFromContinuingOperations": "-166391000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "619364000", "longTermDebt": "None", "shortTermDebt": "11853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2875000", "reportedCurrency": "USD", "retainedEarnings": "-268905000", "totalLiabilities": "178041000", "otherCurrentAssets": "8121000", "totalCurrentAssets": "489341000", "currentLongTermDebt": "None", "longTermInvestments": "79203000", "shortTermInvestments": "36692000", "currentNetReceivables": "344740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130023000", "currentAccountsPayable": "76632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23234000", "totalShareholderEquity": "441323000", "capitalLeaseObligations": "2051000", "otherCurrentLiabilities": "446000", "totalCurrentLiabilities": "11853000", "otherNonCurrentLiabilities": "10459000", "totalNonCurrentLiabilities": "166188000", "cashAndShortTermInvestments": "107909000", "commonStockSharesOutstanding": "48130000", "intangibleAssetsExcludingGoodwill": "2875000", "cashAndCashEquivalentsAtCarryingValue": "107909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31209000", "capitalExpenditures": "1926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37784000", "cashflowFromInvestment": "-52098000", "stockBasedCompensation": "192724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193099000, "cost_of_revenue": 3230000, "gross_profit": 189869000, "research_and_development": null, "selling_general_admin": 180644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161884000, "depreciation_amortisation": 1603000, "ebitda": -160281000, "interest_expense": 662000, "interest_income": null, "other_non_operating": null, "pretax_income": -162546000, "tax_provision": 3845000, "effective_tax_rate": null, "net_income": -166391000, "net_income_continuing_ops": -166391000, "net_income_to_common": -166391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107909000, "short_term_investments": 36692000, "net_receivables": 344740000, "inventory": null, "other_current_assets": null, "total_current_assets": 489341000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 2875000, "goodwill_and_intangibles": 5113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130023000, "total_assets": 619364000, "short_term_debt": 11853000, "accounts_payable": 76632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166188000, "total_liabilities": 178041000, "total_debt": 11853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268905000, "total_equity": 441323000, "shares_outstanding": 48130000, "operating_cash_flow": 31209000, "stock_based_compensation": 192724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37784000, "free_cash_flow": 33135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161884000", "ebitda": "-160281000", "netIncome": "-166391000", "grossProfit": "189869000", "depreciation": "None", "totalRevenue": "193099000", "costOfRevenue": "3230000", "interestIncome": "1377000", "incomeBeforeTax": "-162546000", "interestExpense": "662000", "operatingIncome": "-163314000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "715000", "nonInterestIncome": "None", "operatingExpenses": "353183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603000", "sellingGeneralAndAdministrative": "180644000", "netIncomeFromContinuingOperations": "-166391000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "619364000", "longTermDebt": "None", "shortTermDebt": "11853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2875000", "reportedCurrency": "USD", "retainedEarnings": "-268905000", "totalLiabilities": "178041000", "otherCurrentAssets": "8121000", "totalCurrentAssets": "489341000", "currentLongTermDebt": "None", "longTermInvestments": "79203000", "shortTermInvestments": "36692000", "currentNetReceivables": "344740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130023000", "currentAccountsPayable": "76632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23234000", "totalShareholderEquity": "441323000", "capitalLeaseObligations": "2051000", "otherCurrentLiabilities": "446000", "totalCurrentLiabilities": "11853000", "otherNonCurrentLiabilities": "10459000", "totalNonCurrentLiabilities": "166188000", "cashAndShortTermInvestments": "107909000", "commonStockSharesOutstanding": "48130000", "intangibleAssetsExcludingGoodwill": "2875000", "cashAndCashEquivalentsAtCarryingValue": "107909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31209000", "capitalExpenditures": "1926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37784000", "cashflowFromInvestment": "-52098000", "stockBasedCompensation": "192724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "ebit": 25890000, "ebitda": 27174000, "pretax_income": 25125000, "tax_provision": 564000, "net_income": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91091000, "total_current_assets": 245804000, "total_assets": 515337000, "short_term_debt": 1125000, "long_term_debt": null, "total_debt": 1125000, "total_liabilities": 539453000, "total_equity": -24116000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 4944000, "capital_expenditure": 4676000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111094, "ticker_id": 6935, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25890000", "ebitda": "27174000", "netIncome": "24561000", "grossProfit": "108018000", "depreciation": "None", "totalRevenue": "110077000", "costOfRevenue": "2059000", "interestIncome": "1359000", "incomeBeforeTax": "25125000", "interestExpense": "765000", "operatingIncome": "24470000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "83548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "9233000", "netIncomeFromContinuingOperations": "24561000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "515337000", "longTermDebt": "None", "shortTermDebt": "1125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "-102514000", "totalLiabilities": "539453000", "otherCurrentAssets": "54553000", "totalCurrentAssets": "245804000", "currentLongTermDebt": "None", "longTermInvestments": "31468000", "shortTermInvestments": "34876000", "currentNetReceivables": "65284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269533000", "currentAccountsPayable": "66820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353000", "totalShareholderEquity": "-24116000", "capitalLeaseObligations": "2353000", "otherCurrentLiabilities": "44153000", "totalCurrentLiabilities": "113190000", "otherNonCurrentLiabilities": "12509000", "totalNonCurrentLiabilities": "426263000", "cashAndShortTermInvestments": "91091000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "91091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4944000", "capitalExpenditures": "4676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6866000", "cashflowFromInvestment": "8752000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110077000, "cost_of_revenue": 2059000, "gross_profit": 108018000, "research_and_development": null, "selling_general_admin": 9233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25890000, "depreciation_amortisation": 1284000, "ebitda": 27174000, "interest_expense": 765000, "interest_income": null, "other_non_operating": null, "pretax_income": 25125000, "tax_provision": 564000, "effective_tax_rate": null, "net_income": 24561000, "net_income_continuing_ops": 24561000, "net_income_to_common": 24561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91091000, "short_term_investments": 34876000, "net_receivables": 65284000, "inventory": null, "other_current_assets": null, "total_current_assets": 245804000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 662000, "goodwill_and_intangibles": 2900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269533000, "total_assets": 515337000, "short_term_debt": 1125000, "accounts_payable": 66820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426263000, "total_liabilities": 539453000, "total_debt": 1125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102514000, "total_equity": -24116000, "shares_outstanding": 62558380, "operating_cash_flow": 4944000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6866000, "free_cash_flow": 9620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25890000", "ebitda": "27174000", "netIncome": "24561000", "grossProfit": "108018000", "depreciation": "None", "totalRevenue": "110077000", "costOfRevenue": "2059000", "interestIncome": "1359000", "incomeBeforeTax": "25125000", "interestExpense": "765000", "operatingIncome": "24470000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "83548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "9233000", "netIncomeFromContinuingOperations": "24561000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "515337000", "longTermDebt": "None", "shortTermDebt": "1125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "-102514000", "totalLiabilities": "539453000", "otherCurrentAssets": "54553000", "totalCurrentAssets": "245804000", "currentLongTermDebt": "None", "longTermInvestments": "31468000", "shortTermInvestments": "34876000", "currentNetReceivables": "65284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269533000", "currentAccountsPayable": "66820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2353000", "totalShareholderEquity": "-24116000", "capitalLeaseObligations": "2353000", "otherCurrentLiabilities": "44153000", "totalCurrentLiabilities": "113190000", "otherNonCurrentLiabilities": "12509000", "totalNonCurrentLiabilities": "426263000", "cashAndShortTermInvestments": "91091000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "91091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4944000", "capitalExpenditures": "4676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6866000", "cashflowFromInvestment": "8752000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 93794000, "cost_of_revenue": 4787000, "gross_profit": 89007000, "ebit": 18523000, "ebitda": 20078000, "pretax_income": 17737000, "tax_provision": 1863000, "net_income": 15874000, "net_income_to_common": 15874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84269000, "total_current_assets": 234865000, "total_assets": 488302000, "short_term_debt": 1003000, "long_term_debt": null, "total_debt": 1003000, "total_liabilities": 537220000, "total_equity": -48918000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2421000 }, "cash_flow": { "operating_cash_flow": 7247000, "capital_expenditure": 523000, "free_cash_flow": 7770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111096, "ticker_id": 6935, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18523000", "ebitda": "20078000", "netIncome": "15874000", "grossProfit": "89007000", "depreciation": "None", "totalRevenue": "93794000", "costOfRevenue": "4787000", "interestIncome": "None", "incomeBeforeTax": "17737000", "interestExpense": "786000", "operatingIncome": "17071000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1863000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "488302000", "longTermDebt": "None", "shortTermDebt": "1003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "-127075000", "totalLiabilities": "537220000", "otherCurrentAssets": "48094000", "totalCurrentAssets": "234865000", "currentLongTermDebt": "None", "longTermInvestments": "31452000", "shortTermInvestments": "45470000", "currentNetReceivables": "57032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253437000", "currentAccountsPayable": "73410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2544000", "totalShareholderEquity": "-48918000", "capitalLeaseObligations": "2544000", "otherCurrentLiabilities": "32600000", "totalCurrentLiabilities": "108058000", "otherNonCurrentLiabilities": "16234000", "totalNonCurrentLiabilities": "429162000", "cashAndShortTermInvestments": "84269000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "84269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7247000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5144000", "cashflowFromInvestment": "1900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93794000, "cost_of_revenue": 4787000, "gross_profit": 89007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18523000, "depreciation_amortisation": 1555000, "ebitda": 20078000, "interest_expense": 786000, "interest_income": null, "other_non_operating": null, "pretax_income": 17737000, "tax_provision": 1863000, "effective_tax_rate": null, "net_income": 15874000, "net_income_continuing_ops": null, "net_income_to_common": 15874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84269000, "short_term_investments": 45470000, "net_receivables": 57032000, "inventory": null, "other_current_assets": null, "total_current_assets": 234865000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 183000, "goodwill_and_intangibles": 2421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253437000, "total_assets": 488302000, "short_term_debt": 1003000, "accounts_payable": 73410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429162000, "total_liabilities": 537220000, "total_debt": 1003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127075000, "total_equity": -48918000, "shares_outstanding": 62558380, "operating_cash_flow": 7247000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5144000, "free_cash_flow": 7770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18523000", "ebitda": "20078000", "netIncome": "15874000", "grossProfit": "89007000", "depreciation": "None", "totalRevenue": "93794000", "costOfRevenue": "4787000", "interestIncome": "None", "incomeBeforeTax": "17737000", "interestExpense": "786000", "operatingIncome": "17071000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1863000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "488302000", "longTermDebt": "None", "shortTermDebt": "1003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "-127075000", "totalLiabilities": "537220000", "otherCurrentAssets": "48094000", "totalCurrentAssets": "234865000", "currentLongTermDebt": "None", "longTermInvestments": "31452000", "shortTermInvestments": "45470000", "currentNetReceivables": "57032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253437000", "currentAccountsPayable": "73410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2544000", "totalShareholderEquity": "-48918000", "capitalLeaseObligations": "2544000", "otherCurrentLiabilities": "32600000", "totalCurrentLiabilities": "108058000", "otherNonCurrentLiabilities": "16234000", "totalNonCurrentLiabilities": "429162000", "cashAndShortTermInvestments": "84269000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "84269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7247000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5144000", "cashflowFromInvestment": "1900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 88849000, "cost_of_revenue": 4234000, "gross_profit": 84615000, "ebit": 20417000, "ebitda": 21823000, "pretax_income": 19771000, "tax_provision": 1302000, "net_income": 18469000, "net_income_to_common": 18469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80284000, "total_current_assets": 381797000, "total_assets": 466232000, "short_term_debt": 13049000, "long_term_debt": null, "total_debt": 13049000, "total_liabilities": 127243000, "total_equity": 338989000, "shares_outstanding": 62869653, "goodwill_and_intangibles": 4672000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111097, "ticker_id": 6935, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20417000", "ebitda": "21823000", "netIncome": "18469000", "grossProfit": "84615000", "depreciation": "None", "totalRevenue": "88849000", "costOfRevenue": "4234000", "interestIncome": "None", "incomeBeforeTax": "19771000", "interestExpense": "646000", "operatingIncome": "18842000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1302000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "466232000", "longTermDebt": "None", "shortTermDebt": "13049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2434000", "reportedCurrency": "None", "retainedEarnings": "-142949000", "totalLiabilities": "127243000", "otherCurrentAssets": "None", "totalCurrentAssets": "381797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48740000", "currentNetReceivables": "252773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32851000", "totalShareholderEquity": "338989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114194000", "cashAndShortTermInvestments": "80284000", "commonStockSharesOutstanding": "62869653", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "80284000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 88849000, "cost_of_revenue": 4234000, "gross_profit": 84615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20417000, "depreciation_amortisation": 1406000, "ebitda": 21823000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": 19771000, "tax_provision": 1302000, "effective_tax_rate": null, "net_income": 18469000, "net_income_continuing_ops": null, "net_income_to_common": 18469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80284000, "short_term_investments": 48740000, "net_receivables": 252773000, "inventory": null, "other_current_assets": null, "total_current_assets": 381797000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 2434000, "goodwill_and_intangibles": 4672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84435000, "total_assets": 466232000, "short_term_debt": 13049000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114194000, "total_liabilities": 127243000, "total_debt": 13049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142949000, "total_equity": 338989000, "shares_outstanding": 62869653, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20417000", "ebitda": "21823000", "netIncome": "18469000", "grossProfit": "84615000", "depreciation": "None", "totalRevenue": "88849000", "costOfRevenue": "4234000", "interestIncome": "None", "incomeBeforeTax": "19771000", "interestExpense": "646000", "operatingIncome": "18842000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1302000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "466232000", "longTermDebt": "None", "shortTermDebt": "13049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2434000", "reportedCurrency": "None", "retainedEarnings": "-142949000", "totalLiabilities": "127243000", "otherCurrentAssets": "None", "totalCurrentAssets": "381797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48740000", "currentNetReceivables": "252773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32851000", "totalShareholderEquity": "338989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114194000", "cashAndShortTermInvestments": "80284000", "commonStockSharesOutstanding": "62869653", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "80284000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 94888000, "cost_of_revenue": 1575000, "gross_profit": 93313000, "ebit": 12539000, "ebitda": null, "pretax_income": 13111000, "tax_provision": null, "net_income": 12247000, "net_income_to_common": 12247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10810000, "capital_expenditure": 1015000, "free_cash_flow": 11825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111098, "ticker_id": 6935, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "12247000", "grossProfit": "93313000", "depreciation": "None", "totalRevenue": "94888000", "costOfRevenue": "1575000", "interestIncome": "1513000", "incomeBeforeTax": "13111000", "interestExpense": "973000", "operatingIncome": "12539000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "82349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69779000", "netIncomeFromContinuingOperations": "12247000" }, "cashflow": { "netIncome": "12247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10810000", "capitalExpenditures": "1015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3391000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94888000, "cost_of_revenue": 1575000, "gross_profit": 93313000, "research_and_development": null, "selling_general_admin": 69779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12539000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 973000, "interest_income": null, "other_non_operating": null, "pretax_income": 13111000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12247000, "net_income_continuing_ops": 12247000, "net_income_to_common": 12247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 10810000, "stock_based_compensation": 9814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3391000, "free_cash_flow": 11825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "12247000", "grossProfit": "93313000", "depreciation": "None", "totalRevenue": "94888000", "costOfRevenue": "1575000", "interestIncome": "1513000", "incomeBeforeTax": "13111000", "interestExpense": "973000", "operatingIncome": "12539000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "82349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69779000", "netIncomeFromContinuingOperations": "12247000" }, "cashflow": { "netIncome": "12247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10810000", "capitalExpenditures": "1015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3391000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "income_statement": { "revenue": 66524000, "cost_of_revenue": 1558000, "gross_profit": 64966000, "ebit": 12502000, "ebitda": null, "pretax_income": 13710000, "tax_provision": null, "net_income": 9548000, "net_income_to_common": 9548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35075000, "total_current_assets": 174806000, "total_assets": 395881000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 503031000, "total_equity": -107150000, "shares_outstanding": 62558380, "goodwill_and_intangibles": 2459000 }, "cash_flow": { "operating_cash_flow": 2164000, "capital_expenditure": 1052000, "free_cash_flow": 3216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111099, "ticker_id": 6935, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:52.996646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9548000", "grossProfit": "64966000", "depreciation": "None", "totalRevenue": "66524000", "costOfRevenue": "1558000", "interestIncome": "1322000", "incomeBeforeTax": "13710000", "interestExpense": "138000", "operatingIncome": "12502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "54022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44829000", "netIncomeFromContinuingOperations": "9548000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "395881000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-173665000", "totalLiabilities": "503031000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "174806000", "currentLongTermDebt": "None", "longTermInvestments": "35002000", "shortTermInvestments": "68279000", "currentNetReceivables": "45382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221075000", "currentAccountsPayable": "33685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-107150000", "capitalLeaseObligations": "2617000", "otherCurrentLiabilities": "66000", "totalCurrentLiabilities": "67600000", "otherNonCurrentLiabilities": "25663000", "totalNonCurrentLiabilities": "435431000", "cashAndShortTermInvestments": "35075000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "35075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2164000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66524000, "cost_of_revenue": 1558000, "gross_profit": 64966000, "research_and_development": null, "selling_general_admin": 44829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12502000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": 13710000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9548000, "net_income_continuing_ops": 9548000, "net_income_to_common": 9548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35075000, "short_term_investments": 68279000, "net_receivables": 45382000, "inventory": null, "other_current_assets": null, "total_current_assets": 174806000, "net_ppe": null, "goodwill": 2238000, "intangible_assets": 221000, "goodwill_and_intangibles": 2459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221075000, "total_assets": 395881000, "short_term_debt": null, "accounts_payable": 33685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435431000, "total_liabilities": 503031000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173665000, "total_equity": -107150000, "shares_outstanding": 62558380, "operating_cash_flow": 2164000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23093000, "free_cash_flow": 3216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9548000", "grossProfit": "64966000", "depreciation": "None", "totalRevenue": "66524000", "costOfRevenue": "1558000", "interestIncome": "1322000", "incomeBeforeTax": "13710000", "interestExpense": "138000", "operatingIncome": "12502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "54022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44829000", "netIncomeFromContinuingOperations": "9548000" }, "balance": { "goodwill": "2238000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "395881000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "221000", "reportedCurrency": "USD", "retainedEarnings": "-173665000", "totalLiabilities": "503031000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "174806000", "currentLongTermDebt": "None", "longTermInvestments": "35002000", "shortTermInvestments": "68279000", "currentNetReceivables": "45382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221075000", "currentAccountsPayable": "33685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-107150000", "capitalLeaseObligations": "2617000", "otherCurrentLiabilities": "66000", "totalCurrentLiabilities": "67600000", "otherNonCurrentLiabilities": "25663000", "totalNonCurrentLiabilities": "435431000", "cashAndShortTermInvestments": "35075000", "commonStockSharesOutstanding": "62558380", "intangibleAssetsExcludingGoodwill": "221000", "cashAndCashEquivalentsAtCarryingValue": "35075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2164000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }